|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.25M | 212.56M | 221.91M | 238.56M | 248.66M | 261.41M | 260.99M | 256.53M | 260.81M | 267.88M | 265.12M | 261.41M | 266.21M | 270.89M | 267.73M | 273.04M | 282.30M | 285.08M | 282.69M | 281.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.75M | 64.06M | 63.06M | 70.57M | 73.47M | 76.73M | 72.49M | 71.13M | 74.82M | 77.55M | 71.29M | 77.04M | 83.10M | 81.87M | 75.75M | 82.93M | 89.03M | 90.85M | 88.59M | 90.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.50M | 148.50M | 158.85M | 168.00M | 175.19M | 184.68M | 188.49M | 185.40M | 185.98M | 190.33M | 193.84M | 184.37M | 183.11M | 189.02M | 191.98M | 190.10M | 193.28M | 194.23M | 194.10M | 191.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56M | 12.10M | 13.24M | 14.53M | 13.72M | 13.39M | 12.98M | 14.67M | 14.32M | 14.06M | 13.98M | 15.62M | 14.62M | 14.27M | 15.15M | 16.07M | 14.90M | 16.51M | 17.18M | 17.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.89M | 119.94M | 131.29M | 153.12M | 152.52M | 156.30M | 141.93M | 121.46M | 125.18M | 127.53M | 121.85M | 127.75M | 134.13M | 133.08M | 128.49M | 142.09M | 155.52M | 157.54M | 154.41M | 151.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.45M | 132.03M | 144.53M | 167.65M | 166.24M | 169.69M | 154.91M | 136.13M | 139.50M | 141.59M | 135.83M | 143.38M | 148.75M | 147.34M | 143.64M | 158.16M | 170.41M | 174.04M | 171.60M | 168.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.43M | 0.54M | -30.82M | -32.65M | -23.83M | -0.01M | -23.91M | -22.46M | -23.02M | -23.21M | -16.15M | -23.17M | 0.09M | 0.72M | -22.20M | 0.81M | -29.46M | -28.62M | -33.37M | -0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.54M | -12.41M | -9.16M | -0.49M | -0.01M | -0.68M | -0.28M | 0.78M | -0.12M | 5.90M | -0.07M | 0.09M | 0.72M | 0.41M | 0.81M | 0.31M | 1.37M | 0.24M | -0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.07M | 90.57M | 47.10M | 38.16M | 58.36M | 112.89M | 82.17M | 97.94M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.37M | 90.57M | 46.56M | 38.27M | 58.59M | 112.89M | 82.17M | 97.94M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.82M | 24.12M | 0.29M | 0.68M | 46.56M | 1.34M | 2.55M | 0.79M | 1.14M | 1.60M | 0.84M | 0.42M | 0.42M | 0.81M | 0.38M | 0.55M | 0.65M | 0.89M | 0.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 3.15M | 1.41M | 0.29M | 0.38M | 0.73M | -2.13M | 0.61M | 0.62M | -0.21M | -0.20M | -0.21M | -0.30M | -0.40M | -0.54M | -0.91M | -0.93M | -0.91M | -1.35M | -0.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.07M | 90.57M | 47.10M | 38.16M | 58.36M | 112.89M | 82.17M | 97.94M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.07M | 90.57M | 47.10M | 38.16M | 58.36M | 112.89M | 82.17M | 97.94M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.07M | 90.57M | 47.10M | 38.16M | 58.36M | 112.89M | 82.17M | 97.94M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.45M | 58.74M | 113.62M | 82.39M | 98.18M | 98.50M | 103.28M | 113.33M | 95.07M | 94.49M | 101.35M | 102.44M | 89.65M | 83.36M | 83.33M | 79.07M | 83.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.75M | 87.65M | 45.35M | 38.16M | 58.36M | -0.73M | -0.22M | -0.24M | -0.21M | -0.21M | -0.20M | -0.21M | -0.30M | -0.40M | -0.54M | -0.91M | -0.93M | -0.91M | -1.35M | -0.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.43 | 0.21 | 0.17 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.43 | 0.21 | 0.17 | 0.26 | 0.50 | 0.36 | 0.43 | 0.43 | 0.45 | 0.50 | 0.42 | 0.41 | 0.44 | 0.44 | 0.39 | 0.36 | 0.36 | 0.35 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.41M | 200.93M | 203.83M | 224.66M | 224.96M | 224.88M | 224.93M | 225.29M | 225.34M | 225.47M | 225.42M | 225.77M | 225.89M | 226.17M | 226.35M | 228.66M | 228.70M | 228.79M | 228.73M | 227.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 19.12M | 20.98M | 22.82M | 23.05M | 23.85M | 23.55M | 23.69M | 23.54M | 23.20M | 22.63M | 22.92M | 22.77M | 22.75M | 22.38M | 26.10M | 29.09M | 29.38M | 29.53M | 29.83M |