|
Gross Margin
|
20.30% | 20.31% | 20.34% | 21.56% | 20.08% | 20.98% | 21.15% | 22.18% | 18.45% | 19.25% | 19.41% | 19.62% | 16.58% | 17.73% | 18.67% | 20.05% | 18.14% | 18.69% | 18.87% | 19.31% | 18.18% | 18.28% | 18.47% | 17.90% | 16.97% | 17.22% | 17.24% | 17.74% | 15.61% | 16.04% | 16.79% | 16.55% | 14.76% | 15.16% | 15.41% | 16.33% | 14.99% | 15.35% | 15.43% | 25.47% | 39.58% | 38.56% | 37.61% | 37.11% | 39.56% | 38.41% | 38.95% | 38.97% | 40.82% | 40.07% | 39.00% | 39.46% | 40.76% | 38.87% | 37.94% | 38.31% | 39.66% | 39.79% | 39.08% | 38.79% | 45.64% | 45.20% | 44.52% | 43.44% | 46.02% | 45.40% | 44.55% | 44.12% |
|
EBT Margin
|
5.28% | 5.92% | 5.86% | 6.78% | 5.43% | 5.72% | 5.66% | 6.60% | 4.56% | 5.06% | 5.36% | 6.40% | 4.13% | 5.13% | 5.56% | 5.66% | 5.10% | 5.91% | 6.36% | 6.34% | 5.71% | 5.92% | 4.49% | 5.91% | 5.50% | 5.64% | 5.36% | 5.96% | 4.38% | 3.49% | 5.52% | 5.99% | 3.45% | 4.08% | 4.46% | 5.80% | 3.21% | -4.40% | 4.00% | 0.19% | 3.15% | 4.08% | 3.29% | 3.49% | 4.16% | 6.06% | 2.69% | 1.76% | 4.30% | 5.14% | 2.91% | 2.20% | 3.91% | 5.12% | -5.48% | 3.76% | 3.38% | 2.89% | 3.36% | 2.88% | 1.79% | 2.56% | 0.11% | 2.18% | 2.77% | 1.67% | -3.38% | 1.28% |
|
EBIT Margin
|
5.89% | 6.43% | 6.36% | 7.34% | 5.95% | 6.25% | 6.23% | 7.16% | 5.08% | 5.62% | 5.94% | 6.91% | 4.54% | 5.55% | 5.99% | 7.32% | 5.51% | 6.31% | 6.75% | 6.75% | 6.19% | 6.38% | 6.41% | 6.26% | 5.87% | 6.09% | 6.03% | 6.63% | 5.06% | 5.39% | 6.33% | 6.53% | 4.04% | 4.64% | 5.42% | 6.44% | 4.36% | -2.93% | 5.42% | 1.51% | 4.36% | 5.25% | 4.52% | 4.54% | 5.18% | 7.16% | 4.85% | 3.63% | 5.18% | 5.96% | 4.15% | 3.06% | 4.61% | 5.79% | -4.83% | 4.36% | 4.04% | 3.64% | 4.11% | 3.60% | 2.57% | 3.34% | 0.87% | 2.42% | 3.57% | 2.41% | -3.12% | 2.00% |
|
EBITDA Margin
|
5.89% | 6.43% | 6.36% | 7.34% | 5.95% | 6.25% | 6.23% | 7.16% | 5.08% | 5.62% | 5.94% | 6.91% | 4.54% | 5.55% | 5.99% | 7.32% | 5.51% | 6.31% | 6.75% | 6.75% | 6.19% | 6.38% | 6.41% | 6.26% | 5.87% | 6.09% | 6.03% | 6.63% | 5.06% | 5.39% | 6.33% | 6.53% | 4.04% | 4.64% | 5.42% | 6.44% | 4.36% | -2.93% | 5.42% | 1.51% | 4.36% | 5.25% | 4.52% | 4.54% | 5.18% | 7.16% | 4.85% | 3.63% | 5.18% | 5.96% | 4.15% | 3.06% | 4.61% | 5.79% | -4.83% | 4.36% | 4.04% | 3.64% | 4.11% | 3.60% | 2.57% | 3.34% | 0.87% | 2.42% | 3.57% | 2.41% | -3.12% | 2.00% |
|
Operating Margin
|
5.89% | 6.43% | 6.36% | 7.34% | 5.95% | 6.25% | 6.23% | 7.16% | 5.08% | 5.62% | 5.94% | 6.91% | 4.54% | 5.55% | 5.99% | 7.32% | 5.51% | 6.31% | 6.75% | 6.75% | 6.19% | 6.38% | 6.41% | 6.26% | 5.87% | 6.09% | 6.03% | 6.63% | 5.06% | 5.39% | 6.33% | 6.53% | 4.04% | 4.64% | 5.42% | 6.44% | 4.36% | -2.93% | 5.42% | 1.51% | 4.36% | 5.25% | 4.52% | 4.54% | 5.18% | 7.16% | 4.85% | 3.63% | 5.18% | 5.96% | 4.15% | 3.06% | 4.61% | 5.79% | -4.83% | 4.36% | 4.04% | 3.64% | 4.11% | 3.60% | 2.57% | 3.34% | 0.87% | 2.42% | 3.57% | 2.41% | -3.12% | 2.00% |
|
Net Margin
|
-0.02% | 3.56% | 4.14% | 4.07% | 3.27% | 3.44% | 3.41% | 4.17% | 2.77% | 3.09% | 3.25% | 3.76% | 2.51% | 3.13% | 3.32% | 3.58% | 3.10% | 3.60% | 3.91% | 3.85% | 3.45% | 3.60% | 2.71% | 3.56% | 3.36% | 3.42% | 3.22% | 3.64% | 2.65% | 2.11% | 3.45% | -0.01% | -0.02% | 0.00% | | | 2.17% | 0.00% | | -0.58% | 1.80% | -0.50% | -0.49% | -0.46% | 2.51% | 4.06% | 1.36% | 0.97% | 2.76% | 3.40% | 2.15% | 1.81% | 3.07% | 3.77% | -4.19% | 2.78% | 2.51% | 2.15% | 2.52% | 2.18% | 1.27% | 1.94% | 0.07% | 1.66% | 1.88% | 1.02% | -3.88% | 2.77% |
|
FCF Margin
|
1.30% | -0.29% | 1.00% | 3.91% | 2.79% | 0.78% | 3.29% | 4.67% | 6.06% | 3.05% | 5.64% | 0.41% | 7.83% | 2.57% | 1.41% | 3.23% | 4.30% | 1.33% | 3.69% | 2.69% | 5.46% | 1.14% | 3.14% | 7.35% | 4.31% | 1.38% | 3.29% | 6.86% | 4.26% | 2.61% | 7.69% | 3.27% | 6.91% | 3.43% | 4.52% | -1.33% | 4.09% | 5.34% | 1.17% | 3.48% | 2.00% | 7.51% | 3.59% | 3.09% | 3.84% | 10.21% | 2.00% | 4.10% | 2.99% | 7.38% | 6.66% | 4.45% | 3.27% | 6.24% | 10.53% | -3.15% | 7.57% | 5.98% | 2.42% | -3.78% | 4.75% | 2.69% | -1.48% | 1.12% | 4.03% | 1.30% | 0.10% | 2.47% |
|
Inventory Average
|
| | 9.69B | 10.16B | 10.31B | 10.33B | 10.49B | 10.64B | 10.44B | 10.15B | 10.24B | 10.21B | 10.36B | 10.55B | 10.46B | 10.76B | 10.81B | 10.59B | 10.70B | 10.94B | 11.12B | 11.27B | 11.49B | 11.77B | 12.08B | 12.31B | 12.83B | 13.64B | 13.96B | 14.04B | 14.26B | 14.55B | 14.53B | 14.29B | 14.21B | 14.72B | 15.06B | 14.87B | 14.87B | 15.63B | 15.95B | 15.48B | 15.77B | 16.77B | 17.25B | 16.75B | 17.00B | 17.99B | 18.06B | 17.30B | 17.19B | 17.58B | 17.96B | 17.77B | 17.72B | 18.57B | 18.68B | 17.78B | 17.62B | 17.99B | 17.19B | 16.21B | 16.86B | 17.88B | 17.75B | 17.42B | 18.20B | 19.10B |
|
Assets Average
|
| | 61.46B | 61.76B | 61.46B | 61.40B | 61.62B | 61.94B | 62.50B | 64.16B | 65.37B | 65.05B | 65.43B | 65.80B | 65.19B | 65.51B | 66.14B | 66.18B | 67.04B | 69.67B | 72.17B | 72.71B | 73.08B | 73.88B | 74.06B | 74.30B | 83.52B | 92.40B | 92.54B | 92.69B | 93.45B | 94.31B | 93.57B | 92.60B | 92.69B | 93.99B | 115.14B | 134.21B | 132.40B | 163.98B | 208.11B | 219.34B | 219.51B | 221.28B | 226.54B | 233.07B | 234.20B | 231.81B | 230.16B | 230.38B | 233.03B | 233.94B | 232.94B | 231.58B | 230.75B | 229.74B | 233.80B | 244.70B | 250.69B | 250.52B | 249.74B | 251.11B | 252.45B | 252.82B | 254.40B | 256.96B | 256.83B | 254.43B |
|
Equity Average
|
| | 35.91B | 35.72B | 35.73B | 35.78B | 36.25B | 32.12B | 32.76B | 38.08B | 37.87B | 32.81B | 33.09B | 37.98B | 37.41B | 33.02B | 33.66B | 38.56B | 38.72B | 34.16B | 33.99B | 38.17B | 38.12B | 34.98B | 15.79B | -0.26B | -0.29B | 18.44B | 18.43B | -0.33B | -0.32B | 18.26B | 35.34B | 33.99B | 34.51B | 36.28B | 38.19B | 37.14B | 36.12B | 47.58B | 59.27B | 60.80B | 62.27B | 63.55B | 64.82B | 66.91B | 68.73B | 69.41B | 70.43B | 72.36B | 74.09B | 74.73B | 74.49B | 74.82B | 73.26B | 71.39B | 71.67B | 72.29B | 73.76B | 75.57B | 75.39B | 74.63B | 75.11B | 75.42B | 76.42B | 77.33B | 75.33B | 74.25B |
|
Invested Capital
|
| 38.56B | 37.78B | 46.94B | 38.10B | 37.72B | 38.02B | 37.67B | 47.42B | 49.34B | 47.69B | 37.43B | 47.25B | 47.11B | 46.12B | 38.22B | 38.51B | 38.92B | 39.35B | 43.18B | 38.78B | 39.25B | 38.88B | 44.15B | 0.31B | 1.23B | 0.14B | 64.70B | 0.86B | 1.97B | 0.46B | 62.53B | 59.54B | 59.85B | 60.57B | 64.70B | 103.78B | 100.71B | 99.52B | 131.97B | 63.90B | 65.49B | 131.99B | 67.95B | 71.30B | 76.55B | 74.56B | 75.14B | 73.59B | 73.62B | 76.18B | 79.05B | 78.36B | 79.53B | 72.37B | 124.03B | 73.36B | 136.83B | 136.42B | 138.25B | 77.88B | 141.49B | 140.64B | 142.00B | 81.52B | 83.71B | 138.95B | 139.95B |
|
Asset Utilization Ratio
|
| | 1.58 | 1.60 | 1.61 | 1.60 | 1.57 | 1.55 | 1.57 | 1.57 | 1.58 | 1.65 | 1.71 | 1.77 | 1.84 | 1.88 | 1.86 | 1.87 | 1.87 | 1.82 | 1.78 | 1.82 | 1.85 | 1.89 | 1.93 | 1.96 | 1.79 | 1.66 | 1.73 | 1.80 | 1.85 | 1.88 | 1.91 | 1.95 | 1.97 | 1.97 | 1.62 | 1.40 | 1.42 | 1.19 | 1.01 | 1.03 | 1.11 | 1.16 | 1.16 | 1.13 | 1.14 | 1.16 | 1.18 | 1.21 | 1.22 | 1.25 | 1.29 | 1.33 | 1.37 | 1.40 | 1.42 | 1.39 | 1.39 | 1.43 | 1.45 | 1.45 | 1.46 | 1.47 | 1.49 | 1.50 | 1.53 | 1.58 |
|
Interest Coverage Ratio
|
| 12.40 | 12.63 | | 10.88 | 10.99 | 10.71 | | 9.67 | 9.96 | 10.15 | | 10.50 | 12.89 | 13.42 | | | | | | | | | | | | | | 242.78 | 336.71 | 403.43 | 2.84 | 299.83 | 530.25 | 500.80 | 3.64 | 3.82 | -1.99 | 3.82 | 1.12 | 3.44 | 4.32 | 3.92 | 4.14 | 4.72 | 6.12 | 4.44 | 3.72 | 5.44 | 6.80 | 5.08 | 3.86 | 6.05 | 8.01 | -6.92 | 6.63 | 5.85 | 4.71 | 5.32 | 4.89 | 3.17 | 4.16 | 1.11 | 3.12 | 4.30 | 3.12 | -4.09 | 2.68 |
|
Debt to Equity
|
| 0.27 | 0.30 | 0.30 | 0.30 | 0.32 | 0.27 | 0.35 | 0.25 | 0.29 | 0.29 | 0.35 | 0.24 | 0.25 | 0.27 | 0.34 | 0.25 | 0.24 | 0.25 | 0.45 | 0.35 | 0.35 | 0.33 | 0.39 | -46.45 | -51.45 | -86.15 | 0.74 | -81.03 | -87.98 | -82.74 | 0.75 | 0.81 | 0.78 | 0.74 | 0.68 | 1.68 | 1.83 | 1.72 | 1.24 | 1.20 | 1.15 | 1.08 | 1.07 | 1.09 | 1.05 | 0.97 | 0.93 | 0.87 | 0.81 | 0.78 | 0.75 | 0.76 | 0.73 | 0.74 | 0.73 | 0.81 | 0.86 | 0.83 | 0.80 | 0.83 | 0.88 | 0.86 | 0.85 | 0.82 | 0.82 | 0.88 | 0.86 |
|
Debt Ratio
|
| 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.29 | 0.30 | 0.30 | 0.30 | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.27 | 0.48 | 0.49 | 0.48 | 0.37 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
|
Equity Ratio
|
| 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.44 | 0.60 | 0.58 | 0.57 | 0.43 | 0.58 | 0.58 | 0.57 | 0.44 | 0.58 | 0.59 | 0.57 | 0.42 | 0.52 | 0.53 | 0.52 | 0.43 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.39 | 0.37 | 0.37 | 0.38 | 0.40 | 0.29 | 0.27 | 0.28 | 0.30 | 0.27 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.31 | 0.31 | 0.30 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.30 |
|
Times Interest Earned
|
| 12.40 | 12.63 | | 10.88 | 10.99 | 10.71 | | 9.67 | 9.96 | 10.15 | | 10.50 | 12.89 | 13.42 | | | | | | | | | | | | | | 242.78 | 336.71 | 403.43 | 2.84 | 299.83 | 530.25 | 500.80 | 3.64 | 3.82 | -1.99 | 3.82 | 1.12 | 3.44 | 4.32 | 3.92 | 4.14 | 4.72 | 6.12 | 4.44 | 3.72 | 5.44 | 6.80 | 5.08 | 3.86 | 6.05 | 8.01 | -6.92 | 6.63 | 5.85 | 4.71 | 5.32 | 4.89 | 3.17 | 4.16 | 1.11 | 3.12 | 4.30 | 3.12 | -4.09 | 2.68 |
|
FCF Payout Ratio
|
0.36 | -1.52 | 0.45 | 0.11 | 0.19 | 0.64 | 0.15 | 0.10 | 0.11 | 0.21 | 0.11 | 1.42 | 0.09 | 0.26 | 0.48 | 0.20 | 0.21 | 0.66 | 0.23 | 0.30 | 0.18 | 0.82 | 0.29 | 0.12 | 0.25 | 0.77 | 0.31 | 0.14 | 0.26 | 0.40 | 0.13 | 0.30 | 0.17 | 0.33 | 0.24 | -0.79 | 0.27 | 0.20 | 0.92 | 0.27 | 0.53 | 0.14 | 0.28 | 0.31 | 0.25 | 0.10 | 0.50 | 0.23 | 0.32 | 0.12 | 0.13 | 0.19 | 0.29 | 0.15 | 0.08 | -0.27 | 0.12 | 0.15 | 0.36 | -0.22 | 0.20 | 0.35 | -0.59 | 0.77 | 0.22 | 0.67 | 8.63 | 0.32 |
|
Enterprise Value
|
-1.00B | -1.23B | -1.13B | -1.05B | -1.01B | -1.07B | -0.95B | -1.40B | -2.13B | -2.20B | -1.68B | -1.39B | -2.19B | -1.83B | -1.24B | -1.38B | -1.56B | -1.18B | -1.61B | -4.18B | -2.85B | -1.71B | -1.21B | -2.52B | -1.63B | -1.40B | -3.00B | -2.51B | -1.86B | -1.20B | -2.26B | -3.45B | -2.30B | -2.16B | -2.56B | -1.80B | -42.14B | -43.91B | -41.69B | -6.26B | -8.00B | -8.21B | -7.21B | -7.75B | -12.38B | -17.13B | -11.78B | -10.54B | -8.47B | -9.80B | -12.53B | -12.22B | -11.03B | -14.67B | -19.66B | -15.42B | -17.52B | -16.61B | -16.02B | -11.28B | -12.91B | -16.08B | -9.52B | -10.82B | -12.47B | -14.00B | -11.05B | -10.43B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.05% | 0.02% | 0.01% | 0.03% | 0.04% | 0.02% | 0.02% | 0.03% | 0.04% | -0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.02% | 0.00% | 0.02% | 0.02% | 0.01% | -0.04% | 0.03% |
|
Return on Capital Employed
|
| | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.11% | 0.06% | 0.06% | 0.03% | 0.03% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.04% | 0.05% | 0.05% | 0.04% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.24% | 7.05% | 8.00% | 0.17% | 0.17% | 3.90% | 4.85% | 0.20% | 0.10% | 0.10% | 0.10% | 0.12% | 0.09% | 0.04% | 0.05% | -0.01% | 0.00% | 0.10% | 0.07% | 0.09% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.07% | 0.06% | 0.06% | 0.04% | 0.08% | 0.07% | 0.09% | 0.08% | 0.05% | 0.04% | 0.06% | 0.07% | 0.01% | 0.03% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% |
|
Return on Equity
|
| | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.00% | -0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.07% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.05% | 0.06% | 0.06% | 0.04% | 0.12% | 0.11% | 0.10% | 0.10% | 0.07% | 0.06% | 0.07% | 0.06% | 0.01% | 0.02% |