Calavo Growers Cash Flow Statement (2009-2025) | CVGW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 4.38M4.46M2.46M2.30M2.27M4.77M5.90M4.70M2.29M2.37M2.70M3.59M2.65M2.54M5.64M3.13M-1.45M0.47M2.26M-3.97M-1.91M1.26M1.49M-1.05M5.30M8.47M8.64M4.79M6.38M9.68M12.71M10.27M5.22M12.93M8.30M10.06M14.34M16.05M7.09M-81.65M19.41M21.13M-14.87M2.03M-1.23M-14.40M6.83M5.39M9.93M-12.45M-15.90M-3.62M-0.27M1.59M-5.95M-2.35M-5.41M-2.03M-3.23M-3.68M-0.41M-6.13M2.35M3.57M7.22M5.14M3.78M
Share-based Compensation 0.01M0.01M0.01M0.02M0.02M0.05M0.07M0.06M0.07M0.14M0.11M0.09M0.12M0.07M0.10M0.09M0.09M0.21M0.21M0.21M0.21M0.51M1.30M0.46M0.56M0.56M0.11M1.83M0.83M0.83M2.74M0.94M0.94M1.14M-3.86M0.86M0.88M0.89M0.93M1.79M0.85M0.93M0.91M1.36M0.55M1.18M0.56M0.81M0.76M1.02M1.25M2.15M0.98M0.83M0.94M0.51M0.39M0.37M0.27M0.32M0.28M0.32M
Deferred Taxes 2.73M5.09M5.39M-4.06M-0.30M0.62M-8.38M-5.46M-1.05M-8.47M-0.09M0.60M-0.00M0.00M1.00M2.07M1.34M5.59M
Gains from Sales and Divestitures 0.04M0.04M0.04M0.07M0.07M0.07M0.07M0.00M0.06M0.06M0.06M0.08M0.05M0.05M51.000.05M0.05M0.04M0.04M0.05M63.000.03M0.03M0.03M31.000.03M0.06M0.07M0.07M0.03M0.03M21.000.02M0.07M
Gains from Investment Securities 0.34M0.47M0.12M11.23M0.02M0.01M0.01M0.01M0.05M0.05M14.29M1.60M3.02M-4.54M16.92M2.34M5.76M-12.13M-2.51M22.17M1.18M0.30M3.99M0.47M0.20M0.56M1.82M0.04M0.05M2.51M1.10M0.53M0.53M0.80M0.53M0.53M535.001.65M0.05M-0.00M0.62M7.22M
Asset Writedowns and Impairment 0.01M0.01M0.61M0.00M-0.03M0.10M0.01M0.06M0.07M0.01M0.04M-0.20M-0.00M-1.23M0.40M-0.05M1.40M1.07M0.17M
Non-cash Items 0.10M0.10M0.02M0.01M0.60M0.86M0.66M0.56M0.60M0.01M0.01M0.01M0.01M0.01M0.01M0.52M0.67M0.65M0.01M1.05M0.01M0.97M0.01M0.81M0.41M0.01M0.01M0.11M0.01M0.01M0.01M0.01M6.67M0.02M0.85M0.22M219.001.10M0.22M
Cash from Operations 5.02M3.82M10.67M-1.42M-7.72M2.38M2.81M10.40M0.42M-0.55M18.38M3.76M1.37M2.12M12.14M-1.91M-6.62M19.88M14.22M-2.94M-1.63M16.39M17.77M9.04M17.30M28.70M29.44M1.69M21.59M17.90M7.10M13.29M18.78M7.24M-69.84M16.23M33.88M11.62M-6.52M3.50M23.38M8.52M13.16M-2.74M1.97M1.18M2.39M18.94M20.85M8.05M-5.88M2.10M-15.42M4.73M0.06M2.09M11.43M10.84M-4.43M15.69M7.97M2.31M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.02M
Amortization of Deferred Charges 0.05M0.04M
Amortization 133.40M149.60M140.78M122.75M134.36M160.06M145.08M150.20M159.03M166.06M3.85M5.49M
Depreciation & Amortization (CF) 0.79M0.78M0.86M0.88M0.93M0.91M1.21M1.28M1.38M1.40M1.50M1.63M1.61M1.69M1.72M1.36M1.69M1.69M1.74M1.81M1.97M2.00M2.00M2.07M2.10M2.18M2.22M2.31M2.29M2.28M3.02M3.09M3.35M3.23M3.25M3.38M3.40M3.46M3.57M4.08M4.20M4.24M4.29M4.08M4.55M4.65M4.31M4.09M4.07M4.12M4.17M4.29M4.36M4.47M4.55M2.08M2.04M1.93M1.94M1.86M1.85M1.83M
Change in Working Capital
Change in Receivables -3.33M4.96M4.40M13.63M-27.26M3.60M11.82M-7.21M-5.37M9.50M10.98M1.11M-5.40M5.00M4.03M-0.27M-7.05M13.69M10.21M-14.34M-7.50M15.52M1.77M10.69M-16.43M6.28M20.02M-13.96M-11.46M4.26M-3.52M-7.27M10.15M4.58M-24.60M15.23M-4.84M-6.34M-5.90M7.93M18.46M-10.26M-1.11M10.60M13.69M-24.66M-19.47M3.22M6.59M7.59M-15.04M1.65M19.65M-4.05M-10.70M5.18M10.52M-16.14M-9.82M
Change in Inventory -1.05M0.89M6.10M-0.79M-4.07M3.00M4.25M-4.03M1.95M-0.62M3.10M6.16M-2.92M-1.01M4.60M0.77M-2.06M-3.91M3.98M0.48M-5.26M0.74M2.76M6.56M-4.56M-7.44M14.22M-5.92M-1.86M7.97M-3.30M-0.81M11.15M-3.28M-9.45M5.35M3.98M-2.96M-2.16M-0.08M11.66M-5.89M-6.10M11.73M1.22M-17.54M2.76M5.26M-0.89M-3.94M0.55M7.87M1.74M-9.87M2.15M5.72M1.75M-11.30M3.28M
Change in Accured Expenses -13.95M-1.90M-18.73M-0.03M1.09M-4.24M-2.26M1.22M2.54M-0.75M0.24M1.20M5.89M-0.86M-0.43M0.41M3.48M2.28M4.01M-1.15M1.04M-1.68M-0.54M1.19M3.81M-0.87M6.02M-1.37M-1.16M7.87M3.71M-0.84M7.03M-0.30M-11.56M-10.29M3.89M-0.64M-4.52M8.23M-0.48M-13.18M-3.29M9.71M
Change in Taxes 1.96M0.58M-0.54M-0.38M2.26M-1.60M-1.61M2.47M0.26M-0.12M0.19M-3.02M2.17M-1.47M-0.57M-3.09M5.78M1.64M-2.26M-1.15M5.24M-3.10M-4.48M-3.32M4.67M2.34M-7.03M4.60M1.12M-0.52M0.91M4.50M-2.72M0.78M2.50M1.14M4.85M-1.31M3.44M-3.89M-4.28M4.16M4.95M-3.51M0.65M-0.16M-5.11M0.72M0.21M-0.18M-4.37M-0.20M1.17M1.55M-5.46M-1.35M2.11M0.28M3.02M
Other Working Capital Changes 3.06M-0.46M-2.54M0.30M0.76M0.30M0.28M-1.22M1.28M-0.02M1.37M0.24M1.97M1.21M1.56M0.51M2.33M2.80M-1.42M-3.45M3.85M1.44M2.41M-0.41M1.66M-0.39M1.71M2.15M-1.11M0.80M0.98M-0.13M0.92M0.10M1.24M1.92M-4.77M3.66M1.06M3.64M1.49M1.88M0.83M1.56M0.09M1.56M1.76M4.09M3.34M4.19M-4.03M3.76M1.99M-9.24M1.05M1.54M0.47M2.64M1.93M
Investing Activities
Capital Expenditures 1.23M1.11M1.69M0.56M1.46M1.52M1.97M2.64M1.61M1.55M1.54M1.85M1.80M1.67M3.79M1.62M4.53M3.69M2.97M7.19M4.41M4.79M6.57M8.00M31.22M2.87M6.99M28.74M3.44M2.71M-26.07M-14.98M3.60M4.23M5.02M3.33M2.61M2.41M2.99M4.77M2.89M1.98M1.80M2.04M1.74M3.95M2.03M5.18M3.28M1.63M0.60M1.58M0.79M0.14M0.37M0.28M0.13M0.65M1.08M
Change in Acquisitions & Divestments 0.11M0.03M0.11M0.11M0.08M0.12M0.12M0.14M-0.26M0.00M-0.74M
Cash from Investing Activities -2.35M-2.40M-5.60M-2.90M-1.08M-1.56M-14.84M-3.42M-1.43M-1.92M-2.55M-1.54M-1.55M-1.54M-1.85M-2.80M-1.80M-3.79M-10.16M-6.00M-3.69M-2.97M-10.26M-0.38M-4.79M-7.87M-4.81M-32.72M-5.79M-9.99M-40.62M-3.32M-6.10M18.29M11.18M-0.59M-9.52M-8.64M-3.33M-22.48M-2.41M-3.71M-4.77M-4.22M0.52M-0.90M-2.04M-1.74M-3.95M16.42M-5.18M-3.28M-1.63M-0.60M-1.03M-1.35M-0.14M82.63M-0.28M-0.13M-0.65M-1.08M
Financing Activities
Other financing activities 0.01M0.30M-0.16M41.59M41.67M-0.29M0.04M0.23M0.36M0.17M0.02M1.18M0.47M0.14M0.05M0.21M0.04M0.05M
Cash from Financing Activities -5.59M-2.60M-6.08M3.99M8.67M-0.38M13.12M-6.66M1.83M3.56M-15.39M-0.24M2.14M-2.52M-11.48M6.81M6.75M-12.53M-4.54M6.25M3.71M-9.28M-11.24M-7.64M-12.82M-14.06M-16.75M24.77M-12.92M-9.51M18.83M-10.53M-13.03M-25.66M59.38M-12.50M-26.55M-0.17M6.82M17.33M-20.68M-4.33M-4.28M4.37M-6.74M1.24M5.60M-22.73M-16.70M-24.80M9.72M3.58M15.02M-3.44M3.78M-2.13M-14.44M-37.56M-3.83M-3.69M-3.93M-3.82M
Change in Capital Stock
Net Equity Issued and Repurchased 1.39M3.59M-2.92M0.97M1.44M-1.01M0.94M0.43M
Dividend Payments
Dividends Paid - Common 12.30M14.50M0.84M8.10M0.02M8.12M1.49M9.65M1.36M11.01M1.97M12.97M0.00M13.91M15.70M19.35M20.34M20.33M5.10M1.77M1.78M1.78M1.78M1.78M1.78M3.58M3.57M3.57M3.58M3.57M
Additional items
Change in Cash -2.92M-1.18M-1.01M-0.33M-0.13M0.43M1.08M0.32M0.82M1.09M0.44M1.98M1.96M-1.95M-1.19M2.09M-1.67M3.57M-0.48M-2.69M-1.61M4.14M-3.73M1.02M-0.30M6.76M7.88M-6.26M2.88M-1.60M-14.70M-0.56M-0.35M-0.13M0.71M3.15M-2.19M2.81M-3.04M-1.65M0.29M0.48M4.11M-2.59M-4.24M1.52M5.94M-5.53M0.20M-0.33M-1.34M2.40M-2.04M0.69M2.81M-1.39M-3.15M55.91M-8.54M11.87M3.39M-2.60M
Free Cash Flow 5.02M3.82M10.67M-2.65M-8.83M0.69M2.25M8.94M-1.10M-2.52M15.74M2.15M-0.18M0.57M10.29M-3.71M-8.29M16.09M12.60M-7.47M-5.32M13.42M10.58M4.63M12.52M22.12M21.44M-29.53M18.72M10.92M-21.64M9.85M16.07M33.31M-54.86M12.63M29.64M6.60M-9.85M0.89M20.97M5.53M8.40M-5.63M-0.01M-0.62M0.34M17.20M16.90M6.02M-11.06M-1.18M-17.05M4.13M-1.52M1.30M11.29M10.46M-4.71M15.56M7.32M1.22M
Net Cash Flow -2.92M-1.18M-1.01M-0.33M-0.13M0.43M1.08M0.32M0.82M1.09M0.44M1.98M1.96M-1.95M-1.19M2.09M-1.67M3.57M-0.48M-2.69M-1.61M4.14M-3.73M1.02M-0.30M6.76M7.88M-6.26M2.88M-1.60M-14.70M-0.56M-0.35M-0.13M0.71M3.15M-2.19M2.81M-3.04M-1.65M0.29M0.48M4.11M-2.59M-4.24M1.52M5.94M-5.53M0.20M-0.33M-1.34M2.40M-2.04M0.69M2.81M-1.39M-3.15M55.91M-8.54M11.87M3.39M-2.60M