|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.25M | 212.56M | 221.91M | 238.56M | 248.66M | 261.41M | 260.99M | 256.53M | 260.81M | 267.88M | 265.12M | 261.41M | 266.21M | 270.89M | 267.73M | 273.04M | 282.30M | 285.08M | 282.69M | 281.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.50M | 148.50M | 158.85M | 168.00M | 175.19M | 184.68M | 188.49M | 185.40M | 185.98M | 190.33M | 193.84M | 184.37M | 183.11M | 189.02M | 191.98M | 190.10M | 193.28M | 194.23M | 194.10M | 191.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56M | 12.10M | 13.24M | 14.53M | 13.72M | 13.39M | 12.98M | 14.67M | 14.32M | 14.06M | 13.98M | 15.62M | 14.62M | 14.27M | 15.15M | 16.07M | 14.90M | 16.51M | 17.18M | 17.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.89M | 119.94M | 131.29M | 153.12M | 152.52M | 156.30M | 141.93M | 121.46M | 125.18M | 127.53M | 121.85M | 127.75M | 134.13M | 133.08M | 128.49M | 142.09M | 155.52M | 157.54M | 154.41M | 151.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.45M | 132.03M | 144.53M | 167.65M | 166.24M | 169.69M | 154.91M | 136.13M | 139.50M | 141.59M | 135.83M | 143.38M | 148.75M | 147.34M | 143.64M | 158.16M | 170.41M | 174.04M | 171.60M | 168.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.82M | 3.88M | | | 114.11M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.43M | 10.04M | -12.41M | -32.65M | -0.49M | 21.72M | -0.68M | -22.46M | -23.02M | -23.21M | -16.15M | -23.17M | -23.27M | 0.72M | 70.19M | -26.13M | -29.46M | -28.62M | -33.37M | -30.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.73M | 87.65M | 46.56M | 38.16M | 58.36M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.37M | 90.57M | 46.56M | 38.27M | 58.59M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 3.15M | 8.22M | 0.29M | 0.38M | 0.73M | -2.13M | 0.61M | 0.62M | -0.21M | -0.20M | -0.21M | -0.30M | -0.40M | -0.54M | -0.91M | -0.93M | -0.91M | -1.35M | -0.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.73M | 87.65M | 46.56M | 38.16M | 58.36M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.73M | 87.65M | 46.56M | 38.16M | 58.36M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.73M | 87.65M | 46.56M | 38.16M | 58.36M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.45M | 58.74M | 113.62M | 82.39M | 98.18M | 98.50M | 103.28M | 113.33M | 95.07M | 94.49M | 101.35M | 102.44M | 89.65M | 83.36M | 83.33M | 79.07M | 83.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.75M | 87.65M | 45.35M | 38.16M | 58.36M | -0.73M | -0.22M | | -0.21M | -0.21M | -0.20M | -0.21M | -0.30M | -0.40M | -0.54M | -0.91M | -0.93M | -0.91M | -1.35M | -0.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.43 | 0.22 | 0.17 | 0.26 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.43 | 0.22 | 0.17 | 0.26 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.41M | 202.19M | 203.83M | 224.66M | 224.96M | 225.02M | 224.93M | 225.29M | 225.39M | 225.47M | 225.42M | 225.77M | 225.89M | 226.17M | 226.35M | 228.66M | 228.74M | 228.79M | 228.73M | 227.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.81M | 203.80M | 205.01M | 225.74M | 225.90M | 225.97M | 225.88M | 226.18M | 226.28M | 226.21M | 226.24M | 226.57M | 226.62M | 227.15M | 227.15M | 229.17M | 229.30M | 229.29M | 229.16M | 228.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 16.47M | 14.32M | 0.35M | 8.95M | 14.99M | 33.59M | 49.27M | 46.48M | 48.74M | 58.01M | 40.99M | 34.36M | 41.68M | 48.34M | 31.94M | 22.86M | 20.19M | 22.50M | 23.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.78M | 110.32M | 20.98M | 24.73M | 23.05M | 23.85M | 23.55M | 32.20M | 23.54M | 23.20M | 12.77M | 31.55M | 22.77M | 22.75M | 22.38M | 32.32M | 29.09M | 29.38M | 29.53M | 34.78M |