|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,536.38M | 5,573.82M | 7,183.49M | 7,232.10M | 7,268.16M | 7,284.66M | 7,295.78M | 7,303.89M | 7,323.64M | 7,332.82M | 7,367.61M | 7,397.59M | 7,415.43M | 7,422.28M | 7,628.77M | 8,084.83M | 8,098.39M | 8,108.08M | 8,134.19M | 8,142.04M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,026.34M | 1,047.32M | 1,085.82M | 1,130.00M | 1,174.75M | 1,207.23M | 1,247.78M | 1,290.08M | 1,333.91M | 1,375.32M | 1,416.38M | 1,458.85M | 1,503.49M | 1,544.60M | 1,590.59M | 1,638.63M | 1,684.79M | 1,730.10M | 1,758.34M | 1,804.27M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,510.04M | 4,526.49M | 6,097.67M | 6,102.10M | 6,093.42M | 6,077.43M | 6,048.00M | 6,013.81M | 5,989.73M | 5,957.50M | 5,951.24M | 5,938.73M | 5,911.94M | 5,877.68M | 6,038.19M | 6,446.20M | 6,413.60M | 6,377.97M | 6,375.85M | 6,337.77M |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.42M | | | 14.82M | 15.95M | 16.63M | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 39.74M | 11.14M | 7.89M | 5.15M | 5.18M | 2.86M | 5.51M | 9.22M | 8.03M | 1.69M | 2.03M | 1.61M | 1.85M | 71.56M | 10.75M | 5.59M | 108.39M | 4.45M | 2.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 6.81M | 8.14M | 7.99M | 8.51M | 8.19M | 7.93M | 7.20M | 7.67M | 8.56M | 8.94M | 7.91M | 9.21M | 9.86M | 10.37M | 9.10M | 9.91M | 9.82M | 9.70M | 8.93M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 14.30M | 15.40M | 14.50M | 18.00M | 14.80M | 15.95M | 16.60M | 22.70M | 17.10M | 18.05M | 20.02M | 24.98M | 19.24M | 18.87M | 19.68M | 24.65M | 18.52M | 19.15M | 19.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 21.11M | 23.55M | 22.49M | 26.50M | 22.99M | 23.88M | 23.80M | 30.37M | 25.66M | 26.99M | 27.93M | 34.19M | 29.10M | 29.24M | 28.77M | 34.55M | 28.35M | 28.85M | 28.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | | | 7.30M | 8.03M | 6.36M | 9.49M | 8.23M | 8.17M | 5.74M | 6.37M | 9.04M | 9.27M | 2.14M | 7.43M | 10.20M | 11.20M | 10.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.30M | 21.31M | 119.75M | 117.03M | 55.52M | 107.75M | 105.99M | 103.69M | 101.48M | 56.94M | 98.29M | 96.23M | 62.34M | 64.45M | 63.76M | 63.98M | 65.11M | 66.96M | 74.03M | 74.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 19.26M | 108.79M | 79.49M | 50.62M | 20.95M | 1.18M | 0.54M | | | 1.81M | 2.04M | 1.33M | 0.62M | 10.33M | 36.77M | 25.96M | 15.15M | 7.79M | 1.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 19.26M | 108.79M | 79.49M | 50.62M | 20.95M | 1.18M | 0.54M | | | 1.81M | 2.04M | 1.33M | 0.62M | 10.33M | 36.77M | 25.96M | 15.15M | 7.79M | 1.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.83M | 1.18M | 49.31M | 7.58M | 7.29M | 171.80M | 3.75M | 3.76M | 10.71M | 161.88M | 163.28M | 6.23M | 167.83M | 7.42M | 4.57M | 6.17M | 204.65M | 188.83M | 181.27M | 11.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,771.23M | 4,836.05M | 6,548.08M | 6,461.54M | 6,428.80M | 6,371.17M | 6,325.83M | 6,291.01M | 6,281.15M | 6,233.23M | 6,225.02M | 6,208.89M | 6,184.46M | 6,192.41M | 6,394.18M | 6,740.28M | 6,709.32M | 6,757.66M | 6,643.19M | 6,598.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.85M | 177.33M | 199.99M | 197.69M | 217.04M | 218.18M | 214.38M | 188.20M | 214.73M | 222.05M | 201.42M | 202.80M | 230.29M | 223.52M | 229.58M | 220.27M | 237.41M | 246.16M | 229.67M | 224.47M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.28M | 71.70M | 97.42M | 97.44M | 97.44M | 97.49M | 111.19M | 111.22M | 111.28M | 111.28M | 115.82M | 115.92M | 116.01M | 116.42M | 119.60M | 119.64M | 119.68M | 119.68M | 121.52M | 121.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.13M | 249.02M | 297.40M | 295.12M | 314.48M | 315.67M | 325.57M | 299.41M | 326.01M | 333.33M | 317.24M | 318.72M | 346.30M | 339.94M | 349.18M | 339.91M | 357.09M | 365.84M | 351.19M | 345.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.80M | 749.40M | 539.50M | 564.00M | 580.50M | 663.40M | 788.50M | 788.00M | 786.20M | 834.20M | 831.30M | 831.00M | 838.80M | 849.40M | 849.40M | 467.00M | 483.10M | | 470.50M | 434.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.52M | 33.87M | 37.14M | 38.49M | 40.12M | 40.78M | 38.76M | 39.48M | 40.24M | 40.17M | 38.48M | 39.27M | 40.58M | 39.79M | 38.92M | 42.35M | 43.22M | 42.72M | 41.59M | 42.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 168.85M | 209.90M | 166.49M | 165.31M | 86.00M | 162.92M | 61.40M | 130.07M | 15.20M | 18.10M | 127.24M | 95.39M | 94.79M | 205.91M | 205.50M | 205.09M | 204.68M | 378.80M | 98.25M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.42M | 339.56M | 108.22M | 75.99M | 62.39M | 58.51M | 57.42M | 65.56M | 63.35M | 51.88M | 60.28M | 58.25M | 55.93M | 66.33M | 51.19M | 48.78M | 46.89M | 44.86M | 26.47M | 19.32M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 2.50M | 0.47M | 0.39M | 2.23M | 1.77M | 1.63M | 1.40M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 1.00M | | | | 1.10M | | | | 1.10M | | | | 0.10M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,573.78M | 2,551.00M | 3,549.70M | 3,522.09M | 3,526.28M | 3,446.91M | 3,428.03M | 3,403.84M | 3,402.16M | 3,360.08M | 3,344.21M | 3,346.85M | 3,337.11M | 3,319.78M | 3,440.31M | 3,817.47M | 3,820.05M | 3,902.72M | 3,861.12M | 3,893.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 749.40M | 918.25M | 749.40M | 730.49M | 745.80M | 749.40M | 951.42M | 849.40M | 916.27M | 849.40M | 849.40M | 958.24M | 934.19M | 944.19M | 1,055.32M | 672.50M | 688.19M | 204.68M | 849.30M | 532.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,860.03M | 1,945.50M | 2,890.16M | 2,863.45M | 2,840.13M | 2,865.76M | 2,840.38M | 2,821.60M | 2,815.63M | 2,821.27M | 2,820.53M | 2,803.79M | 2,791.42M | 2,806.30M | 2,902.68M | 2,874.02M | 2,842.39M | 2,782.14M | 2,719.44M | 2,668.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,771.23M | 4,836.05M | 6,548.08M | 6,461.54M | 6,428.80M | 6,371.17M | 6,325.83M | 6,291.01M | 6,281.15M | 6,233.23M | 6,225.02M | 6,208.89M | 6,184.46M | 6,192.41M | 6,394.18M | 6,740.28M | 6,709.32M | 6,757.66M | 6,643.19M | 6,598.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 3,037.52M | 4,088.39M | -1266.80M | 4,114.15M | -0.51M | -0.49M | -0.47M | -0.45M | -1332.08M | -0.41M | -1364.72M | -0.37M | -0.35M | -0.33M | -1445.52M | -0.29M | -0.27M | -1585.13M | -1657.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 7.01M | 0.39M | | | | 0.34M | 1.42M | 1.42M | 1.36M | 0.36M | 1.29M | 1.24M | 1.23M | 1.19M | 1.14M | 1.10M | 1.10M | 1.00M | 0.98M |