|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 0.37M | 1.89M | 7.83M | 2.32M | 2.50M | 2.06M | 1.80M | 4.20M | 1.40M | 2.09M | 5.66M | 4.27M | 1.13M | 57.03M | 48.49M | 60.36M | 63.75M | 61.16M | 47.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.97M | 0.95M | 0.96M | 1.10M | | | 0.76M | 0.76M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 1.34M | 2.85M | 8.80M | 3.27M | 3.47M | 3.16M | 1.80M | 4.20M | 2.16M | 2.85M | 5.66M | 4.27M | 1.13M | 57.03M | 48.49M | 60.36M | 63.75M | 61.16M | 47.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.11M | 79.98M | 78.87M | 89.47M | 103.15M | 78.49M | 59.02M | 62.23M | 68.83M | 76.42M | 33.90M | 35.16M | 56.14M | 51.84M | 41.91M | 47.09M | 57.60M | 41.47M | 31.65M | 40.56M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | 5.30M | 2.00M | 0.40M | 0.40M | 4.80M | 1.20M | 0.40M | | 5.90M | | | | 4.20M | | | | 2.70M | 0.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.91M | 81.78M | 84.17M | 91.47M | 103.55M | 78.89M | 63.82M | 63.43M | 69.23M | 76.42M | 39.80M | 35.16M | 56.14M | 51.84M | 46.11M | 47.09M | 57.60M | 41.47M | 34.35M | 41.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 15.84M | 13.09M | 29.70M | 14.54M | 14.62M | 14.18M | 14.23M | 19.46M | 14.04M | 15.43M | 7.57M | 7.68M | 7.93M | 20.00M | 7.79M | 24.95M | 6.93M | 7.42M | 20.68M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 10.94M | 10.02M | 8.06M | 7.45M | 6.66M | 7.72M | 10.56M | 10.38M | 10.98M | 8.79M | 11.88M | 12.26M | 9.92M | 7.22M | 7.66M | 7.71M | 7.16M | 8.38M | 8.76M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.34M | 47.44M | 40.76M | 52.40M | 53.62M | 36.07M | 38.83M | 44.09M | 42.82M | 38.88M | 31.57M | 39.55M | 41.55M | 31.82M | 34.16M | 39.87M | 41.62M | 30.33M | 33.60M | 37.77M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 8.70M | 4.20M | 10.90M | 9.33M | 12.70M | 4.50M | 10.92M | 13.27M | 12.91M | 5.40M | 13.41M | 8.19M | 12.83M | 14.57M | 10.28M | 9.46M | 8.41M | 13.07M | 15.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.39M | 158.27M | 152.64M | 179.54M | 185.94M | 148.44M | 125.67M | 132.91M | 144.74M | 150.36M | 133.37M | 245.60M | 262.34M | 238.30M | 158.58M | 158.18M | 180.26M | 159.11M | 149.43M | 152.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.79M | 129.08M | 118.28M | 116.03M | 114.78M | 114.48M | 113.31M | 115.73M | 115.09M | 114.22M | 60.92M | 59.21M | 57.80M | 55.89M | 54.20M | 52.52M | 51.06M | 50.60M | 49.44M | 48.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 30.04M | 4.30M | 3.81M | 20.03M | 21.25M | 3.80M | 3.94M | 3.88M | 3.38M | 2.90M | 2.90M | 3.11M | 2.53M | 2.42M | 3.29M | 3.00M | 2.60M | 2.21M | 1.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.65M | 28.65M | 28.70M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | 10.20M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.30M | 22.30M | 8.77M | 8.38M | 7.99M | 7.59M | 7.21M | 6.83M | 22.30M | 22.30M | 0.28M | 0.28M | 0.28M | 0.28M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.96M | 50.96M | 37.47M | 37.03M | 36.65M | 36.24M | 35.86M | 35.48M | 50.96M | 50.96M | 10.47M | 10.49M | 10.49M | 10.49M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M | 10.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.79M | 29.30M | 5.32M | 5.32M | 5.32M | 5.43M | 5.43M | 5.59M | 5.78M | 3.01M | 3.01M | 3.01M | 3.01M | 7.47M | 7.47M | 7.47M | 7.47M | 8.32M | 8.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.02M | 1.39M | 40.50M | 0.95M | 44.74M | 45.42M | 0.60M | 49.88M | 0.49M | 0.98M | 105.42M | 0.81M | 57.96M | 52.96M | 0.71M | 49.79M | 0.62M | 54.44M | 0.54M | 0.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.92M | 301.05M | 292.76M | 289.10M | 282.36M | 282.08M | 260.07M | 263.58M | 262.42M | 264.58M | 253.48M | 149.09M | 149.03M | 144.13M | 142.54M | 140.75M | 141.19M | 142.14M | 142.82M | 145.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.31M | 459.32M | 445.40M | 468.63M | 468.29M | 430.52M | 385.75M | 396.50M | 407.16M | 414.94M | 386.85M | 394.68M | 411.37M | 382.43M | 301.12M | 298.93M | 321.45M | 301.25M | 292.25M | 298.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 10.42M | 9.79M | 11.85M | 18.64M | 11.55M | 10.44M | 17.42M | 19.18M | 16.43M | 5.10M | 4.92M | 6.50M | 9.82M | 8.74M | 6.72M | 6.81M | 9.77M | 8.37M | 7.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.33M | | | | 5.20M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 10.42M | 30.12M | 11.85M | 18.64M | 11.55M | 15.64M | 17.42M | 19.18M | 16.43M | 5.10M | 4.92M | 6.50M | 9.82M | 8.74M | 6.72M | 6.81M | 9.77M | 8.37M | 7.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.03M | 40.71M | 42.06M | 47.76M | 50.09M | 51.67M | 51.80M | 51.89M | 50.25M | 42.18M | 15.81M | 20.58M | 19.83M | 16.96M | 28.15M | 29.52M | 17.49M | 10.46M | 21.24M | 26.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.49M | 1.59M | 1.59M | 1.54M | 1.52M | 1.57M | 1.72M | 1.69M | 0.40M | 0.65M | 0.79M | 0.81M | 0.81M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 7.05M | 6.82M | 6.88M | 6.88M | 6.97M | 1.57M | 6.97M | 6.83M | 6.91M | 0.83M | 0.83M | 0.88M | 3.48M | 0.87M | 3.18M | 3.47M | 3.48M | 3.57M | 0.88M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 4.12M | 2.00M | 1.72M | 0.06M | 0.12M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.58M | 100.71M | 114.62M | 116.88M | 140.25M | 118.45M | 101.95M | 105.12M | 115.78M | 101.31M | 81.75M | 120.89M | 133.18M | 116.59M | 73.20M | 70.79M | 90.17M | 69.20M | 60.48M | 69.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | | | 5.20M | 4.64M | 4.48M | 4.71M | 4.51M | 4.27M | 4.07M | 3.87M | 4.21M | 4.05M | 3.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.25M | 36.00M | 5.55M | 5.17M | 41.90M | 4.28M | 1.20M | 4.96M | 4.84M | 3.06M | 3.42M | 41.68M | 3.01M | 29.92M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.45M | 1.37M | 1.25M | 1.17M | 1.18M | 1.01M | 1.29M | 1.32M | 1.41M | 1.39M | 1.44M | 1.44M | 1.41M | 1.44M | 1.46M | 1.55M | 1.58M | 1.62M | 1.69M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 57.22M | 53.26M | 47.25M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.49M | | | | 0.75M | 0.75M | 0.75M | 0.75M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.91M | 54.45M | 57.56M | 56.28M | 54.76M | 53.44M | 52.14M | 50.64M | 48.86M | 47.28M | 17.33M | 16.49M | 15.76M | 18.24M | 17.48M | 16.68M | 16.47M | 15.59M | 14.96M | 14.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.14M | 3.00M | 3.03M | 2.97M | 2.92M | 1.90M | 2.60M | 2.28M | 2.23M | 1.50M | 4.65M | 4.61M | 4.43M | 4.39M | 4.51M | 4.38M | 4.24M | 4.20M | 3.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.98M | 99.27M | 103.89M | 128.47M | 104.28M | 86.23M | 60.42M | 74.60M | 78.19M | 94.53M | 94.88M | 71.25M | 70.86M | 60.66M | 26.14M | 25.26M | 24.72M | 24.05M | 23.21M | 21.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.57M | 199.99M | 218.52M | 245.35M | 244.53M | 204.69M | 162.38M | 179.72M | 193.97M | 195.84M | 176.62M | 192.15M | 204.04M | 177.25M | 99.34M | 96.06M | 114.89M | 94.83M | 85.31M | 90.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.67M | 37.49M | 7.14M | 6.76M | 43.44M | 5.80M | 2.77M | 6.67M | 6.53M | 3.46M | 4.06M | 42.47M | 3.82M | 30.73M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.74M | 259.33M | 226.88M | 223.28M | 223.77M | 225.84M | 223.37M | 216.78M | 213.19M | 219.10M | 210.23M | 202.53M | 207.33M | 205.18M | 201.78M | 202.87M | 206.56M | 206.42M | 206.94M | 207.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.74M | 259.33M | 226.88M | 223.28M | 223.77M | 225.84M | 223.37M | 216.78M | 213.19M | 219.10M | 210.23M | 202.53M | 207.33M | 205.18M | 201.78M | 202.87M | 206.56M | 208.00M | 206.94M | 205.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.31M | 459.32M | 445.40M | 468.63M | 468.29M | 430.52M | 385.75M | 396.50M | 407.16M | 414.94M | 386.85M | 394.68M | 411.37M | 382.43M | 301.12M | 298.93M | 321.45M | 301.25M | 292.25M | 298.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.63M | 90.65M | 57.36M | 53.32M | 53.13M | 54.43M | 51.12M | 42.95M | 37.18M | 42.02M | 32.34M | 24.29M | 28.57M | 26.06M | 22.34M | 23.19M | 26.46M | 27.60M | 27.84M | 25.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 43.00 | 0.05M | 0.07M | 0.07M | 0.07M | 0.09M | 0.08M | 0.03M | 0.05M | 0.07M | 68.00 | 65.00 | 0.06M | | | | 0.04M | |