|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 20.33M | 11.14M | 7.89M | 5.15M | 5.18M | 6.06M | 5.51M | 9.22M | 8.03M | 6.53M | 5.59M | 5.66M | 43.51M | 71.56M | 10.75M | 8.74M | 108.39M | 5.78M | 7.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 20.33M | 11.14M | 7.89M | 5.15M | 5.18M | 6.06M | 5.51M | 9.22M | 8.03M | 6.53M | 5.59M | 5.66M | 43.51M | 71.56M | 10.75M | 8.74M | 108.39M | 5.78M | 7.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 6.81M | 8.14M | 7.99M | 8.51M | 8.19M | 7.93M | 7.20M | 7.67M | 8.56M | 8.94M | 7.91M | 9.21M | 9.86M | 10.37M | 9.10M | 9.91M | 9.82M | 9.70M | 8.93M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 14.30M | 15.40M | 14.50M | 18.00M | 14.80M | 15.95M | 16.60M | 22.70M | 17.10M | 18.05M | 20.02M | 24.98M | 19.24M | 18.87M | 19.68M | 24.65M | 18.52M | 19.15M | 19.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 21.11M | 23.55M | 22.49M | 26.50M | 22.99M | 23.88M | 23.80M | 30.37M | 25.66M | 26.99M | 27.93M | 34.19M | 29.10M | 29.24M | 28.77M | 34.55M | 28.35M | 28.85M | 28.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | | | 7.30M | 2.13M | 6.36M | 6.33M | 8.25M | 4.88M | 2.17M | 6.37M | 9.04M | 9.27M | 2.14M | 7.43M | 10.20M | 11.20M | 10.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.30M | 111.35M | 60.30M | 59.32M | 55.52M | 107.75M | 55.57M | 57.80M | 101.48M | 99.67M | 60.04M | 96.23M | 94.05M | 92.16M | 63.76M | 76.04M | 65.11M | 74.32M | 74.03M | 74.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 19.26M | 108.79M | 79.49M | 50.62M | 20.95M | 1.18M | 0.54M | | | 1.81M | 2.04M | 1.33M | 0.62M | 10.33M | 36.77M | 25.96M | 15.15M | 7.79M | 1.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 19.26M | 108.79M | 79.49M | 50.62M | 20.95M | 1.18M | 0.54M | | | 1.81M | 2.04M | 1.33M | 0.62M | 10.33M | 36.77M | 25.96M | 15.15M | 7.79M | 1.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.83M | 39.74M | 49.31M | 226.55M | 208.61M | 1.72M | 3.75M | 156.05M | 4.59M | 161.88M | 1.69M | 6.23M | 1.61M | 1.85M | 2.73M | 2.42M | 204.65M | 6.36M | 8.74M | 11.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,771.23M | 4,836.05M | 6,548.08M | 6,461.54M | 6,428.80M | 6,371.17M | 6,325.83M | 6,291.01M | 6,281.15M | 6,233.23M | 6,225.02M | 6,208.89M | 6,184.46M | 6,192.41M | 6,394.18M | 6,740.28M | 6,709.32M | 6,757.66M | 6,643.19M | 6,598.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.85M | 177.33M | 199.99M | 197.69M | 217.04M | 218.18M | 214.38M | 188.20M | 214.73M | 222.05M | 201.42M | 202.80M | 230.29M | 223.52M | 229.58M | 220.27M | 237.41M | 246.16M | 229.67M | 224.47M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.28M | 71.70M | 97.42M | 97.44M | 97.44M | 97.49M | 111.19M | 111.22M | 111.28M | 111.28M | 115.82M | 115.92M | 116.01M | 116.42M | 119.60M | 119.64M | 119.68M | 119.68M | 121.52M | 121.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.13M | 249.02M | 297.40M | 295.12M | 314.48M | 315.67M | 325.57M | 299.41M | 326.01M | 333.33M | 317.24M | 318.72M | 346.30M | 339.94M | 349.18M | 339.91M | 357.09M | 365.84M | 351.19M | 345.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.52M | 33.87M | 37.14M | 38.49M | 40.12M | 40.78M | 38.76M | 39.48M | 40.24M | 40.17M | 38.48M | 39.27M | 40.58M | 39.79M | 38.92M | 42.35M | 43.22M | 42.72M | 41.59M | 42.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | | 209.90M | 185.40M | 168.90M | 86.00M | 60.90M | 61.40M | 63.20M | 15.20M | 18.10M | 18.40M | 10.60M | | | 382.40M | 366.30M | | 378.80M | 415.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.42M | 339.56M | 108.22M | 75.99M | 62.39M | 58.51M | 57.42M | 65.56M | 63.35M | 51.88M | 60.28M | 58.25M | 55.93M | 66.33M | 51.19M | 48.78M | 46.89M | 27.94M | 26.47M | 36.07M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 2.50M | 0.47M | 0.39M | 2.23M | 1.77M | 1.63M | 1.40M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 1.00M | | | | 1.10M | | | | 1.10M | | | | 0.10M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,573.78M | 2,551.00M | 3,549.70M | 3,522.09M | 3,526.28M | 3,446.91M | 3,428.03M | 3,403.84M | 3,402.16M | 3,360.08M | 3,344.21M | 3,346.85M | 3,337.11M | 3,319.78M | 3,440.31M | 3,817.47M | 3,820.05M | 3,902.72M | 3,861.12M | 3,893.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | | 209.90M | 185.40M | 168.90M | 86.00M | 60.90M | 61.40M | 63.20M | 15.20M | 18.10M | 18.40M | 10.60M | | | 382.40M | 366.30M | | 378.80M | 415.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,860.03M | 1,945.50M | 2,890.16M | 2,863.45M | 2,840.13M | 2,865.76M | 2,840.38M | 2,821.60M | 2,815.63M | 2,821.27M | 2,820.53M | 2,803.79M | 2,791.42M | 2,806.30M | 2,871.86M | 2,874.02M | 2,842.39M | 2,810.08M | 2,719.44M | 2,649.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,860.03M | 1,945.50M | 2,890.16M | 2,863.45M | 2,840.13M | 2,865.76M | 2,840.38M | 2,821.60M | 2,815.63M | 2,821.27M | 2,820.53M | 2,803.79M | 2,791.42M | 2,806.30M | 2,902.68M | 2,874.02M | 2,842.39M | 2,782.14M | 2,719.44M | 2,649.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,771.23M | 4,836.05M | 6,548.08M | 6,461.54M | 6,428.80M | 6,371.17M | 6,325.83M | 6,291.01M | 6,281.15M | 6,233.23M | 6,225.02M | 6,208.89M | 6,184.46M | 6,192.41M | 6,394.18M | 6,740.28M | 6,709.32M | 6,757.66M | 6,643.19M | 6,598.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1116.60M | -1113.03M | -0.57M | -0.55M | -0.53M | -0.51M | -1301.03M | -0.47M | -1333.15M | -1332.08M | -0.41M | -0.39M | -0.37M | -0.35M | -0.33M | -1445.52M | -0.29M | -1515.82M | -0.25M | -0.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | | 0.34M | | | | 0.36M | | | | 0.38M | | | | 0.42M | |