|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.82M | 285.01M | 273.42M | 274.09M | 331.42M | 341.99M | -177.81M | 132.76M | 158.28M | 160.86M | 142.20M | 127.61M | 184.38M | 179.60M | 169.96M | 154.38M | 190.55M | 178.82M | 124.68M | 122.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.22M | 277.14M | 264.30M | 260.86M | 309.68M | 323.48M | -179.07M | 119.68M | 142.61M | 138.85M | 127.94M | 116.85M | 163.84M | 159.50M | 153.67M | 138.66M | 172.46M | 160.62M | 113.03M | 107.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.60M | 7.87M | 9.12M | 13.23M | 21.74M | 18.51M | 1.26M | 13.09M | 15.67M | 22.00M | 14.27M | 10.76M | 20.54M | 20.09M | 16.29M | 15.73M | 18.09M | 18.20M | 11.65M | 15.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 12.39M | 16.09M | 15.28M | 16.55M | 16.66M | -1.87M | 11.64M | 13.36M | 12.99M | 9.28M | 13.46M | 13.02M | 10.51M | 13.04M | 10.29M | 10.30M | 9.23M | 12.27M | 16.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.46M | 0.37M | 0.48M | 0.30M | 0.27M | 2.05M | 0.39M | -1.20M | 1.90M | 0.38M | 0.20M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | -1.58M | | | 1.20M | -1.90M | -0.38M | -0.20M | -0.23M | -0.23M | -0.40M | -0.16M | -0.31M | -1.10M | -0.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 13.73M | 16.54M | 15.65M | 17.03M | 16.96M | -1.60M | 13.69M | 13.75M | 11.79M | 11.18M | 13.85M | 13.22M | 10.51M | 13.04M | 10.29M | 10.30M | 9.23M | 12.27M | 16.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | -5.81M | -16.75M | -2.99M | 4.41M | 1.55M | 3.81M | -0.60M | 1.92M | 10.21M | 3.09M | -3.09M | 7.32M | 9.36M | 3.01M | 5.05M | 7.63M | 8.66M | -1.72M | -1.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | -5.81M | -16.75M | -2.99M | 4.41M | 1.55M | 3.81M | -0.60M | 1.92M | 10.21M | 3.09M | -3.09M | 7.32M | 9.36M | 3.01M | 5.05M | 7.63M | 8.66M | -1.72M | -1.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.68M | 0.84M | 0.76M | 0.88M | 0.75M | 0.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.18M | 0.22M | 0.66M | 0.50M | 0.28M | -2.41M | 0.34M | 0.31M | 2.02M | -3.04M | 0.20M | 0.52M | 0.08M | -6.36M | -0.96M | 0.61M | 0.09M | 3.49M | 2.59M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.18M | 0.22M | 0.66M | 0.50M | 0.28M | -0.63M | 0.34M | 0.31M | 0.18M | -0.56M | 0.20M | 0.52M | 0.08M | 0.08M | 0.11M | 0.61M | 0.09M | 0.19M | 0.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | -0.09M | -19.40M | -4.79M | -0.46M | 2.57M | -0.45M | -0.64M | 1.99M | 11.64M | -0.91M | -2.00M | 6.69M | 4.50M | 0.46M | 4.83M | 9.76M | 6.95M | 3.30M | 1.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 12.36M | -6.33M | -1.16M | -0.19M | 0.98M | 3.53M | -0.04M | 0.48M | 2.41M | 3.30M | 0.57M | 0.39M | -1.44M | 2.80M | 1.25M | 2.54M | 1.81M | -0.95M | 0.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | -12.98M | -13.04M | -4.04M | -0.19M | 1.30M | -3.48M | -0.45M | -4.00M | 6.71M | -7.92M | -6.26M | 6.51M | -0.73M | -2.43M | 4.43M | 6.94M | 4.74M | 3.86M | 0.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | -0.47M | -8.56M | -0.54M | -0.01M | -0.27M | -2.80M | 0.16M | -0.06M | -0.50M | -0.48M | 0.00M | 0.20M | -0.58M | -0.13M | 0.86M | -0.28M | -0.40M | -0.39M | -0.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.07M | -0.08M | -0.12M | -0.09M | 0.02M | -0.17M | 0.27M | 0.04M | 0.08M | -0.01M | 0.01M | 0.04M | -0.03M | 0.04M | 0.02M | 0.09M | 0.02M | 0.04M | 0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | -12.45M | -13.07M | -3.62M | -0.27M | 1.59M | -3.98M | -0.60M | 1.50M | 9.23M | -4.21M | -2.58M | 6.30M | 5.94M | -2.35M | 3.57M | 7.22M | 5.14M | 4.25M | 1.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | -12.45M | -13.07M | -3.62M | -0.27M | 1.59M | -3.98M | -2.35M | -5.41M | -2.03M | -3.23M | -3.68M | -0.41M | -6.13M | 2.35M | 3.57M | 7.22M | 5.14M | 4.25M | 1.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | -12.45M | -13.07M | -3.62M | -0.27M | 1.59M | -3.98M | -2.35M | -5.41M | -2.03M | -3.23M | -3.68M | -0.41M | -6.13M | 2.35M | 3.57M | 7.22M | 5.14M | 4.25M | 1.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | -12.45M | -13.07M | -3.62M | -0.27M | 1.59M | -3.98M | -2.35M | -5.41M | -2.03M | -3.23M | -3.68M | -0.41M | -6.13M | 2.35M | 3.57M | 7.22M | 5.14M | 4.25M | 1.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | -0.74 | -0.73 | -0.23 | -0.01 | 0.07 | -0.20 | -0.17 | -0.23 | 0.37 | -0.45 | -0.15 | 0.36 | -0.04 | -0.01 | 0.25 | 0.38 | 0.26 | 0.21 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | -0.74 | -0.73 | -0.23 | -0.01 | 0.07 | -0.18 | -0.04 | -0.23 | 0.48 | -0.45 | -0.15 | 0.34 | -0.04 | -0.01 | 0.25 | 0.38 | 0.26 | 0.22 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 17.62M | 17.62M | 17.65M | 17.66M | 17.67M | 17.66M | 17.67M | 17.70M | 17.75M | 17.75M | 17.80M | 17.80M | 17.80M | 17.80M | 17.84M | 17.82M | 17.85M | 17.84M | 17.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | -5.81M | -16.75M | -2.99M | 4.41M | 1.55M | 3.81M | -0.60M | 1.92M | 10.21M | 3.09M | -3.09M | 7.32M | 9.36M | 3.01M | 5.05M | 7.63M | 8.66M | -1.72M | -1.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.21M | 0.23M | 0.33M | 0.46M | 0.48M | 0.36M | 0.38M | 0.24M | 0.77M | 0.98M | 0.82M | 0.96M | 0.83M | 0.27M | 0.21M | 0.20M | 0.20M | 0.21M | 0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.83% | -14,043.18% | 32.61% | 24.24% | 41.10% | 38.29% | -784.00% | 6.39% | 24.36% | 20.68% | -363.11% | -28.62% | 5.83% | -32.00% | 613.35% | 25.99% | 25.99% | 26.02% | -28.86% | 25.97% |