|
Revenue
|
0.06B | 0.08B | 0.10B | 66.28B | 0.18B | 0.23B | 0.26B | 194.72B | 0.32B | 0.31B | 0.31B | 0.33B | 0.33B | 0.35B | 60.01B | 0.34B | 0.33B | 0.00B | 0.34B | 0.34B | 0.33B | 0.33B | 0.31B | 0.00B | 0.32B |
|
Cost of Revenue
|
0.03B | 0.04B | 0.04B | 0.06B | 0.09B | 0.12B | 0.13B | 100.12B | 0.17B | 0.16B | 0.16B | 0.15B | 0.16B | 0.27B | | 0.19B | 0.18B | 0.00B | 0.18B | 0.18B | 0.17B | 0.17B | 0.15B | 0.00B | 0.16B |
|
Gross Profit
|
0.05B | 0.05B | 0.07B | 0.08B | 0.12B | 0.13B | 0.14B | 103.27B | 0.18B | 0.15B | 0.18B | 0.18B | 0.17B | 0.08B | | 0.15B | 0.15B | 0.00B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.00B | 0.16B |
|
Selling, General & Administrative
|
0.03B | 0.04B | 0.05B | 0.04B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | | 0.11B | 0.10B | 0.12B | | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Other Operating Expenses
|
0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | -0.09B | 0.04B | 0.03B | | 0.04B | 0.03B | 0.04B | 0.00B | 0.04B | 0.04B | 142.13B | -0.00B | 0.04B | 0.04B | 0.07B | 0.04B | 149.16B | 0.05B |
|
Operating Expenses
|
0.05B | 0.05B | 0.06B | 0.06B | 0.10B | 0.10B | 0.10B | 0.00B | 0.14B | 0.14B | | 0.14B | 0.14B | 0.16B | | 0.15B | 0.13B | 142.22B | 0.15B | 0.15B | 0.15B | 0.17B | 0.15B | 149.27B | 0.16B |
|
Operating Income
|
0.00B | -0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.04B | 30.20B | 0.04B | 0.01B | 0.04B | 0.04B | 0.03B | -0.08B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -149.27B | 0.00B |
|
EBIT
|
0.00B | -0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.04B | 30.20B | 0.04B | 0.01B | 0.04B | 0.04B | 0.03B | -0.08B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -149.27B | 0.00B |
|
Non Operating Investment Income
|
| | | | 0.01B | 0.03B | | | | -0.00B | | | | -0.01B | | | -0.02B | | -0.00B | -0.00B | -0.00B | | | 0.00B | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.02B | 0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.04B | -0.05B | -0.02B | -0.00B | -0.02B | -0.17B | | -0.02B | -0.05B | -74.59B | -0.02B | -0.02B | -0.02B | -0.07B | -0.03B | -22.51B | -0.03B |
|
EBT
|
-0.00B | -0.02B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | -0.04B | 0.02B | 0.03B | 0.01B | -0.25B | -0.00B | -0.02B | -0.04B | -60.63B | -0.01B | -0.02B | -0.01B | -0.08B | -0.02B | -19.22B | -0.02B |
|
Tax Provisions
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.03B | -0.00B | -0.06B | -0.04B | | -0.05B | -0.05B | -0.01B | | -0.04B | -0.03B | 2.97B | -0.04B | -0.03B | -0.03B | 0.20B | -0.04B | -31.38B | -0.03B |
|
Profit After Tax
|
-0.01B | -0.03B | -0.02B | 0.00B | 0.01B | -0.04B | 0.01B | 0.01B | 0.06B | -0.08B | 0.01B | -0.02B | -0.05B | -0.26B | -0.04B | -0.07B | -0.09B | -65.65B | -0.05B | -0.05B | -0.04B | -0.09B | -0.06B | -53.61B | -0.06B |
|
Income from Non-Controlling Interests
|
| | -0.00B | | | 165.00 | 363.00 | -0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -2.42B | -2.70B | -0.00B | -0.00B | -0.00B | | -0.00B | |
|
Income from Continuing Operations
|
0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | -0.01B | 0.02B | 0.08B | 0.06B | -0.24B | -0.00B | 0.02B | -0.00B | -63.60B | 0.03B | 0.01B | 0.02B | -0.28B | 0.02B | 12.16B | 0.01B |
|
Consolidated Net Income
|
0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | -0.01B | 0.02B | -0.00B | -0.01B | -0.09B | -0.01B | -0.01B | -0.03B | -8.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -3.00B | -0.00B |
|
Income towards Parent Company
|
0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | -0.01B | 0.02B | -0.00B | -0.01B | -0.09B | -0.01B | -0.01B | -0.03B | -8.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -3.00B | -0.00B |
|
Net Income towards Common Stockholders
|
0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | -0.01B | 0.02B | -0.00B | -0.01B | -0.09B | -0.01B | -0.01B | -0.03B | -8.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -3.00B | -0.00B |
|
EPS (Basic)
|
0.01 | -0.01 | 0.02 | 0.05 | 0.05 | 0.07 | 0.07 | 0.00 | 0.09 | | | | -0.02 | | 0.00B | -0.01 | -0.04 | -11.04 | 0.00 | 0.00 | | -0.01 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -11.04 | | | | -0.01 | | | |
|
Shares Outstanding (Weighted Average)
|
0.46B | 0.46B | 0.51B | 0.53B | 0.63B | 0.66B | 0.68B | 0.70B | 0.70B | | | | 0.71B | | 0.72B | 0.72B | 0.73B | 0.72B | 0.74B | 0.74B | | 0.74B | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | 0.72B | | | | 0.74B | | | |
|
EBITDA
|
0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.14B | 0.01B | 0.01B | 0.06B | 0.03B | 0.02B | 0.04B | 0.07B | -0.08B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -149.27B | 0.00B |
|
Tax Rate
|
244.97% | 79.51% | 601.41% | -115.69% | -191.00% | -820.74% | -193.25% | -137.46% | -1,760.45% | 87.01% | | -154.10% | -584.54% | 5.43% | | 170.28% | 88.61% | -4.91% | 349.00% | 182.91% | 276.40% | -262.38% | 205.43% | 163.26% | 124.40% |