|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.62B | 18.98B | 76.60B | 76.83B | 80.64B | 81.16B | -153.29B | 24.35B | 88.92B | 24.66B | 93.81B | 30.39B | 91.23B | 30.93B | 280.83B | 32.82B | 34.20B | 33.72B | -161.62B | 33.79B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.52B | 16.08B | 128.12B | 45.51B | 17.49B | 50.37B | 18.26B | 20.45B | 53.54B | 54.69B | 56.92B | 48.07B | 10.34B | 10.56B | 83.94B | 29.14B | 31.32B | 11.29B | 128.69B | 29.36B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.10B | 2.90B | -51.51B | 31.32B | 63.15B | 30.79B | -171.55B | 3.90B | 35.38B | -30.03B | 36.90B | -17.68B | 80.90B | 20.37B | 196.89B | 3.69B | 2.88B | 22.43B | -290.32B | 4.43B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.29B | | | -0.48B | | -5.22B | -0.10B | | | | | 86.17B | 88.19B | 94.60B | 95.34B | 91.21B | 96.53B | 106.08B | 103.58B | 95.75B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.29B | 70.73B | 74.26B | 73.28B | 75.97B | 85.08B | 80.19B | 81.83B | 85.69B | 86.07B | 90.44B | 86.17B | 88.19B | 94.60B | 95.34B | 91.21B | 96.53B | 106.08B | 103.58B | 95.75B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.25B | 2.35B | 0.17B | 4.67B | -3.92B | 3.66B | 3.45B | 0.27B | 0.28B | 3.37B | 2.27B | 3.04B | 0.55B | 0.76B | 0.52B | 2.38B | 0.63B | -0.32B | 4.68B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.25B | 2.35B | 0.17B | 4.67B | -3.92B | 3.66B | 3.45B | 0.27B | 0.28B | 3.37B | 2.27B | 3.04B | 0.55B | 0.76B | 0.52B | 2.38B | 0.63B | -0.32B | 4.68B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.36B | -0.09B | 0.04B | 0.04B | 0.04B | -0.13B | 0.02B | 0.02B | 0.02B | -0.07B | 0.03B | 0.02B | 0.03B | 0.49B | 0.03B | 0.03B | 0.03B | -0.08B | 0.03B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 2.15B | 1.69B | 3.00B | 4.13B | -4.44B | 3.15B | 2.88B | 2.57B | 3.02B | 2.71B | 1.58B | 2.34B | 0.10B | 2.13B | 2.62B | 1.65B | -3.48B | 1.35B | 3.94B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.56B | 0.30B | 0.65B | 1.09B | -1.04B | 0.82B | 0.74B | 0.66B | 0.75B | 0.66B | 0.46B | 0.57B | 0.03B | 0.50B | 0.83B | 0.63B | 0.51B | -1.57B | 0.98B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 1.60B | 1.39B | 2.35B | 3.04B | -3.41B | 2.32B | 2.14B | 1.91B | 2.26B | 2.02B | 1.12B | 1.77B | 0.09B | 1.64B | 1.78B | 1.01B | -3.99B | 2.96B | 2.94B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.02B | -0.02B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 1.59B | 1.39B | 2.35B | 3.04B | -3.40B | 2.33B | 2.14B | 1.91B | 2.27B | 2.05B | 1.12B | 1.77B | 0.07B | 1.62B | 1.78B | 1.01B | -3.99B | 2.92B | 2.96B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 1.59B | 1.39B | 2.35B | 3.04B | -3.40B | 2.33B | 2.14B | 1.91B | 2.27B | 2.05B | 1.12B | 1.77B | 0.07B | 1.62B | 1.78B | 1.01B | -3.99B | 2.92B | 2.96B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 1.59B | 1.39B | 2.35B | 3.04B | -3.40B | 2.33B | 2.14B | 1.91B | 2.27B | 2.05B | 1.12B | 1.77B | 0.07B | 1.62B | 1.78B | 1.01B | -3.99B | 2.92B | 2.96B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 1.59B | 1.39B | 2.35B | 3.04B | -3.40B | 2.33B | 2.14B | 1.91B | 2.27B | 2.05B | 1.12B | 1.77B | 0.07B | 1.62B | 1.78B | 1.01B | -3.99B | 2.92B | 2.96B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11 | 1.21 | 1.06 | 1.79 | 2.31 | -2.59 | 1.78 | 1.66 | 1.48 | 1.76 | 1.59 | 0.88 | 1.41 | 0.07 | 1.31 | 1.41 | 0.81 | -3.13 | 2.33 | 2.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 1.20 | 1.04 | 1.77 | 2.29 | -2.59 | 1.77 | 1.65 | 1.48 | 1.75 | 1.59 | 0.88 | 1.41 | 0.07 | 1.31 | 1.41 | 0.80 | -3.13 | 2.32 | 2.30 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.32B | 1.32B | 1.31B | 1.31B | 1.31B | 1.31B | 1.28B | 1.28B | 1.29B | 1.28B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.27B | 1.27B | 1.27B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.33B | 1.33B | 1.33B | 1.32B | 1.32B | 1.32B | 1.29B | 1.29B | 1.29B | 1.29B | 1.27B | 1.26B | 1.26B | 1.26B | 1.26B | 1.27B | 1.27B | 1.27B | 1.28B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.25B | 2.35B | 0.17B | 4.67B | -3.92B | 3.66B | 3.45B | 0.27B | 0.28B | 3.37B | 2.27B | 3.04B | 0.55B | 0.76B | 0.52B | 2.38B | 0.63B | -0.32B | 4.68B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.60B | 0.61B | 0.59B | 0.58B | 0.57B | 0.55B | 0.59B | 0.69B | 0.69B | 0.69B | 0.72B | 0.73B | 0.75B | 0.76B | 0.79B | 0.76B | 0.78B | 0.79B | 0.77B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.27% | 26.01% | 17.78% | 21.53% | 26.40% | 23.51% | 25.97% | 25.60% | 25.53% | 24.98% | 24.33% | 28.86% | 24.35% | 32.38% | 23.66% | 31.91% | 38.49% | -14.59% | -115.88% | 24.91% |