Calavo Growers Growth Metrics (2009-2025) | CVGW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 23.39%-7.86%12.18%12.04%7.88%17.95%15.42%11.86%16.14%20.23%18.14%19.88%19.60%3.64%0.52%0.58%-1.13%14.32%15.09%18.94%26.25%12.42%11.03%-2.38%-0.86%0.99%-11.08%9.19%10.76%6.15%16.20%5.86%10.06%-5.29%-0.25%5.04%3.67%4.97%-1.27%-6.27%-13.39%-15.39%-13.05%-3.62%0.29%-0.46%1.03%-7.84%-22.16%-24.26%-21.86%-21.23%-2.95%
Assets Growth (3y) 16.90%9.32%15.22%14.53%14.43%13.70%11.08%10.49%11.15%12.52%10.98%12.77%14.29%10.03%8.70%6.81%8.41%8.87%10.40%7.27%5.98%10.75%7.39%5.14%5.67%8.17%7.19%6.60%4.60%1.39%-0.40%-5.60%-5.04%-1.73%-3.44%-4.03%-4.63%-5.92%-12.23%-13.92%-11.79%-11.22%-8.84%
Assets Growth (5y) 13.66%9.13%12.09%12.44%13.34%13.56%11.86%11.10%9.68%8.91%9.74%7.90%6.61%10.20%9.10%8.36%8.56%8.88%9.30%6.54%6.31%6.19%4.05%2.74%1.16%1.67%2.16%1.02%0.11%-1.53%-5.06%-8.71%-7.53%-7.18%-7.42%
Assets (QoQ) -14.26%4.19%6.30%-2.97%4.38%4.06%2.36%6.09%2.14%0.86%6.27%9.82%0.37%2.34%6.02%-4.83%-2.65%2.40%4.22%10.04%-2.00%5.82%10.63%-2.02%-3.20%-0.49%-1.39%0.94%-5.49%20.76%0.87%-8.04%-1.75%3.92%6.24%-3.16%-3.03%5.22%-0.07%-8.06%-10.40%2.79%2.69%1.91%-6.77%2.02%4.23%-7.04%-21.26%-0.73%7.54%-6.29%-2.99%
Capital Expenditures Growth (1y) 18.54%36.71%16.49%370.28%10.56%1.64%-21.66%-29.97%11.85%8.14%145.47%-12.43%151.14%120.37%-21.53%343.68%19.57%60.96%-8.59%607.84%-40.05%6.25%259.05%20.00%-61.16%-190.73%4.53%56.06%119.25%-27.61%-43.03%-40.36%43.14%10.94%-17.91%-39.91%-57.13%-39.71%99.55%12.90%153.67%87.95%-58.72%-70.36%-69.47%-75.76%-91.29%-38.37%-82.19%-83.25%358.45%192.45%
Capital Expenditures Growth (3y) 13.60%14.54%30.84%42.35%45.90%34.30%14.70%39.61%41.77%45.82%52.57%64.35%165.20%-8.85%62.73%85.15%5.01%-27.75%-9.06%-13.64%-14.40%-52.57%-3.17%-29.84%-52.95%-5.67%-9.97%27.42%-21.48%-2.28%-26.04%15.89%7.93%-12.23%-41.42%-30.76%-35.00%-58.45%-40.92%-48.33%-57.59%-45.18%-18.86%
Capital Expenditures Growth (5y) 31.68%23.12%63.54%40.58%82.96%7.81%21.45%77.92%17.40%7.95%-75.10%-1.02%21.17%2.08%-2.02%-2.61%-19.63%1.57%-9.59%-21.34%-25.81%-42.03%-9.49%-10.77%-41.14%-1.00%-9.68%15.13%-26.09%-49.29%-40.61%-38.97%-44.85%-23.04%-18.37%
Capital Expenditures (QoQ) -9.43%51.89%-66.78%159.43%4.46%29.42%34.09%-39.01%-3.97%-0.26%19.88%-2.59%-7.15%126.40%-57.23%179.33%-18.53%-19.38%141.83%8.52%37.33%21.75%290.09%-90.81%143.38%311.42%-21.23%-1,061.08%17.61%18.56%-33.65%-21.77%-7.44%24.13%59.25%-39.37%-31.51%-9.14%13.62%-14.73%126.68%-48.60%155.29%-36.82%-50.21%-63.09%162.96%-49.84%-82.12%161.27%-23.99%-52.84%389.47%66.67%
Cash & Equivalents Growth (1y) -29.82%-82.41%-42.01%21.60%-3.70%56.57%180.46%160.71%284.08%241.75%108.80%156.06%152.21%52.05%15.67%12.90%-30.01%39.26%59.20%-15.90%-19.13%-6.51%-41.33%6.33%59.55%-14.90%164.63%-7.61%-7.35%32.71%-39.45%0.00%-77.29%-77.13%-77.06%7.54%209.68%154.71%424.54%-55.39%-30.86%-49.14%65.44%69.98%-89.70%-53.51%-4.19%-58.49%580.71%9.28%-77.04%81.18%-44.03%1.50%214.86%1.79%-19.69%2,627.45%757.02%1,312.61%5,561.99%7.23%
Cash & Equivalents Growth (3y) 37.43%-2.00%50.30%100.98%110.51%101.13%89.21%96.06%89.27%93.42%56.66%34.46%12.60%25.56%2.61%0.32%-3.34%3.48%35.21%-6.17%6.13%1.83%-2.04%-0.59%-36.47%-28.44%-40.38%-2.28%-29.34%6.37%-13.34%-32.05%-26.15%-15.09%32.92%-43.39%7.44%-31.98%-21.45%-36.31%-28.60%8.53%-26.79%-19.81%-11.52%-8.52%45.18%211.60%83.67%196.44%194.15%209.64%
Cash & Equivalents Growth (5y) 35.58%14.79%44.28%50.45%39.48%60.33%44.62%46.46%54.31%41.92%42.95%19.02%16.11%17.46%11.60%-1.38%-19.70%-19.30%-28.30%-5.78%-11.34%3.40%-0.77%-18.74%-8.38%-10.78%-0.05%-6.68%-52.14%-22.23%0.62%-26.04%-22.35%-20.83%12.05%-7.13%6.59%-10.31%-26.27%48.22%57.92%79.01%77.95%72.06%
Cash & Equivalents (QoQ) 259.21%-69.67%-42.01%11.09%-9.98%0.00%21.60%-12.03%46.37%79.12%13.04%29.60%30.24%9.44%38.62%27.65%-21.48%-16.74%35.30%-20.86%56.22%-4.82%-28.53%-23.90%80.61%-40.27%29.53%14.18%-3.66%85.73%-54.78%14.51%37.99%-15.26%-25.32%-14.64%-25.09%-29.79%54.28%-38.08%-33.48%8.80%13.49%101.43%-31.66%-93.41%412.23%315.17%-70.39%8.11%-17.76%-12.77%133.61%-66.60%49.14%170.59%-24.48%-73.65%4,964.92%-14.98%24.48%5.62%-4.08%
Cash from Investing Activities Growth (1y) -138.06%-20.57%-164.88%-18.17%-32.59%-22.98%82.81%54.84%-8.10%19.63%27.44%-81.42%-16.21%-145.47%-449.11%-114.06%-105.06%21.53%-0.92%89.62%-60.96%23.24%-8,441.78%-20.89%-26.85%-744.57%42.56%38.97%145.01%82.37%-56.17%-147.26%-3,736.01%74.66%57.08%-43.14%81.24%121.56%75.76%57.13%58.67%-859.81%1,926.36%-153.67%-87.95%58.72%-103.67%80.14%58.88%91.29%13,825.75%72.62%90.13%-358.45%-101.31%
Cash from Investing Activities Growth (3y) -2.72%13.67%30.87%1.07%-18.54%-34.38%11.86%-20.60%-37.08%-15.68%-59.02%37.22%-45.82%-62.03%-19.72%-162.97%-15.15%0.58%-89.18%-3.78%15.93%50.35%-6.53%-21.57%53.30%-57.20%37.73%54.97%-8.25%27.76%-27.02%-43.81%25.41%57.40%-15.89%47.38%12.23%45.45%40.00%31.64%-31.48%354.54%48.33%57.59%45.18%-27.36%
Cash from Investing Activities Growth (5y) -33.98%-20.10%-12.85%18.73%-25.11%11.91%-7.05%-86.97%-24.68%-31.39%-92.30%-16.57%-26.92%53.51%31.16%1.30%-7.57%2.02%-49.86%25.14%-65.59%2.50%15.62%28.50%42.57%21.34%16.93%19.18%0.29%23.18%-15.25%-18.11%56.87%63.16%38.97%64.16%23.04%21.79%
Cash from Investing Activities (QoQ) -2.00%48.34%62.69%-44.63%-850.32%76.95%58.14%-34.15%-32.80%39.44%-0.19%0.26%-19.88%-51.43%35.82%-110.67%-168.18%40.97%38.52%19.38%-244.92%-1,149.87%-64.49%38.91%-580.15%82.31%-72.59%-306.73%-83.39%399.97%-1,524.57%9.22%61.46%-574.84%89.27%-53.77%-28.55%11.56%112.33%-272.88%-127.36%14.73%-126.68%515.57%-131.58%36.82%50.21%63.09%-71.10%-30.78%89.46%58,289.44%-100.34%52.84%-389.47%-66.67%
Cash from Operations Growth (1y) 112.49%-137.23%-73.65%830.57%105.41%-123.13%553.63%-63.80%227.27%484.55%-33.94%-150.81%-583.92%840.09%17.14%-53.66%75.36%-17.56%24.93%654.26%5.58%61.50%-81.32%24.77%-37.61%-75.89%-38.44%4.89%2.00%22.13%80.40%60.43%-78.44%-31.00%-26.64%301.89%-178.37%-91.56%-86.20%-81.86%790.88%956.87%584.44%-346.06%-88.93%-173.95%-41.21%100.99%-0.29%174.14%128.99%-7,732.76%650.05%-30.29%-78.70%
Cash from Operations Growth (3y) 54.11%-0.52%4.40%-10.35%4.99%102.97%71.65%-31.67%-80.72%216.82%-1.12%87.66%101.51%33.21%159.12%31.14%2.79%7.98%64.07%-6.75%1.86%-2.11%5.69%-26.65%-80.30%-45.48%9.30%6.28%-30.18%-52.81%-45.44%5.29%-14.94%-11.51%3.41%-15.68%-38.55%-17.81%-83.61%40.32%79.62%109.65%-56.78%-6.09%-27.43%-34.06%
Cash from Operations Growth (5y) 23.15%-22.59%10.74%25.96%48.73%59.13%23.14%32.22%110.43%-0.52%13.54%44.43%9.12%42.07%-3.98%18.96%42.88%-31.94%-26.57%5.64%7.81%-16.63%-41.46%-47.48%7.17%-2.58%3.10%2.54%-30.87%-23.05%-8.16%-33.62%-19.53%-1.38%7.45%35.00%-19.36%-22.99%
Cash from Operations (QoQ) -23.89%-113.34%-442.52%130.80%18.25%269.70%-95.98%-231.58%3,441.82%-79.53%-63.65%54.61%474.04%-115.75%-246.23%400.35%-28.47%-120.66%44.49%1,104.97%8.40%91.43%65.82%2.59%-94.26%1,178.39%-17.08%-60.35%41.30%-61.44%108.72%-65.71%-156.13%153.66%568.13%-63.55%54.48%-120.83%171.95%-40.40%103.06%693.30%10.07%-61.40%-173.00%135.70%-834.99%130.69%-98.77%3,506.90%446.51%-5.22%-140.85%454.44%-49.21%-71.04%
Dividends Paid - Common Growth (1y) -93.17%-97.14%0.31%6,100.00%18.73%-8.74%14.09%44.77%17.86%-99.95%7.22%12.86%5.11%-0.06%-74.90%-65.09%0.34%0.11%101.24%100.28%100.79%100.90%-0.25%
Dividends Paid - Common Growth (3y) -50.54%17.37%10.76%334.30%16.88%-91.24%12.97%12.56%7.23%-35.88%-55.60%-44.02%
Dividends Paid - Common Growth (5y) -30.70%-73.99%11.42%14.08%8.33%7.90%5.31%-28.70%
Dividends Paid - Common (QoQ) -94.21%864.17%33,750.00%548.25%710.38%559.72%1,390,600.00%-65.23%0.23%0.06%0.11%-0.06%0.00%101.12%-0.36%0.20%0.06%-0.14%
Dividends payables Growth (1y) 11.58%0.38%18.33%14.48%17.87%7.22%12.86%6.12%5.47%10.17%5.11%-0.06%-74.42%
Dividends payables Growth (3y) 9.85%10.79%16.88%13.10%12.57%8.70%8.10%7.23%6.89%4.99%-35.47%
Dividends payables Growth (5y) 12.33%11.44%14.08%11.62%9.81%8.33%7.90%5.31%-20.77%
EBITDA Margin Growth (1y) -462.00-154.00468.00295.00-151.00-380.00-580.00-275.00-25.00190.00280.00-51.00-651.00-429.00-237.00-903.0051.0056.00-891.00428.00643.00441.000.00M66.0099.00183.00-133.0083.00-365.00-548.00-37.00251.00231.0085.00-47.00-222.00-536.0046.00-16.00185.0053.00-850.00-933.00-278.00-191.00249.00398.0063.00-11.00590.00432.00-196.00275.00-114.00-40.00569.004.00-37.00-315.00
EBITDA Margin Growth (3y) -638.00-344.00168.00-32.00-827.00-618.00-537.00-0.00M-625.00-183.00-848.00-526.0042.0068.0026.00760.00596.00445.000.00M576.00623.00971.00452.00145.0069.00131.00-161.00-540.00-367.00-488.00250.00-7.00-398.00-851.00-0.00M-674.00-554.00-551.00-30.00-150.00-11.00-103.00-410.0073.00725.00790.00436.00267.00439.0076.00
EBITDA Margin Growth (5y) -0.00M-716.00-959.00-506.00-133.00-122.00-274.0084.00358.00488.00474.00-25.00250.00-156.00-23.00642.00332.000.00M671.000.00M460.00-434.00-306.0068.00-315.00-352.00-964.00-0.00M-460.00-626.00-351.00-542.00-601.00-12.00-341.00-410.00-79.00-159.00343.00129.00-162.00-459.00
EBITDA Margin (QoQ) -161.00-469.00-2.00169.00147.00153.00-175.00-277.00-81.00-47.00130.00-27.00134.0043.00-201.00-627.00356.00235.00-868.00328.00361.00-712.00451.00542.00159.001.00193.0084.00115.00-525.00408.00-363.00-68.00-75.00-88.00-207.00-264.00-352.00287.00375.00-326.00-152.00155.00-528.00-409.00504.00242.00-88.00-260.00169.00167.00513.00-417.00-459.00639.00124.00-344.00150.0074.0084.00-622.00
EBIT Growth (1y) -48.16%3.07%139.01%134.54%-1.54%-50.40%-53.94%-11.87%20.61%86.97%88.06%-14.98%-187.36%-81.14%-27.32%-293.68%-0.49%103.07%-308.48%76.36%314.40%379.12%206.61%440.96%21.48%16.63%49.05%208.03%-19.64%37.48%-40.30%-52.93%-8.32%57.78%25.56%21.02%12.40%-36.45%-67.00%-18.97%-23.57%952.98%17.65%-133.26%-323.08%-180.32%-50.88%126.72%122.77%79.75%-56.34%558.05%-18.93%-410.08%280.25%-8.37%-2.59%263.51%4.29%-7.47%-157.24%
EBIT Growth (3y) -14.93%-1.49%27.45%20.68%-44.82%-44.07%-14.29%-51.12%-45.16%-10.53%-69.26%-33.69%23.47%22.44%17.33%16.00%66.52%124.72%49.07%64.88%59.96%97.32%43.40%90.78%13.70%11.98%22.10%15.11%1.92%-27.85%-27.11%-28.46%12.85%-15.19%-22.26%-32.06%-45.55%-42.44%-58.40%-27.05%-11.54%-36.81%-16.38%-25.60%-41.44%-6.57%53.42%29.66%54.52%20.08%77.36%-34.85%
EBIT Growth (5y) -20.50%-18.20%-38.72%-22.91%17.45%11.22%6.95%3.18%22.49%31.97%35.26%32.53%12.94%24.10%7.53%17.75%70.25%25.56%28.23%53.51%29.79%42.83%-15.47%-10.11%5.04%-2.43%-18.07%-9.95%-17.97%-21.43%-18.82%-26.70%-33.74%-20.89%-36.81%-11.84%-27.52%-20.55%-15.37%-21.06%68.48%0.01%-13.09%-17.39%
EBIT Margin Growth (1y) -462.00-154.00468.00295.00-151.00-380.00-580.00-275.00-25.00190.00280.00-51.00-651.00-429.00-237.00-903.0051.0056.00-891.00428.00643.00441.000.00M66.0099.00183.00-133.0083.00-365.00-548.00-37.00251.00231.0085.00-47.00-222.00-536.0046.00-16.00185.0053.00-850.00-933.00-278.00-191.00249.00398.0063.00-11.00590.00432.00-196.00275.00-114.00-40.00569.004.00-37.00-315.00
EBIT Margin Growth (3y) -638.00-344.00168.00-32.00-827.00-618.00-537.00-0.00M-625.00-183.00-848.00-526.0042.0068.0026.00760.00596.00445.000.00M576.00623.00971.00452.00145.0069.00131.00-161.00-540.00-367.00-488.00250.00-7.00-398.00-851.00-0.00M-674.00-554.00-551.00-30.00-150.00-11.00-103.00-410.0073.00725.00790.00436.00267.00439.0076.00
EBIT Margin Growth (5y) -0.00M-716.00-959.00-506.00-133.00-122.00-274.0084.00358.00488.00474.00-25.00250.00-156.00-23.00642.00332.000.00M671.000.00M460.00-434.00-306.0068.00-315.00-352.00-964.00-0.00M-460.00-626.00-351.00-542.00-601.00-12.00-341.00-410.00-79.00-159.00343.00129.00-162.00-459.00
EBIT Margin (QoQ) -161.00-469.00-2.00169.00147.00153.00-175.00-277.00-81.00-47.00130.00-27.00134.0043.00-201.00-627.00356.00235.00-868.00328.00361.00-712.00451.00542.00159.001.00193.0084.00115.00-525.00408.00-363.00-68.00-75.00-88.00-207.00-264.00-352.00287.00375.00-326.00-152.00155.00-528.00-409.00504.00242.00-88.00-260.00169.00167.00513.00-417.00-459.00639.00124.00-344.00150.0074.0084.00-622.00
EBIT (QoQ) 3.42%-44.84%-24.22%19.90%105.63%27.91%-25.63%-49.66%3.59%18.78%42.28%-31.11%60.59%19.47%-35.67%-170.79%134.68%360.30%-271.42%63.27%170.07%-572.56%80.56%433.13%56.59%5.15%-37.84%18.69%50.33%34.38%28.47%-69.03%157.19%-41.64%1.28%0.43%-19.40%-6.72%-54.43%-104.44%1,848.85%129.05%-57.01%-50.47%141.22%-164.74%-188.38%82.17%247.54%-64.78%145.75%-115.86%418.02%430.82%-69.72%-199.81%337.07%27.91%-67.81%67.53%51.21%13.49%-119.91%
EBT Growth (1y) -47.14%5.15%144.76%127.92%-1.89%-49.03%-55.83%-17.49%18.23%80.51%89.66%-3.20%-191.21%-82.68%-27.22%-281.17%-0.66%114.60%-104.77%76.36%305.24%385.76%4,788.93%434.12%23.35%16.65%47.83%82.90%-22.96%34.78%-39.98%7.09%-6.97%61.76%-55.86%30.79%-11.83%24.03%-109.76%-211.30%-10.79%432.68%620.80%99.54%-338.86%-165.24%-103.58%3,020.45%97.68%86.58%536.70%353.04%-101.78%-211.84%236.84%-61.32%150.33%341.16%45.79%54.23%621.88%
EBT Growth (3y) -15.05%-1.10%27.04%22.10%-45.15%-45.79%-15.21%-51.06%-45.58%-12.46%-27.36%-34.16%23.51%21.77%17.62%12.69%65.68%129.96%48.96%51.02%58.08%96.93%251.97%104.44%13.51%12.80%-4.74%17.92%-5.05%-16.30%-43.86%-28.44%-53.08%-21.25%-12.73%-26.09%-66.83%-26.37%-46.88%-27.02%-35.11%41.20%37.68%-28.30%-31.48%-19.22%276.03%26.48%44.37%186.21%39.29%110.53%
EBT Growth (5y) -20.71%-18.50%-15.68%-22.69%16.93%10.68%6.39%2.71%22.40%30.62%35.47%20.43%12.36%23.20%7.62%22.89%72.44%26.26%21.82%56.18%127.79%41.05%-29.99%-16.94%-27.79%-0.88%-6.20%-3.58%-14.92%-26.58%-21.20%-15.12%-26.55%-15.18%-36.41%-9.75%-16.26%-23.16%-23.46%-45.03%28.52%43.11%18.78%-16.49%
EBT Margin Growth (1y) -447.00-141.00486.00290.00-154.00-382.00-602.00-308.00-32.00183.00278.00-3.00-654.00-445.00-233.00-946.0052.0060.00-324.00437.00644.00445.00586.0072.00100.00175.00-148.0068.00-357.00-78.00-26.00264.00-177.00150.00-179.0046.00-960.00-0.00M35.00282.00545.00703.00-0.00M-507.00-472.0078.00735.00126.00139.00649.00-89.00-109.00237.00-473.0091.00470.00149.00138.00238.00
EBT Margin Growth (3y) -633.00-341.00162.00-20.00-841.00-645.00-557.00-0.00M-634.00-202.00-279.00-512.0042.0060.0030.00769.00605.00438.000.00M569.00614.00405.00569.00142.0083.00193.00-271.00-209.00-287.00-835.00-0.00M-96.00-264.00-659.00-975.00-887.00-402.00-286.00-99.00212.000.00M-410.00-489.00-96.00254.00736.00487.00526.00313.00239.00
EBT Margin Growth (5y) -0.00M-726.00-395.00-529.00-144.00-140.00-294.0082.00343.00483.00135.00-33.00228.00-152.0060.00647.00345.00829.00738.00490.00438.00-362.00-667.00-0.00M-152.00-222.00-752.00-0.00M-512.00-762.00-317.00-417.00-597.0068.00-329.00-510.00-226.00-285.00262.00599.000.00M-82.00
EBT Margin (QoQ) -142.00-479.0021.00154.00163.00148.00-175.00-290.00-65.00-72.00119.00-15.00150.0023.00-161.00-667.00359.00236.00-875.00332.00367.00-148.00-114.00539.00168.00-7.00196.0068.00-228.00-183.00412.00-357.0051.00-66.00-391.00-396.00-166.00-261.00-137.00-619.000.00M-14.00126.00-462.00-706.00535.00161.0089.00-50.00-74.00174.00598.00-788.00-93.00520.00-112.00-224.00286.00199.00-124.00-124.00
EBT (QoQ) 5.52%-45.69%-19.77%14.97%109.87%26.42%-25.29%-50.51%9.03%9.56%39.58%-29.09%66.47%15.11%-28.76%-166.81%131.61%383.72%-277.35%62.88%167.39%-110.75%-779.24%422.27%59.51%3.74%-37.35%18.98%50.85%31.47%-22.48%-49.88%163.90%-41.46%38.31%1.80%-62.26%-31.38%-46.91%-84.87%-277.05%-682.77%142.56%-9.69%73.10%-100.69%-21,945.45%75.34%90.49%664.84%-117.51%-42.67%409.50%485.96%-107.80%-120.48%434.32%-32.72%-89.85%956.46%102.11%-28.83%-52.50%
Enterprise Value Growth (1y) 29.82%96.08%83.76%44.11%3.70%-602.56%-692.24%-372.80%-237.71%-211.02%-143.38%-194.68%-176.37%-59.77%-30.42%-20.34%23.74%-54.13%-55.53%21.04%27.02%14.24%45.04%4.85%-47.06%23.74%-159.42%8.07%6.97%-39.08%41.72%0.95%93.55%96.86%104.06%-7.01%-823.05%-1,278.40%-2,856.58%68.55%41.58%58.90%-103.38%-134.73%105.61%42.43%-12.01%49.96%-2,120.35%-44.25%93.25%-36.90%66.80%31.93%-736.15%1.43%137.34%-3,707.33%-1,004.93%-1,975.05%-22,071.02%-7.11%
Enterprise Value Growth (3y) -31.66%5.03%-46.29%-98.20%-107.91%-226.83%-192.97%-155.95%-92.36%-97.12%-70.27%-40.95%-15.43%-28.30%-3.69%3.30%6.46%-0.27%-30.40%11.60%0.05%3.11%5.99%4.67%59.09%63.79%26.76%6.08%36.82%-3.53%20.74%42.78%36.77%22.78%-89.58%34.85%-104.26%28.25%12.82%30.12%46.44%-17.15%27.79%17.32%14.19%12.27%35.80%-234.36%-84.03%-203.67%-200.87%-202.77%
Enterprise Value Growth (5y) -36.91%-16.10%-44.73%-49.22%-37.98%-115.19%-84.70%-65.98%-50.18%-38.03%-47.74%-19.62%-16.04%-17.50%-11.00%3.81%38.15%47.32%15.19%11.53%18.50%0.59%7.39%27.62%17.50%15.96%1.19%9.37%14.96%23.47%-2.55%26.13%22.11%17.49%-36.09%-24.84%-53.07%13.00%15.80%-54.64%-70.00%-101.10%-98.59%-87.30%
Enterprise Value (QoQ) -259.21%69.67%42.01%-11.09%79.94%-25.64%-99.59%-91.41%-46.37%-41.68%-19.11%-36.72%-34.80%-10.87%-44.22%-28.23%22.07%9.50%-33.08%18.75%-57.51%8.68%32.44%24.90%-85.09%41.48%-16.98%-16.07%4.01%-99.05%58.55%-17.46%-43.49%16.58%29.55%59.42%191.20%39.40%-82.39%47.30%46.01%-12.58%-28.32%-160.78%37.69%102.69%-1,415.93%-407.40%72.17%-8.71%6.04%76.27%-464.83%73.63%-92.61%-191.51%33.41%109.99%-19,742.05%15.40%-25.05%-5.73%4.25%
EPS (Basic) Growth (1y) -100.00%101.56%-56.10%-24.25%12.50%6.25%111.11%-13.21%-155.56%-82.35%-52.63%-226.41%-10.00%233.33%-44.44%75.11%381.82%390.00%400.00%516.37%19.35%14.29%46.00%91.48%-18.92%32.14%-30.14%11.32%9.46%39.22%-111.86%14.81%-14.08%528.57%-120.43%-245.90%16.67%700.00%363.16%16.85%-308.57%-176.67%-102.00%109.46%72.60%26.09%-2,200.00%600.00%-400.00%-105.88%256.52%-38.78%86.00%171.43%5.56%-13.33%250.00%
EPS (Basic) Growth (3y) -99.77%-99.77%-99.70%9.84%-24.00%-41.47%-39.03%-14.50%-17.79%-31.48%19.87%42.31%9.58%9.42%78.63%165.27%59.47%58.53%67.83%94.87%72.13%121.55%18.24%12.40%-31.09%18.42%-5.81%-17.28%-29.40%-31.17%-55.29%-15.98%-14.85%-44.90%-118.48%-26.22%-51.41%-38.67%-50.37%-6.58%36.63%-69.35%-46.85%-10.37%33.99%42.33%45.61%242.00%54.87%45.02%
EPS (Basic) Growth (5y) -14.87%-97.66%-97.67%-19.30%4.05%-2.94%18.25%28.47%32.32%16.84%10.76%34.20%6.06%22.80%93.32%31.58%23.50%56.21%43.57%45.46%-16.67%-19.01%-30.47%4.81%-4.11%-2.24%-24.69%-27.56%-22.57%-15.02%-32.78%-18.52%-17.96%-7.15%-70.21%-17.29%-13.23%-19.79%47.58%31.95%18.05%-9.71%
EPS (Basic) (QoQ) -1.41%0.74%-100.00%-21.62%-50.21%0.00%12.50%35.24%-26.06%-5.56%123.53%-44.40%-147.33%130.00%500.00%-248.39%58.82%190.91%0.00%-166.48%566.33%58.06%2.04%-44.64%33.68%51.35%30.36%-27.40%-43.40%146.67%-31.08%15.69%-12.35%-109.86%-34.41%-50.82%-116.67%-280.00%-368.42%139.33%-14.29%66.67%-248.00%1.35%68.49%95.65%800.00%-385.71%15.00%-35.29%313.04%-304.08%65.00%202.86%-16.67%-146.67%278.57%52.00%-31.58%-19.23%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%102.16%-56.10%-24.24%12.50%6.25%111.11%-14.91%-155.56%-82.35%-55.26%-229.02%-10.00%200.00%-47.06%77.21%381.82%444.44%455.56%553.01%19.35%14.29%46.00%92.24%-18.92%32.14%-31.51%11.32%8.11%40.00%-111.86%16.25%-14.29%514.29%-120.43%-248.33%20.69%700.00%363.16%16.85%-308.57%-176.67%-102.00%109.46%72.60%26.09%-2,200.00%585.71%-395.00%-105.88%256.52%-37.50%85.86%171.43%5.56%-13.33%257.14%
EPS (Weighted Average and Diluted) Growth (3y) -99.77%-99.77%-99.70%9.23%-25.43%-41.48%-39.03%-17.45%-20.63%-31.04%19.87%42.31%9.58%10.02%78.63%165.27%62.54%58.53%67.83%101.83%77.11%126.98%17.75%11.87%-31.11%18.42%-6.33%-18.21%-29.40%-31.17%-55.77%-15.98%-14.50%-45.13%-118.48%-26.22%-51.14%-39.07%-50.37%-6.58%36.43%-69.02%-46.85%-10.37%33.99%42.33%45.61%242.00%54.87%45.81%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-97.71%-97.72%-18.97%4.05%-3.01%18.25%28.47%32.32%16.85%10.76%34.20%5.64%23.30%92.84%32.72%23.50%59.53%46.14%46.57%-16.67%-19.01%-30.47%4.89%-4.11%-2.24%-24.69%-27.56%-22.57%-15.02%-32.51%-18.52%-18.00%-7.27%-69.87%-17.29%-12.94%-19.95%47.58%31.95%18.05%-8.87%
EPS (Weighted Average and Diluted) (QoQ) -1.41%0.74%-100.00%-21.67%-50.18%0.00%12.50%35.17%-26.02%-5.56%123.53%-45.52%-148.30%130.00%466.67%-257.12%58.82%181.82%0.00%-167.62%609.37%58.06%2.04%-44.86%34.20%51.35%30.36%-27.40%-43.40%146.67%-32.43%18.00%-12.50%-110.00%-35.48%-51.67%-117.24%-280.00%-368.42%139.33%-14.29%66.67%-248.00%1.35%68.49%95.65%800.00%-385.71%15.00%-35.29%308.70%-306.25%64.65%202.86%-16.67%-146.67%278.57%52.00%-31.58%-15.38%
FCF Margin Growth (1y) 459.00-720.00-795.00809.00873.00-239.00891.00-423.0081.00216.00-500.00-333.00-469.00775.0038.00-177.00214.00-213.00-118.00490.00-37.00379.00-0.00M124.00-471.00-0.00M-310.00186.000.00M69.00283.00-978.00-410.00-50.0010.00741.00-235.00-776.00-259.00-368.00723.00494.00-316.00-846.00-593.00-0.00M629.00714.00145.000.00M325.00-186.00746.00-219.00-518.00
FCF Margin Growth (3y) 555.00-334.00-403.0053.00486.00751.00430.00-933.00-174.00778.00-580.00235.00525.00299.00913.00-798.00-126.00-210.00-204.00-224.0095.00-118.00-2.00-492.00919.00-651.00420.00812.00-576.00-542.00-0.00M78.00-331.00-564.00-473.00-106.00-0.00M55.00-500.00274.00629.00639.00-318.00297.00-85.00437.00
FCF Margin Growth (5y) 94.00-844.00-484.000.00M501.00690.00156.00-0.00M864.00-672.00-715.00338.0014.000.00M-368.00259.00598.00-92.00-564.00328.00158.00-762.00-827.00-741.000.00M-164.00138.00238.00-447.00-0.00M-914.00-371.00-196.00390.0055.00785.00-366.00-138.00
FCF Margin (QoQ) 0.00M-0.00M-720.000.00M78.00425.00-656.00-87.000.00M-889.00-152.0047.00494.00-723.00-287.000.00M-243.00-938.00104.00864.00-149.00337.00268.00-109.00-0.00M0.00M-327.00-932.00170.00662.00384.00-599.00-586.00392.00744.00-539.00145.00-584.00203.00-23.0035.00506.00-25.00-833.00-495.00759.00-986.000.00M-410.00190.00558.00-13.00-921.000.00M-407.00-311.00
FCF Payout Ratio Growth (1y) -109.84%100.85%-701.92%25,662.72%-628.90%-152.84%97.52%27.96%-83.74%223.23%-117.69%223.32%2,339.43%-100.78%-153.19%191.06%251.18%-20.58%35.14%-83.25%209.93%753.53%
FCF Payout Ratio Growth (3y) -40.10%-4.91%-13.11%-364.26%30.78%27.16%26.29%-54.62%38.31%-35.40%-26.26%
FCF Payout Ratio Growth (5y) -15.79%39.47%40.87%4.23%-4.21%157.50%17.35%
FCF Payout Ratio (QoQ) -123.29%-189.56%-273,902.08%-7,846.62%-262.98%-825.83%-226.48%93.08%513.09%-371.12%217.42%-88.50%117.00%-321.43%130.33%112.69%497.61%
Free Cash Flow Growth (1y) 112.49%-169.41%-78.91%436.90%87.49%-467.49%599.42%-75.93%83.71%122.65%-34.61%-272.71%-4,507.78%2,718.39%22.46%-100.97%35.86%-16.63%-16.07%187.01%-6.70%109.17%-738.02%49.56%-50.64%-200.95%-47.40%47.15%253.96%28.28%84.51%-80.20%-92.93%-29.28%-16.20%185.23%-730.80%-100.03%-111.27%-95.90%405.36%241,542.86%1,065.97%-3,315.41%-106.85%-200.89%-31.37%86.21%210.19%166.22%153.39%-208.79%1,098.61%-35.18%-88.31%
Free Cash Flow Growth (3y) 46.34%-17.44%-1.20%-11.88%2.08%186.27%77.59%-41.54%-68.86%94.18%-12.41%202.63%179.88%29.06%98.07%-52.70%5.17%-4.66%-42.58%-9.80%14.96%0.30%10.25%-32.48%30.65%-63.73%24.29%31.14%-37.01%-26.00%-26.38%10.84%-17.08%-3.02%-3.93%-49.17%-41.17%-9.26%-29.70%30.66%1,073.25%165.89%-150.34%-3.29%-24.34%-41.21%
Free Cash Flow Growth (5y) 20.20%-31.64%-0.18%20.34%78.75%57.95%19.12%-92.93%56.63%-7.05%-64.54%76.74%9.32%61.44%-4.73%18.66%23.59%-13.12%-41.84%14.67%12.65%-19.63%-14.87%-15.20%15.00%-1.68%9.13%17.90%-16.21%-25.08%-34.13%-36.56%-17.56%9.67%13.73%77.10%-18.98%-26.04%
Free Cash Flow (QoQ) -23.89%-124.86%-232.98%107.77%227.99%297.24%-112.36%-128.14%724.24%-86.33%-108.37%417.22%1,702.10%-136.10%-123.26%294.03%-21.70%-159.25%28.74%352.20%-21.17%170.43%76.72%-3.10%-237.78%163.39%-41.68%-298.18%63.17%107.35%134.68%-77.75%-249.34%109.06%2,247.82%-73.63%51.90%-167.08%99.88%-8,800.00%155.22%4,900.29%-1.74%-64.39%-283.80%89.35%-1,347.45%124.22%-136.92%185.11%769.88%-7.32%-145.00%430.39%-52.96%-83.29%
Gross Margin Growth (1y) -445.00-292.00402.00193.00-369.00-412.00-653.00-503.0065.00271.00378.00321.00-73.00-367.00-140.00-262.00-148.00260.00-12.0033.00104.0071.00121.00111.00176.00192.00-58.00125.00-410.00-515.00-113.00306.00198.0078.00-120.00-263.00-502.00145.0060.00230.0031.00-864.00-570.00-326.00-160.00265.00-404.00503.00334.00827.000.00M-142.00124.00-249.00-45.00176.00-165.00-101.00-24.00
Gross Margin Growth (3y) -750.00-433.00127.0011.00-378.00-508.00-415.00-444.00-157.00163.00226.0093.00-117.00-36.00-31.0067.00507.00302.00534.00157.00372.00-97.00-15.00188.0088.0090.00-224.00-580.00-371.00-536.00331.00-4.00-393.00-840.00-772.00-631.00-454.00-914.00407.00205.00228.00100.0034.00297.00843.00625.00536.00293.00476.000.00M
Gross Margin Growth (5y) -971.00-540.00-25.00-218.00-422.00-177.00-306.0059.00411.00539.00593.00-64.00264.00-249.00-243.00519.00198.00217.00337.0089.00-79.00-318.00-236.00113.00-199.00-381.00-944.00-0.00M-467.00-666.00-268.00-978.00-219.00252.00-102.00-173.00123.00115.00440.00164.00-123.0031.00
Gross Margin (QoQ) -273.00-559.00209.00178.00-120.00135.000.00M-384.00-163.00-106.00149.00184.0043.001.0092.00-210.00-251.00228.00-29.00-97.00157.00-43.0016.00-26.00124.006.00189.0023.00203.00-473.00372.00-512.0098.00-93.00-10.00-291.00-153.00-265.00207.00355.00-237.00-95.008.00-540.0057.00149.00173.00-115.00-612.000.00M4.00378.00-365.00-160.00271.005.00-160.0060.00-69.0068.00-83.00
Gross Profit Growth (1y) -28.77%1.14%54.20%54.88%-2.32%-28.67%-26.42%-7.62%37.29%57.44%44.26%35.21%10.26%-21.91%10.39%-5.05%3.95%64.64%12.73%9.24%30.53%21.61%20.33%17.93%16.68%34.46%4.41%35.24%-23.87%-19.73%-11.82%33.07%-10.29%15.23%8.18%-19.47%-40.07%-13.81%-14.02%12.85%2.38%-74.49%-56.95%-25.85%-3.80%135.34%-86.20%-1.08%-27.92%18.85%1,034.18%-17.77%31.06%-8.68%14.17%46.17%-11.92%-9.43%-28.50%
Gross Profit Growth (3y) -1.51%4.33%17.85%24.60%13.93%-4.28%5.42%5.85%16.31%26.49%21.54%11.93%14.37%16.06%14.41%16.96%32.69%22.18%35.82%17.14%24.27%7.20%22.56%11.64%10.85%11.18%3.10%-16.61%-10.33%-15.24%7.46%-14.67%-10.92%-38.04%-33.20%-16.12%-19.71%-62.90%-6.11%-10.79%-10.64%-12.34%-15.51%-3.14%36.69%21.34%5.94%-5.95%-0.57%109.99%
Gross Profit Growth (5y) 1.83%7.86%15.29%14.95%14.94%11.92%9.71%19.36%23.49%23.77%26.32%13.00%19.79%8.92%13.81%22.74%13.07%12.53%14.29%12.14%5.87%-2.35%-0.80%4.90%-3.21%-3.36%-24.77%-26.49%-9.61%-9.72%-5.72%-48.31%-13.29%-7.82%-14.15%-11.03%-10.90%-7.94%-0.10%-3.90%-10.01%-11.27%
Gross Profit (QoQ) 3.85%-23.44%-6.83%-3.84%47.45%16.73%-6.42%-39.35%7.67%20.41%17.49%-9.87%23.47%10.33%10.13%-26.50%-12.56%55.97%-5.27%-19.54%38.49%6.80%-8.21%-3.86%29.04%5.67%27.66%21.77%30.12%-48.38%65.36%-31.45%37.19%3.44%-7.51%-2.88%-31.14%-35.83%39.64%39.68%-31.31%-15.77%26.69%-65.19%15.91%45.06%64.36%-14.84%-93.21%940.14%19.76%40.41%-35.16%-24.59%90.87%-2.17%-18.93%-3.45%15.01%0.60%-35.99%
Interest Coverage Ratio Growth (1y) -28.17%453.89%2,360.20%149.39%-70.22%-43.62%-17.44%41.28%75.52%3.92%-203.31%-81.49%-25.58%-299.42%1.08%120.46%-377.66%74.05%346.12%492.81%220.28%24.84%48.78%38.40%-29.40%-21.26%-44.77%-88.32%2.82%165.31%1,417.76%-4.51%-33.45%-78.61%-64.78%-9.00%-46.76%1,016.71%110.67%-132.46%-243.76%-142.74%-79.60%111.46%114.27%82.43%-17.69%316.65%-70.42%-133.38%-3.55%-15.74%249.83%732.56%391.81%287.33%-174.33%
Interest Coverage Ratio Growth (3y) 42.51%56.72%143.36%28.65%-27.01%-46.87%-41.68%-16.78%-77.86%-36.40%36.00%34.23%35.45%71.45%168.90%66.58%97.84%60.95%90.79%42.92%66.14%6.40%26.58%-8.22%-0.83%-27.61%-27.47%-29.81%17.13%20.02%-10.85%-29.99%-29.34%-46.71%-67.65%-52.20%11.71%-29.28%-46.29%-60.70%-29.57%-45.50%33.93%29.02%66.23%57.46%138.68%-40.43%
Interest Coverage Ratio Growth (5y) 18.79%-30.75%-56.73%29.82%5.37%20.99%38.43%43.27%64.11%17.26%23.16%13.69%6.00%73.55%46.61%64.88%46.80%29.37%59.73%-15.58%-16.53%4.20%-14.37%-10.52%-18.00%-18.03%-17.91%-31.70%-43.08%-18.72%-34.68%-37.70%-63.02%-34.55%-34.69%-35.34%64.81%10.90%-12.75%-16.63%
Interest Coverage Ratio (QoQ) 40.11%110.19%265.37%-29.16%-53.12%-10.08%-0.31%34.14%-31.34%53.87%23.85%-20.58%-168.26%127.57%398.00%-312.83%66.14%161.43%-727.21%80.11%421.18%47.96%27.26%76.34%18.38%164.49%-87.21%96.67%-16.96%-44.06%114.26%220.02%49.34%2.87%-102.40%1,056.24%285.89%-39.82%-58.72%119.75%-159.45%-166.59%87.73%204.88%-66.60%232.00%-115.11%591.36%69.09%-76.43%-219.19%303.06%47.72%-2.15%115.51%57.88%16.34%-118.78%
Net Cash Flow Growth (1y) 65.25%72.09%206.80%197.26%741.41%150.46%-59.23%518.44%139.22%-279.21%-369.68%5.71%-185.18%283.16%59.90%-228.68%3.65%15.95%-680.96%163.09%-107.25%281.14%-715.14%1,060.67%-123.62%-286.52%-119.60%78.21%99.09%657.52%-530.17%2,193.28%-152.48%113.18%-82.82%235.47%-56.44%-1,568.51%214.73%44.44%-113.84%104.71%-121.89%-122.50%143.42%-1,117.50%307.53%309.87%-157.68%-54.64%8,013.93%-404.38%957.11%207.82%-104.65%
Net Cash Flow Growth (3y) 29.09%54.37%-5.50%102.95%-135.56%101.83%-34.64%-118.37%-58.26%56.13%-118.60%-19.70%46.40%97.24%55.59%-55.21%-6.87%-49.49%-76.08%-28.80%54.66%132.08%-32.46%-29.13%21.42%-37.04%29.68%26.68%-66.03%-130.18%137.05%-55.44%27.88%-28.43%23.92%51.14%-108.33%12.65%-11.97%18.79%9.49%232.78%-50.92%60.66%156.95%-98.56%
Net Cash Flow Growth (5y) 30.37%-17.95%-29.75%58.32%-21.90%44.21%89.79%-57.27%21.53%-41.20%-56.63%21.93%21.83%-15.60%-2.46%-35.62%24.92%-13.50%-19.13%15.75%32.24%-53.85%-21.31%-28.07%24.15%-31.41%16.27%53.14%44.27%-42.36%48.17%-19.53%-7.49%81.93%-22.98%55.81%63.66%-49.19%
Net Cash Flow (QoQ) 59.64%67.59%61.09%439.06%149.77%-70.48%156.56%32.40%-59.34%347.74%-0.76%-199.19%38.81%275.50%-179.97%313.27%-113.40%-463.18%40.12%356.64%-190.23%-129.50%2,354.00%16.52%-179.40%146.07%-155.41%-820.23%38.41%61.49%-169.62%227.91%-208.24%45.55%117.48%66.78%753.32%-162.87%-64.11%135.74%291.63%-193.08%103.62%-266.00%-302.71%279.58%-184.76%133.86%307.26%-149.36%-127.22%1,876.45%-115.28%238.99%-71.42%-176.60%
Net Income Growth (1y) -48.08%6.99%139.23%103.78%0.70%-50.27%-54.18%-23.56%15.81%6.78%108.88%-12.90%-154.75%-81.30%-59.92%-226.94%-31.82%164.98%-34.08%73.59%376.85%574.52%479.54%556.77%20.32%14.21%47.08%114.50%-18.11%33.67%-34.66%-2.01%10.88%93.22%-29.54%35.37%31.72%-309.75%-106.34%-168.15%145.96%166.01%906.91%13.58%-332.68%-167.23%-102.70%112.74%62.61%35.17%-1,917.54%-227.93%45.62%-56.72%92.45%-201.97%172.54%197.01%1,870.10%183.86%61.13%
Net Income Growth (3y) -15.40%-17.18%31.80%10.71%-38.18%-53.69%-27.34%-41.70%-41.54%-19.12%-17.98%-31.85%25.95%49.51%15.25%15.26%85.58%173.30%77.78%66.16%67.84%117.56%77.26%126.38%19.18%22.91%13.99%26.13%18.47%-51.08%-27.05%-27.96%-55.15%-12.09%-11.55%-40.54%-61.89%-26.28%-57.82%26.33%-46.73%-63.81%47.97%-35.23%-38.96%-26.85%21.04%29.02%43.99%207.05%47.97%38.13%
Net Income Growth (5y) -19.50%-22.39%-9.57%-19.68%18.44%12.16%7.94%0.39%22.73%32.45%36.30%23.40%14.51%38.53%8.03%26.34%97.77%47.97%30.51%72.91%69.94%-69.98%-17.49%-16.49%-29.67%7.38%-3.30%0.51%-24.40%-28.83%-21.92%-15.11%-28.19%-20.97%-18.91%-16.29%-19.69%-15.11%-18.02%16.63%12.00%51.08%18.70%-11.17%
Net Income (QoQ) 1.87%-44.76%-6.53%-1.30%109.94%23.52%-20.38%-51.22%3.67%13.82%32.83%-26.11%-4.41%122.64%-44.61%-146.45%132.64%377.22%-275.42%51.76%165.62%18.71%-170.29%605.63%59.88%1.99%-44.60%33.19%51.76%31.35%-19.21%-49.15%147.73%-35.80%21.17%11.88%-55.81%8.86%-170.37%113.63%-160.68%-1,070.89%147.46%-21.11%84.07%-225.40%-27.78%77.21%92.61%691.79%-474.97%60.48%-130.09%62.47%-59.39%-13.88%88.92%-1,401.72%138.29%52.30%102.13%-28.86%-26.43%
Net Income towards Common Stockholders Growth (1y) -48.08%6.99%139.23%103.78%0.70%-50.27%-54.18%-23.56%15.81%6.78%108.88%-12.90%-154.75%-81.30%-59.92%-226.94%-31.82%164.98%-34.08%73.59%376.85%574.52%479.54%556.77%20.32%14.21%47.08%114.50%-18.11%33.67%-34.66%-2.01%10.88%93.22%-29.54%35.37%31.72%-309.75%-106.34%-168.15%145.96%166.01%906.91%13.58%-332.68%-167.23%-102.70%112.74%62.61%35.17%-1,917.54%-227.93%45.62%-56.72%92.45%-201.97%172.54%197.01%1,870.10%183.86%61.13%
Net Income towards Common Stockholders Growth (3y) -15.40%-17.18%31.80%10.71%-38.18%-53.69%-27.34%-41.70%-41.54%-19.12%-17.98%-31.85%25.95%49.51%15.25%15.26%85.58%173.30%77.78%66.16%67.84%117.56%77.26%126.38%19.18%22.91%13.99%26.13%18.47%-51.08%-27.05%-27.96%-55.15%-12.09%-11.55%-40.54%-61.89%-26.28%-57.82%26.33%-46.73%-63.81%47.97%-35.23%-38.96%-26.85%21.04%29.02%43.99%207.05%47.97%38.13%
Net Income towards Common Stockholders Growth (5y) -19.50%-22.39%-9.57%-19.68%18.44%12.16%7.94%0.39%22.73%32.45%36.30%23.40%14.51%38.53%8.03%26.34%97.77%47.97%30.51%72.91%69.94%-69.98%-17.49%-16.49%-29.67%7.38%-3.30%0.51%-24.40%-28.83%-21.92%-15.11%-28.19%-20.97%-18.91%-16.29%-19.69%-15.11%-18.02%16.63%12.00%51.08%18.70%-11.17%
Net Income towards Common Stockholders (QoQ) 1.87%-44.76%-6.53%-1.30%109.94%23.52%-20.38%-51.22%3.67%13.82%32.83%-26.11%-4.41%122.64%-44.61%-146.45%132.64%377.22%-275.42%51.76%165.62%18.71%-170.29%605.63%59.88%1.99%-44.60%33.19%51.76%31.35%-19.21%-49.15%147.73%-35.80%21.17%11.88%-55.81%8.86%-170.37%113.63%-160.68%-1,070.89%147.46%-21.11%84.07%-225.40%-27.78%77.21%92.61%691.79%-474.97%60.48%-130.09%62.47%-59.39%-13.88%88.92%-1,401.72%138.29%52.30%102.13%-28.86%-26.43%
Net Margin Growth (1y) -282.00-77.00283.00153.00-87.00-237.00-351.00-212.00-25.00-18.00205.00-24.00-330.00-154.00-252.00-410.00-7.0035.00-49.00156.00378.00313.00299.0039.0056.00109.00-80.0039.00-204.00-76.0071.00271.00-12.00136.0047.00-765.00-722.00-0.00M801.00170.00402.0096.00-873.00-377.00-367.00483.00916.00-45.00-334.00-173.00-562.00-112.00319.00-215.00365.00520.00401.00628.00165.00
Net Margin Growth (3y) -394.00-331.00137.00-83.00-442.00-409.00-399.00-646.00-362.00-137.00-97.00-278.0041.00194.00-3.00410.00404.00359.00552.00337.00408.00204.00320.00166.00176.00246.00113.00-853.00-152.00-515.00-803.0024.00-184.00-978.00-838.00-686.00-542.00843.00-251.00-298.00406.00-519.00-533.00-381.0096.00720.00364.00387.00241.00-31.00
Net Margin Growth (5y) -731.00-451.00-165.00-337.00-71.00-61.00-149.0055.00232.00311.00118.000.00M289.00-98.0066.00514.00425.00464.00615.00521.00-457.00-193.00-420.00-898.00-62.00-74.00-912.00-926.00-358.00-480.00-224.0067.00-884.00-667.00-484.00-700.00-929.00647.00157.00423.00820.0012.00
Net Margin (QoQ) -106.00-282.0053.0053.0099.0078.00-77.00-187.00-51.00-36.0062.000.00M-44.00186.00-167.00-306.00133.0088.00-324.0097.00174.004.00-119.00319.00110.00-11.00126.0043.00-131.00-118.00245.00-201.00-3.00-1.00-285.00-90.00-0.00M583.00-118.00-489.00824.00-47.00114.00-795.00-145.00449.00124.0054.00288.00-511.00-165.00215.00-101.00-61.00266.00-319.00479.0093.00148.00-92.0016.00
Operating Income Growth (1y) -48.16%3.07%139.01%134.54%-1.54%-50.40%-53.94%-11.87%20.61%86.97%88.06%-14.98%-187.36%-81.14%-27.32%-293.68%-0.49%103.07%-308.48%76.36%314.40%379.12%206.61%21.48%16.63%49.05%-19.64%37.48%-40.30%-52.93%-8.32%57.78%25.56%21.02%12.40%-36.45%-67.00%-18.97%-23.57%952.98%17.65%-133.26%-323.08%-180.32%-50.88%126.72%122.77%79.75%-56.34%558.05%-18.93%-410.08%280.25%-8.37%-2.59%263.51%4.29%-7.47%-157.24%
Operating Income Growth (3y) -14.93%-1.49%27.45%20.68%-44.82%-44.07%-14.29%-51.12%-45.16%-10.53%-69.26%-33.69%23.47%22.44%17.33%66.52%124.72%49.07%64.88%59.96%97.32%43.40%90.78%13.70%11.98%15.11%1.92%-27.85%-27.11%-28.46%12.85%-15.19%-22.26%-32.06%-45.55%-42.44%-58.40%-27.05%-11.54%-36.81%-16.38%-25.60%-41.44%-6.57%53.42%29.66%54.52%20.08%77.36%-34.85%
Operating Income Growth (5y) -20.50%-18.20%-38.72%-22.91%17.45%11.22%6.95%22.49%31.97%35.26%32.53%12.94%24.10%7.53%17.75%70.25%25.56%28.23%53.51%29.79%42.83%-15.47%-10.11%5.04%-18.07%-9.95%-17.97%-21.43%-18.82%-26.70%-33.74%-20.89%-36.81%-11.84%-27.52%-20.55%-15.37%-21.06%68.48%0.01%-13.09%-17.39%
Operating Income (QoQ) 3.42%-44.84%-24.22%19.90%105.63%27.91%-25.63%-49.66%3.59%18.78%42.28%-31.11%60.59%19.47%-35.67%-170.79%134.68%360.30%-271.42%63.27%170.07%-572.56%80.56%433.13%56.59%5.15%50.33%34.38%28.47%-69.03%157.19%-41.64%1.28%0.43%-19.40%-6.72%-54.43%-104.44%1,848.85%129.05%-57.01%-50.47%141.22%-164.74%-188.38%82.17%247.54%-64.78%145.75%-115.86%418.02%430.82%-69.72%-199.81%337.07%27.91%-67.81%67.53%51.21%13.49%-119.91%
Operating Margin Growth (1y) -462.00-154.00468.00295.00-151.00-380.00-580.00-275.00-25.00190.00280.00-51.00-651.00-429.00-237.00-903.0051.0056.00-891.00428.00643.00441.000.00M66.0099.00183.00-133.0083.00-365.00-548.00-37.00251.00231.0085.00-47.00-222.00-536.0046.00-16.00185.0053.00-850.00-933.00-278.00-191.00249.00398.0063.00-11.00590.00432.00-196.00275.00-114.00-40.00569.004.00-37.00-315.00
Operating Margin Growth (3y) -638.00-344.00168.00-32.00-827.00-618.00-537.00-0.00M-625.00-183.00-848.00-526.0042.0068.0026.00760.00596.00445.000.00M576.00623.00971.00452.00145.0069.00131.00-161.00-540.00-367.00-488.00250.00-7.00-398.00-851.00-0.00M-674.00-554.00-551.00-30.00-150.00-11.00-103.00-410.0073.00725.00790.00436.00267.00439.0076.00
Operating Margin Growth (5y) -0.00M-716.00-959.00-506.00-133.00-122.00-274.0084.00358.00488.00474.00-25.00250.00-156.00-23.00642.00332.000.00M671.000.00M460.00-434.00-306.0068.00-315.00-352.00-964.00-0.00M-460.00-626.00-351.00-542.00-601.00-12.00-341.00-410.00-79.00-159.00343.00129.00-162.00-459.00
Operating Margin (QoQ) -161.00-469.00-2.00169.00147.00153.00-175.00-277.00-81.00-47.00130.00-27.00134.0043.00-201.00-627.00356.00235.00-868.00328.00361.00-712.00451.00542.00159.001.00193.0084.00115.00-525.00408.00-363.00-68.00-75.00-88.00-207.00-264.00-352.00287.00375.00-326.00-152.00155.00-528.00-409.00504.00242.00-88.00-260.00169.00167.00513.00-417.00-459.00639.00124.00-344.00150.0074.0084.00-622.00
Profit After Tax Growth (1y) -48.08%6.99%141.26%106.16%1.63%-49.64%-54.38%-23.37%15.92%5.99%108.81%34.89%-154.20%-80.02%-52.83%-180.81%-31.82%205.30%-41.95%68.70%376.85%445.17%457.12%485.43%20.32%14.36%47.49%235.22%-17.68%33.61%-30.87%-46.78%9.09%40.39%-38.22%15.74%-13.89%-1.25%-120.84%-246.82%17.81%627.17%359.50%16.98%-312.72%-178.83%-103.12%110.15%71.44%26.25%-1,347.46%563.40%-384.80%-104.27%262.88%-38.25%86.45%170.77%6.65%-12.22%257.51%
Profit After Tax Growth (3y) -15.11%-17.04%31.97%28.69%-38.18%-52.58%-23.41%-41.54%-41.42%-13.54%-17.00%-32.78%25.53%49.25%15.11%-0.84%85.58%167.01%68.33%82.16%68.01%102.71%78.42%107.05%18.57%12.70%3.30%19.04%-5.81%-31.27%-29.88%-31.29%-55.70%-10.42%-14.45%-45.01%-64.79%-26.35%-50.18%-39.52%-45.26%-5.45%36.78%-70.38%-47.17%-9.71%34.18%42.75%45.28%200.54%53.21%44.78%
Profit After Tax Growth (5y) -19.50%-19.02%-8.85%-20.49%18.44%12.16%7.76%0.16%22.50%32.15%36.26%34.54%14.40%38.41%9.23%11.71%94.37%35.86%27.20%60.10%47.01%44.02%-16.96%-19.16%-30.67%5.10%-3.71%-1.82%-24.73%-22.99%-22.80%-15.11%-31.62%-19.50%-17.95%-6.71%-40.25%-16.82%-12.72%-19.82%45.09%32.19%18.16%-8.87%
Profit After Tax (QoQ) 1.87%-44.76%-6.53%-1.30%109.94%24.57%-20.13%-51.35%4.02%12.85%34.17%-26.40%-4.89%122.33%-13.33%-129.57%135.06%424.95%-248.50%51.76%181.19%-0.19%-180.08%526.65%59.88%1.99%-44.60%33.19%51.96%31.54%25.91%-67.29%146.62%-31.94%-3.05%-12.42%-57.33%-34.84%-51.07%-119.21%-240.36%-358.94%139.26%-14.04%67.54%-246.83%-0.60%68.14%93.37%577.17%-383.22%17.75%-30.22%318.70%-306.97%65.34%203.83%-17.09%-145.41%281.02%56.48%-31.76%-18.52%
Property, Plant & Equipment (Net) Growth (1y) 6.31%14.39%14.69%8.49%7.37%6.86%5.40%3.20%4.13%4.09%8.47%5.34%8.93%12.11%9.51%21.77%21.09%21.32%23.74%20.49%26.48%58.79%51.76%47.74%36.70%6.59%2.56%1.72%46.21%3.20%8.19%8.15%4.55%-0.25%-1.38%0.52%-0.48%-1.41%-9.20%-12.02%-12.24%-11.31%-4.20%-0.26%0.27%-0.22%-46.23%-48.84%-49.78%-51.07%-11.04%-11.29%-11.66%-9.47%-8.79%
Property, Plant & Equipment (Net) Growth (3y) 9.40%8.58%8.59%8.64%5.65%6.79%7.63%7.78%9.80%11.16%12.29%13.70%15.62%18.60%29.26%27.17%29.42%27.93%26.02%22.22%20.71%18.63%17.91%14.57%4.62%4.77%3.44%2.75%2.40%2.09%-1.07%-2.98%-4.45%-4.99%-4.10%-4.33%-4.45%-22.38%-23.43%-23.83%-24.35%-22.90%-23.22%-23.66%-23.82%-24.16%
Property, Plant & Equipment (Net) Growth (5y) 8.23%8.74%10.44%11.08%11.59%13.28%19.16%18.65%18.70%18.88%18.91%18.55%18.33%17.73%19.19%18.16%17.15%16.65%14.53%13.41%12.82%11.67%10.02%6.13%0.25%0.09%-0.65%-1.15%-1.13%-1.20%-12.99%-14.39%-15.69%-16.32%-16.73%-17.23%-17.31%-17.62%
Property, Plant & Equipment (Net) (QoQ) 1.07%1.51%1.78%1.28%1.91%3.27%0.74%0.80%0.52%1.11%1.64%0.76%4.75%-1.80%5.11%3.70%2.32%9.19%4.52%3.90%4.35%6.32%9.71%30.45%-0.27%3.50%1.52%-0.41%0.69%4.41%0.65%-0.67%0.16%-0.37%-0.50%1.24%-0.83%-1.31%-8.37%-1.90%-1.08%-0.26%-1.02%2.13%-0.55%-0.75%-46.66%-2.82%-2.38%-3.29%-3.03%-3.10%-2.78%-0.89%-2.31%
Return on Assets Growth (1y) 1.00-1.00-2.00-5.00-8.00-6.00-5.00-3.001.004.006.008.009.007.005.003.002.001.001.00-1.00-2.005.001.000.00M-40.00-35.00-19.00-24.0020.002.0012.00-7.000.00M8.00-1.00-4.00-9.00-6.001.003.004.000.00M-1.00-2.001.000.00M1.003.005.009.009.00
Return on Assets Growth (3y) -6.00-4.00-1.000.00M3.005.006.009.0013.0013.0012.0011.0010.0012.004.001.00-28.00-19.00-26.00-5.00-10.00-16.00-11.00-15.00-9.00-13.0012.004.0012.00-8.00-5.002.00-2.00-3.00-4.00-5.001.005.009.0010.009.00
Return on Assets Growth (5y) 6.005.005.003.003.0013.009.0011.00-17.00-7.00-14.004.00-3.00-13.00-11.00-11.00-8.00-8.00-15.00-16.00-18.00-14.00-12.00-20.00-15.00-13.0016.005.0012.00-7.001.0012.008.00
Return on Assets (QoQ) 1.000.00M1.000.00M-2.00-1.00-2.00-3.000.00M0.00M0.00M1.003.002.002.002.000.00M0.00M1.001.00-1.000.00M-2.000.00M-6.00-1.0010.00-6.0020.00-5.00-8.005.001.002.000.00M-5.00-2.00-2.003.002.000.00M-1.00-1.001.000.00M1.00-1.001.002.002.004.001.00
Return on Capital Employed Growth (1y) 6.00-1.00-8.00-11.00-25.00-21.00-16.00-30.00-3.004.008.0037.0032.0027.0020.0010.0010.009.0010.000.00M-11.0036.00-5.003.00-93.00-29.00-33.0035.0017.0019.00-7.00-1.00-6.00-13.00-15.00-17.00-8.005.008.009.009.002.001.004.001.002.006.005.004.002.00
Return on Capital Employed Growth (3y) -22.00-18.00-16.00-4.003.009.0013.0018.0038.0039.0039.0048.0030.0067.006.002.00-47.00-33.00-41.00-16.00-23.00-17.00-11.00-59.00-18.00-27.0017.003.0011.00-14.00-9.00-5.00-5.00-6.00-4.002.009.0016.0018.0014.006.00
Return on Capital Employed Growth (5y) 19.0017.0015.007.001.0059.0013.0030.00-19.0015.000.00M19.008.00-6.00-13.00-14.00-13.00-22.00-35.00-38.00-41.00-30.00-19.00-67.00-17.00-20.0030.0013.0015.00-6.000.00M0.00M-2.00
Return on Capital Employed (QoQ) 2.003.001.000.00M-5.00-4.00-3.00-14.000.00M1.00-17.0013.007.006.0012.007.001.00-1.003.006.000.00M1.00-8.00-5.00-48.003.0017.00-2.0026.00-6.00-1.000.00M0.00M0.00M-6.00-7.00-2.00-2.002.006.001.00-1.003.000.00M0.00M2.00-1.000.00M5.001.00-1.00-2.00
Return on Equity Growth (1y) -9.002.00-2.00-3.00-9.00-16.00-12.00-10.00-7.002.007.0010.0014.0014.0011.007.005.004.002.003.00-1.00-3.005.00-1.00-1.00-59.00-51.00-26.00-33.0030.001.0017.00-11.000.00M14.00-3.00-8.00-17.00-12.002.007.009.001.00-2.00-4.001.001.002.007.008.0015.0013.00
Return on Equity Growth (3y) -13.00-22.00-11.00-8.00-4.00-3.001.005.007.0011.0020.0020.0020.0018.0015.0016.004.00-1.00-43.00-27.00-37.00-8.00-16.00-25.00-17.00-21.00-11.00-19.0013.003.0015.00-13.00-8.003.00-3.00-6.00-7.00-10.001.009.0018.0017.0013.00
Return on Equity Growth (5y) -7.00-6.007.005.007.001.002.0015.0010.0016.00-26.00-9.00-19.006.00-5.00-21.00-17.00-16.00-12.00-12.00-23.00-27.00-32.00-23.00-18.00-29.00-22.00-20.0023.005.0015.00-10.001.0019.0012.00
Return on Equity (QoQ) 2.001.00-1.002.00-1.00-4.00-2.00-3.00-7.000.00M1.00-1.002.004.004.003.003.001.000.00M1.002.00-1.001.00-3.000.00M-9.00-1.0016.00-8.0029.00-7.00-13.008.001.004.001.00-9.00-4.00-5.006.004.001.00-2.00-2.001.00-1.002.00-2.003.004.004.005.001.00
Return on Invested Capital Growth (1y) -9.002.00-2.00-3.00-8.00-13.00-9.00-7.00-7.001.000.00M3.0013.0012.0014.0011.005.008.006.006.004.00-6.0012.00-2.004.00-54.00-24.00-35.0026.0037.0024.00-2.009.00-27.0090.00-21.00-24.00-7.00-89.00-7.009.007.00-5.0023.008.003.002.007.003.001.002.00
Return on Invested Capital Growth (3y) -24.00-14.00-20.00-10.00-11.00-7.00-2.001.005.007.0011.0022.0020.0020.0022.0014.0029.007.006.00-36.00-22.00-38.00-9.00-15.0010.00-8.00-19.00-14.0079.0011.003.0025.00-31.00-6.00-26.00-3.00-5.00-7.003.00-92.0023.0020.0012.000.00M
Return on Invested Capital Growth (5y) -36.00-8.00-7.0011.009.0010.007.003.0025.0013.0020.00-22.00-4.00-17.0011.001.0019.00-6.00-5.00-1.00-12.0076.00-32.00-31.00-23.00-6.00-34.00-14.00-14.0028.0014.0022.000.00M5.00-22.001.00
Return on Invested Capital (QoQ) 1.000.00M-1.002.000.00M-3.00-2.00-2.00-5.000.00M0.00M-3.004.00-1.004.007.003.000.00M0.00M2.006.00-2.001.00-1.00-4.00-15.002.0015.00-9.0027.00-6.0025.00-22.001.004.00-10.0095.00-111.002.007.0013.00-29.0018.005.001.00-1.003.000.00M0.00M4.00-1.00-2.001.00
Return on Sales Growth (1y) -3.00-1.003.002.00-1.00-2.00-4.00-2.000.00M0.00M2.000.00M-3.00-2.00-3.00-4.000.00M0.00M0.00M2.004.003.003.005.000.00M1.001.00-1.00-1.000.00M-2.00-1.001.003.000.00M7.001.000.00M-8.00-7.00-11.008.002.004.001.00-9.00-4.00-4.005.009.000.00M-3.00-2.00-6.00-1.003.00-2.004.005.004.006.002.00
Return on Sales Growth (3y) -4.00-3.001.00-1.00-4.00-4.00-4.00-6.00-4.00-1.00-1.00-3.000.00M2.000.00M2.004.004.004.006.003.004.002.003.002.002.00-2.002.001.00-9.00-2.00-5.00-8.000.00M-2.00-10.00-8.00-7.00-5.008.00-3.00-3.004.00-5.00-5.00-4.001.007.004.004.002.000.00M
Return on Sales Growth (5y) -7.00-5.00-2.00-3.00-1.00-1.00-1.000.00M1.002.003.001.000.00M3.00-1.001.005.004.005.006.005.00-5.00-2.00-4.00-9.00-1.00-1.00-1.00-9.00-9.00-4.00-5.00-2.001.00-9.00-7.00-5.00-7.00-9.006.002.004.008.000.00M
Return on Sales (QoQ) -1.00-3.001.001.001.001.00-1.00-2.00-1.000.00M1.000.00M0.00M2.00-2.00-3.001.001.00-3.001.002.000.00M-1.003.001.000.00M0.00M-1.001.000.00M-1.00-1.002.00-2.000.00M0.00M-3.00-1.00-11.006.00-1.00-5.008.000.00M1.00-8.00-1.004.001.001.003.00-5.00-2.002.00-1.00-1.003.00-3.005.001.001.00-1.000.00M
Revenue Growth (1y) -4.71%25.79%7.74%32.48%35.65%8.70%44.13%48.42%28.55%17.08%-7.24%-2.52%18.83%19.67%27.26%22.89%23.40%19.59%14.21%5.28%15.34%13.13%6.14%4.92%-0.49%13.24%10.81%22.49%14.70%25.84%-3.61%-3.43%-26.36%8.26%21.22%5.61%-1.77%-24.74%-19.76%-19.31%-1.55%5.39%16.63%24.26%19.72%19.99%-165.03%-51.56%-52.24%-52.96%179.98%-3.88%16.49%11.65%19.52%20.99%3.34%-0.43%-26.64%
Revenue Growth (3y) 18.45%16.98%12.93%24.22%27.49%15.05%19.38%21.15%23.53%18.77%10.47%8.05%19.15%17.42%15.55%14.30%10.42%11.14%16.12%10.28%11.31%11.30%23.23%5.52%7.85%8.53%10.32%-0.72%5.79%0.83%-4.13%-14.55%1.54%-1.30%-0.39%5.01%-1.64%-37.66%-21.39%-17.43%-15.90%-15.35%-16.68%-12.67%-14.27%-14.66%-17.41%-16.85%-19.44%39.27%
Revenue Growth (5y) 19.50%18.03%15.92%19.92%24.15%15.56%15.58%17.93%13.53%10.14%13.41%14.48%14.56%14.91%19.35%9.71%8.74%7.73%7.55%10.05%7.79%6.60%4.55%2.73%1.15%4.33%1.27%-1.74%3.49%3.85%2.19%-19.85%-9.75%-11.51%-12.46%-8.42%-12.95%-10.27%-10.80%-7.49%-7.94%-11.86%
Revenue (QoQ) 22.91%22.48%-23.89%-16.83%62.24%4.91%-6.41%-14.84%30.01%39.10%-3.62%-26.24%18.40%10.21%1.29%-10.09%19.24%17.20%-2.19%-9.72%15.56%11.92%-9.83%-1.09%13.34%5.01%7.49%19.50%11.56%-22.67%18.82%11.90%22.40%12.11%-6.67%25.54%-18.69%-6.44%2.86%-3.82%-13.31%-5.91%25.50%2.96%-4.06%0.24%20.91%3.19%-151.99%174.67%19.22%1.63%-11.60%-10.27%44.49%-2.60%-5.37%-9.16%23.42%-6.15%-30.28%
Share-based Compensation Growth (1y) 0.00%33.33%450.00%250.00%312.50%188.00%72.73%66.07%75.76%-47.92%-14.91%-5.38%-19.83%180.00%120.62%138.64%126.88%141.90%508.41%118.96%9.65%-57.14%295.45%49.19%48.92%2,327.43%13.36%13.36%-58.29%-8.70%-6.16%-22.20%107.67%-3.62%4.61%-2.58%-24.02%-34.98%26.96%-38.70%-40.16%36.28%-14.04%125.36%164.78%29.67%-18.50%-24.90%-76.51%-60.37%-55.80%-71.09%-36.04%-27.06%-12.02%
Share-based Compensation Growth (3y) 111.79%97.89%100.69%76.52%79.80%61.34%48.01%55.36%47.31%52.23%125.20%58.51%95.10%79.18%8.69%169.83%58.17%57.18%135.51%22.86%-10.23%15.58%16.58%98.96%-20.13%29.05%0.84%-30.25%12.94%-16.22%1.10%-1.90%-5.12%4.51%10.41%6.38%4.74%-3.83%1.23%-28.07%-11.19%-32.35%-21.21%-26.46%-27.90%-31.82%
Share-based Compensation Growth (5y) 77.93%77.26%155.32%95.93%61.95%53.26%15.07%94.28%41.99%48.78%96.77%65.88%57.56%67.03%32.57%32.80%33.49%34.57%28.59%-8.13%14.44%19.49%-0.14%59.92%-21.17%-0.46%-1.90%-18.02%17.94%0.77%-6.26%-10.10%-15.18%-16.28%-21.81%-28.97%-19.78%-19.13%
Share-based Compensation (QoQ) 0.00%33.33%0.00%212.50%32.00%-15.15%17.86%118.18%-20.83%-18.42%24.73%-35.34%29.33%-9.28%5.68%125.81%1.90%-1.87%0.48%140.76%156.30%20.56%0.18%-79.75%1,516.81%-54.52%0.00%230.08%0.00%21.44%2.79%0.68%4.61%91.84%-52.30%9.27%-2.58%49.61%-59.17%113.36%-52.96%46.04%-7.02%34.57%23.33%71.59%-54.47%-15.42%13.65%-46.33%-23.17%-5.67%-25.68%18.75%-12.38%13.78%
Shareholder's Equity Growth (1y) 27.01%16.77%1.56%3.89%14.60%1.76%-6.52%-6.15%15.94%10.23%22.50%21.03%50.64%61.41%65.66%61.99%3.67%5.10%7.24%10.08%15.64%15.76%15.29%13.83%13.51%13.23%15.21%8.54%-163.88%7.27%4.40%7.89%-1.17%-9.91%-10.45%-8.81%-4.40%-3.78%-11.37%-14.69%-17.65%-12.92%-1.55%-2.91%-4.73%-2.98%-5.88%-6.57%-2.75%-6.35%-4.02%0.17%-0.37%1.38%3.36%
Shareholder's Equity Growth (3y) 13.92%4.95%4.42%10.50%5.67%26.03%21.88%23.79%22.54%21.88%23.20%29.59%29.23%21.78%25.23%27.00%26.61%10.81%11.87%13.02%12.52%11.88%11.04%9.95%9.41%6.28%2.72%1.60%0.45%-3.27%-5.04%-8.03%-8.95%-7.89%-8.93%-9.14%-6.67%-6.36%-8.19%-8.62%-7.51%-3.83%-3.15%-2.63%-2.71%-2.26%
Shareholder's Equity Growth (5y) 20.89%18.59%17.42%16.08%16.04%19.13%17.11%18.59%18.18%18.90%23.22%23.13%17.34%19.99%19.54%9.77%9.76%8.22%6.31%6.60%6.69%5.76%3.49%1.08%0.37%-1.13%-1.91%-1.76%-4.48%-5.23%-4.52%-6.34%-7.26%-6.73%-6.70%-6.19%-5.05%-4.02%
Shareholder's Equity (QoQ) 8.93%-0.76%-13.69%11.01%1.47%6.86%-4.79%-1.43%-6.79%7.28%17.63%-6.29%3.60%5.99%46.40%0.41%6.32%3.64%-6.31%1.80%8.48%6.38%-1.57%1.90%8.05%5.03%-1.85%6.86%-7.53%4.01%-4.44%0.40%-0.96%-5.18%-5.02%2.24%3.83%-4.57%-12.51%-1.59%0.22%0.93%-1.09%-2.95%-1.65%2.77%-4.05%-3.66%2.37%-1.04%-1.66%0.54%1.82%0.70%0.27%
Tax Rate Growth (1y) 111.00-105.00137.00749.00-161.00148.00-222.00465.00127.000.00M-624.00587.000.00M-279.000.00M0.00M-0.00M-888.000.06M-433.00-0.00M-0.00M-0.06M-0.00M159.00136.0032.00-974.00-397.0052.00-562.00562.00-0.00M-0.00M-0.00M-263.00-0.00M0.03M0.00M0.00M-0.02M0.01M-0.00M-1.41M217.00-225.000.00M1.41M-0.12M-0.00M-0.00M-0.00M0.09M-0.00M-0.00M-0.01M0.13M0.01M0.00M0.01M-0.09M
Tax Rate Growth (3y) 77.000.00M-709.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.06M0.00M-369.00-0.00M400.00-370.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.06M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.02M-0.01M0.00M-640.00-0.00M-310.00-1.41M0.00M0.00M0.01M-0.15M0.01M-0.00M-385.00-0.04M-0.01M-0.00M1.40M0.09M175.00-0.00M-0.00M0.12M
Tax Rate Growth (5y) 0.00M0.00M0.06M0.00M-402.00-415.00-445.00682.00-83.00-427.00-191.00-757.00-607.00-0.00M-130.00-782.00-0.00M-0.00M-0.01M-0.00M-0.06M0.02M-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-1.41M-0.00M-867.00408.00736.00-0.13M-58.00318.00-0.04M-0.00M-875.000.06M0.01M-0.00M149.00-0.00M
Tax Rate (QoQ) 213.00-102.00-0.00M0.00M-2.00139.00-389.0091.00306.00-230.00298.00-246.000.00M-0.00M0.00M0.00M-120.0051.0041.00-0.00M126.000.06M-0.06M-0.00M-15.00109.00738.00-674.00-38.006.00-268.00-97.00411.00-609.00856.00-744.00-0.00M-0.00M0.03M-0.03M0.01M-0.00M-869.000.00M-466.00-1.41M1.41M622.000.00M-281.00-0.13M0.12M0.00M-368.00-0.04M0.03M0.00M-0.00M0.09M-0.09M-1.003.00-0.00M
Total Debt Growth (1y) -6.78%413.30%153.56%-21.88%-8.02%-2.14%-6.36%2.47%25.82%32.72%1.28%-7.05%-7.40%-6.64%-1.10%13.39%-3.09%-19.84%-29.81%-48.28%-48.14%34.49%47.43%102.55%5.11%-55.38%-78.29%-25.07%39.99%-24.02%-59.68%67.77%380.82%325.43%17.38%-13.04%22.89%49.57%69.58%-0.53%-27.66%-92.94%-72.38%-45.00%37.08%1,185.90%134.39%79.29%-17.32%
Total Debt Growth (3y) 29.55%62.42%60.17%43.16%-9.38%2.33%6.64%-2.11%2.60%4.13%-0.22%-11.08%-18.31%-22.51%0.22%0.77%5.91%-19.16%-22.71%-38.95%-25.81%-2.71%-30.61%-31.78%-18.07%1.57%-7.43%8.72%26.87%64.97%36.89%13.22%62.29%-23.41%-18.08%-21.93%6.81%10.74%3.16%-0.64%-6.41%
Total Debt Growth (5y) 20.43%33.82%34.06%21.37%-15.28%-11.64%5.50%-0.60%2.50%-9.25%-14.29%-24.84%-18.19%-8.56%-27.82%-30.72%-9.93%1.63%-3.63%-6.87%-2.79%6.08%14.58%15.10%1.83%-1.95%-6.75%-32.93%2.24%34.80%18.43%7.43%37.10%
Total Debt (QoQ) -21.47%68.01%-17.01%26.95%7.73%-31.18%-2.28%35.06%3.09%-24.69%19.98%42.48%-21.33%-30.88%19.53%43.65%-16.66%-20.76%2.16%18.82%-27.03%-41.60%2.42%208.14%-20.01%-19.77%-46.85%-60.95%83.40%-78.81%-2.68%433.74%52.40%-39.26%-13.89%47.26%12.91%-14.16%4.80%66.96%-33.77%-37.57%-89.77%553.17%31.87%55.58%-4.04%19.06%0.87%-28.26%