|
Assets Growth (1y)
|
| | | | 0.80% | -0.27% | 0.86% | 2.52% | 6.44% | 5.73% | 4.32% | 5.06% | 0.16% | -0.70% | 2.11% | 0.09% | 1.06% | 4.64% | 8.01% | 10.22% | 9.52% | 8.51% | 3.72% | 1.52% | 2.86% | 25.53% | 24.60% | 25.30% | 24.21% | 1.94% | 2.19% | 0.04% | -0.24% | -1.38% | 0.71% | 45.83% | 44.06% | 41.63% | 106.51% | 62.62% | 64.23% | 67.38% | 13.23% | 4.95% | 7.58% | 5.81% | 3.72% | -0.45% | -1.84% | 0.86% | 0.99% | 1.42% | -0.38% | -1.57% | -2.03% | 2.77% | 8.59% | 8.69% | 9.40% | 4.35% | 0.96% | 0.45% | 1.40% | 2.34% | 2.32% | 1.15% | 0.13% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 2.43% | 1.55% | 2.42% | 2.54% | 2.52% | 3.19% | 4.78% | 5.04% | 3.49% | 4.08% | 4.58% | 3.85% | 4.42% | 12.54% | 11.76% | 11.92% | 11.85% | 11.57% | 9.71% | 8.37% | 8.42% | 8.07% | 8.64% | 22.27% | 21.31% | 12.50% | 28.57% | 33.37% | 33.14% | 32.72% | 33.04% | 35.52% | 36.53% | 35.87% | 34.35% | 19.33% | 20.15% | 21.33% | 5.85% | 1.95% | 1.70% | 1.65% | 0.87% | 1.24% | 2.02% | 2.57% | 2.67% | 2.84% | 2.98% | 2.43% | 2.81% | 3.15% | 3.91% | 3.36% | 3.56% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.53% | 3.52% | 3.77% | 3.82% | 3.95% | 8.40% | 8.26% | 8.07% | 7.21% | 7.61% | 7.81% | 7.02% | 7.12% | 7.46% | 7.51% | 15.39% | 14.99% | 14.17% | 22.39% | 24.72% | 24.70% | 24.50% | 24.56% | 25.55% | 25.83% | 20.32% | 20.07% | 19.91% | 20.04% | 20.06% | 19.79% | 20.24% | 20.00% | 20.02% | 19.13% | 12.11% | 13.41% | 13.83% | 4.92% | 2.59% | 2.90% | 2.78% | 2.62% | 2.08% | 1.87% | 1.86% | 1.90% |
|
Assets (QoQ)
|
| 1.38% | -0.39% | -0.58% | 0.39% | 0.31% | 0.74% | 1.06% | 4.23% | -0.36% | -0.61% | 1.78% | -0.63% | -1.21% | 2.20% | -0.23% | 0.33% | 2.29% | 5.49% | 1.81% | -0.31% | 1.35% | 0.83% | -0.35% | 1.00% | 23.70% | 0.08% | 0.21% | 0.12% | 1.52% | 0.32% | -1.90% | -0.16% | 0.35% | 2.45% | 42.06% | -1.37% | -1.34% | 49.39% | 11.87% | -0.39% | 0.55% | 1.06% | 3.68% | 2.11% | -1.10% | -0.94% | -0.48% | 0.68% | 1.61% | -0.81% | -0.05% | -1.11% | 0.41% | -1.27% | 4.84% | 4.49% | 0.49% | -0.63% | 0.01% | 1.10% | -0.02% | 0.31% | 0.94% | 1.08% | -1.17% | -0.70% |
|
Capital Expenditures Growth (1y)
|
| | | -13.95% | -25.60% | -22.39% | -21.36% | -22.94% | -13.76% | -10.72% | 12.46% | 21.68% | 10.22% | 8.30% | 1.70% | -15.43% | 9.95% | 6.05% | -8.66% | 22.01% | 3.50% | 3.61% | 7.03% | 7.99% | 3.98% | 0.55% | 25.29% | 42.72% | -3.63% | -7.85% | -29.65% | -23.58% | -14.48% | 3.76% | -17.99% | 5.47% | -0.23% | 3.05% | 15.61% | 48.55% | 33.26% | 11.30% | -3.08% | 3.63% | -21.82% | -11.15% | 25.75% | 11.73% | 8.48% | 13.86% | -16.27% | 26.78% | -16.05% | -4.61% | 15.24% | -6.37% | 44.85% | -6.03% | 32.41% | -28.35% | 7.95% | 22.94% | -15.70% | 5.39% | -4.86% | 4.18% | 2.08% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -6.90% | -10.91% | -9.13% | -3.47% | -7.44% | 1.48% | 0.84% | 1.47% | 7.88% | 7.85% | 5.97% | -0.19% | 3.68% | 5.77% | 3.38% | 6.99% | 23.43% | 1.22% | -1.35% | -1.92% | 5.61% | -5.02% | -1.30% | -10.25% | 4.78% | -6.32% | -0.49% | -12.63% | 6.19% | 4.37% | 5.97% | -2.78% | 17.53% | 1.30% | 0.63% | 12.11% | 19.81% | 4.17% | 4.03% | 0.68% | 13.65% | -10.70% | -1.18% | 6.66% | 9.87% | 9.67% | 0.68% | 8.51% | -5.26% | 9.50% | 3.29% | 8.76% | -10.92% | 14.16% | 6.37% | 4.45% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.60% | -4.25% | -3.79% | -2.54% | 0.88% | 2.38% | 1.33% | 6.98% | 14.12% | 4.68% | 1.97% | -2.60% | 3.98% | -0.50% | 1.10% | -6.71% | 8.67% | -2.42% | 0.53% | -2.21% | 13.04% | 2.64% | 1.98% | -4.13% | 12.11% | -3.05% | -0.52% | -4.06% | 6.75% | -0.72% | 3.78% | -0.66% | 18.12% | -1.09% | 2.05% | 6.34% | 15.34% | 6.57% | 0.18% | 9.26% | -0.31% | 2.17% | 2.20% | 6.26% | 0.03% | 6.26% | 5.50% | 1.92% |
|
Capital Expenditures (QoQ)
|
34.12% | 5.76% | 20.42% | -49.62% | 15.96% | 10.32% | 22.03% | -50.64% | 29.77% | 14.21% | 53.71% | -46.59% | 17.55% | 12.22% | 44.35% | -55.59% | 52.83% | 8.23% | 24.33% | -40.67% | 29.64% | 8.35% | 28.44% | -40.14% | 24.82% | 4.78% | 60.04% | -31.81% | -15.72% | 0.20% | 22.18% | -25.93% | -5.69% | 21.58% | -3.44% | -4.74% | -10.79% | 25.58% | 8.33% | 22.39% | -19.97% | 4.89% | -5.66% | 30.86% | -39.62% | 19.20% | 33.52% | 16.27% | -41.38% | 25.10% | -1.81% | 76.05% | -61.18% | 42.16% | 18.62% | 43.02% | -39.94% | -7.78% | 67.16% | -22.61% | -9.50% | 5.02% | 14.63% | -3.26% | -18.30% | 14.99% | 12.32% |
|
Cash & Equivalents Growth (1y)
|
| | | 5.02% | -9.63% | -13.36% | 31.40% | 106.49% | 101.26% | 74.36% | -0.98% | 2.27% | -18.18% | -27.77% | -2.69% | -29.85% | -35.60% | 22.06% | 197.38% | 78.34% | 37.31% | -24.78% | -39.33% | -45.12% | -22.83% | 155.30% | -0.89% | 17.19% | -9.41% | -24.26% | 37.09% | 24.62% | 85.80% | 13.52% | -49.69% | 1,795.49% | 1,992.41% | 1,573.52% | 139.33% | -85.97% | -86.16% | -87.51% | 40.01% | 70.98% | 145.24% | 78.24% | 38.20% | -44.47% | -52.12% | 6.16% | 19.79% | 50.80% | 70.19% | 75.02% | 37.60% | 73.16% | 13.96% | -24.16% | -36.69% | -32.95% | -9.42% | -47.29% | 4.76% | 2.81% | -5.76% | 32.33% | -1.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 30.41% | 14.17% | 2.95% | 8.18% | 14.00% | 1.98% | 15.41% | 42.04% | 8.56% | -10.23% | -12.80% | 20.64% | -11.78% | -11.96% | 32.83% | 21.38% | 4.68% | -1.35% | 13.30% | -6.23% | -7.11% | 9.11% | 29.97% | -11.91% | 202.51% | 227.79% | 143.23% | 18.18% | 49.09% | 75.22% | 33.37% | 19.02% | 65.67% | 92.21% | 55.01% | 66.68% | -48.93% | -45.43% | -38.18% | 32.34% | 12.71% | 25.96% | 49.05% | 31.58% | 13.19% | -2.44% | 12.11% | 1.43% | 20.53% | 20.66% | -11.22% | -3.00% | 6.08% | -0.91% | -19.12% | -13.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.64% | 5.64% | 0.04% | 17.97% | 7.71% | 2.36% | 24.17% | 11.50% | -3.82% | -12.74% | 5.10% | 18.99% | 0.05% | 2.81% | 15.05% | 4.29% | 93.45% | 106.25% | 94.22% | -0.15% | 16.34% | 30.34% | 35.62% | 18.03% | 46.03% | 64.25% | 26.21% | 26.14% | 25.77% | 44.58% | 35.03% | 22.79% | 30.66% | 42.06% | 47.24% | 50.15% | -19.04% | -20.62% | -20.70% | 15.09% | 10.70% | 15.58% | 5.77% | 8.60% | -0.01% | -4.54% | -0.34% | 1.48% |
|
Cash & Equivalents (QoQ)
|
22.87% | -7.76% | -3.89% | -3.59% | 5.73% | -11.56% | 45.76% | 51.51% | 3.05% | -23.38% | -17.22% | 56.48% | -17.55% | -32.36% | 11.52% | 12.80% | -24.31% | 28.19% | 171.69% | -32.36% | -41.72% | -29.78% | 119.17% | -38.81% | -18.05% | 132.32% | -14.91% | -27.65% | -36.65% | 94.23% | 54.00% | -34.23% | -5.55% | 18.67% | -31.75% | 2,377.77% | 4.26% | -5.09% | -90.24% | 45.26% | 2.83% | -14.35% | 9.44% | 77.39% | 47.50% | -37.75% | -15.15% | -28.72% | 27.17% | 38.03% | -4.25% | -10.27% | 43.52% | 41.94% | -24.73% | 12.92% | -5.55% | -5.53% | -37.16% | 19.58% | 27.61% | -45.03% | 24.89% | 17.35% | 16.98% | -22.81% | -7.09% |
|
Cash from Investing Activities Growth (1y)
|
| | | 10.79% | -196.32% | -16.25% | -950.00% | 24.69% | -265.84% | 2.17% | 160.71% | -48.16% | 63.67% | 80.28% | -535.29% | -27.99% | 18.07% | -439.80% | 68.02% | -351.50% | -18.82% | 34.03% | -139.91% | 78.75% | 12.64% | -2,739.54% | -373.58% | -16.36% | -9.52% | 95.75% | 66.20% | 15.17% | 0.17% | -2.85% | -60.15% | 75.61% | -4.02% | -46.42% | -3,098.40% | -580.15% | -46.54% | -30.76% | 98.31% | -79.24% | -46.48% | -65.26% | -74.05% | -16.91% | 16.95% | 38.18% | -16.69% | -6.75% | -92.41% | 4.96% | 91.74% | -327.20% | -386.48% | 4.22% | -943.70% | 75.41% | 84.32% | -334.11% | 55.96% | 63.61% | 36.98% | 37.65% | -265.27% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 0.15% | -57.92% | 39.25% | -202.75% | -12.62% | -2.88% | -1.36% | 5.45% | -104.58% | 29.28% | 11.12% | -74.79% | -7.09% | 5.26% | -365.89% | -53.74% | -3.74% | -4.37% | 7.33% | -56.60% | 40.58% | 1.52% | -7.45% | -36.86% | 37.79% | -4.38% | 60.01% | -158.70% | -12.07% | -15.02% | -25.34% | 4.66% | -43.81% | -30.70% | -46.81% | 1.97% | -142.45% | -21.25% | -10.14% | 67.49% | -30.78% | -32.77% | 0.97% | 44.84% | -74.69% | -98.09% | 17.44% | -0.22% | -3.90% | -13.65% | -58.10% | 27.58% | 27.42% | 21.66% | -37.38% | -156.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.90% | -30.84% | 4.40% | -84.35% | -6.50% | -2.48% | -81.15% | -57.21% | -16.18% | 19.48% | 3.26% | -49.01% | -3.92% | 1.44% | -34.60% | -14.49% | 25.40% | -3.38% | -3.69% | -187.58% | 19.03% | -7.80% | -18.89% | -6.77% | -24.03% | -19.54% | 32.68% | 12.60% | -24.15% | -13.11% | -15.01% | -11.98% | -29.99% | -28.97% | -13.20% | 38.11% | -130.45% | -75.58% | -3.99% | 50.53% | -18.64% | -12.30% | -32.20% | 5.06% | 13.76% | 5.14% | -8.78% | -10.12% |
|
Cash from Investing Activities (QoQ)
|
63.37% | -168.10% | 94.51% | -1,554.17% | -21.66% | -5.18% | 50.39% | -18.65% | -490.97% | 71.87% | 130.78% | -389.54% | -44.92% | 84.74% | -579.59% | 14.86% | 7.23% | -0.57% | 59.74% | -1,101.88% | 75.59% | 44.16% | -46.42% | -6.46% | -0.37% | -1,715.02% | 75.58% | 73.84% | 5.53% | 29.60% | -94.30% | 34.35% | -11.17% | 27.47% | -202.54% | 90.00% | -374.05% | -2.09% | -6,508.68% | 97.87% | -2.13% | 8.90% | 14.48% | -125.25% | 16.53% | -2.78% | 9.93% | -51.30% | 40.71% | 23.49% | -70.01% | -38.40% | -6.87% | 62.21% | 85.22% | -7,054.62% | -21.71% | 92.56% | -61.09% | -68.60% | 22.40% | -105.97% | 83.66% | -39.31% | -34.38% | -103.81% | 4.26% |
|
Cash from Operations Growth (1y)
|
| | | 37.48% | 18.12% | 42.45% | -1.66% | 76.04% | 85.12% | 51.86% | -53.75% | 49.30% | 1.99% | -52.96% | 110.84% | -41.13% | -26.73% | 84.51% | -11.15% | 32.44% | -0.55% | -3.41% | 122.56% | -8.66% | 15.61% | 10.64% | 8.03% | 22.93% | 58.82% | 116.15% | -42.64% | 44.85% | 21.37% | -33.63% | -106.41% | -33.34% | 46.77% | -57.99% | 1,922.79% | -17.28% | 81.94% | 166.91% | 6.25% | 69.66% | 33.36% | -36.00% | 35.42% | -12.50% | -17.87% | 194.61% | 12.28% | 23.20% | -6.91% | 65.24% | -148.74% | 108.76% | 8.54% | -70.23% | -35.04% | -34.08% | -47.71% | -127.43% | 170.56% | -7.08% | -38.59% | 206.85% | 82.26% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 53.45% | 30.65% | 0.58% | -1.39% | 15.66% | 11.43% | 9.64% | -4.66% | 5.19% | -9.42% | -5.70% | 60.95% | -10.70% | -5.56% | 25.40% | 28.79% | 14.14% | 22.23% | 32.19% | 11.31% | 17.61% | 30.62% | 16.65% | -26.82% | 5.88% | 41.44% | -15.53% | -12.48% | -7.22% | 47.99% | -9.38% | 7.49% | -2.20% | 52.71% | -10.47% | 204.48% | 7.09% | 25.84% | 71.37% | 17.34% | 22.30% | 0.65% | 46.06% | -39.95% | 31.05% | -6.03% | 13.17% | -39.91% | 19.24% | -19.16% | -28.76% | -22.56% | 8.54% | -29.63% | -55.65% | 55.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.02% | 10.20% | 12.64% | 13.65% | 13.36% | 9.73% | 7.09% | 15.81% | 5.50% | 6.41% | 14.93% | 20.90% | 4.87% | 10.18% | 23.12% | -15.76% | 7.51% | 26.60% | -8.42% | 10.02% | -2.15% | 42.86% | 12.22% | -5.11% | 10.75% | 47.00% | 0.59% | -0.72% | 3.47% | 28.84% | 7.01% | 13.56% | 0.17% | 22.18% | 28.43% | -70.37% | 25.86% | 15.03% | 19.88% | -25.09% | 20.27% | -10.36% | -17.65% | -6.72% | 6.63% | -23.24% | -15.74% | -1.01% |
|
Cash from Operations (QoQ)
|
-28.40% | 64.31% | 99.01% | -41.27% | -38.49% | 98.16% | 37.38% | 5.13% | -35.32% | 62.55% | -58.15% | 239.34% | -55.81% | -25.02% | 87.54% | -5.26% | -45.00% | 88.80% | -9.69% | 41.22% | -58.70% | 83.39% | 108.09% | -42.04% | -47.73% | 75.51% | 103.19% | -34.05% | -32.47% | 138.86% | -46.09% | 66.57% | -43.42% | 30.62% | -105.21% | 1,831.62% | 24.59% | -62.61% | 125.98% | -21.42% | 174.02% | -45.15% | -10.04% | 25.47% | 115.40% | -73.68% | 90.34% | -18.92% | 102.18% | -5.58% | -27.46% | -11.04% | 52.76% | 67.61% | -121.40% | 481.05% | -20.57% | -54.03% | -197.05% | 286.00% | -37.00% | -124.12% | 349.66% | 144.95% | -58.36% | -58.04% | 325.88% |
|
Dividends Paid - Common Growth (1y)
|
| | | 10.91% | 7.21% | 8.18% | 10.19% | 40.16% | 42.86% | 40.34% | 39.50% | 23.39% | 22.94% | 23.95% | 21.69% | 31.28% | 32.06% | 33.33% | 32.67% | 17.33% | 16.67% | 17.39% | 18.28% | 22.77% | 22.67% | 20.68% | 23.34% | 17.79% | 16.20% | 16.37% | 16.62% | 9.79% | 11.55% | 12.31% | 11.84% | -1.55% | -0.39% | -0.20% | 0.00% | 27.76% | 28.82% | 26.67% | 27.65% | 0.46% | 0.91% | 2.94% | -1.08% | 0.61% | -1.96% | -0.90% | 2.48% | 10.06% | 13.85% | 10.17% | 8.94% | 7.89% | 7.43% | 7.30% | 8.34% | 7.83% | 7.92% | 7.45% | 7.57% | 0.00% | 0.93% | 1.08% | 0.84% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 24.25% | 23.48% | 23.46% | 23.21% | 31.43% | 32.37% | 32.37% | 31.08% | 23.87% | 23.73% | 24.72% | 24.07% | 23.66% | 23.64% | 23.61% | 24.63% | 19.27% | 18.48% | 18.13% | 19.38% | 16.66% | 16.72% | 16.40% | 17.18% | 8.38% | 8.89% | 9.26% | 9.26% | 11.36% | 12.70% | 12.39% | 12.60% | 8.11% | 9.00% | 9.18% | 8.09% | 8.90% | 8.42% | 8.92% | 8.97% | 3.62% | 4.05% | 3.97% | 3.37% | 6.11% | 6.24% | 5.42% | 6.55% | 8.59% | 9.70% | 8.30% | 8.28% | 5.18% | 5.38% | 5.23% | 5.53% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.19% | 23.74% | 24.12% | 24.03% | 26.74% | 27.12% | 26.86% | 26.86% | 22.41% | 21.98% | 22.20% | 22.40% | 19.58% | 19.63% | 19.81% | 20.35% | 12.90% | 13.07% | 13.07% | 13.73% | 14.83% | 15.33% | 14.80% | 15.48% | 10.32% | 10.91% | 11.21% | 10.49% | 6.90% | 7.21% | 7.69% | 7.68% | 6.95% | 7.64% | 7.28% | 7.11% | 8.93% | 9.28% | 8.84% | 8.84% | 5.29% | 5.48% | 5.32% | 5.18% | 5.20% | 5.49% | 4.93% | 5.58% |
|
Dividends Paid - Common (QoQ)
|
0.91% | -0.90% | -1.82% | 12.96% | -2.46% | 0.00% | 0.00% | 43.70% | -0.58% | -1.76% | -0.60% | 27.11% | -0.95% | -0.96% | -2.42% | 37.13% | -0.36% | 0.00% | -2.90% | 21.27% | -0.92% | 0.62% | -2.16% | 25.87% | -1.00% | -1.01% | 0.00% | 20.20% | -2.34% | -0.87% | 0.22% | 13.16% | -0.78% | -0.20% | -0.20% | -0.39% | 0.39% | 0.00% | 0.00% | 27.25% | 1.23% | -1.67% | 0.77% | 0.15% | 1.69% | 0.30% | -3.16% | 1.86% | -0.91% | 1.38% | 0.15% | 9.39% | 2.49% | -1.89% | -0.96% | 8.34% | 2.05% | -2.01% | 0.00% | 7.83% | 2.14% | -2.45% | 0.12% | 0.24% | 3.10% | -2.31% | -0.12% |
|
EBITDA Margin Growth (1y)
|
| | | 6.00 | -18.00 | -12.00 | -18.00 | -87.00 | -64.00 | -30.00 | -25.00 | -54.00 | -7.00 | 5.00 | 41.00 | 97.00 | 77.00 | 75.00 | -57.00 | 68.00 | 7.00 | -33.00 | -49.00 | -32.00 | -30.00 | -38.00 | 37.00 | -81.00 | -70.00 | 30.00 | -11.00 | -102.00 | -75.00 | -91.00 | -9.00 | 32.00 | -757.00 | 0.00 | -492.00 | 0.00 | 818.00 | -90.00 | 303.00 | 82.00 | 191.00 | 33.00 | -91.00 | 0.00 | -121.00 | -70.00 | -57.00 | -56.00 | -17.00 | -898.00 | 130.00 | -57.00 | -215.00 | 894.00 | -77.00 | -147.00 | -30.00 | -324.00 | -117.00 | 100.00 | -93.00 | -399.00 | -43.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -135.00 | -89.00 | -36.00 | -2.00 | -44.00 | 6.00 | 51.00 | -41.00 | 111.00 | 76.00 | 47.00 | -65.00 | 133.00 | 54.00 | 4.00 | -69.00 | -45.00 | -92.00 | -42.00 | -23.00 | -215.00 | -174.00 | -99.00 | 17.00 | -150.00 | -901.00 | -61.00 | -512.00 | -69.00 | -14.00 | -181.00 | -199.00 | 114.00 | 252.00 | -58.00 | -281.00 | 81.00 | 888.00 | -127.00 | 155.00 | 25.00 | 54.00 | -935.00 | -18.00 | -114.00 | -353.00 | -73.00 | -3.00 | -261.00 | -262.00 | -328.00 | -64.00 | -105.00 | -338.00 | 171.00 | -237.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | -5.00 | 6.00 | -108.00 | -8.00 | -17.00 | -20.00 | -53.00 | -2.00 | -23.00 | 39.00 | -39.00 | -50.00 | -90.00 | -57.00 | -89.00 | -115.00 | -924.00 | -133.00 | -524.00 | -183.00 | -113.00 | -190.00 | -172.00 | -69.00 | 108.00 | -119.00 | -300.00 | 12.00 | 57.00 | -218.00 | -346.00 | 57.00 | 115.00 | -1025.00 | -207.00 | -32.00 | 656.00 | -131.00 | 208.00 | -180.00 | -192.00 | -365.00 | -212.00 | -161.00 | -476.00 | -796.00 | -163.00 |
|
EBITDA Margin (QoQ)
|
55.00 | -8.00 | 98.00 | -139.00 | 30.00 | -2.00 | 93.00 | -208.00 | 54.00 | 32.00 | 97.00 | -237.00 | 101.00 | 45.00 | 133.00 | -181.00 | 80.00 | 43.00 | 1.00 | -56.00 | 19.00 | 3.00 | -15.00 | -40.00 | 22.00 | -5.00 | 60.00 | -158.00 | 33.00 | 94.00 | 20.00 | -248.00 | 60.00 | 78.00 | 101.00 | -207.00 | -729.00 | 835.00 | -391.00 | 285.00 | 89.00 | -74.00 | 2.00 | 64.00 | 198.00 | -232.00 | -122.00 | 155.00 | 78.00 | -181.00 | -109.00 | 155.00 | 118.00 | -1062.00 | 919.00 | -32.00 | -40.00 | 47.00 | -52.00 | -103.00 | 77.00 | -247.00 | 155.00 | 114.00 | -116.00 | -552.00 | 512.00 |
|
EBIT Growth (1y)
|
| | | 1.96% | -6.63% | -5.62% | -7.07% | -7.05% | -0.67% | 7.17% | 11.13% | 7.05% | 14.69% | 14.39% | 17.48% | 21.26% | 15.86% | 18.87% | -3.57% | 19.48% | 11.97% | 4.27% | 4.69% | 5.34% | 2.45% | 3.78% | 17.58% | 2.49% | 4.20% | 21.15% | 9.93% | -17.67% | -10.01% | -11.33% | 3.80% | 10.95% | -164.73% | 2.80% | -73.54% | 34.77% | 342.68% | 13.75% | 268.57% | 28.55% | 40.46% | 10.96% | -16.89% | 3.44% | -7.56% | -5.79% | -7.05% | -0.89% | 7.93% | -228.03% | 55.97% | -2.79% | -30.73% | 194.16% | -7.82% | -34.10% | -5.84% | -77.45% | -29.80% | 48.57% | -21.81% | -485.46% | -10.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 0.48% | 2.08% | 4.98% | 6.65% | 6.46% | 9.69% | 13.38% | 7.98% | 15.75% | 14.16% | 12.34% | 5.85% | 15.13% | 9.95% | 8.76% | 5.88% | 8.85% | 6.12% | 9.45% | 10.61% | -3.85% | -1.33% | 3.69% | 10.29% | -2.17% | -37.63% | 3.36% | -32.91% | 7.18% | 12.23% | 1.21% | 0.41% | 24.34% | 30.19% | 9.07% | -6.76% | 21.47% | 72.70% | 5.95% | 41.73% | 9.64% | 11.90% | -49.46% | 6.41% | -0.12% | -11.59% | 4.33% | 10.15% | -14.05% | -11.05% | -35.22% | 0.31% | -1.63% | -20.11% | 6.46% | -16.74% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.01% | 6.65% | 7.48% | 4.14% | 8.71% | 8.65% | 9.54% | 9.16% | 10.86% | 9.69% | 12.26% | 8.92% | 5.19% | 4.50% | 6.68% | 6.26% | 3.34% | -21.94% | 3.63% | -17.96% | 5.85% | 8.58% | 5.45% | 5.52% | 10.16% | 15.65% | 6.87% | -1.55% | 10.36% | 12.91% | 1.62% | -4.80% | 14.53% | 17.09% | -28.95% | 3.28% | 11.54% | 34.22% | 7.47% | 32.56% | -3.33% | -1.79% | -22.25% | -4.85% | -0.49% | -12.64% | -24.47% | -3.50% |
|
EBIT Margin Growth (1y)
|
| | | 6.00 | -18.00 | -12.00 | -18.00 | -87.00 | -64.00 | -30.00 | -25.00 | -54.00 | -7.00 | 5.00 | 41.00 | 97.00 | 77.00 | 75.00 | -57.00 | 68.00 | 7.00 | -33.00 | -49.00 | -32.00 | -30.00 | -38.00 | 37.00 | -81.00 | -70.00 | 30.00 | -11.00 | -102.00 | -75.00 | -91.00 | -9.00 | 32.00 | -757.00 | 0.00 | -492.00 | 0.00 | 818.00 | -90.00 | 303.00 | 82.00 | 191.00 | 33.00 | -91.00 | 0.00 | -121.00 | -70.00 | -57.00 | -56.00 | -17.00 | -898.00 | 130.00 | -57.00 | -215.00 | 894.00 | -77.00 | -147.00 | -30.00 | -324.00 | -117.00 | 100.00 | -93.00 | -399.00 | -43.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -135.00 | -89.00 | -36.00 | -2.00 | -44.00 | 6.00 | 51.00 | -41.00 | 111.00 | 76.00 | 47.00 | -65.00 | 133.00 | 54.00 | 4.00 | -69.00 | -45.00 | -92.00 | -42.00 | -23.00 | -215.00 | -174.00 | -99.00 | 17.00 | -150.00 | -901.00 | -61.00 | -512.00 | -69.00 | -14.00 | -181.00 | -199.00 | 114.00 | 252.00 | -58.00 | -281.00 | 81.00 | 888.00 | -127.00 | 155.00 | 25.00 | 54.00 | -935.00 | -18.00 | -114.00 | -353.00 | -73.00 | -3.00 | -261.00 | -262.00 | -328.00 | -64.00 | -105.00 | -338.00 | 171.00 | -237.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | -5.00 | 6.00 | -108.00 | -8.00 | -17.00 | -20.00 | -53.00 | -2.00 | -23.00 | 39.00 | -39.00 | -50.00 | -90.00 | -57.00 | -89.00 | -115.00 | -924.00 | -133.00 | -524.00 | -183.00 | -113.00 | -190.00 | -172.00 | -69.00 | 108.00 | -119.00 | -300.00 | 12.00 | 57.00 | -218.00 | -346.00 | 57.00 | 115.00 | -1025.00 | -207.00 | -32.00 | 656.00 | -131.00 | 208.00 | -180.00 | -192.00 | -365.00 | -212.00 | -161.00 | -476.00 | -796.00 | -163.00 |
|
EBIT Margin (QoQ)
|
55.00 | -8.00 | 98.00 | -139.00 | 30.00 | -2.00 | 93.00 | -208.00 | 54.00 | 32.00 | 97.00 | -237.00 | 101.00 | 45.00 | 133.00 | -181.00 | 80.00 | 43.00 | 1.00 | -56.00 | 19.00 | 3.00 | -15.00 | -40.00 | 22.00 | -5.00 | 60.00 | -158.00 | 33.00 | 94.00 | 20.00 | -248.00 | 60.00 | 78.00 | 101.00 | -207.00 | -729.00 | 835.00 | -391.00 | 285.00 | 89.00 | -74.00 | 2.00 | 64.00 | 198.00 | -232.00 | -122.00 | 155.00 | 78.00 | -181.00 | -109.00 | 155.00 | 118.00 | -1062.00 | 919.00 | -32.00 | -40.00 | 47.00 | -52.00 | -103.00 | 77.00 | -247.00 | 155.00 | 114.00 | -116.00 | -552.00 | 512.00 |
|
EBIT (QoQ)
|
16.19% | -2.12% | 21.01% | -25.91% | 6.41% | -1.07% | 19.15% | -25.89% | 13.72% | 6.74% | 23.55% | -28.62% | 21.83% | 6.46% | 26.88% | -26.32% | 16.41% | 9.23% | 2.92% | -8.71% | 9.09% | 1.72% | 3.34% | -8.14% | 6.10% | 3.05% | 17.07% | -19.93% | 7.87% | 19.81% | 6.23% | -40.03% | 17.90% | 18.06% | 24.36% | -35.90% | -168.79% | 287.47% | -67.99% | 226.46% | 23.87% | -12.12% | 3.72% | 13.86% | 35.34% | -30.58% | -22.31% | 41.72% | 20.94% | -29.24% | -23.36% | 51.11% | 31.71% | -183.94% | 193.37% | -5.82% | -6.15% | 14.10% | -8.59% | -32.67% | 34.08% | -72.68% | 184.62% | 42.48% | -29.43% | -234.69% | 165.86% |
|
EBT Growth (1y)
|
| | | 3.81% | -7.20% | -7.07% | -7.20% | -8.66% | -2.20% | 6.56% | 11.51% | 8.63% | 17.96% | 17.56% | -1.88% | 23.27% | 17.13% | 20.95% | 17.16% | 19.01% | 11.05% | -22.64% | 5.19% | 7.07% | 2.24% | 31.68% | 12.01% | -5.26% | -27.10% | 18.99% | 12.23% | -18.96% | 21.92% | -16.28% | 2.03% | -4.17% | -210.84% | -7.90% | -96.37% | 31.90% | 225.47% | 12.32% | 2,188.24% | 43.32% | 52.84% | -15.33% | -47.51% | 6.87% | -5.68% | 18.77% | 37.71% | 1.04% | 10.55% | -307.18% | 86.72% | -4.07% | -37.76% | 167.93% | -14.13% | -45.12% | -9.07% | -96.52% | -21.40% | 65.63% | -29.53% | -3,416.19% | -36.31% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 0.99% | 2.30% | 5.20% | 0.51% | 6.94% | 10.56% | 14.86% | 8.63% | 16.80% | 15.34% | 3.23% | 6.54% | 16.24% | 9.97% | 7.21% | 11.34% | 6.48% | -6.11% | 6.62% | 9.76% | -6.32% | -3.14% | 9.47% | 8.65% | -9.72% | -43.99% | -2.83% | -65.36% | 0.80% | 19.25% | -4.68% | -5.35% | 21.90% | 28.58% | -4.32% | -24.17% | 26.42% | 56.17% | 4.14% | 154.78% | 15.67% | 16.80% | -59.84% | 10.51% | 1.19% | -13.42% | 18.68% | 30.22% | -18.97% | -14.47% | -63.42% | 8.01% | -4.46% | -26.39% | 7.81% | -24.53% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.60% | 6.85% | 1.73% | 4.59% | 9.28% | 8.94% | 9.07% | 8.60% | 10.08% | 2.72% | 11.50% | 8.74% | 3.82% | 3.40% | 4.18% | 9.59% | -1.28% | -25.54% | -1.34% | -45.30% | 0.77% | 4.80% | 6.29% | 1.28% | 6.82% | 13.57% | -2.69% | -12.97% | 9.43% | 19.57% | -2.73% | -9.33% | 14.36% | 17.25% | -32.96% | 2.32% | 14.39% | 26.54% | 9.72% | 92.63% | -4.01% | -2.04% | -45.24% | -1.85% | -1.19% | -16.09% | -31.47% | 2.02% |
|
EBT Margin Growth (1y)
|
| | | 15.00 | -20.00 | -20.00 | -17.00 | -88.00 | -66.00 | -30.00 | -21.00 | -43.00 | 8.00 | 20.00 | -74.00 | 97.00 | 77.00 | 81.00 | 68.00 | 61.00 | 2.00 | -187.00 | -43.00 | -21.00 | -29.00 | 87.00 | 5.00 | -112.00 | -214.00 | 16.00 | 3.00 | -93.00 | 58.00 | -106.00 | -18.00 | -23.00 | -848.00 | -47.00 | -562.00 | -7.00 | 849.00 | -71.00 | 330.00 | 102.00 | 198.00 | -60.00 | -173.00 | 14.00 | -92.00 | 21.00 | 44.00 | -39.00 | -2.00 | -838.00 | 155.00 | -53.00 | -223.00 | 884.00 | -87.00 | -159.00 | -33.00 | -325.00 | -71.00 | 98.00 | -90.00 | -349.00 | -89.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -115.00 | -78.00 | -30.00 | -112.00 | -33.00 | 19.00 | 71.00 | -26.00 | 115.00 | 87.00 | -87.00 | -49.00 | 137.00 | 50.00 | -20.00 | 30.00 | -72.00 | -241.00 | -84.00 | -35.00 | -226.00 | -185.00 | -2.00 | -11.00 | -229.00 | -1004.00 | -136.00 | -577.00 | -124.00 | 59.00 | -223.00 | -250.00 | 72.00 | 198.00 | -177.00 | -404.00 | 108.00 | 954.00 | -109.00 | 201.00 | 76.00 | 104.00 | -877.00 | 27.00 | -79.00 | -317.00 | 67.00 | 112.00 | -251.00 | -258.00 | -280.00 | -3.00 | -114.00 | -346.00 | 209.00 | -248.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.00 | 1.00 | -137.00 | -87.00 | 7.00 | -8.00 | -30.00 | -64.00 | -18.00 | -156.00 | 16.00 | -41.00 | -69.00 | -106.00 | -109.00 | 15.00 | -189.00 | -1031.00 | -236.00 | -615.00 | -256.00 | -184.00 | -120.00 | -242.00 | -134.00 | 42.00 | -266.00 | -420.00 | -8.00 | 165.00 | -261.00 | -379.00 | 46.00 | 104.00 | -994.00 | -205.00 | 16.00 | 729.00 | -64.00 | 270.00 | -136.00 | -152.00 | -318.00 | -131.00 | -140.00 | -440.00 | -608.00 | -48.00 |
|
EBT Margin (QoQ)
|
64.00 | -6.00 | 92.00 | -134.00 | 29.00 | -6.00 | 95.00 | -205.00 | 50.00 | 30.00 | 104.00 | -226.00 | 100.00 | 42.00 | 10.00 | -56.00 | 81.00 | 46.00 | -2.00 | -63.00 | 22.00 | -144.00 | 142.00 | -41.00 | 14.00 | -28.00 | 61.00 | -158.00 | -89.00 | 203.00 | 47.00 | -254.00 | 63.00 | 39.00 | 134.00 | -259.00 | -761.00 | 840.00 | -381.00 | 296.00 | 94.00 | -79.00 | 20.00 | 67.00 | 190.00 | -337.00 | -93.00 | 254.00 | 85.00 | -224.00 | -70.00 | 170.00 | 121.00 | -1060.00 | 923.00 | -38.00 | -49.00 | 47.00 | -48.00 | -110.00 | 77.00 | -245.00 | 207.00 | 59.00 | -110.00 | -505.00 | 467.00 |
|
EBT (QoQ)
|
19.19% | -1.97% | 21.28% | -26.74% | 6.55% | -1.83% | 21.10% | -27.89% | 14.09% | 6.96% | 26.73% | -29.76% | 23.90% | 6.60% | 5.77% | -11.76% | 17.73% | 10.08% | 2.46% | -10.37% | 9.86% | -23.32% | 39.31% | -8.77% | 4.90% | -1.24% | 18.50% | -22.83% | -19.28% | 61.19% | 11.77% | -44.28% | 21.45% | 10.68% | 36.23% | -47.67% | -240.48% | 191.96% | -94.63% | 1,800.98% | 33.63% | -17.68% | 9.42% | 19.07% | 42.50% | -54.39% | -32.17% | 142.45% | 25.76% | -42.57% | -21.35% | 77.89% | 37.59% | -207.63% | 170.88% | -8.60% | -10.73% | 17.47% | -10.40% | -41.59% | 47.91% | -95.51% | 1,924.76% | 23.10% | -37.07% | -311.41% | 138.89% |
|
Enterprise Value Growth (1y)
|
| | | -1.81% | 12.24% | 16.45% | -32.54% | -110.34% | -104.74% | -77.32% | 0.64% | -2.44% | 16.95% | 26.35% | 0.58% | 28.85% | 35.50% | -30.29% | -202.68% | -82.90% | -45.04% | 25.29% | 39.79% | 42.76% | 18.25% | -149.38% | 0.28% | -14.06% | 14.09% | 24.86% | -37.72% | -23.63% | -80.18% | -13.15% | 47.80% | -1,734.48% | -1,928.97% | -1,531.62% | -247.37% | 81.01% | 81.31% | 82.71% | -23.74% | -54.70% | -108.72% | -63.46% | -36.03% | 31.55% | 42.77% | -6.36% | -15.91% | -30.19% | -49.64% | -56.90% | -26.22% | -58.83% | -13.22% | 18.54% | 26.86% | 26.34% | 3.19% | 40.57% | 4.05% | 3.36% | 12.93% | -16.10% | 3.63% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -29.93% | -14.27% | -2.95% | -9.40% | -15.30% | -3.13% | -19.38% | -44.06% | -10.06% | 8.07% | 10.50% | -21.91% | 9.35% | 8.55% | -34.39% | -22.03% | -6.09% | -0.62% | -11.87% | 6.14% | 6.89% | -8.17% | -28.47% | 10.50% | -195.75% | -215.51% | -140.28% | -35.67% | -62.70% | -89.77% | -47.24% | -30.92% | -75.32% | -99.30% | -66.45% | -80.15% | 41.41% | 39.33% | 33.01% | -24.95% | -11.30% | -21.36% | -39.72% | -25.78% | -12.28% | 1.02% | -10.77% | -2.28% | -15.06% | -17.93% | 8.76% | 3.96% | -4.18% | 1.55% | 17.47% | 12.22% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.34% | -6.90% | -1.21% | -19.00% | -9.92% | -5.39% | -25.95% | -12.42% | 2.74% | 11.41% | -6.08% | -20.00% | -0.99% | -3.43% | -15.59% | -5.49% | -93.43% | -106.16% | -91.64% | -8.44% | -22.97% | -36.85% | -43.01% | -25.24% | -50.02% | -65.07% | -31.42% | -33.27% | -35.46% | -52.19% | -40.88% | -28.75% | -36.87% | -46.64% | -50.40% | -53.62% | 16.10% | 17.67% | 17.41% | -12.49% | -10.03% | -14.40% | -5.72% | -6.91% | -0.15% | 3.96% | 1.27% | 0.21% |
|
Enterprise Value (QoQ)
|
-22.87% | 7.37% | 7.11% | 3.70% | -5.91% | 11.81% | -47.36% | -52.83% | -3.09% | 23.63% | 17.43% | -57.56% | 16.42% | 32.28% | -11.47% | -12.75% | 24.23% | -36.81% | -158.96% | 31.86% | 39.92% | 29.53% | -108.71% | 35.23% | 14.18% | -114.95% | 16.54% | 25.92% | 35.36% | -88.01% | -52.97% | 33.50% | 5.79% | -18.07% | 29.43% | -2,237.10% | -4.20% | 5.05% | 84.98% | -27.77% | -2.57% | 12.18% | -7.52% | -59.73% | -38.40% | 31.23% | 10.52% | 19.62% | -15.70% | -27.82% | 2.49% | 9.71% | -32.99% | -34.01% | 21.56% | -13.61% | 5.20% | 3.59% | 29.57% | -14.42% | -24.59% | 40.81% | -13.71% | -15.25% | -12.25% | 21.08% | 5.61% |
|
EPS (Basic) Growth (1y)
|
| | | 16,340.00% | 0.26% | -15.08% | 2.52% | -7.14% | -1.64% | 8.33% | 5.95% | 15.38% | 25.00% | 23.08% | 11.31% | 28.33% | 22.67% | 28.75% | 17.43% | 24.68% | 16.30% | -20.39% | 9.46% | 12.50% | 5.61% | 35.37% | 17.76% | -3.70% | -23.89% | 29.73% | -100.28% | -10.58% | 24.42% | -12.50% | 86,744.75% | 5.38% | -335.51% | 7.94% | -109.40% | 11.22% | 159.13% | -13.97% | 22.54% | 41.28% | 52.35% | -20.51% | 418.87% | 9.74% | -7.05% | 30.11% | 41.33% | 5.92% | 9.48% | -314.05% | 67.92% | -7.26% | -35.93% | 167.95% | -10.67% | -46.99% | -4.73% | -96.02% | -17.61% | 60.23% | -42.55% | -4,571.43% | 77.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 460.41% | 7.22% | 4.23% | 6.53% | 11.20% | 14.68% | 19.74% | 11.47% | 22.67% | 21.27% | 8.05% | 12.68% | 21.64% | 14.64% | 11.53% | 14.82% | 10.54% | -2.22% | 11.82% | -26.07% | -1.05% | 0.00% | 15.39% | 41.59% | -3.19% | -61.73% | 7.01% | -30.58% | 1.58% | 20.11% | -6.69% | -298.10% | 18.31% | 28.49% | -9.63% | -38.54% | 19.92% | 41.57% | -3.82% | 76.42% | 17.98% | 15.74% | -61.52% | 112.29% | 2.53% | -13.29% | 23.69% | 28.46% | -19.55% | -12.57% | -61.32% | 7.31% | -7.65% | -29.48% | -6.52% | 9.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 208.71% | 11.95% | 3.02% | 9.22% | 14.04% | 13.12% | 13.09% | 12.29% | 14.87% | 7.47% | 17.24% | -14.92% | 9.16% | 7.37% | 9.51% | 29.55% | 4.94% | -36.50% | 5.72% | -18.04% | 2.57% | 6.85% | 7.37% | -17.15% | 7.35% | 14.97% | -3.48% | -10.96% | 10.20% | 19.66% | -3.42% | 210.01% | 13.99% | 16.64% | -32.32% | -11.23% | 11.12% | 20.94% | 5.29% | 48.56% | -4.19% | -1.10% | -43.06% | 49.90% | -1.75% | -18.62% | -39.93% | 25.45% |
|
EPS (Basic) (QoQ)
|
17,744.82% | 16.13% | 3.61% | -23.51% | 8.93% | -1.64% | 25.09% | -30.72% | 15.38% | 8.33% | 22.34% | -24.55% | 25.00% | 6.67% | 10.64% | -13.01% | 19.48% | 11.96% | 0.92% | -7.64% | 11.46% | -23.36% | 38.76% | -5.08% | 4.63% | -1.77% | 20.71% | -22.38% | -17.31% | 67.44% | -100.26% | 25,047.25% | 15.05% | 17.76% | 156.35% | -69.66% | -357.14% | 153.97% | -122.33% | 458.98% | 36.70% | -21.48% | -120.10% | 754.75% | 47.40% | -59.03% | -19.35% | 125.33% | 24.85% | -42.65% | -12.40% | 68.87% | 29.05% | -212.12% | 168.73% | -6.74% | -10.84% | 18.92% | -9.66% | -44.65% | 60.23% | -95.04% | 1,771.43% | 7.63% | -42.55% | -486.42% | 174.44% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 16,259.00% | -0.37% | -14.13% | 2.91% | -5.45% | 0.00% | 8.33% | 6.01% | 13.46% | 25.00% | 21.54% | 11.27% | 30.51% | 21.33% | 29.11% | 17.40% | 23.38% | 16.48% | -20.59% | 9.52% | 12.63% | 5.66% | 37.04% | 17.73% | -2.80% | -23.21% | 28.83% | -100.28% | -11.54% | 24.42% | -11.89% | 86,959.50% | 6.52% | -335.51% | 7.94% | -109.43% | 11.22% | 159.13% | -13.97% | 22.78% | 40.37% | 51.68% | -20.51% | 419.85% | 9.80% | -7.08% | 29.03% | 38.67% | 5.36% | 9.05% | -315.83% | 70.19% | -6.78% | -35.37% | 167.57% | -10.17% | -46.67% | -4.73% | -96.00% | -17.61% | 60.23% | -43.26% | -4,571.43% | 77.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 459.71% | 7.59% | 4.18% | 6.68% | 11.87% | 14.89% | 19.35% | 11.46% | 22.25% | 20.89% | 7.61% | 12.68% | 21.95% | 14.30% | 12.00% | 14.82% | 10.54% | -1.87% | 11.92% | -26.07% | -1.06% | 0.31% | 15.87% | 41.77% | -2.89% | -61.98% | 7.01% | -30.61% | 1.58% | 20.11% | -6.47% | -298.43% | 18.48% | 28.30% | -9.63% | -38.47% | 19.68% | 41.50% | -4.09% | 75.71% | 17.54% | 15.40% | -61.52% | 112.15% | 2.55% | -13.16% | 23.46% | 28.46% | -19.39% | -12.43% | -61.22% | 8.00% | -7.30% | -29.57% | -6.52% | 9.44% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 208.87% | 11.97% | 3.00% | 9.31% | 14.24% | 13.30% | 13.09% | 12.29% | 14.87% | 7.47% | 17.08% | -14.92% | 9.29% | 7.37% | 9.79% | 29.65% | 4.94% | -36.68% | 5.92% | -18.07% | 2.79% | 7.05% | 7.63% | -17.16% | 7.41% | 15.07% | -3.48% | -10.83% | 10.07% | 19.55% | -3.45% | 209.18% | 13.98% | 16.44% | -32.32% | -11.28% | 10.98% | 20.94% | 5.17% | 48.56% | -4.19% | -1.10% | -43.06% | 49.97% | -1.62% | -18.76% | -39.93% | 25.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
17,793.87% | 16.03% | 3.61% | -24.03% | 9.09% | 0.00% | 24.18% | -30.21% | 15.38% | 8.33% | 21.52% | -25.31% | 27.12% | 5.33% | 11.25% | -12.39% | 18.18% | 12.09% | 1.16% | -7.93% | 11.58% | -23.58% | 39.51% | -5.31% | 4.67% | -0.89% | 19.85% | -21.83% | -17.31% | 66.28% | -100.26% | 24,917.00% | 16.30% | 17.76% | 155.56% | -69.57% | -357.14% | 153.97% | -122.33% | 458.98% | 36.70% | -21.48% | -120.04% | 752.50% | 47.71% | -58.85% | -19.35% | 124.00% | 25.00% | -42.86% | -13.33% | 70.19% | 29.38% | -213.10% | 168.34% | -6.78% | -10.30% | 18.24% | -9.14% | -44.65% | 60.23% | -95.04% | 1,771.43% | 7.63% | -43.26% | -491.25% | 174.12% |
|
FCF Margin Growth (1y)
|
| | | 149.00 | 108.00 | 229.00 | 77.00 | 327.00 | 227.00 | 235.00 | -426.00 | 177.00 | -48.00 | -423.00 | 282.00 | -353.00 | -124.00 | 227.00 | -54.00 | 116.00 | -19.00 | -54.00 | 466.00 | -115.00 | 24.00 | 15.00 | -49.00 | -5.00 | 123.00 | 439.00 | -358.00 | 265.00 | 82.00 | -317.00 | -460.00 | -281.00 | 190.00 | -335.00 | 481.00 | -210.00 | 218.00 | 242.00 | -39.00 | 184.00 | 270.00 | -159.00 | 101.00 | -85.00 | -283.00 | 466.00 | 35.00 | 28.00 | -114.00 | 387.00 | -760.00 | 430.00 | -26.00 | -811.00 | -63.00 | -282.00 | -329.00 | -390.00 | 490.00 | -72.00 | -138.00 | 158.00 | 135.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 652.00 | 286.00 | 41.00 | -67.00 | 151.00 | 55.00 | 40.00 | -198.00 | -60.00 | -191.00 | -250.00 | 694.00 | -352.00 | -119.00 | 188.00 | 362.00 | -4.00 | 128.00 | 400.00 | 58.00 | 145.00 | 229.00 | 138.00 | -868.00 | -21.00 | 395.00 | -212.00 | -338.00 | -226.00 | 490.00 | -410.00 | -18.00 | -307.00 | 678.00 | -252.00 | 543.00 | -111.00 | 205.00 | 548.00 | 97.00 | 127.00 | -127.00 | 694.00 | -624.00 | 373.00 | -423.00 | 42.00 | -788.00 | 176.00 | -470.00 | -814.00 | -333.00 | 76.00 | -494.00 | -1043.00 | 561.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 415.00 | 143.00 | 214.00 | 344.00 | 151.00 | 60.00 | 1.00 | 218.00 | -180.00 | -44.00 | 205.00 | 286.00 | -92.00 | 86.00 | 311.00 | -456.00 | -20.00 | 401.00 | -251.00 | 79.00 | -346.00 | 637.00 | 45.00 | -426.00 | -47.00 | 883.00 | -129.00 | -275.00 | -127.00 | 477.00 | -103.00 | 118.00 | -364.00 | 281.00 | 601.00 | -182.00 | 347.00 | 64.00 | 125.00 | -726.00 | 275.00 | -483.00 | -507.00 | -197.00 | 19.00 | -891.00 | -190.00 | -164.00 |
|
FCF Margin (QoQ)
|
-160.00 | 129.00 | 291.00 | -111.00 | -201.00 | 250.00 | 139.00 | 139.00 | -301.00 | 259.00 | -523.00 | 741.00 | -526.00 | -116.00 | 182.00 | 107.00 | -297.00 | 235.00 | -99.00 | 276.00 | -432.00 | 200.00 | 421.00 | -304.00 | -292.00 | 191.00 | 356.00 | -260.00 | -165.00 | 507.00 | -441.00 | 364.00 | -348.00 | 109.00 | -585.00 | 542.00 | 124.00 | -416.00 | 231.00 | -148.00 | 551.00 | -392.00 | -50.00 | 75.00 | 637.00 | -821.00 | 210.00 | -112.00 | 440.00 | -72.00 | -221.00 | -118.00 | 297.00 | 428.00 | -1367.00 | 1,072.00 | -159.00 | -356.00 | -620.00 | 853.00 | -206.00 | -417.00 | 260.00 | 291.00 | -273.00 | -121.00 | 237.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -48.67% | 141.85% | -65.84% | -3.24% | -40.68% | -66.86% | -27.31% | 1,269.92% | -20.28% | 25.59% | 336.59% | -85.97% | 139.32% | 150.46% | -51.63% | 52.33% | -13.06% | 23.18% | 25.61% | -61.60% | 39.95% | -5.97% | 4.36% | 19.06% | 0.13% | -47.74% | -56.83% | 118.75% | -34.29% | -18.69% | 84.52% | -362.01% | 61.68% | -37.62% | 273.95% | 133.90% | 94.23% | -32.30% | -69.68% | 16.96% | -51.71% | -27.92% | 78.76% | -28.35% | 25.00% | 22.00% | -72.97% | -14.18% | -9.61% | 21.22% | -36.64% | -240.63% | -58.01% | 1.73% | 322.23% | 19.36% | 65.78% | 134.12% | -264.85% | 449.42% | 10.10% | 91.77% | 1,559.40% | -57.75% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -37.62% | 29.55% | 2.73% | 22.97% | 4.21% | 1.40% | 15.36% | 43.05% | 18.38% | 57.07% | 38.43% | -56.55% | 42.80% | 42.62% | -14.09% | -11.36% | 6.81% | -15.41% | -17.29% | 0.00% | -2.71% | -26.35% | -5.97% | -106.64% | 2.08% | -35.77% | 43.88% | 24.78% | 27.31% | -29.98% | 27.90% | 1.28% | 14.89% | -32.73% | 26.55% | 31.69% | 5.45% | -15.88% | -47.28% | -10.40% | -18.29% | 2.15% | -32.60% | -42.02% | -22.00% | 14.58% | -10.25% | -43.80% | -14.31% | 42.39% | -85.76% | 58.24% | -8.48% | 65.92% | 366.59% | 47.22% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.77% | 20.47% | -8.01% | 1.69% | 6.61% | 3.85% | 15.01% | 6.00% | 18.38% | 13.74% | 3.63% | -26.56% | 13.89% | 4.27% | -12.77% | -43.06% | 5.30% | -21.04% | 31.32% | -2.34% | 23.66% | -29.95% | -1.18% | 22.02% | -0.04% | -33.57% | 10.05% | 10.24% | 4.49% | -21.30% | 0.22% | -8.57% | 11.37% | -14.76% | -19.07% | 19.27% | -14.95% | -5.99% | -17.09% | -23.00% | -17.60% | 20.48% | -32.80% | 19.50% | -2.84% | 46.53% | 77.05% | 7.52% |
|
FCF Payout Ratio (QoQ)
|
-521.61% | 129.41% | -76.06% | 72.96% | 243.74% | -75.99% | -32.20% | 6.04% | 92.05% | -47.36% | 1,177.77% | -93.83% | 202.55% | 83.01% | -58.95% | 5.28% | 216.64% | -64.66% | 29.29% | -39.91% | 348.61% | -63.96% | -60.48% | 119.00% | 201.42% | -60.00% | -54.91% | 84.19% | 57.30% | -66.96% | 128.49% | -44.67% | 94.65% | -25.01% | -424.44% | 134.14% | -24.91% | 349.55% | -70.59% | 95.63% | -73.83% | 101.34% | 13.45% | -19.23% | -60.93% | 399.34% | -54.53% | 40.92% | -61.87% | 10.63% | 44.38% | 48.41% | -48.87% | -42.18% | -420.48% | 144.32% | 23.88% | 139.98% | -161.21% | 191.11% | 74.95% | -268.98% | 229.73% | -71.29% | 204.73% | 1,185.93% | -96.24% |
|
Free Cash Flow Growth (1y)
|
| | | 116.07% | 356.16% | 216.67% | 13.88% | 136.27% | 331.02% | 93.07% | -89.82% | 54.78% | -2.11% | -71.61% | 767.52% | -45.15% | -47.28% | 175.64% | -12.91% | 34.95% | -5.29% | -6.54% | 208.03% | -12.28% | 30.46% | 15.64% | 3.60% | 17.64% | 122.37% | 169.58% | -46.69% | 67.08% | 37.18% | -39.14% | -142.69% | -39.11% | 59.69% | -73.31% | 395.02% | -34.22% | 90.30% | 317.77% | 9.13% | 108.04% | 40.00% | -42.42% | 38.07% | -19.51% | -19.64% | 266.64% | 19.41% | 21.76% | -6.08% | 73.89% | -177.46% | 156.93% | 5.60% | -74.59% | -34.36% | -34.96% | -53.90% | -165.18% | 130.79% | -9.17% | -47.37% | 106.93% | 138.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 99.18% | 133.97% | 20.18% | 0.20% | 26.12% | 30.54% | 14.75% | -8.37% | 4.64% | -21.23% | -9.90% | 185.51% | -13.40% | -13.31% | 43.89% | 40.60% | 11.67% | 40.06% | 42.82% | 19.38% | 19.91% | 58.47% | 23.80% | -30.76% | 6.17% | 69.52% | -24.06% | -12.44% | -12.53% | 60.94% | -12.12% | 11.18% | -5.90% | 62.04% | -13.73% | 86.10% | 3.27% | 28.89% | 106.62% | 21.63% | 26.80% | 1.85% | 54.27% | -48.54% | 36.05% | -7.28% | 17.45% | -48.02% | 26.72% | -22.96% | -31.77% | -31.57% | 14.93% | -36.49% | -77.45% | 44.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.37% | 49.22% | 34.92% | 21.96% | 18.88% | 22.41% | 10.30% | 19.68% | 3.41% | 7.24% | 17.92% | 66.65% | 5.00% | 14.72% | 37.35% | -21.36% | 7.22% | 43.19% | -13.90% | 16.46% | -7.14% | 64.63% | 16.17% | -5.36% | 10.37% | 66.97% | 1.05% | 0.23% | 2.30% | 36.22% | 7.46% | 17.77% | -3.97% | 26.28% | 32.56% | -32.68% | 28.07% | 16.25% | 31.27% | -31.10% | 27.79% | -12.45% | -21.13% | -11.98% | 8.27% | -28.01% | -40.73% | -1.80% |
|
Free Cash Flow (QoQ)
|
-123.93% | 436.99% | 310.16% | -34.69% | -71.62% | 316.58% | 47.50% | 35.51% | -48.23% | 86.60% | -92.22% | 1,959.83% | -67.26% | -45.88% | 137.70% | 30.25% | -68.53% | 182.93% | -24.89% | 101.81% | -77.91% | 179.19% | 147.55% | -42.53% | -67.16% | 147.47% | 121.78% | -34.74% | -37.91% | 200.00% | -56.14% | 104.52% | -49.02% | 33.10% | -130.76% | 391.74% | 33.69% | -77.76% | 240.04% | -34.95% | 286.77% | -51.16% | -11.17% | 24.00% | 160.28% | -79.91% | 112.99% | -27.72% | 159.86% | -8.36% | -30.63% | -26.29% | 100.44% | 69.67% | -130.90% | 344.47% | -17.62% | -59.17% | -263.38% | 218.35% | -41.62% | -157.73% | 177.17% | 249.18% | -66.17% | -92.40% | 2,559.18% |
|
Gross Margin Growth (1y)
|
| | | -21.00 | 67.00 | 81.00 | 62.00 | -163.00 | -173.00 | -174.00 | -256.00 | -187.00 | -152.00 | -74.00 | 43.00 | 155.00 | 96.00 | 21.00 | -74.00 | 4.00 | -42.00 | -41.00 | -141.00 | -121.00 | -105.00 | -123.00 | -16.00 | -136.00 | -118.00 | -44.00 | -120.00 | -85.00 | -88.00 | -138.00 | -21.00 | 23.00 | 19.00 | 2.00 | 913.00 | 2,458.00 | 2,322.00 | 2,218.00 | 1,165.00 | -2.00 | -15.00 | 134.00 | 185.00 | 126.00 | 166.00 | 6.00 | 49.00 | -5.00 | -119.00 | -106.00 | -115.00 | -110.00 | 92.00 | 113.00 | 49.00 | 598.00 | 540.00 | 544.00 | 464.00 | 38.00 | 20.00 | 3.00 | 68.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -371.00 | -258.00 | -167.00 | -152.00 | -195.00 | -229.00 | -228.00 | -288.00 | -28.00 | -98.00 | -94.00 | -172.00 | 38.00 | -51.00 | -143.00 | -230.00 | -253.00 | -265.00 | -208.00 | -276.00 | -342.00 | -312.00 | -306.00 | -157.00 | -197.00 | -188.00 | -181.00 | 772.00 | 2,397.00 | 2,252.00 | 2,081.00 | 2,057.00 | 2,480.00 | 2,325.00 | 2,354.00 | 2,263.00 | 2,582.00 | 2,472.00 | 2,357.00 | 1,399.00 | 118.00 | 31.00 | 34.00 | 119.00 | 10.00 | 138.00 | 13.00 | -17.00 | 482.00 | 513.00 | 551.00 | 398.00 | 526.00 | 653.00 | 660.00 | 582.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -212.00 | -204.00 | -187.00 | -366.00 | -312.00 | -376.00 | -391.00 | -444.00 | -285.00 | -321.00 | -262.00 | -307.00 | -182.00 | -257.00 | -326.00 | -371.00 | -314.00 | -335.00 | -344.00 | 616.00 | 2,140.00 | 2,029.00 | 1,914.00 | 1,921.00 | 2,259.00 | 2,119.00 | 2,171.00 | 2,122.00 | 2,521.00 | 2,402.00 | 2,221.00 | 2,291.00 | 2,600.00 | 2,371.00 | 2,253.00 | 2,197.00 | 2,467.00 | 2,445.00 | 2,365.00 | 1,333.00 | 606.00 | 663.00 | 691.00 | 632.00 | 646.00 | 699.00 | 560.00 | 516.00 |
|
Gross Margin (QoQ)
|
2.00 | 3.00 | 122.00 | -148.00 | 90.00 | 17.00 | 103.00 | -373.00 | 80.00 | 16.00 | 21.00 | -303.00 | 115.00 | 94.00 | 138.00 | -191.00 | 56.00 | 18.00 | 43.00 | -113.00 | 10.00 | 19.00 | -57.00 | -93.00 | 26.00 | 1.00 | 51.00 | -214.00 | 44.00 | 75.00 | -25.00 | -179.00 | 40.00 | 25.00 | 92.00 | -134.00 | 35.00 | 8.00 | 1,004.00 | 1,411.00 | -102.00 | -96.00 | -49.00 | 245.00 | -115.00 | 53.00 | 2.00 | 185.00 | -75.00 | -106.00 | 45.00 | 131.00 | -189.00 | -93.00 | 36.00 | 136.00 | 13.00 | -72.00 | -28.00 | 685.00 | -44.00 | -68.00 | -108.00 | 258.00 | -62.00 | -86.00 | -43.00 |
|
Gross Profit Growth (1y)
|
| | | -0.21% | -0.79% | 0.06% | -2.05% | 0.08% | 1.48% | 3.25% | 1.85% | 7.68% | 7.02% | 9.02% | 13.30% | 9.22% | 7.31% | 6.77% | 0.70% | 6.54% | 8.27% | 7.32% | 4.65% | 3.74% | 1.23% | 2.98% | 10.07% | 9.41% | 9.58% | 12.48% | 4.18% | -2.57% | -1.27% | -5.01% | 3.92% | 4.38% | 3.97% | 2.96% | 75.35% | 255.72% | 239.69% | 232.60% | 79.11% | 8.23% | 2.61% | 7.15% | 9.18% | 6.80% | 15.92% | 10.21% | 11.53% | 11.04% | 7.73% | 6.99% | 6.26% | 8.00% | 12.89% | 13.91% | 13.31% | 19.34% | 16.54% | 21.11% | 16.62% | 7.85% | 8.91% | 7.88% | 9.87% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.45% | 2.52% | 4.04% | 4.17% | 5.58% | 5.23% | 6.32% | 5.13% | 7.81% | 7.53% | 7.70% | 6.09% | 6.48% | 5.56% | 5.67% | 5.07% | 6.54% | 6.30% | 7.52% | 6.27% | 3.41% | 3.08% | 3.24% | 6.02% | 3.63% | 4.00% | 3.23% | 23.82% | 53.52% | 51.64% | 48.17% | 48.33% | 58.99% | 53.60% | 54.24% | 50.79% | 60.21% | 59.27% | 57.78% | 29.68% | 8.68% | 8.62% | 8.11% | 8.97% | 8.60% | 12.13% | 10.33% | 10.33% | 12.69% | 12.33% | 13.85% | 11.98% | 11.60% | 12.73% | 14.17% | 13.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.59% | 4.59% | 5.23% | 3.56% | 5.40% | 5.02% | 5.84% | 6.01% | 7.30% | 6.64% | 7.67% | 6.49% | 5.17% | 4.94% | 4.74% | 4.66% | 4.23% | 4.28% | 3.99% | 16.94% | 32.64% | 31.07% | 30.39% | 30.21% | 33.77% | 31.42% | 31.42% | 29.99% | 33.13% | 32.91% | 30.89% | 31.78% | 36.66% | 35.25% | 34.04% | 32.37% | 37.59% | 37.49% | 36.77% | 21.30% | 10.59% | 11.01% | 11.75% | 11.32% | 10.51% | 12.34% | 11.90% | 11.46% |
|
Gross Profit (QoQ)
|
6.40% | -0.79% | 11.09% | -14.91% | 5.78% | 0.06% | 8.75% | -13.05% | 7.25% | 1.81% | 7.28% | -8.08% | 6.60% | 3.71% | 11.50% | -11.39% | 4.73% | 3.18% | 5.16% | -6.25% | 6.43% | 2.28% | 2.55% | -7.07% | 3.86% | 4.05% | 9.61% | -7.63% | 4.02% | 6.80% | 1.52% | -13.61% | 5.40% | 2.76% | 11.06% | -13.22% | 4.99% | 1.76% | 89.14% | 76.04% | 0.25% | -0.36% | 1.85% | 6.38% | -4.96% | 4.05% | 3.78% | 4.06% | 3.17% | -1.08% | 5.01% | 3.61% | 0.09% | -1.76% | 4.30% | 5.31% | 4.62% | -0.87% | 3.76% | 10.91% | 2.16% | 3.02% | -0.09% | 2.57% | 3.17% | 2.04% | 1.76% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -11.43% | -15.19% | | -11.18% | -9.34% | -5.19% | | 8.66% | 29.46% | 32.19% | | | | | | | | | | | | | | | | | | 23.50% | 57.48% | 24.14% | 27.93% | -98.73% | -100.38% | -99.24% | -69.10% | -9.87% | 316.59% | 2.64% | 268.07% | 37.14% | 41.74% | 13.39% | -10.03% | 15.41% | 11.18% | 14.40% | 3.65% | 11.11% | 17.74% | -236.17% | 71.79% | -3.29% | -41.13% | 176.90% | -26.25% | -45.79% | -11.76% | -79.22% | -36.09% | 35.51% | -24.98% | -469.72% | -14.10% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 1.30% | 2.05% | | | | | | | | | | | | | | | | | | | | | | | | | | -75.80% | -76.60% | -78.66% | 13.32% | -74.94% | -77.40% | -79.30% | 0.77% | 12.57% | 75.59% | 10.01% | 50.85% | 20.70% | 22.88% | -55.59% | 17.01% | 7.44% | -8.32% | 6.21% | 9.51% | -16.48% | -15.12% | -39.85% | -6.80% | -10.77% | -26.96% | 16.09% | -26.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 90.54% | 102.21% | 108.85% | | 95.48% | 110.29% | 106.24% | | | | | | | | | | | | | | -53.21% | -54.18% | -58.30% | 6.29% | -54.19% | -56.77% | -15.03% | 12.75% | 8.92% | 34.28% | 6.87% | 34.17% | -1.61% | -0.73% | -22.35% | -5.46% | -1.85% | -12.60% | -23.90% | -6.34% |
|
Interest Coverage Ratio (QoQ)
|
| 1.82% | | | 0.93% | -2.50% | | | 3.03% | 1.95% | | | 22.76% | 4.10% | | | | | | | | | | | | | | | 38.69% | 19.81% | -99.30% | 10,444.14% | 76.85% | -5.55% | -99.27% | 4.91% | -152.21% | 291.64% | -70.56% | 206.00% | 25.47% | -9.18% | 5.56% | 14.02% | 29.68% | -27.35% | -16.24% | 46.25% | 24.93% | -25.25% | -24.11% | 56.78% | 32.38% | -186.46% | 195.73% | -11.74% | -19.42% | 12.95% | -8.19% | -35.12% | 31.15% | -73.40% | 182.36% | 37.58% | -27.40% | -231.08% | 165.60% |
|
Net Cash Flow Growth (1y)
|
| | | 89.01% | -73.68% | -34.74% | 1,118.18% | 1,984.62% | 10.00% | -307.03% | -165.63% | 8.57% | -687.88% | -13.24% | 148.30% | -77.94% | 3.35% | 154.92% | 1,721.13% | -851.70% | -206.93% | -247.84% | -47.76% | 26.98% | 76.54% | 445.09% | -131.01% | 29.50% | -141.85% | -35.75% | 382.10% | -66.96% | 84.69% | -63.09% | -165.65% | 3,650.04% | 1,893.00% | -668.88% | -4,736.08% | -95.36% | -90.52% | 61.03% | 101.81% | 134.01% | 2,728.24% | -545.91% | -238.47% | -149.28% | -70.61% | 148.89% | 62.99% | 50.00% | -39.70% | 85.86% | -1,120.06% | 252.78% | -197.18% | -114.75% | -13.90% | -4.12% | 427.66% | -655.32% | 135.96% | -7.59% | -38.11% | 52.94% | -136.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 61.95% | -54.69% | -83.81% | 73.55% | 86.75% | -102.06% | 65.48% | 79.38% | -56.05% | -168.88% | 2.76% | 87.53% | -47.52% | 11.38% | 68.71% | -70.43% | -80.38% | -20.31% | 48.55% | -22.97% | 4.92% | 55.71% | 41.25% | -37.05% | 252.46% | 105.20% | -49.61% | -347.42% | 68.10% | 31.24% | -41.25% | -16.79% | 80.24% | 268.60% | -153.65% | -6.71% | -27.11% | -7.63% | 47.83% | 78.97% | -37.09% | 71.13% | 98.90% | -102.08% | -27.79% | -29.51% | 48.83% | -72.61% | 39.80% | 24.29% | -59.66% | 91.27% | 49.68% | 25.37% | -36.16% | 46.83% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.10% | -47.78% | -38.20% | 100.87% | -90.01% | -45.41% | 71.68% | -24.03% | -23.96% | -64.08% | 32.20% | 43.19% | -27.92% | 23.75% | 21.65% | -49.49% | 196.55% | 46.64% | -54.78% | -75.21% | 27.85% | 16.52% | -12.65% | -12.80% | 45.57% | 81.70% | -40.09% | -17.61% | -25.97% | 33.01% | 20.91% | -18.08% | 1.02% | 60.10% | 67.05% | -40.56% | -47.24% | -19.74% | 19.54% | 33.58% | -3.32% | 74.02% | -45.57% | 20.69% | -19.71% | -18.98% | 13.79% | 7.46% |
|
Net Cash Flow (QoQ)
|
164.23% | -141.67% | 53.68% | 11.36% | 253.85% | -313.33% | 450.00% | 64.06% | -91.02% | -889.39% | 43.57% | 371.43% | -148.62% | -52.06% | 124.07% | 23.94% | -313.07% | 186.40% | 698.15% | -151.16% | 13.00% | 58.38% | 382.05% | -171.50% | 72.05% | 712.22% | -125.35% | -62.53% | 4.11% | 262.63% | 11.30% | -196.19% | 91.20% | 492.00% | -297.96% | 5,301.55% | -95.56% | -224.37% | -1,582.87% | 104.99% | -90.92% | -611.18% | 178.37% | 543.61% | 9.70% | -216.74% | 83.20% | -129.06% | 165.42% | 94.20% | -112.72% | -209.46% | 178.89% | 498.59% | -183.49% | 138.75% | -150.18% | 9.18% | -544.95% | 132.62% | 71.49% | -309.36% | 130.70% | -16.17% | 14.84% | -259.20% | 76.06% |
|
Net Income Growth (1y)
|
| | | 140.00% | 166.67% | -250.00% | 350.00% | 50.00% | 0.00% | 157.14% | -820.00% | -133.33% | -150.00% | -225.00% | | | 0.00% | -20.00% | | | | | 0.00% | | | | 0.00% | | | -110.00% | | | | | | 11,188.89% | -200.00% | | | 42.99% | | | | 41.00% | | | | 10.54% | -6.53% | 30.19% | 40.96% | 5.89% | 8.89% | -314.18% | 68.13% | -9.04% | -37.02% | 166.64% | -12.22% | -47.53% | -7.63% | -96.87% | -20.71% | 58.54% | -42.70% | -5,719.72% | 80.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 41.52% | 30.66% | -35.72% | | | -35.72% | 5.01% | -30.06% | | | | 69.71% | | | 58.74% | | | | 44.97% | | | | | | | | | 44.22% | | | | | 508.72% | 1,340.00% | | | 30.62% | 1,308.28% | | 1,015.22% | 18.17% | | | | 2.11% | -13.78% | 22.94% | 27.66% | -20.35% | -14.12% | -64.50% | 5.38% | -8.87% | -30.66% | -5.49% | 7.82% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.94% | | | 27.94% | -17.08% | | | -17.61% | | -55.18% | 24.57% | | | | 0.00% | | 24.57% | | | | | | | 161.34% | 296.99% | | | 336.74% | | 204.94% | 397.22% | | | 16.50% | 353.40% | | 359.43% | -4.66% | | | | -2.40% | -19.44% | -39.45% | 24.33% |
|
Net Income (QoQ)
|
40.00% | 33.33% | 0.00% | 200.00% | 0.00% | -450.00% | 171.43% | -40.00% | -33.33% | 100.00% | -1,000.00% | 97.22% | 0.00% | -400.00% | | | | -500.00% | 83.33% | | | | | | | | -110.00% | | | | | | 111.11% | | | | -100.10% | | | 142,600.00% | | | | | 48.41% | -59.18% | -19.28% | 126.02% | 25.49% | -43.14% | -12.60% | 69.79% | 29.04% | -211.85% | 168.61% | -8.15% | -10.64% | 18.34% | -9.62% | -45.09% | 57.30% | -95.98% | 2,185.92% | 9.80% | -43.15% | -493.88% | 173.26% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 15,520.00% | -7.39% | -20.79% | -2.27% | -7.52% | -0.61% | 7.29% | 3.70% | 8.27% | 17.89% | 15.78% | 5.73% | 23.58% | 16.84% | 24.28% | 12.44% | 18.34% | 10.85% | -24.10% | 4.43% | 8.15% | 2.09% | 31.43% | 13.40% | -6.14% | -27.36% | 23.60% | -100.27% | -100.79% | -99.89% | | | 11,144.44% | -200.00% | | | 11.37% | -31,600.00% | | 3.47% | 51.58% | 936.91% | 386.52% | 319.61% | 13.83% | -6.90% | 73.63% | 106.40% | 23.30% | 23.04% | -314.18% | 68.13% | -9.04% | -37.02% | 166.64% | -12.22% | -47.53% | -7.63% | -96.87% | -20.71% | 58.54% | -42.70% | -5,719.72% | 80.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 438.78% | 2.76% | -0.53% | 2.33% | 7.36% | 11.04% | 15.58% | 7.23% | 16.56% | 15.15% | 2.98% | 7.48% | 16.51% | 9.76% | 7.43% | 10.02% | 6.30% | -6.32% | 7.23% | -26.06% | -26.16% | -90.71% | | | -6.63% | -26.01% | | -30.29% | -1.15% | -32.82% | -30.20% | -324.51% | 473.32% | 1,284.35% | | | 24.32% | 1,252.12% | | 85.43% | 28.61% | 126.28% | -120.05% | 112.69% | 8.48% | -10.31% | 35.32% | 44.96% | -16.20% | -10.55% | -64.50% | 5.38% | -8.87% | -30.66% | -5.49% | 7.82% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 196.15% | 7.05% | -1.48% | 4.70% | 9.63% | 9.15% | 9.02% | 7.86% | 9.96% | 2.52% | 12.15% | -14.91% | -15.00% | -74.69% | | | 0.82% | -14.88% | | -17.61% | -0.39% | -17.65% | -18.50% | -17.42% | 6.57% | 15.84% | -6.01% | -14.81% | 10.76% | 21.73% | 0.60% | 222.48% | 204.94% | 397.22% | | | 16.60% | 353.40% | | 53.27% | 0.31% | 49.93% | 17.32% | 48.84% | 1.21% | -17.52% | -44.80% | 34.18% |
|
Net Income towards Common Stockholders (QoQ)
|
17,830.00% | 15.21% | 2.79% | -26.56% | 6.49% | -1.46% | 26.82% | -30.51% | 14.45% | 6.37% | 22.58% | -27.44% | 24.61% | 4.47% | 11.94% | -15.20% | 17.82% | 11.12% | 1.28% | -10.75% | 10.36% | -23.92% | 39.35% | -7.57% | 4.18% | -2.04% | 20.22% | -23.50% | -19.37% | 66.67% | -100.26% | -125.00% | 111.11% | | | | -100.10% | | | 449.21% | -128.64% | -0.63% | 4.08% | 648.37% | 58.10% | -65.55% | -26.48% | 184.23% | 29.32% | -35.75% | -12.60% | 69.79% | 29.04% | -211.85% | 168.61% | -8.15% | -10.64% | 18.34% | -9.62% | -45.09% | 57.30% | -95.98% | 2,185.92% | 9.80% | -43.15% | -493.88% | 173.26% |
|
Net Margin Growth (1y)
|
| | | 329.00 | -13.00 | -73.00 | 11.00 | -49.00 | -35.00 | -16.00 | -42.00 | -27.00 | 4.00 | 7.00 | -17.00 | 60.00 | 46.00 | 59.00 | 27.00 | 35.00 | 0.00 | -120.00 | -29.00 | -9.00 | -18.00 | 52.00 | 8.00 | -71.00 | -131.00 | 23.00 | -365.00 | -267.00 | -211.00 | | | 219.00 | 0.00 | | | -38.00 | -50.00 | | 12.00 | 72.00 | 456.00 | 186.00 | 142.00 | 25.00 | -66.00 | 79.00 | 84.00 | 30.00 | 37.00 | -634.00 | 97.00 | -55.00 | -162.00 | 671.00 | -60.00 | -124.00 | -21.00 | -245.00 | -52.00 | 61.00 | -91.00 | -395.00 | 110.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 253.00 | -43.00 | -82.00 | -48.00 | -17.00 | 16.00 | 50.00 | -32.00 | 68.00 | 51.00 | -55.00 | -19.00 | 85.00 | 29.00 | -10.00 | 6.00 | -45.00 | -148.00 | -46.00 | -386.00 | -347.00 | -360.00 | | | -119.00 | -342.00 | | -422.00 | -86.00 | -261.00 | -394.00 | -45.00 | 253.00 | 406.00 | | | 59.00 | 340.00 | | 239.00 | 127.00 | 427.00 | -370.00 | 324.00 | 0.00 | -191.00 | 116.00 | 122.00 | -149.00 | -146.00 | -208.00 | -15.00 | -118.00 | -274.00 | 31.00 | -2.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 348.00 | 4.00 | -144.00 | -50.00 | 9.00 | -2.00 | -19.00 | -53.00 | -12.00 | -98.00 | 20.00 | -377.00 | -253.00 | -313.00 | | | -93.00 | -360.00 | | -444.00 | -166.00 | -410.00 | -320.00 | -402.00 | -85.00 | 64.00 | -186.00 | -267.00 | 11.00 | 129.00 | -130.00 | 182.00 | 309.00 | 377.00 | | | 34.00 | 215.00 | | 276.00 | -52.00 | 244.00 | 57.00 | 212.00 | -63.00 | -304.00 | -524.00 | 180.00 |
|
Net Margin (QoQ)
|
359.00 | 58.00 | -8.00 | -80.00 | 17.00 | -3.00 | 76.00 | -140.00 | 31.00 | 16.00 | 50.00 | -125.00 | 63.00 | 19.00 | 26.00 | -48.00 | 49.00 | 31.00 | -6.00 | -40.00 | 15.00 | -89.00 | 86.00 | -20.00 | 6.00 | -20.00 | 42.00 | -99.00 | -54.00 | 134.00 | -346.00 | -1.00 | 2.00 | | | | -218.00 | | | 238.00 | -230.00 | 1.00 | 3.00 | 297.00 | 155.00 | -270.00 | -40.00 | 180.00 | 64.00 | -125.00 | -34.00 | 125.00 | 70.00 | -796.00 | 697.00 | -27.00 | -36.00 | 37.00 | -34.00 | -91.00 | 67.00 | -186.00 | 159.00 | 22.00 | -86.00 | -490.00 | 664.00 |
|
Operating Income Growth (1y)
|
| | | 1.96% | -6.63% | -5.62% | -7.07% | -7.05% | -0.67% | 7.17% | 11.13% | 7.05% | 14.69% | 14.39% | 17.48% | 21.26% | 15.86% | 18.87% | -3.57% | 19.48% | 11.97% | 4.27% | 4.69% | 5.34% | 2.45% | 3.78% | 17.58% | 2.49% | 4.20% | 21.15% | 9.93% | -17.67% | -10.01% | -11.33% | 3.80% | 10.95% | -164.73% | 2.80% | -73.54% | 34.77% | 342.68% | 13.75% | 268.57% | 28.55% | 40.46% | 10.96% | -16.89% | 3.44% | -7.56% | -5.79% | -7.05% | -0.89% | 7.93% | -228.03% | 55.97% | -2.79% | -30.73% | 194.16% | -7.82% | -34.10% | -5.84% | -77.45% | -29.80% | 48.57% | -21.81% | -485.46% | -10.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 0.48% | 2.08% | 4.98% | 6.65% | 6.46% | 9.69% | 13.38% | 7.98% | 15.75% | 14.16% | 12.34% | 5.85% | 15.13% | 9.95% | 8.76% | 5.88% | 8.85% | 6.12% | 9.45% | 10.61% | -3.85% | -1.33% | 3.69% | 10.29% | -2.17% | -37.63% | 3.36% | -32.91% | 7.18% | 12.23% | 1.21% | 0.41% | 24.34% | 30.19% | 9.07% | -6.76% | 21.47% | 72.70% | 5.95% | 41.73% | 9.64% | 11.90% | -49.46% | 6.41% | -0.12% | -11.59% | 4.33% | 10.15% | -14.05% | -11.05% | -35.22% | 0.31% | -1.63% | -20.11% | 6.46% | -16.74% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.01% | 6.65% | 7.48% | 4.14% | 8.71% | 8.65% | 9.54% | 9.16% | 10.86% | 9.69% | 12.26% | 8.92% | 5.19% | 4.50% | 6.68% | 6.26% | 3.34% | -21.94% | 3.63% | -17.96% | 5.85% | 8.58% | 5.45% | 5.52% | 10.16% | 15.65% | 6.87% | -1.55% | 10.36% | 12.91% | 1.62% | -4.80% | 14.53% | 17.09% | -28.95% | 3.28% | 11.54% | 34.22% | 7.47% | 32.56% | -3.33% | -1.79% | -22.25% | -4.85% | -0.49% | -12.64% | -24.47% | -3.50% |
|
Operating Income (QoQ)
|
16.19% | -2.12% | 21.01% | -25.91% | 6.41% | -1.07% | 19.15% | -25.89% | 13.72% | 6.74% | 23.55% | -28.62% | 21.83% | 6.46% | 26.88% | -26.32% | 16.41% | 9.23% | 2.92% | -8.71% | 9.09% | 1.72% | 3.34% | -8.14% | 6.10% | 3.05% | 17.07% | -19.93% | 7.87% | 19.81% | 6.23% | -40.03% | 17.90% | 18.06% | 24.36% | -35.90% | -168.79% | 287.47% | -67.99% | 226.46% | 23.87% | -12.12% | 3.72% | 13.86% | 35.34% | -30.58% | -22.31% | 41.72% | 20.94% | -29.24% | -23.36% | 51.11% | 31.71% | -183.94% | 193.37% | -5.82% | -6.15% | 14.10% | -8.59% | -32.67% | 34.08% | -72.68% | 184.62% | 42.48% | -29.43% | -234.69% | 165.86% |
|
Operating Margin Growth (1y)
|
| | | 6.00 | -18.00 | -12.00 | -18.00 | -87.00 | -64.00 | -30.00 | -25.00 | -54.00 | -7.00 | 5.00 | 41.00 | 97.00 | 77.00 | 75.00 | -57.00 | 68.00 | 7.00 | -33.00 | -49.00 | -32.00 | -30.00 | -38.00 | 37.00 | -81.00 | -70.00 | 30.00 | -11.00 | -102.00 | -75.00 | -91.00 | -9.00 | 32.00 | -757.00 | 0.00 | -492.00 | 0.00 | 818.00 | -90.00 | 303.00 | 82.00 | 191.00 | 33.00 | -91.00 | 0.00 | -121.00 | -70.00 | -57.00 | -56.00 | -17.00 | -898.00 | 130.00 | -57.00 | -215.00 | 894.00 | -77.00 | -147.00 | -30.00 | -324.00 | -117.00 | 100.00 | -93.00 | -399.00 | -43.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -135.00 | -89.00 | -36.00 | -2.00 | -44.00 | 6.00 | 51.00 | -41.00 | 111.00 | 76.00 | 47.00 | -65.00 | 133.00 | 54.00 | 4.00 | -69.00 | -45.00 | -92.00 | -42.00 | -23.00 | -215.00 | -174.00 | -99.00 | 17.00 | -150.00 | -901.00 | -61.00 | -512.00 | -69.00 | -14.00 | -181.00 | -199.00 | 114.00 | 252.00 | -58.00 | -281.00 | 81.00 | 888.00 | -127.00 | 155.00 | 25.00 | 54.00 | -935.00 | -18.00 | -114.00 | -353.00 | -73.00 | -3.00 | -261.00 | -262.00 | -328.00 | -64.00 | -105.00 | -338.00 | 171.00 | -237.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | -5.00 | 6.00 | -108.00 | -8.00 | -17.00 | -20.00 | -53.00 | -2.00 | -23.00 | 39.00 | -39.00 | -50.00 | -90.00 | -57.00 | -89.00 | -115.00 | -924.00 | -133.00 | -524.00 | -183.00 | -113.00 | -190.00 | -172.00 | -69.00 | 108.00 | -119.00 | -300.00 | 12.00 | 57.00 | -218.00 | -346.00 | 57.00 | 115.00 | -1025.00 | -207.00 | -32.00 | 656.00 | -131.00 | 208.00 | -180.00 | -192.00 | -365.00 | -212.00 | -161.00 | -476.00 | -796.00 | -163.00 |
|
Operating Margin (QoQ)
|
55.00 | -8.00 | 98.00 | -139.00 | 30.00 | -2.00 | 93.00 | -208.00 | 54.00 | 32.00 | 97.00 | -237.00 | 101.00 | 45.00 | 133.00 | -181.00 | 80.00 | 43.00 | 1.00 | -56.00 | 19.00 | 3.00 | -15.00 | -40.00 | 22.00 | -5.00 | 60.00 | -158.00 | 33.00 | 94.00 | 20.00 | -248.00 | 60.00 | 78.00 | 101.00 | -207.00 | -729.00 | 835.00 | -391.00 | 285.00 | 89.00 | -74.00 | 2.00 | 64.00 | 198.00 | -232.00 | -122.00 | 155.00 | 78.00 | -181.00 | -109.00 | 155.00 | 118.00 | -1062.00 | 919.00 | -32.00 | -40.00 | 47.00 | -52.00 | -103.00 | 77.00 | -247.00 | 155.00 | 114.00 | -116.00 | -552.00 | 512.00 |
|
Profit After Tax Growth (1y)
|
| | | 3.49% | -7.75% | -20.33% | -2.47% | -7.53% | -0.73% | 6.38% | 7.22% | 8.43% | 18.04% | 16.49% | 2.37% | 23.58% | 16.94% | 24.26% | 12.53% | 18.34% | 10.76% | -24.46% | 4.42% | 8.15% | 2.09% | 31.43% | 13.46% | -6.06% | -27.36% | 23.76% | 13.80% | -16.13% | 18.83% | -16.67% | 92.56% | 3.74% | -333.42% | 8.17% | -112.84% | 42.99% | 175.54% | 10.07% | 513.98% | 41.00% | 54.24% | -20.00% | -43.67% | 10.54% | -6.53% | 30.56% | 41.97% | 5.89% | 8.89% | -313.14% | 66.93% | -9.04% | -37.02% | 166.50% | -12.22% | -47.53% | -7.52% | -96.16% | -19.69% | 58.54% | -42.32% | -4,686.21% | 80.23% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 1.24% | 2.63% | -0.43% | 2.29% | 7.40% | 11.07% | 15.48% | 7.29% | 16.61% | 15.20% | 3.02% | 6.35% | 16.51% | 9.76% | 7.25% | 10.06% | 6.33% | -6.35% | 7.11% | 10.48% | -5.20% | -4.13% | 10.67% | 35.47% | -6.50% | -58.94% | 3.71% | -31.64% | 7.55% | 27.96% | -0.26% | 0.78% | 27.88% | 39.58% | -1.61% | -33.10% | 30.62% | 45.64% | 4.76% | 74.47% | 18.17% | 16.22% | -61.68% | 10.11% | 2.11% | -13.78% | 22.77% | 27.66% | -20.35% | -14.08% | -62.10% | 5.58% | -8.87% | -30.48% | -5.42% | 8.31% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.70% | 6.96% | -1.51% | 4.69% | 9.66% | 9.15% | 8.86% | 7.91% | 10.01% | 2.54% | 12.21% | 9.21% | 4.50% | 2.68% | 4.93% | 23.92% | 0.91% | -33.74% | 2.06% | -18.47% | 4.80% | 9.21% | 10.05% | 5.73% | 10.51% | 18.61% | -0.36% | -8.09% | 14.16% | 24.74% | 0.72% | -3.93% | 19.61% | 22.58% | -35.99% | -6.63% | 16.50% | 22.40% | 10.26% | 46.94% | -4.66% | -1.78% | -43.64% | -1.21% | -2.40% | -19.32% | -39.38% | 24.67% |
|
Profit After Tax (QoQ)
|
19.62% | 14.94% | 2.74% | -26.74% | 6.62% | -0.73% | 25.77% | -30.54% | 14.47% | 6.38% | 26.76% | -29.75% | 24.61% | 4.99% | 11.39% | -15.20% | 17.92% | 11.56% | 0.88% | -10.82% | 10.36% | -23.92% | 39.45% | -7.64% | 4.18% | -2.04% | 20.39% | -23.53% | -19.44% | 66.88% | 10.70% | -43.64% | 14.14% | 17.03% | 155.80% | -69.64% | -356.81% | 154.23% | -130.36% | 438.15% | 35.67% | -20.97% | 14.18% | 15.17% | 48.41% | -59.01% | -19.61% | 126.02% | 25.49% | -42.74% | -12.58% | 68.58% | 29.04% | -212.08% | 168.47% | -8.15% | -10.64% | 18.34% | -9.62% | -45.09% | 57.47% | -95.08% | 1,789.66% | 8.39% | -42.70% | -490.79% | 174.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 1.58% | 0.95% | 5.04% | 3.80% | 2.85% | 3.42% | 1.74% | 2.00% | 1.54% | -3.16% | 1.95% | 0.46% | 1.09% | 4.54% | -0.20% | 1.40% | 1.29% | -0.63% | 2.65% | 2.25% | 2.26% | 9.20% | 11.44% | 11.17% | 10.67% | 4.29% | 3.25% | 1.98% | 0.92% | 0.13% | 1.15% | 0.87% | 1.75% | 5.09% | 10.27% | 11.87% | 12.04% | 11.82% | 6.12% | 7.03% | 6.43% | 5.99% | 4.67% | 3.83% | 3.62% | 3.42% | 2.30% | 1.85% | 0.79% | -1.14% | -0.18% | 0.22% | 1.86% | 3.14% | 2.41% | 1.28% | 0.24% | -2.26% | -1.44% | -1.39% | -1.59% | 0.86% | 0.69% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 1.99% | 0.37% | 2.90% | 2.08% | 1.83% | 1.54% | 1.16% | 1.28% | 1.31% | 0.20% | 1.46% | 1.37% | 1.54% | 4.29% | 4.52% | 4.85% | 4.65% | 4.21% | 5.70% | 5.05% | 4.53% | 4.47% | 5.19% | 4.57% | 4.35% | 3.15% | 4.82% | 4.79% | 4.78% | 5.58% | 5.78% | 6.49% | 6.66% | 7.60% | 6.99% | 7.53% | 7.31% | 7.02% | 4.35% | 4.21% | 3.59% | 2.72% | 2.24% | 1.95% | 2.08% | 1.78% | 1.50% | 1.11% | 0.96% | -0.11% | 0.25% | 0.03% | 0.16% | 0.56% | 0.54% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.67% | 0.99% | 2.22% | 1.98% | 1.80% | 2.59% | 3.44% | 3.38% | 3.31% | 2.76% | 3.74% | 3.38% | 3.18% | 3.45% | 3.58% | 3.46% | 3.31% | 3.56% | 5.67% | 5.52% | 5.42% | 6.03% | 6.37% | 6.49% | 6.26% | 5.40% | 5.05% | 5.04% | 4.88% | 5.22% | 4.85% | 5.01% | 4.85% | 4.96% | 4.58% | 4.88% | 4.87% | 4.56% | 3.04% | 2.81% | 2.56% | 1.78% | 1.53% | 1.14% | 0.97% | 0.78% | 0.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 1.94% | -4.28% | 1.53% | 2.54% | 1.31% | -0.41% | 0.34% | 1.59% | 1.87% | -2.02% | 0.59% | 1.14% | -2.84% | 3.14% | -0.88% | 1.78% | 0.47% | -1.53% | 0.71% | 1.66% | -1.43% | 1.71% | 0.32% | 1.67% | 5.27% | 3.80% | 0.07% | 1.21% | -0.80% | 2.77% | -1.16% | 0.16% | -1.58% | 3.81% | -1.44% | 1.04% | 1.66% | 8.93% | -0.01% | 1.19% | 1.46% | 3.37% | 0.85% | 0.62% | 1.05% | 2.08% | 0.04% | 0.42% | 0.84% | 0.98% | -0.40% | -0.62% | -1.08% | 1.96% | -0.01% | 1.00% | 0.16% | 1.24% | -1.11% | -0.04% | -2.33% | 2.08% | -1.05% | -0.24% | 0.10% | 1.91% |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -9.00 | -9.00 | -12.00 | -8.00 | -1.00 | 0.00 | 4.00 | 5.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -3.00 | -3.00 | -4.00 | 4.00 | 3.00 | 3.00 | 3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -5.00 | -11.00 | -8.00 | -10.00 | -11.00 | -9.00 | -9.00 | -8.00 | -7.00 | -6.00 | -6.00 | -7.00 | -3.00 | 2.00 | 2.00 | 5.00 | 5.00 | 3.00 | -2.00 | -2.00 | -3.00 | -4.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -1.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -3.00 | -8.00 | -9.00 | -11.00 | -12.00 | -10.00 | -10.00 | -9.00 | -9.00 | -8.00 | -6.00 | -5.00 | -6.00 | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | -10.00 | -10.00 | -7.00 | -2.00 | 2.00 | 5.00 | 5.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -5.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -5.00 | 0.00 | -3.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 1.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | -3.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -3.00 | 4.00 | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 7.00 | 8.00 | 7.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | -6.00 | -5.00 | -5.00 | -7.00 | 7.00 | 5.00 | 4.00 | 6.00 | -5.00 | -5.00 | -3.00 | -4.00 | -6.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 6.00 | 2.00 | 2.00 | 5.00 | 2.00 | 2.00 | 3.00 | 7.00 | 9.00 | 10.00 | 8.00 | 7.00 | 7.00 | 9.00 | 8.00 | 9.00 | 2.00 | 4.00 | 3.00 | -3.00 | 3.00 | 1.00 | -1.00 | 0.00 | -4.00 | -5.00 | -4.00 | -5.00 | -4.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | -3.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 7.00 | 12.00 | 10.00 | 10.00 | 13.00 | 10.00 | 11.00 | 11.00 | 11.00 | 5.00 | 6.00 | 3.00 | 1.00 | 9.00 | 9.00 | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 | -2.00 | -8.00 | -8.00 |
|
Return on Equity (QoQ)
|
| | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 3.00 | 0.00 | -3.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | 1.00 | 0.00 | -2.00 | 8.00 | -1.00 | -1.00 | 0.00 | -3.00 | -1.00 | 1.00 | -1.00 | -5.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 12.00 | 691.00 | 786.00 | 4.00 | -8.00 | -315.00 | -315.00 | 3.00 | -7.00 | -380.00 | -475.00 | -8.00 | -1.00 | -6.00 | -5.00 | -14.00 | -10.00 | 5.00 | 2.00 | 10.00 | 14.00 | 4.00 | 7.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -7.00 | -7.00 | -7.00 | -9.00 | 1.00 | 1.00 | 3.00 | 4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -4.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 4.00 | 6.00 | 6.00 | 4.00 | 15.00 | 696.00 | 791.00 | 6.00 | 5.00 | 377.00 | 472.00 | 8.00 | -2.00 | -3.00 | -4.00 | -1.00 | -15.00 | -700.00 | -795.00 | -18.00 | -17.00 | -380.00 | -478.00 | -11.00 | 3.00 | 4.00 | 4.00 | 1.00 | 5.00 | 9.00 | 9.00 | 14.00 | 13.00 | 4.00 | 0.00 | -3.00 | -8.00 | -10.00 | -6.00 | -6.00 | -5.00 | -5.00 | -9.00 | -9.00 | -7.00 | -6.00 | -6.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 15.00 | 694.00 | 790.00 | 7.00 | 8.00 | 382.00 | 477.00 | 11.00 | 1.00 | 1.00 | 1.00 | 2.00 | -3.00 | -8.00 | -8.00 | -13.00 | -13.00 | -4.00 | -7.00 | -4.00 | -11.00 | -691.00 | -786.00 | -3.00 | -3.00 | -376.00 | -471.00 | -7.00 | 3.00 | 3.00 | -3.00 | -6.00 | -4.00 | 0.00 | 3.00 | 9.00 | 9.00 | -1.00 | -2.00 | -4.00 | -7.00 | -7.00 | -13.00 | -11.00 |
|
Return on Invested Capital (QoQ)
|
| | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 11.00 | 680.00 | 95.00 | -783.00 | 0.00 | 373.00 | 95.00 | -464.00 | -10.00 | 0.00 | 0.00 | 3.00 | -3.00 | -5.00 | 0.00 | -6.00 | 1.00 | 10.00 | -3.00 | 2.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -6.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | 2.00 | 1.00 | -7.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 1.00 | -1.00 | -2.00 | 7.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 | -1.00 | -4.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 5.00 | 2.00 | 1.00 | 1.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | -5.00 | 2.00 | -1.00 | -2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 5.00 | 2.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 | 3.00 | 4.00 | -4.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 | -1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -4.00 | -6.00 | 1.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | 1.00 | -1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | -3.00 | 0.00 | 2.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | -8.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | 2.00 | 0.00 | -1.00 | -5.00 | 7.00 |
|
Revenue Growth (1y)
|
| | | 0.85% | -3.96% | -3.78% | -4.77% | 8.91% | 10.59% | 12.50% | 15.16% | 19.84% | 16.20% | 13.36% | 10.88% | -0.13% | 1.80% | 5.61% | 4.56% | 6.30% | 10.73% | 9.67% | 12.87% | 11.14% | 7.42% | 10.35% | 11.04% | 18.94% | 17.64% | 15.45% | 11.73% | 3.02% | 4.49% | 3.52% | 5.26% | 2.75% | 2.70% | 2.82% | 12.47% | 34.77% | 35.18% | 36.47% | 22.90% | 8.29% | 3.01% | 3.47% | 3.98% | 3.51% | 11.13% | 10.05% | 10.14% | 11.19% | 11.04% | 9.98% | 9.45% | 11.00% | 10.27% | 10.60% | 11.89% | 3.70% | 2.60% | 6.31% | 4.15% | 6.96% | 8.42% | 7.80% | 8.17% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.59% | 7.26% | 7.06% | 6.73% | 9.23% | 9.37% | 10.43% | 10.11% | 8.36% | 9.42% | 9.50% | 9.38% | 5.67% | 6.59% | 8.52% | 9.43% | 12.01% | 11.85% | 11.79% | 11.88% | 10.85% | 9.71% | 9.66% | 9.30% | 7.98% | 8.08% | 7.11% | 9.77% | 12.57% | 13.20% | 13.25% | 13.32% | 14.46% | 12.67% | 13.23% | 12.85% | 14.74% | 15.67% | 15.83% | 12.07% | 7.61% | 8.33% | 7.79% | 7.82% | 8.51% | 10.82% | 10.21% | 10.49% | 8.57% | 7.90% | 8.95% | 8.45% | 7.18% | 7.05% | 8.22% | 8.02% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.92% | 6.83% | 7.28% | 7.49% | 9.02% | 9.25% | 10.26% | 10.84% | 10.96% | 10.61% | 10.84% | 10.18% | 7.65% | 8.28% | 8.84% | 9.04% | 8.27% | 8.47% | 8.26% | 10.64% | 13.53% | 12.89% | 13.10% | 12.54% | 12.94% | 11.94% | 11.65% | 11.07% | 9.84% | 10.68% | 10.59% | 10.75% | 11.53% | 12.03% | 11.93% | 11.62% | 13.27% | 13.64% | 13.58% | 11.51% | 7.48% | 7.54% | 8.05% | 7.87% | 7.22% | 8.65% | 8.94% | 8.73% |
|
Revenue (QoQ)
|
6.31% | -0.92% | 4.79% | -8.63% | 1.24% | -0.73% | 3.70% | 4.50% | 2.80% | 0.98% | 6.16% | 8.74% | -0.32% | -1.49% | 3.84% | -2.06% | 1.62% | 2.19% | 2.81% | -0.43% | 5.85% | 1.21% | 5.81% | -1.95% | 2.30% | 3.97% | 6.47% | 5.03% | 1.18% | 2.04% | 3.04% | -3.16% | 2.63% | 1.09% | 4.77% | -5.47% | 2.58% | 1.21% | 14.60% | 13.27% | 2.90% | 2.17% | 3.21% | -0.20% | -2.12% | 2.62% | 3.73% | -0.66% | 5.09% | 1.62% | 3.81% | 0.29% | 4.96% | 0.65% | 3.31% | 1.71% | 4.27% | 0.95% | 4.51% | -5.73% | 3.16% | 4.60% | 2.39% | -3.20% | 4.57% | 4.00% | 2.74% |
|
Share-based Compensation Growth (1y)
|
| | | 68.18% | -28.30% | -2.63% | -26.92% | -2.70% | -23.68% | -5.41% | -7.89% | 0.00% | -3.45% | -5.71% | 0.00% | -5.56% | 14.29% | 6.06% | 14.29% | 2.94% | 31.25% | 25.71% | 10.00% | 25.71% | 4.76% | 97.73% | 25.00% | 29.55% | 13.64% | -33.33% | 1.82% | -3.51% | 6.00% | 12.07% | 8.93% | 0.00% | 1.89% | -4.62% | 77.05% | 107.27% | 107.41% | 108.06% | -9.26% | -15.79% | -25.89% | -15.50% | 14.29% | -9.38% | 74.70% | 4.59% | 23.21% | 2.30% | 1.38% | -7.89% | -23.19% | 15.73% | 38.78% | 46.67% | 19.81% | 33.01% | -34.80% | -13.64% | 7.87% | -8.03% | 2.26% | 3.76% | -1.46% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 17.84% | -19.16% | -4.59% | -12.36% | -2.78% | -5.57% | -1.84% | 1.72% | -0.93% | 13.14% | 7.93% | 7.93% | 6.92% | 16.26% | 38.14% | 16.26% | 18.80% | 16.04% | 18.34% | 11.87% | 16.26% | 8.06% | 13.89% | 11.50% | 7.72% | 7.06% | -10.68% | 25.22% | 25.99% | 30.84% | 30.53% | 20.51% | 20.40% | 16.13% | 18.81% | 22.45% | 16.52% | 38.99% | 22.51% | 8.51% | -7.92% | 9.49% | -6.63% | 2.65% | 2.37% | 34.95% | 12.21% | 4.28% | 16.34% | -2.84% | 5.27% | -0.24% | 12.29% | -2.56% | 9.54% | 8.40% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.73% | -4.55% | 2.98% | -3.29% | 3.53% | 2.98% | 18.65% | 7.68% | 9.63% | 11.51% | 10.63% | 9.86% | 8.85% | 13.61% | 14.52% | 11.75% | 10.10% | 11.03% | 12.12% | 21.98% | 26.64% | 21.67% | 24.00% | 17.37% | 16.89% | 13.53% | 4.61% | 15.28% | 8.83% | 23.73% | 14.47% | 19.77% | 10.10% | 22.63% | 10.07% | 11.69% | 13.37% | 30.45% | 19.96% | 3.29% | 3.74% | 3.50% | 0.61% | 6.93% | 5.59% | 10.38% | 4.83% | 3.81% |
|
Share-based Compensation (QoQ)
|
140.91% | -28.30% | 36.84% | -28.85% | 2.70% | -2.63% | 2.70% | -5.26% | -19.44% | 20.69% | 0.00% | 2.86% | -22.22% | 17.86% | 6.06% | -2.86% | -5.88% | 9.38% | 14.29% | -12.50% | 20.00% | 4.76% | 0.00% | 0.00% | 0.00% | 97.73% | -36.78% | 3.64% | -12.28% | 16.00% | -3.45% | -1.79% | -3.64% | 22.64% | -6.15% | -9.84% | -1.82% | 14.81% | 74.19% | 5.56% | -1.75% | 15.18% | -24.03% | -2.04% | -13.54% | 31.33% | 2.75% | -22.32% | 66.67% | -21.38% | 21.05% | -35.51% | 65.17% | -28.57% | 0.95% | -2.83% | 98.06% | -24.51% | -17.53% | 7.87% | -2.92% | 0.00% | 3.01% | -8.03% | 7.94% | 1.47% | -2.17% |
|
Shareholder's Equity Growth (1y)
|
| | | | -0.77% | 2.70% | -22.81% | 6.23% | 6.61% | 2.32% | 1.87% | 0.35% | -0.87% | -1.52% | 3.53% | 0.41% | 2.62% | 4.38% | 2.26% | 0.01% | -1.99% | -1.10% | 6.96% | -100.69% | -100.67% | -100.83% | 16.81% | -28.41% | -24.31% | -0.95% | -0.99% | 10,082.89% | 10,871.92% | 11,030.41% | 2.34% | 14.29% | 4.29% | 5.03% | 55.31% | 55.15% | 72.98% | 71.84% | 9.61% | 9.11% | 10.97% | 9.82% | 8.62% | 8.69% | 7.62% | 7.97% | 7.37% | 4.18% | 2.64% | -4.83% | -4.10% | -3.45% | -3.32% | 4.93% | 6.78% | 3.59% | 2.89% | 0.80% | -1.18% | 3.99% | 3.25% | -2.66% | -0.46% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 1.60% | 1.15% | -6.62% | 2.30% | 2.74% | 1.70% | 2.55% | 0.26% | -0.10% | 0.55% | 4.23% | -26.14% | -26.13% | -26.17% | 8.51% | -26.18% | -26.16% | -26.17% | 7.35% | -3.97% | -3.61% | -2.92% | 5.78% | 429.56% | 421.28% | 390.34% | 16.31% | 463.58% | 481.19% | 484.10% | 20.33% | 24.61% | 26.03% | 25.62% | 22.74% | 22.54% | 27.36% | 26.78% | 8.53% | 7.30% | 7.02% | 4.11% | 3.80% | 3.02% | 2.22% | 2.54% | 3.21% | 1.38% | 0.70% | 0.22% | 0.39% | 1.32% | 0.89% | 0.98% | 1.65% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.07% | 1.33% | -2.29% | -14.95% | -14.95% | -14.97% | 6.15% | -14.97% | -14.96% | -14.97% | 5.54% | -2.32% | -2.07% | -1.14% | 5.30% | 0.24% | -1.75% | -1.01% | 14.48% | 9.45% | 10.07% | 10.55% | 15.04% | 201.71% | 206.40% | 194.28% | 13.38% | 191.90% | 197.76% | 198.23% | 15.23% | 16.98% | 17.20% | 15.29% | 13.74% | 13.10% | 15.44% | 15.26% | 5.53% | 4.32% | 4.05% | 3.60% | 3.37% | 3.33% | 2.56% | 1.13% | 1.58% |
|
Shareholder's Equity (QoQ)
|
| -1.32% | 0.26% | -0.21% | 0.50% | 2.13% | -24.64% | 37.34% | 0.86% | -1.98% | -24.97% | 35.29% | -0.37% | -2.63% | -21.12% | 31.21% | 1.82% | -0.96% | -22.73% | 28.33% | -0.21% | -0.06% | -16.43% | -100.83% | 3.41% | -23.92% | 11,873.10% | -100.91% | 6.49% | -0.63% | 11,646.71% | -8.12% | 0.90% | 2.11% | 8.11% | 2.61% | -7.93% | 2.84% | 59.86% | 2.50% | 2.65% | 2.17% | 1.97% | 2.03% | 4.40% | 1.11% | 0.85% | 2.10% | 3.37% | 1.43% | 0.30% | -0.94% | 1.84% | -5.95% | 1.07% | -0.26% | 1.99% | 2.07% | 2.85% | -3.24% | 1.30% | -0.01% | 0.83% | 1.82% | 0.57% | -5.73% | 3.11% |
|
Tax Rate Growth (1y)
|
| | | -6.00 | 22.00 | 1,012.00 | -13.00 | -33.00 | -68.00 | 10.00 | -95.00 | -46.00 | -44.00 | 49.00 | -206.00 | 16.00 | 35.00 | -158.00 | 200.00 | 34.00 | 16.00 | 146.00 | 44.00 | -61.00 | 9.00 | 55.00 | 876.00 | 52.00 | 22.00 | -285.00 | -1039.00 | -212.00 | 159.00 | 29.00 | -5501.00 | -518.00 | -6518.00 | -1088.00 | 53,074.00 | -570.00 | 4,954.00 | 151.00 | -48845.00 | 119.00 | -88.00 | 419.00 | -561.00 | -248.00 | 68.00 | -649.00 | -189.00 | -359.00 | 112.00 | -250.00 | 819.00 | 407.00 | -87.00 | 146.00 | -164.00 | 326.00 | -118.00 | 741.00 | -67.00 | 305.00 | 1,415.00 | -4697.00 | -13954.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -84.00 | -90.00 | 1,072.00 | -315.00 | -62.00 | -77.00 | -99.00 | -102.00 | 4.00 | 7.00 | 37.00 | 37.00 | -10.00 | 61.00 | 42.00 | 1,119.00 | 25.00 | 47.00 | -84.00 | -120.00 | -221.00 | 190.00 | -201.00 | -5665.00 | -678.00 | -6338.00 | -1344.00 | 46,534.00 | -1300.00 | -1406.00 | -908.00 | -1272.00 | -969.00 | -1652.00 | -518.00 | 3,669.00 | -699.00 | 4,934.00 | -79.00 | -49594.00 | -488.00 | 93.00 | -480.00 | 69.00 | -200.00 | 93.00 | -753.00 | 465.00 | 374.00 | -93.00 | 637.00 | 588.00 | 1,038.00 | 1,210.00 | -3810.00 | -14185.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.00 | -39.00 | 1,059.00 | -71.00 | -89.00 | -51.00 | 102.00 | 818.00 | -5.00 | 38.00 | -193.00 | -127.00 | -171.00 | 241.00 | -214.00 | -5421.00 | -705.00 | -6313.00 | -1143.00 | 47,453.00 | -1309.00 | -1375.00 | -1138.00 | -1436.00 | -1129.00 | -1472.00 | -774.00 | -2872.00 | -1429.00 | -1425.00 | -1138.00 | -2021.00 | -1576.00 | -1472.00 | -1417.00 | 4,298.00 | -651.00 | 4,959.00 | -183.00 | -48940.00 | 246.00 | -113.00 | 406.00 | -162.00 | 431.00 | 1,390.00 | -4709.00 | -13555.00 |
|
Tax Rate (QoQ)
|
-23.00 | -1050.00 | 1,124.00 | -56.00 | 4.00 | -60.00 | 98.00 | -76.00 | -31.00 | 18.00 | -7.00 | -27.00 | -29.00 | 112.00 | -262.00 | 196.00 | -10.00 | -82.00 | 95.00 | 30.00 | -28.00 | 48.00 | -6.00 | -75.00 | 42.00 | 93.00 | 815.00 | -898.00 | 12.00 | -214.00 | 60.00 | -71.00 | 383.00 | -343.00 | -5470.00 | 4,913.00 | -5618.00 | 5,087.00 | 48,692.00 | -48732.00 | -93.00 | 284.00 | -304.00 | 232.00 | -300.00 | 791.00 | -1283.00 | 544.00 | 16.00 | 74.00 | -823.00 | 374.00 | 487.00 | -288.00 | 245.00 | -37.00 | -7.00 | -55.00 | -65.00 | 454.00 | -451.00 | 803.00 | -872.00 | 825.00 | 659.00 | -5308.00 | -10129.00 |
|
Total Debt Growth (1y)
|
| | | | 16.45% | -7.58% | -10.16% | -12.74% | -1.96% | 6.58% | 2.06% | -2.79% | -15.12% | -6.19% | -1.36% | 4.79% | -0.34% | -4.01% | 36.43% | 38.93% | 42.61% | 29.60% | -8.11% | -8.56% | -1.87% | 118.06% | 123.01% | 124.02% | 112.57% | -3.05% | 0.09% | -0.29% | -4.19% | -2.71% | -6.41% | 137.66% | 143.65% | 144.89% | 182.63% | 10.27% | 8.79% | 8.11% | -5.82% | -0.30% | 1.18% | -1.45% | -5.60% | -13.79% | -17.19% | -12.84% | -13.10% | -8.77% | -7.65% | -10.59% | -6.98% | 3.46% | 14.60% | 18.58% | 17.52% | 5.49% | 5.66% | 4.55% | 4.46% | 3.30% | -4.41% | -0.22% | 0.65% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -1.04% | -2.60% | -3.29% | -3.85% | -6.05% | -1.36% | 11.16% | 12.28% | 6.45% | 5.28% | 7.34% | 10.01% | 11.73% | 39.47% | 40.88% | 41.71% | 43.82% | 39.93% | 27.06% | 26.88% | 25.96% | 27.18% | 27.83% | 74.45% | 70.57% | 32.19% | 38.34% | 37.74% | 36.44% | 37.08% | 35.56% | 37.73% | 38.94% | 37.66% | 35.95% | -1.77% | -3.04% | -2.44% | -8.24% | -7.79% | -8.19% | -8.42% | -8.62% | -6.64% | -4.30% | -2.59% | -1.70% | -0.14% | 3.80% | 3.50% | 4.52% | 4.08% | 5.00% | 7.35% | 7.31% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.61% | 2.83% | 2.55% | 2.46% | 3.02% | 22.09% | 23.00% | 23.72% | 20.27% | 19.80% | 22.52% | 24.35% | 23.22% | 20.67% | 21.23% | 46.48% | 47.34% | 45.53% | 40.24% | 39.87% | 39.58% | 40.35% | 40.94% | 42.31% | 40.44% | 19.74% | 18.67% | 17.56% | 16.30% | 17.21% | 15.37% | 15.49% | 15.45% | 15.25% | 15.23% | -2.20% | -0.71% | -0.31% | -3.32% | -3.07% | -1.29% | -0.97% | -1.30% | -2.38% | -2.41% | -0.73% | -0.02% |
|
Total Debt (QoQ)
|
| 11.86% | 0.00% | -0.02% | 4.13% | -11.22% | -2.79% | -2.89% | 16.98% | -3.49% | -6.91% | -7.50% | 2.14% | 6.66% | -2.11% | -1.74% | -2.86% | 2.74% | 39.13% | 0.06% | -0.29% | -6.63% | -1.35% | -0.43% | 7.01% | 107.47% | 0.89% | 0.02% | 1.54% | -5.37% | 4.15% | -0.36% | -2.44% | -3.90% | 0.18% | 153.03% | 0.02% | -3.41% | 15.62% | -1.28% | -1.32% | -4.02% | 0.73% | 4.50% | 0.15% | -6.53% | -3.50% | -4.57% | -3.79% | -1.62% | -3.80% | 0.19% | -2.60% | -4.75% | 0.08% | 11.43% | 7.89% | -1.44% | -0.81% | 0.02% | 8.06% | -2.47% | -0.90% | -1.09% | 0.00% | 1.80% | -0.03% |