|
Cash & Equivalents (Quarter)
|
299.33M | 163.18M | 91.82M | 107.23M | 101.57M |
|
Cash & Current Investments (Quarter)
|
299.33M | 163.18M | 91.82M | 107.23M | 101.57M |
|
Receivables - Net (Quarter)
|
60.06M | 45.18M | 55.66M | 66.03M | 73.86M |
|
Receivables - Other (Quarter)
|
-10.00M | 4.80M | 2.38M | 4.76M | 5.09M |
|
Receivables (Quarter)
|
50.06M | 49.98M | 58.04M | 70.79M | 78.96M |
|
Raw Materials (Quarter)
|
87.61M | 60.31M | | | |
|
Work In Process (Quarter)
|
91.00M | 119.00M | | | |
|
Finished Goods (Quarter)
|
71.65M | 74.32M | | | |
|
Inventory (Quarter)
|
248.15M | 234.78M | 215.91M | 216.94M | 225.02M |
|
Prepaid Assets (Quarter)
|
35.67M | 28.84M | 30.40M | 28.07M | 5.90M |
|
Current Assets (Quarter)
|
726.62M | 652.42M | 418.60M | 434.37M | 448.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
525.83M | 595.85M | 571.63M | 542.60M | 520.39M |
|
Long-Term Investments (Quarter)
|
4.40M | 2.80M | 2.48M | 14.98M | 13.40M |
|
Goodwill (Quarter)
|
571.65M | 625.13M | 626.63M | 628.88M | 635.12M |
|
Intangibles (Quarter)
|
1,036.05M | 1,213.30M | 1,172.44M | 1,085.40M | 1,011.12M |
|
Goodwill & Intangibles (Quarter)
|
1,607.71M | 1,838.43M | 1,799.07M | 1,714.28M | 1,646.23M |
|
Long-Term Deferred Tax (Quarter)
|
2.15M | 1.56M | 0.42M | 0.40M | 0.44M |
|
Other Non-Current Assets (Quarter)
|
24.26M | 15.46M | 8.60M | 12.00M | 12.00M |
|
Non-Current Assets (Quarter)
|
2,378.45M | 2,462.11M | 2,677.97M | 2,949.71M | 2,845.32M |
|
Assets (Quarter)
|
3,105.07M | 3,414.56M | 3,096.58M | 2,949.71M | 2,845.32M |
|
Accounts Payables (Quarter)
|
26.75M | 80.79M | 79.32M | 79.13M | 74.72M |
|
Notes Payables (Quarter)
|
1.97M | 51.88M | 39.48M | 101.72M | 35.73M |
|
Payables (Quarter)
|
28.72M | 132.67M | 118.80M | 180.85M | 110.45M |
|
Accumulated Expenses (Quarter)
|
86.97M | 103.31M | 101.31M | 102.19M | 110.49M |
|
Other Accumulated Expenses (Quarter)
|
12.17M | 1.72M | 1.26M | 0.65M | 5.62M |
|
Short term Debt (Quarter)
|
9.15M | 18.54M | 11.90M | 3.31M | |
|
Current Leases (Quarter)
|
12.74M | 8.34M | 15.99M | 17.33M | 11.68M |
|
Current Taxes (Quarter)
|
139.17M | 149.57M | 198.06M | 23.41M | 18.95M |
|
Total Current Liabilities (Quarter)
|
316.24M | 496.87M | 494.03M | 387.93M | 294.31M |
|
Capital Leases (Quarter)
|
109.71M | 167.41M | 159.96M | 150.68M | 144.45M |
|
Non-Current Debt (Quarter)
|
457.92M | 570.79M | 548.29M | 466.90M | 512.92M |
|
Minority Interest (Quarter)
|
118.97M | 121.11M | 120.65M | 132.18M | 83.93M |
|
Liabilities from Discontinued Operations (Quarter)
|
18.58M | 16.34M | 9.17M | 8.90M | 7.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
257.78M | 308.97M | 301.13M | 266.49M | 212.00M |
|
Operating Leases (Quarter)
|
65.50M | 113.31M | 126.39M | 106.19M | 122.18M |
|
Other Non-Current Liabilities (Quarter)
|
37.99M | 29.11M | 4.72M | 1.13M | 3.36M |
|
Total Non-Current Liabilities (Quarter)
|
4.16M | 1,009.70M | 1,351.73M | 1,286.51M | 1,310.34M |
|
Total Liabilities (Quarter)
|
1,439.98M | 2,013.74M | 1,925.28M | 1,956.32M | 2,005.03M |
|
Total Debt (Quarter)
|
467.07M | 589.33M | 560.19M | 470.21M | 512.92M |
|
Common Equity (Quarter)
|
1,546.12M | 1,279.70M | 1,050.64M | 861.21M | 756.35M |
|
Shareholder's Equity (Quarter)
|
1,546.12M | 1,279.70M | 1,050.64M | 861.21M | 756.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,105.07M | 3,414.56M | 3,096.58M | 2,949.71M | 2,845.32M |
|
Treasury Shares (Quarter)
|
2.87M | 4.28M | 6.15M | 1.89M | 9.79M |
|
Retained Earnings (Quarter)
|
-6.74M | -859.55M | -11.88M | -1356.17M | -1.81M |