|
Net Income (Quarter)
|
| | | | | | | 0.01B | -0.10B | -0.14B | 0.01B | -0.05B | 0.14B | -0.48B | -0.01B | -0.01B | -0.03B | -8.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | | | 0.01B | 0.01B | | | 0.01B | -0.02B | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | 0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | 0.03B | | | -0.01B | 0.04B | | | -0.01B | 0.08B | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 0.00B | -0.01B | -9.85B | 9.82B | 0.01B | -0.00B | 7.56B | -7.56B | 0.00B | -0.00B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | 0.01B | | | | 0.12B | | | -0.00B | 0.01B | | | -0.00B | -0.00B | | | -0.00B | 0.00B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | -0.07B | 0.05B | -0.03B | 0.06B | -0.07B | 0.04B | 0.03B | 7.90B | -7.88B | 0.05B | 0.01B | 43.78B | -43.70B | 0.04B | 0.05B | | | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | 0.01B | 0.00B | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | -0.02B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | | | 0.05B | 0.05B | | | 0.05B | 0.07B | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | -0.01B | 0.01B | -0.02B | 0.00B | -0.00B | -0.00B | 0.01B | | | 0.01B | 0.01B | | | 0.00B | 0.02B | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | -0.06B | -0.04B | 0.05B | -0.04B | -0.00B | 0.00B | 0.06B | | | 0.02B | -0.03B | | | -0.00B | -0.00B | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.00B | 0.00B | -0.01B | 0.04B | 0.00B | 0.01B | -0.00B | | | -0.01B | 0.02B | | | -0.01B | -0.01B | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 0.00B | 0.02B | 0.06B | -0.00B | -0.01B | 0.00B | 0.06B | | | -0.01B | -0.02B | | | 0.04B | -0.18B | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | -0.05B | 0.07B | -0.02B | 0.04B | 0.14B | -0.12B | -0.06B | | | 0.01B | -0.03B | | | 0.00B | 0.01B | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | | | 0.00B | 0.01B | | | 0.00B | -0.00B | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | -0.04B | -0.04B | -0.05B | -0.03B | -0.03B | | 0.24B | | | -0.02B | 0.05B | | | -0.03B | 0.08B | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | -28.64B | | | | 46.07B | -46.06B | 0.00B | -0.00B | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | -0.00B | 0.29B | 0.02B | 0.00B | 0.01B | 0.09B | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | 0.00B | | | | 0.01B | -0.02B | | | 0.00B | 0.00B | | | 0.00B | -0.00B | | | | | |
|
Net of Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.00B | -0.05B | -0.08B | -0.10B | -0.03B | -0.04B | -0.04B | -26.73B | 26.69B | -0.02B | -0.02B | -17.55B | 17.51B | -0.03B | -0.03B | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | -0.31B | 0.00B | -0.00B | 0.24B | -0.24B | -0.00B | 0.00B | | | -0.00B | 0.00B | | | -0.00B | 0.00B | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 0.09B | -0.02B | 0.10B | -0.02B | 0.05B | -0.03B | 0.04B | -28.65B | 28.59B | 0.01B | -0.02B | 15.70B | -15.73B | -0.01B | -0.01B | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B | | | -0.00B | 0.00B | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | 0.02B | -0.01B | -0.02B | -0.06B | -0.05B | 0.01B | -0.03B | -47.48B | 47.40B | 0.03B | -0.02B | 60.76B | -60.76B | 0.00B | 0.02B | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | 0.30B | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | -0.03B | 0.10B | 0.02B | 0.09B | -0.04B | 0.04B | -0.21B | 7.90B | -7.88B | 0.06B | -0.04B | 43.78B | -43.70B | 0.07B | -0.03B | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | 0.02B | -0.01B | -0.02B | -0.06B | -0.05B | -0.03B | 0.03B | -47.48B | 47.40B | 0.03B | -0.02B | 41.92B | -41.93B | 0.00B | 0.02B | | | | | |