|
Gross Margin
|
17.64% | 14.90% | 9.31% | 11.40% | 13.18% | 11.98% | 13.33% | 13.33% | 9.49% | 7.86% | 6.81% | 8.30% | 10.14% | 10.57% | 10.58% | 11.51% | 9.41% | 6.90% | 9.18% | 8.89% | 7.92% | 9.50% | 9.06% | 9.22% | 8.97% | 10.21% | 10.27% | | 10.08% | 11.97% | 12.20% | 14.23% | 9.50% | 13.22% | 8.10% | 9.08% | | 12.09% | 11.16% | 11.06% | 13.32% | 12.87% | 9.96% | 8.43% | 5.78% | 7.85% | 11.40% | 9.03% | 8.09% | 8.16% | 2.76% | 3.34% | 4.83% | 6.56% | 5.41% | -0.71% | 9.86% | 9.90% | 13.68% | 10.03% | 8.43% | 11.14% | 11.19% | 9.58% | 10.19% | 9.49% | 10.18% | 9.34% |
|
EBT Margin
|
10.03% | 8.61% | 3.82% | 4.03% | 5.57% | 7.20% | 8.68% | 6.93% | 4.03% | 3.38% | 2.66% | 3.85% | 3.70% | 5.21% | 5.44% | 3.82% | -2.84% | 0.75% | 3.11% | -5.64% | -2.32% | 1.35% | -0.13% | -1.27% | 4.12% | 5.80% | 5.73% | | 4.85% | 6.80% | 7.49% | 5.20% | 3.37% | 7.49% | 3.92% | 4.43% | | 7.23% | 6.56% | 2.65% | 10.59% | 8.73% | 4.77% | 3.12% | 0.50% | -0.87% | -7.06% | 3.46% | 3.33% | 4.59% | -0.03% | -7.10% | -1.75% | -0.14% | 0.75% | 0.25% | -0.48% | 1.26% | 7.24% | -0.64% | -1.57% | 3.63% | 2.51% | 0.27% | 3.13% | 5.12% | 3.88% | 2.65% |
|
EBIT Margin
|
10.13% | 8.53% | 3.84% | 3.82% | 5.51% | 6.99% | 8.52% | 6.77% | 4.00% | 3.19% | 2.72% | 4.02% | 3.75% | 5.09% | 5.52% | 3.51% | -2.76% | 0.80% | 3.15% | -5.52% | -2.25% | 1.36% | -5.75% | -1.24% | 4.18% | 5.77% | 5.78% | | 4.84% | 6.76% | 7.61% | 8.76% | 3.51% | 7.59% | 3.96% | 3.28% | | 7.22% | 6.47% | 5.59% | 10.61% | 8.07% | 6.00% | 3.36% | -0.16% | 2.71% | 6.46% | 3.20% | 1.69% | 3.24% | -2.04% | -6.13% | -1.09% | 1.33% | 0.45% | -2.14% | -0.46% | 1.22% | 6.35% | 2.17% | -2.42% | 3.97% | 5.21% | 1.77% | 3.27% | 4.00% | 4.84% | -1.38% |
|
EBITDA Margin
|
10.13% | 8.53% | 3.84% | 3.82% | 5.51% | 6.99% | 8.52% | 6.77% | 4.00% | 3.19% | 2.72% | 4.02% | 3.75% | 5.09% | 5.52% | 3.51% | -2.76% | 0.80% | 3.15% | -5.52% | -2.25% | 1.36% | -5.75% | -1.24% | 4.18% | 5.77% | 5.78% | | 4.84% | 6.76% | 7.61% | 8.76% | 3.51% | 7.59% | 3.96% | 3.28% | | 7.22% | 6.47% | 5.59% | 10.61% | 8.07% | 6.00% | 3.36% | -0.16% | 2.71% | 6.46% | 3.20% | 1.69% | 3.24% | -2.04% | -6.13% | -1.09% | 1.33% | 0.45% | -2.14% | -0.46% | 1.22% | 6.35% | 2.17% | -2.42% | 3.97% | 5.21% | 1.77% | 3.27% | 4.00% | 4.84% | -1.38% |
|
Operating Margin
|
10.13% | 8.53% | 3.84% | 3.82% | 5.51% | 6.99% | 8.52% | 6.77% | 4.00% | 3.19% | 2.72% | 4.02% | 3.75% | 5.09% | 5.52% | 3.51% | -2.76% | 0.80% | 3.15% | -5.52% | -2.25% | 1.36% | -5.75% | -1.24% | 4.18% | 5.77% | 5.78% | | 4.84% | 6.76% | 7.61% | 8.76% | 3.51% | 7.59% | 3.96% | 3.28% | | 7.22% | 6.47% | 5.59% | 10.61% | 8.07% | 6.00% | 3.36% | -0.16% | 2.71% | 6.46% | 3.20% | 1.69% | 3.24% | -2.04% | -6.13% | -1.09% | 1.33% | 0.45% | -2.14% | -0.46% | 1.22% | 6.35% | 2.17% | -2.42% | 3.97% | 5.21% | 1.77% | 3.27% | 4.00% | 4.84% | -1.38% |
|
Net Margin
|
6.20% | 5.14% | 2.32% | 2.85% | 3.38% | 4.37% | 5.15% | 4.38% | 2.51% | 2.00% | 1.64% | 2.26% | 2.26% | 1.82% | 3.68% | 2.01% | -1.04% | 0.28% | 1.16% | -2.08% | -1.11% | 0.63% | 0.67% | -0.52% | 2.67% | 3.76% | 3.66% | | 3.06% | 4.32% | 4.75% | 3.44% | 2.26% | 4.72% | 2.71% | 2.68% | | 5.42% | 5.41% | 2.56% | 10.59% | 6.78% | 5.88% | -5.09% | 0.74% | -0.44% | -5.33% | 2.92% | 2.44% | 3.59% | -4.37% | -5.82% | -1.32% | -0.08% | 0.46% | 3.34% | -1.77% | -3.42% | -1.26% | -2.27% | -2.89% | -0.22% | -3.41% | 1.38% | 2.31% | 3.79% | 2.87% | 3.03% |
|
FCF Margin
|
| | 4.72% | 4.72% | | | 9.31% | -2.47% | -9.67% | 0.58% | 1.36% | 5.62% | -0.94% | -1.81% | 10.27% | 1.39% | -0.13% | 0.34% | 5.28% | -1.95% | -4.82% | 8.09% | 5.66% | -3.72% | -2.68% | 5.96% | 4.48% | | 2.22% | 5.59% | 8.27% | 7.18% | -12.79% | 6.83% | 3.56% | -5.76% | | 3.72% | 5.42% | 12.04% | 7.11% | 4.41% | 8.25% | 2.26% | -3.60% | 0.32% | 7.75% | 2.36% | 3.81% | -2.03% | 0.00% | -0.23% | 0.13% | 5.19% | 4.94% | -3.38% | -8.33% | -0.74% | -10.60% | 2.90% | -1.20% | 0.70% | 6.29% | 6.16% | -3.05% | 8.16% | 4.09% | 0.98% |
|
Inventory Average
|
| | -0.42M | 0.08M | | | 15.58M | 15.36M | | | | 19.82M | 19.29M | 22.91M | | | 22.64M | 23.88M | 28.51M | 30.13M | 28.17M | 29.96M | 32.65M | 32.01M | 29.02M | 29.05M | 31.31M | 28.96M | 26.72M | 28.47M | 33.13M | 34.13M | 28.13M | 31.52M | 35.67M | 31.79M | 14.76M | 18.91M | 37.51M | 35.45M | 16.58M | 23.86M | 47.98M | 41.61M | 39.56M | 44.57M | 45.43M | 42.87M | 41.75M | 47.52M | 50.39M | 44.10M | 46.58M | 53.01M | 44.84M | 37.45M | 41.46M | 43.45M | 40.85M | 35.22M | 35.56M | 40.55M | 36.69M | 32.99M | 37.02M | 40.75M | 35.98M | 31.97M |
|
Assets Average
|
| | | | | | | | | | | 200.74M | 189.20M | 199.17M | 202.21M | 203.52M | 212.11M | 218.88M | 228.17M | 237.42M | 240.97M | 249.58M | 269.79M | 282.94M | 286.78M | 298.83M | 300.13M | 288.82M | 288.36M | 297.93M | 319.36M | 331.28M | 337.48M | 365.47M | 380.05M | 370.14M | 190.43M | 195.76M | 373.86M | 370.33M | 191.31M | 212.04M | 411.13M | 401.70M | 430.88M | 473.45M | 456.38M | 433.44M | 438.04M | 460.38M | 466.81M | 452.36M | 457.02M | 468.46M | 449.41M | 408.14M | 391.12M | 401.83M | 411.05M | 400.90M | 390.77M | 403.03M | 396.90M | 341.77M | 300.02M | 310.19M | 311.35M | 296.75M |
|
Equity Average
|
| | | | | | 85.29M | 88.59M | | | | 96.74M | 94.57M | 100.23M | 104.42M | 105.30M | 101.98M | 97.81M | 97.81M | 110.17M | 115.35M | 113.61M | 119.08M | 150.97M | 179.77M | 185.84M | 195.02M | 192.24M | 187.66M | 197.36M | 211.94M | 216.78M | 217.12M | 227.99M | 242.76M | 246.42M | 127.40M | 139.41M | 277.34M | 275.75M | 129.07M | 140.41M | 293.39M | 292.52M | 286.44M | 285.63M | 276.89M | 262.77M | 258.86M | 266.73M | 265.54M | 243.11M | 225.08M | 223.52M | 224.80M | 224.60M | 220.07M | 214.98M | 216.15M | 214.66M | 206.38M | 204.93M | 206.25M | 203.48M | 202.32M | 204.71M | 207.28M | 208.28M |
|
Invested Capital
|
| | | 70.85M | | 83.01M | 90.30M | 96.41M | | | 128.06M | 113.32M | 128.26M | 134.15M | 127.91M | 121.17M | 134.03M | 129.52M | 127.23M | 153.08M | 164.29M | 156.65M | 151.28M | 215.31M | 233.75M | 236.68M | 234.58M | 222.89M | 233.33M | 237.38M | 237.00M | 215.37M | 278.67M | 237.10M | 249.02M | 244.42M | 10.67M | 268.44M | 298.55M | 267.96M | -6.82M | 314.13M | 299.92M | 286.63M | 314.51M | 329.25M | 294.13M | 276.55M | 263.25M | 273.16M | 260.82M | 228.47M | 224.88M | 225.31M | 227.36M | 224.94M | 218.49M | 214.88M | 222.60M | 214.33M | 203.32M | 208.14M | 205.99M | 201.78M | 202.87M | 206.56M | 208.00M | 208.56M |
|
Asset Utilization Ratio
|
| | | | | | | | | | | 2.66 | 2.96 | 2.92 | 2.81 | 2.77 | 2.77 | 2.81 | 2.87 | 2.91 | 3.00 | 3.03 | 2.91 | 2.81 | 2.86 | 2.83 | 2.87 | 2.28 | 2.32 | 2.24 | 2.19 | 3.01 | 3.03 | 2.93 | 2.92 | 3.21 | 5.03 | 4.84 | 2.51 | 2.26 | 0.35 | 0.42 | 0.37 | 0.41 | 2.81 | 2.55 | 2.45 | 2.44 | 2.30 | 2.18 | 2.18 | 2.33 | 2.43 | 2.48 | 2.72 | 1.89 | 1.61 | 1.13 | 0.67 | 1.48 | 1.51 | 1.53 | 1.60 | 1.94 | 2.29 | 2.24 | 2.23 | 2.19 |
|
Interest Coverage Ratio
|
| -25.44 | -15.24 | 1.55 | | -32.61 | 53.93 | 38.21 | 17.91 | 16.11 | 16.06 | 21.54 | 14.79 | 22.76 | 28.18 | 22.38 | -15.28 | 4.21 | 20.97 | -44.64 | -15.11 | 9.28 | -58.23 | -11.58 | 37.20 | 55.04 | 70.04 | | 46.44 | 81.89 | 96.94 | 256.39 | 32.79 | 64.48 | 53.54 | 29.95 | | 66.30 | 142.05 | 454.59 | 487.45 | 63.31 | 94.54 | 97.26 | -2.33 | 22.30 | 86.03 | 51.78 | 21.37 | 46.97 | -27.92 | -74.44 | -9.13 | 9.58 | 3.20 | 10.62 | -1.60 | 7.89 | 13.33 | 3.14 | -3.75 | 7.60 | 11.23 | 10.99 | 23.69 | 37.40 | 43.51 | -8.17 |
|
Debt to Equity
|
| | | 0.22 | | 0.13 | 0.10 | 0.16 | | | 0.42 | 0.40 | 0.46 | 0.49 | 0.32 | 0.32 | 0.44 | 0.49 | 0.34 | 0.35 | 0.53 | 0.41 | 0.26 | 0.22 | 0.31 | 0.24 | 0.18 | 0.20 | 0.24 | 0.16 | 0.09 | 0.09 | 0.27 | 0.20 | 0.15 | 0.08 | | 0.08 | 0.03 | 0.06 | | 0.10 | 0.02 | 0.02 | 0.11 | 0.18 | 0.11 | 0.10 | 0.15 | 0.16 | 0.14 | 0.17 | 0.29 | 0.19 | 0.12 | 0.01 | 0.08 | 0.11 | 0.17 | 0.17 | 0.21 | 0.21 | 0.15 | | | | | |
|
Debt Ratio
|
| | | | | | | 0.09 | | | 0.20 | 0.19 | 0.24 | 0.24 | 0.17 | 0.16 | 0.21 | 0.21 | 0.15 | 0.17 | 0.25 | 0.18 | 0.11 | 0.14 | 0.19 | 0.15 | 0.13 | 0.13 | 0.15 | 0.11 | 0.06 | 0.06 | 0.17 | 0.12 | 0.10 | 0.06 | | 0.06 | 0.02 | 0.04 | | 0.07 | 0.02 | 0.02 | 0.07 | 0.11 | 0.07 | 0.06 | 0.09 | 0.09 | 0.08 | 0.09 | 0.14 | 0.09 | 0.06 | 0.01 | 0.05 | 0.06 | 0.09 | 0.09 | 0.11 | 0.10 | 0.08 | | | | | |
|
Equity Ratio
|
| | | | | | | 0.59 | | | 0.48 | 0.48 | 0.52 | 0.49 | 0.54 | 0.49 | 0.47 | 0.43 | 0.43 | 0.50 | 0.46 | 0.45 | 0.43 | 0.63 | 0.62 | 0.62 | 0.68 | 0.65 | 0.65 | 0.68 | 0.65 | 0.66 | 0.63 | 0.62 | 0.66 | 0.67 | 0.64 | 0.72 | 0.77 | 0.72 | -0.46 | 0.70 | 0.72 | 0.73 | 0.61 | 0.60 | 0.62 | 0.60 | 0.59 | 0.57 | 0.56 | 0.51 | 0.48 | 0.48 | 0.52 | 0.58 | 0.55 | 0.52 | 0.53 | 0.54 | 0.51 | 0.50 | 0.54 | 0.67 | 0.68 | 0.64 | 0.69 | 0.71 |
|
Times Interest Earned
|
| -25.44 | -15.24 | 1.55 | | -32.61 | 53.93 | 38.21 | 17.91 | 16.11 | 16.06 | 21.54 | 14.79 | 22.76 | 28.18 | 22.38 | -15.28 | 4.21 | 20.97 | -44.64 | -15.11 | 9.28 | -58.23 | -11.58 | 37.20 | 55.04 | 70.04 | | 46.44 | 81.89 | 96.94 | 256.39 | 32.79 | 64.48 | 53.54 | 29.95 | | 66.30 | 142.05 | 454.59 | 487.45 | 63.31 | 94.54 | 97.26 | -2.33 | 22.30 | 86.03 | 51.78 | 21.37 | 46.97 | -27.92 | -74.44 | -9.13 | 9.58 | 3.20 | 10.62 | -1.60 | 7.89 | 13.33 | 3.14 | -3.75 | 7.60 | 11.23 | 10.99 | 23.69 | 37.40 | 43.51 | -8.17 |
|
FCF Payout Ratio
|
| | | 3.22 | | | 1.36 | -0.32 | -0.92 | | | 0.00 | -7.35 | | | 0.69 | -53.59 | | | -0.37 | -1.33 | | | -0.26 | -2.44 | | | | 3.00 | | | | -0.53 | | | | | | | | | | | | -1.96 | | | | 2.42 | | | | 59.10 | | | | -0.46 | -1.51 | -0.10 | 0.43 | -1.17 | 1.37 | 0.16 | 0.34 | -0.76 | 0.23 | 0.49 | 2.92 |
|
Enterprise Value
|
-1.39M | -4.97M | -1.51M | -0.88M | -0.97M | -0.20M | -0.24M | -0.49M | -0.94M | -1.37M | -1.94M | -2.31M | -3.16M | -4.26M | -4.72M | -6.81M | -8.74M | -6.81M | -6.16M | -8.20M | -6.66M | -10.49M | -9.58M | -6.47M | -4.86M | -9.00M | -5.27M | -6.16M | -7.15M | -6.86M | -13.66M | -5.66M | -6.65M | -9.54M | -7.96M | -5.61M | -4.98M | -0.62M | -0.25M | 0.23M | -5.33M | -5.69M | -3.45M | -6.29M | -3.31M | -1.79M | -2.01M | -2.58M | -6.74M | -4.20M | 0.11M | -1.49M | -7.54M | -2.10M | -2.28M | -2.15M | -0.51M | -2.88M | -0.76M | -1.46M | -4.26M | -2.83M | 0.28M | -55.59M | -47.03M | -58.81M | -62.18M | -59.54M |
|
Return on Sales
|
0.06% | 0.05% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.02% | -0.01% | 0.00% | 0.01% | -0.02% | -0.01% | 0.01% | 0.01% | -0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.03% | 0.02% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.03% | 0.11% | 0.07% | 0.06% | -0.05% | 0.01% | 0.00% | -0.05% | 0.03% | 0.02% | 0.04% | -0.04% | -0.06% | -0.01% | 0.00% | 0.00% | 0.03% | -0.02% | -0.03% | -0.01% | -0.02% | -0.03% | 0.00% | -0.03% | 0.01% | 0.02% | 0.04% | 0.03% | 0.03% |
|
Return on Capital Employed
|
| | | | | | | | | | | 0.13% | 0.16% | 0.19% | 0.20% | 0.20% | 0.15% | 0.11% | 0.08% | -0.06% | -0.06% | -0.05% | -0.22% | -0.09% | -0.02% | 0.03% | 0.16% | 0.23% | 0.24% | 0.24% | 0.26% | 0.32% | 0.33% | 0.34% | 0.26% | 0.21% | | 0.70% | 0.22% | 0.24% | -0.16% | -0.24% | -0.07% | -0.09% | 0.17% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.04% | -0.03% | -0.05% | -0.06% | -0.04% | 0.02% | 0.03% | 0.02% | 0.05% | 0.05% | 0.04% | 0.06% | 0.06% | 0.06% | 0.11% | 0.11% | 0.10% | 0.08% |
|
Return on Invested Capital
|
0.34% | | | | | | 0.17% | 0.18% | | | | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.08% | 0.06% | 0.03% | -0.02% | -0.02% | -0.01% | -0.04% | 0.00% | -0.02% | 0.02% | 0.09% | 0.12% | 0.12% | 0.13% | 0.14% | 0.20% | 0.18% | 0.19% | 0.18% | 0.14% | | 0.31% | 0.16% | 0.18% | | -0.23% | -0.08% | -0.17% | 0.09% | 0.03% | 0.29% | 0.06% | 0.08% | 0.12% | 0.02% | 0.97% | -0.14% | -0.12% | -0.05% | 0.08% | -0.21% | -0.03% | 0.02% | 0.03% | 0.02% | 0.05% | 0.05% | 0.05% | 0.09% | 0.08% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | | | | | | | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.05% | 0.07% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.16% | 0.17% | 0.11% | 0.10% | -0.23% | -0.18% | -0.08% | -0.14% | 0.06% | 0.01% | -0.06% | -0.02% | -0.01% | 0.02% | 0.02% | -0.03% | -0.05% | -0.07% | -0.04% | -0.02% | -0.02% | -0.03% | -0.04% | -0.03% | -0.04% | -0.02% | -0.03% | -0.02% | 0.00% | 0.02% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | | 0.18% | 0.20% | | | | 0.11% | 0.12% | 0.11% | 0.14% | 0.13% | 0.10% | 0.08% | 0.05% | -0.02% | -0.03% | -0.02% | -0.03% | 0.00% | 0.04% | 0.08% | 0.11% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.17% | 0.18% | 0.15% | 0.15% | 0.25% | 0.23% | 0.15% | 0.14% | -0.34% | -0.28% | -0.12% | -0.19% | 0.10% | 0.02% | -0.10% | -0.03% | -0.01% | 0.03% | 0.04% | -0.05% | -0.10% | -0.14% | -0.08% | -0.04% | -0.03% | -0.06% | -0.07% | -0.06% | -0.07% | -0.05% | -0.07% | -0.04% | 0.00% | 0.03% | 0.09% | 0.09% |