|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12B | 9.83B | 9.41B | 8.44B | 12.12B | 17.20B | 12.95B | 14.62B | 13.81B | 13.04B | 8.20B | 9.80B | 12.51B | 6.88B | 8.59B | 10.08B | 11.79B | 9.10B | 8.45B | 9.54B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 3.02B | 3.12B | 2.90B | 2.88B | 2.79B | 2.78B | 3.10B | 3.08B | 3.15B | 3.26B | 3.29B | 3.75B | 2.81B | 2.41B | 2.58B | 2.39B | 2.13B | 2.15B | 2.26B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12B | 12.84B | 12.53B | 11.34B | 14.99B | 19.99B | 15.72B | 17.72B | 16.89B | 16.19B | 11.46B | 13.09B | 16.26B | 9.68B | 10.99B | 12.65B | 14.17B | 11.23B | 10.60B | 11.80B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16B | 2.39B | 2.54B | 26.45B | 3.40B | 26.32B | 2.68B | 3.64B | 29.55B | 3.25B | 35.23B | 32.22B | 32.38B | 3.94B | 4.73B | 39.62B | 40.65B | 43.86B | 39.78B | 40.99B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 8.40B | 7.93B | 8.73B | 9.08B | 8.02B | 8.98B | 9.23B | 9.95B | 10.42B | 11.91B | 10.59B | 9.79B | 9.88B | 9.88B | 10.45B | 10.46B | 11.22B | 10.56B | 6.70B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.19B | 10.79B | 10.47B | 35.18B | 12.48B | 34.33B | 11.66B | 12.87B | 39.49B | 13.68B | 47.13B | 42.80B | 42.18B | 13.83B | 14.61B | 50.08B | 51.12B | 55.08B | 50.34B | 47.70B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98B | 17.40B | 17.76B | 18.16B | 17.38B | 18.06B | 19.09B | 18.26B | 17.29B | 17.95B | 18.02B | 16.35B | 16.07B | 17.65B | 18.11B | 17.39B | 17.45B | 18.96B | 19.25B | 17.77B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29B | 5.32B | 5.29B | 5.53B | 2.54B | 2.48B | 2.64B | 3.77B | 3.41B | 3.07B | 3.15B | 5.82B | 5.24B | 3.83B | 3.08B | 3.53B | 3.38B | 3.06B | 5.09B | 4.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.56B | 60.84B | 60.01B | 61.48B | 62.14B | 68.34B | 65.63B | 68.71B | 67.76B | 70.14B | 67.86B | 67.47B | 69.95B | 67.34B | 68.64B | 73.19B | 75.65B | 77.11B | 74.71B | 74.82B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66B | 12.77B | 12.90B | 12.84B | 12.76B | 12.63B | 12.87B | 12.87B | 13.00B | 13.02B | 13.18B | 13.04B | 13.03B | 12.73B | 12.99B | 12.86B | 12.82B | 12.84B | 13.08B | 13.04B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14B | 22.37B | 26.14B | 25.57B | 24.00B | 20.57B | 23.89B | 21.61B | 25.19B | 21.67B | 23.02B | 27.36B | 25.03B | 31.74B | 31.34B | 31.48B | 29.86B | 31.55B | 32.67B | 32.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.55B | 79.12B | 79.12B | 79.06B | 78.56B | 78.09B | 78.15B | 84.06B | 91.26B | 91.26B | 91.27B | 91.27B | 91.27B | 91.27B | 91.27B | 91.20B | 91.20B | 85.48B | 85.48B | 85.48B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.08B | 29.55B | 29.03B | 28.54B | 28.14B | 25.16B | 24.80B | 26.37B | 30.12B | 29.62B | 29.23B | 28.77B | 28.31B | 27.82B | 27.32B | 26.57B | 26.22B | 25.98B | 25.51B | 25.07B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.63B | 108.67B | 108.15B | 107.60B | 106.69B | 103.24B | 102.95B | 110.42B | 121.38B | 120.89B | 120.51B | 120.04B | 119.58B | 119.09B | 118.59B | 117.77B | 117.43B | 111.46B | 110.99B | 110.55B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 4.69B | 4.71B | 4.88B | 4.85B | 4.85B | 4.62B | 0.62B | 0.62B | 4.83B | 4.66B | 4.80B | 4.80B | 4.76B | 4.79B | 5.23B | 5.21B | 5.16B | 7.11B | 7.42B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.60B | 174.05B | 172.99B | 171.39B | 168.14B | 162.87B | 162.64B | 170.62B | 182.31B | 181.16B | 181.87B | 182.27B | 182.53B | 185.08B | 184.57B | 182.39B | 182.69B | 178.22B | 178.82B | 178.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.16B | 234.89B | 233.00B | 232.87B | 230.28B | 231.21B | 228.28B | 239.33B | 250.07B | 251.31B | 249.73B | 249.74B | 252.48B | 252.43B | 253.22B | 255.59B | 258.34B | 255.33B | 253.54B | 252.97B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05B | 12.70B | 12.54B | 12.74B | 13.24B | 13.93B | 14.84B | 12.53B | 13.37B | 14.87B | 14.90B | 13.72B | 14.42B | 15.71B | 15.89B | 16.53B | 17.26B | 17.76B | 17.64B | 16.92B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | 0.20B | 2.72B | | 0.80B | 2.12B | 1.26B | 3.04B | 1.25B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05B | 12.70B | 12.54B | 12.74B | 13.24B | 13.93B | 14.84B | 12.53B | 14.37B | 14.87B | 15.10B | 16.44B | 14.42B | 16.51B | 18.01B | 17.79B | 20.30B | 19.01B | 17.64B | 16.92B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83B | 16.14B | 17.67B | 16.62B | 17.73B | 19.42B | 18.75B | 21.52B | 22.83B | 22.57B | 23.52B | 22.35B | 21.16B | 20.17B | 20.81B | 22.37B | 23.10B | 23.41B | 22.39B | 22.26B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88B | 8.68B | 10.11B | 10.20B | 10.13B | 10.14B | 10.89B | 12.00B | 12.55B | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 1.56B | 4.21B | 4.22B | 4.02B | 1.36B | 1.78B | 1.78B | 1.00B | 2.13B | 0.20B | 2.72B | | 0.80B | 3.62B | 4.41B | 6.16B | 1.25B | 4.07B | 2.58B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.81B | 1.65B | 1.85B | 1.85B | 1.69B | 1.68B | 1.68B | 1.71B | 1.74B | 1.74B | 1.91B | 1.91B | 1.91B | 1.75B | 1.91B | 1.91B | 1.91B | 1.74B | 1.90B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.31B | 64.71B | 67.81B | 69.78B | 68.46B | 72.41B | 69.42B | 75.05B | 79.21B | 81.55B | 79.19B | 83.32B | 81.39B | 84.63B | 84.61B | 88.96B | 94.16B | 92.69B | 88.69B | 86.41B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.29B | 56.83B | 51.97B | 52.06B | 50.80B | 50.85B | 50.48B | 56.45B | 61.42B | 59.78B | 58.64B | 57.69B | 62.64B | 59.82B | 60.53B | 59.04B | 57.29B | 60.51B | 60.50B | 60.53B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.31B | 0.31B | 0.31B | 0.32B | 0.33B | 0.30B | 0.20B | 0.28B | 0.17B | 0.17B | 0.18B | 0.18B | 0.16B | 0.17B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.23B | 0.21B | 0.21B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56B | 6.33B | 13.77B | 5.83B | 5.45B | 3.51B | 11.87B | 4.09B | 4.59B | 4.25B | 12.31B | 4.18B | 4.05B | 3.63B | 11.41B | 3.66B | 3.60B | 3.55B | 3.83B | 3.77B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51B | 18.46B | 18.18B | 17.79B | 17.50B | 17.17B | 18.54B | 16.57B | 16.61B | 16.44B | 17.77B | 15.74B | 15.54B | 15.26B | 16.65B | 14.59B | 14.33B | 14.01B | 13.64B | 13.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.31B | 1.90B | 2.24B | 2.14B | 6.77B | 6.73B | 6.67B | 6.32B | 6.24B | 6.21B | 6.21B | 5.53B | 5.48B | 5.43B | 5.42B | 4.78B | 4.76B | 6.77B | 6.71B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.28B | 157.96B | 155.71B | 156.49B | 152.63B | 153.43B | 149.78B | 161.08B | 170.75B | 170.56B | 166.88B | 169.39B | 171.84B | 171.84B | 172.05B | 173.06B | 176.01B | 177.46B | 171.38B | 168.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.60B | 160.27B | 157.62B | 158.73B | 154.77B | 160.20B | 156.51B | 167.75B | 177.07B | 176.80B | 173.09B | 175.59B | 177.37B | 177.32B | 177.49B | 178.47B | 180.79B | 182.22B | 178.16B | 175.34B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.35B | 58.39B | 56.18B | 56.28B | 54.82B | 52.21B | 52.25B | 58.23B | 62.42B | 61.91B | 58.84B | 60.41B | 62.64B | 60.62B | 64.15B | 63.45B | 63.45B | 61.76B | 64.57B | 63.11B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.56B | 74.62B | 74.84B | 74.03B | 75.74B | 71.49B | 71.77B | 71.58B | 73.00B | 74.51B | 76.64B | 74.15B | 75.11B | 75.11B | 75.73B | 77.11B | 77.55B | 73.11B | 75.38B | 77.46B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.56B | 74.62B | 74.84B | 74.03B | 75.74B | 71.49B | 71.77B | 71.58B | 73.00B | 74.51B | 76.64B | 74.15B | 75.11B | 75.11B | 75.73B | 77.11B | 77.55B | 72.93B | 75.21B | 77.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.16B | 234.89B | 233.00B | 232.87B | 230.28B | 231.21B | 228.28B | 239.33B | 250.07B | 251.31B | 249.73B | 249.74B | 252.48B | 252.43B | 253.22B | 255.59B | 258.34B | 255.33B | 253.54B | 252.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.42B | 0.42B | 0.44B | 0.44B | 0.44B | 0.46B | 0.48B | 0.48B | 0.48B | 0.48B | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B | 0.52B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.08B | 0.96B | 56.49B | 58.71B | -1.61B | 56.40B | 57.75B | 58.87B | -1.00B | -0.30B | -0.34B | -0.32B | 0.21B | 62.84B | 63.77B | 0.27B | 0.42B | 61.20B | 63.28B |