|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 2.46M | | 1.38M | 2.44M | 1.11M | 1.14M | 0.61M | 0.71M | 1.69M | 1.64M | 1.32M | 0.66M | 0.48M | 0.98M | 0.45M | 0.81M | 0.89M | 0.38M | 0.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 2.96M | | 1.38M | 2.44M | 1.11M | 1.14M | 0.61M | 0.71M | 1.69M | 1.64M | 1.32M | 0.66M | 0.48M | 0.98M | 0.45M | 0.81M | 0.89M | 0.38M | 0.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.12M | 1.76M | 2.04M | 0.93M | 0.95M | 0.69M | 0.77M | 0.66M | 0.61M | 0.67M | 0.43M | 0.51M | 0.64M | 0.42M | 0.52M | 0.43M | 0.55M | 0.41M | 0.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 6.40M | 6.40M | 0.30M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 7.52M | 8.16M | 2.34M | 7.33M | 7.35M | 7.09M | 7.17M | 7.06M | 0.61M | 0.67M | 0.43M | 0.51M | 0.64M | 0.42M | 0.52M | 0.43M | 0.55M | 0.41M | 0.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.60M | 4.64M | 4.02M | 3.95M | 3.63M | 3.70M | 3.56M | 3.42M | 3.25M | 2.94M | 2.89M | 2.86M | 2.78M | 2.68M | 2.58M | 2.37M | 2.51M | 2.44M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.69M | 1.52M | 1.29M | 1.39M | 1.60M | 1.22M | 1.02M | 1.15M | 1.19M | 1.32M | 1.18M | 1.29M | 0.84M | 1.17M | 0.65M | 0.59M | 0.38M | 0.36M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 2.89M | 2.71M | 3.31M | 2.90M | 2.12M | 2.31M | 1.98M | 1.95M | 1.40M | 1.47M | 1.58M | 1.60M | 1.59M | 1.16M | 1.67M | 1.41M | 1.33M | 1.28M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.18M | 8.88M | 8.62M | 8.24M | 7.36M | 7.23M | 6.56M | 6.53M | 5.84M | 5.73M | 5.66M | 5.76M | 5.21M | 5.02M | 4.90M | 4.37M | 4.22M | 4.08M | 4.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.77M | 1.92M | 2.15M | 3.45M | 3.22M | 3.14M | 3.19M | 2.10M | 0.41M | 0.41M | 0.54M | 0.43M | 0.41M | 0.33M | 0.37M | 0.35M | 0.29M | 0.23M | 0.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 15.03M | 14.21M | 14.19M | 15.05M | 12.64M | 12.20M | 11.13M | 10.00M | 8.55M | 8.45M | 7.94M | 7.35M | 6.73M | 6.75M | 6.24M | 5.96M | 5.94M | 5.10M | 5.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.49M | 2.15M | 1.72M | 1.10M | 0.70M | 0.64M | 0.57M | 0.52M | 0.46M | 0.40M | 0.38M | 0.32M | 0.67M | 0.49M | 0.40M | 0.36M | 0.36M | 0.35M | 0.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.79M | 2.79M | | | | | | | | | 0.34M | 0.34M | 0.73M | 0.81M | 0.97M | 0.99M | 1.01M | 1.01M | 1.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.73M | 3.73M | 1.49M | 1.49M | 1.49M | 1.49M | 0.25M | 0.25M | 0.25M | 0.25M | 0.08M | 0.07M | 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.08M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.52M | 6.52M | 1.49M | 1.49M | 1.49M | 1.49M | 0.25M | 0.25M | 0.25M | 0.25M | 0.42M | 0.41M | 0.84M | 0.93M | 1.09M | 1.10M | 1.10M | 1.09M | 1.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | | | | 17.15M | | | | 13.67M | | | | 13.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | | 0.68M | 0.63M | 0.61M | 0.56M | | 0.45M | 0.40M | 0.35M | | 0.24M | 0.20M | 0.15M | 0.13M | 0.10M | 0.07M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.15M | 12.78M | 9.40M | 3.88M | 3.21M | 3.12M | 2.98M | 1.61M | 1.47M | 1.33M | 1.19M | 1.26M | 1.11M | 2.15M | 1.64M | 1.68M | 1.80M | 2.01M | 1.90M | 1.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 27.81M | 23.61M | 18.07M | 18.27M | 15.76M | 15.18M | 12.74M | 11.47M | 9.88M | 9.64M | 9.20M | 8.47M | 8.89M | 8.39M | 7.93M | 7.76M | 7.95M | 7.00M | 6.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.65M | 1.51M | 2.62M | 2.71M | 2.47M | 2.25M | 2.28M | 2.44M | 2.16M | 2.62M | 2.31M | 2.46M | 2.31M | 1.89M | 1.93M | 1.50M | 1.44M | 1.21M | 1.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 3.00M | | 0.61M | 1.04M | 0.95M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 3.64M | 1.51M | 3.24M | 3.74M | 3.42M | 2.25M | 2.28M | 2.44M | 2.16M | 2.62M | 2.31M | 2.46M | 2.31M | 1.89M | 1.93M | 1.50M | 1.44M | 1.21M | 1.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.24M | 10.23M | 10.80M | 10.91M | 10.28M | 9.93M | 9.72M | 6.70M | 0.50M | 3.54M | 3.31M | 3.42M | 3.25M | 0.52M | 3.42M | 3.42M | 2.85M | 3.00M | 2.87M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | | | 1.51M | 1.37M | 1.51M | 1.49M | 1.42M | 1.47M | 1.57M | 1.50M | 1.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.77M | 1.02M | 0.45M | 1.26M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.69M | | | | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.23M | 0.14M | 0.08M | 0.14M | 0.24M | 0.25M | 0.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 14.56M | 12.31M | 14.46M | 14.20M | 13.56M | 13.54M | 13.31M | 6.25M | 5.85M | 6.06M | 6.12M | 5.96M | 6.03M | 6.14M | 6.11M | 5.25M | 5.71M | 4.79M | 5.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | | | | | | | | | | | | | 0.50M | 0.21M | 0.50M | 0.39M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 2.12M | 2.12M | | 2.12M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.06M | 0.06M | 0.06M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.00M | 0.00M | 0.00M | 0.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.11M | | | | 0.40M | 0.22M | 0.19M | 0.28M | 0.25M | 0.09M | 0.06M | 0.02M | 0.23M | | 0.02M | 0.12M | 0.23M | 0.16M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.04M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.51M | | | | 6.19M | 6.00M | 6.28M | 6.16M | 6.13M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71M | 17.83M | 12.47M | 14.52M | 14.26M | 13.87M | 13.82M | 13.51M | 6.42M | 5.99M | 6.16M | 6.30M | 6.10M | 6.38M | 6.20M | 6.13M | 5.87M | 6.15M | 5.46M | 5.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | | | | | | | | | | | | 0.68M | 1.27M | 1.23M | 0.95M | 1.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 9.98M | 11.14M | 3.54M | 4.01M | 1.89M | 1.36M | -0.78M | 5.05M | 3.89M | 3.48M | 2.90M | 2.36M | 2.51M | 2.19M | 1.79M | 1.89M | 1.80M | 1.54M | 1.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 9.98M | 11.14M | 3.54M | 4.01M | 1.89M | 1.36M | -0.78M | 5.05M | 3.89M | 3.48M | 2.90M | 2.36M | 2.51M | 2.19M | 1.79M | 1.89M | 1.80M | 1.54M | 1.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 27.81M | 23.61M | 18.07M | 18.27M | 15.76M | 15.18M | 12.74M | 11.47M | 9.88M | 9.64M | 9.20M | 8.47M | 8.89M | 8.39M | 7.93M | 7.76M | 7.95M | 7.00M | 6.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.05M | -70.58M | -70.62M | -79.47M | -81.69M | -84.30M | -85.38M | -87.69M | -82.00M | -83.27M | -83.72M | -84.59M | 0.01M | -0.00M | 0.02M | -0.01M | -87.09M | -87.35M | 0.05M | -87.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |