CUBE Growth Metrics (2010-2025) | CUBE

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 26.86%38.39%44.21%14.62%9.03%5.21%1.64%9.69%15.60%13.90%15.51%18.13%14.96%14.42%15.13%11.41%14.20%17.41%20.11%11.95%8.09%3.89%-0.46%2.02%2.87%2.62%3.91%5.86%6.97%10.12%8.52%7.37%4.94%1.98%18.58%18.78%20.04%37.04%35.90%34.74%31.74%-3.39%-2.64%-2.30%-2.17%-1.59%-1.31%-1.54%-0.65%2.72%8.56%8.49%9.13%3.89%
Assets Growth (3y) (Quarter) 16.84%18.36%19.19%14.10%13.16%11.09%10.56%13.02%14.92%15.23%16.90%13.79%12.37%11.75%11.24%8.36%8.29%7.77%7.50%6.53%5.95%5.49%3.93%5.06%4.92%4.77%10.46%10.07%10.00%9.93%20.39%19.21%17.65%17.27%16.22%16.27%15.66%9.22%9.30%9.03%8.59%-0.79%1.42%1.43%1.98%1.65%
Assets Growth (5y) (Quarter) 15.99%17.37%18.55%13.12%12.33%10.83%10.07%10.52%11.03%10.28%10.56%9.73%9.32%9.54%9.19%7.66%7.35%6.58%9.01%8.20%7.25%6.56%13.51%13.27%12.97%12.71%12.28%12.03%11.87%11.36%10.65%10.24%9.39%9.41%9.67%10.98%10.90%6.81%
Assets (QoQ) (Quarter) -0.42%24.81%3.30%7.80%3.77%-0.80%-1.74%4.01%0.25%7.06%3.56%2.48%1.67%9.48%0.78%1.99%2.30%5.95%3.30%4.86%4.66%-1.26%-0.26%0.78%0.28%1.21%0.57%0.54%1.54%3.10%1.63%3.49%0.07%2.01%-0.66%18.61%-0.50%0.35%1.36%35.40%-1.32%-0.51%-0.90%-0.71%-0.55%-0.16%-0.76%-0.13%-0.26%-0.39%0.13%3.26%5.41%-0.46%0.72%-1.69%
Capital Expenditures Growth (1y) (Quarter) -27.05%511.65%-56.89%-88.17%-72.39%-103.31%97.78%1,418.99%-1,063.41%-4.33%-25.45%137.79%-192.03%185.23%-3.21%-96.65%175.42%-1,382.32%3,102.45%1,013.49%-241.69%183.00%-95.79%-91.26%104.27%-95.70%-39.53%629.70%81.95%-960.19%52.53%33.28%-361.38%276.54%93.78%-7.08%123.52%-137.25%-8.31%234.24%411.00%-28.79%110.35%43.22%-90.63%-94.50%80.69%231.04%-120.01%-60.21%-3,376.51%13,492.64%
Capital Expenditures Growth (3y) (Quarter) -57.95%-30.28%-14.02%62.29%-113.76%-69.12%12.59%6.58%176.85%-125.08%184.83%-3.90%-46.13%122.88%9.28%-68.05%26.94%-22.95%-6.58%92.19%-52.07%32.55%-66.14%-5.28%41.22%-13.26%21.36%108.29%3.81%-97.10%39.42%27.14%59.34%8.16%39.24%54.02%-2.21%-35.20%-27.16%37.04%22.60%-27.39%-26.76%0.98%35.81%-99.68%
Capital Expenditures Growth (5y) (Quarter) 33.71%-33.93%81.51%9.79%-59.43%-20.71%13.98%3.33%5.13%19.20%-10.07%-10.76%17.53%-27.38%3.78%-20.52%26.33%47.35%19.23%54.46%-41.64%27.39%-41.42%16.65%-5.43%3.14%92.24%51.06%22.55%-19.55%-24.98%18.91%26.77%18.14%-15.36%-7.63%48.73%-113.07%77.01%
Capital Expenditures (QoQ) (Quarter) 69.28%-86.46%500.97%-47.04%1,319.36%-99.05%64.98%23.57%-270.18%157.01%1,167.11%-178.37%81.57%140.74%3,941.67%-196.25%105.38%-53.74%39.98%2,065.43%-191.45%215.53%-51.33%-375.55%153.57%-94.14%1.00%34.70%-46.09%-17.56%1,118.82%-66.41%-354.87%114.62%965.03%-165.87%272.15%-83.95%410.70%-83.32%-372.62%139.49%153.67%-90.96%2,172.32%-59.64%48.59%-76.32%304.66%26.88%-124.46%352.27%5,427.30%-196.05%200.00%
Cash & Equivalents Growth (1y) (Quarter) -94.27%-94.21%-46.17%53.95%82.56%7,368.62%-78.33%-50.44%-64.84%-97.08%8.61%-29.34%23.24%168.32%963.40%-8.66%-6.74%-70.65%-90.35%2,067.15%-8.72%8.08%2,795.26%-95.27%11.87%135.96%-92.87%77.19%95.91%-19.69%-45.63%-28.55%-41.47%71.16%115.32%1,357.41%911.01%-46.48%-93.45%-89.78%420.93%210.13%116.16%29.05%-74.51%-45.57%-30.16%79.10%54.89%7.62%1.40%-38.66%441.94%996.54%92.43%54.54%149.14%-91.92%
Cash & Equivalents Growth (3y) (Quarter) -64.77%-49.85%-49.77%-18.61%-7.51%80.16%35.77%-31.61%-26.07%-71.57%3.69%140.94%1.61%-5.23%209.76%-2.18%-1.61%-9.20%-41.59%22.00%26.01%27.00%3.92%-60.88%8.66%48.03%-56.30%164.25%126.33%-14.43%-11.98%-15.44%-14.96%81.74%43.57%30.71%-22.60%-10.76%-52.01%-46.37%27.18%22.02%15.25%12.34%28.86%85.89%10.86%19.30%175.51%-1.57%
Cash & Equivalents Growth (5y) (Quarter) -51.01%-36.99%-33.50%60.56%-7.60%13.16%47.56%-19.99%-16.22%-43.30%18.14%3.22%18.12%10.04%2.87%3.46%1.78%0.58%-25.26%80.03%63.93%5.28%-43.59%5.80%3.11%-25.29%30.24%20.69%-8.61%-3.61%2.85%-1.81%7.28%18.84%11.63%9.60%-12.62%42.93%5.46%-21.35%94.41%9.99%
Cash & Equivalents (QoQ) (Quarter) -27.21%-74.61%-30.59%-54.88%577.02%-27.40%-17.69%1,745.89%-98.04%66.05%-41.60%53.18%-26.88%8.03%1.86%233.51%189.78%-90.72%4.00%4.97%-4.70%1,983.13%-95.62%24.29%2,452.70%-96.60%3.63%162.16%-22.87%-15.44%14.58%7.47%-47.79%11.13%-6.14%214.27%-34.32%652.19%-34.89%-7.97%1.61%9.29%409.70%-45.21%-29.17%-34.75%0.68%17.00%-9.14%67.33%-12.93%-18.71%-14.39%1.24%669.22%64.48%-84.98%-18.70%1,140.05%-94.67%
Cash from Investing Activities Growth (1y) (Quarter) 105.01%-1,770.83%-546.21%62.55%-10,498.79%97.09%104.49%-488.41%86.18%-1,253.65%-3,826.89%26.25%-98.48%-98.97%39.02%-4.18%-96.36%54.99%-265.09%-83.68%-22.36%36.25%89.26%81.04%72.40%24.10%-170.19%-52.88%-144.30%-107.46%-38.28%-294.64%35.46%48.71%55.99%47.77%34.00%-398.64%40.97%24.85%-16.86%-390.81%55.74%39.22%144.91%98.98%-181.25%46.59%-158.77%-101.11%-33.88%7.07%-65.13%-186.51%-1,265.68%-18.28%-17.82%42.26%
Cash from Investing Activities Growth (3y) (Quarter) 10.35%-94.61%-121.21%-17.57%-212.52%7.80%-0.71%-65.35%18.64%-129.72%-339.63%-12.17%-68.32%17.04%37.93%28.67%12.80%39.83%-1.96%18.95%6.21%-0.13%26.23%-4.59%24.22%6.87%-18.03%-46.61%-1.34%-74.42%28.91%-15.70%20.75%-132.41%51.37%37.98%32.88%37.07%9.76%37.52%32.43%53.50%-18.56%32.93%24.18%61.14%-271.87%16.27%-46.49%-49.28%
Cash from Investing Activities Growth (5y) (Quarter) -22.93%-45.85%-88.97%-25.47%-134.25%25.80%16.72%-9.50%28.88%-42.45%-91.99%16.37%-26.31%2.11%2.22%-16.97%-0.90%25.35%8.40%-1.88%18.87%-20.75%36.37%14.80%19.61%-81.63%15.55%-7.55%20.55%23.31%14.87%12.85%33.36%23.79%15.41%34.74%19.59%-7.51%-68.13%23.15%9.71%30.15%
Cash from Investing Activities (QoQ) (Quarter) 43.11%60.55%-491.04%103.78%-21,331.07%86.37%65.74%-949.31%94.06%121.04%-4,584.58%75.35%-482.04%42.06%11.26%33.67%-483.47%82.24%-51.61%-25.01%-33.75%-44.02%23.72%16.72%30.31%75.73%-34.63%-21.22%-91.63%13.60%23.83%-93.71%-62.73%42.41%-117.39%68.32%-29.32%50.58%-158.00%59.97%-877.10%94.15%-228.45%37.75%-4,003.76%99.47%-351.00%146.00%-193.06%-45.67%14.35%49.38%-218.44%3.02%40.55%10.05%-452.51%-362.26%94.85%10.40%-170.76%
Cash from Operations Growth (1y) (Quarter) 11.48%-3.00%36.11%38.93%27.72%62.18%27.50%22.01%15.25%20.43%15.57%5.53%22.74%20.86%42.00%39.67%30.52%16.31%46.30%8.37%25.34%9.93%6.89%27.53%-1.10%13.33%-2.61%13.15%2.96%2.23%14.10%13.69%4.70%3.07%7.28%5.66%-3.96%15.69%21.29%10.79%58.33%27.70%33.16%28.86%29.15%36.45%4.57%5.73%4.66%-1.84%9.83%5.23%-14.35%15.72%-2.55%-7.83%15.70%-17.11%
Cash from Operations Growth (3y) (Quarter) 17.95%23.74%26.11%21.39%21.80%33.15%27.90%21.61%22.68%19.18%33.90%16.89%26.16%15.61%30.46%24.51%17.40%13.16%15.05%16.07%8.47%8.40%5.90%17.94%2.16%6.09%6.03%10.77%1.16%6.82%14.08%10.00%16.77%15.05%20.11%14.69%25.23%26.32%19.09%14.71%28.87%19.59%15.21%12.76%5.00%15.73%3.83%0.84%1.22%-1.99%
Cash from Operations Growth (5y) (Quarter) 21.33%21.64%33.03%22.04%24.20%24.73%26.76%19.97%18.01%16.10%20.10%18.18%15.38%12.35%19.80%19.95%11.77%8.83%13.26%13.44%5.12%8.72%9.10%13.94%10.14%12.02%14.00%14.18%16.18%16.26%15.63%12.64%16.57%15.32%14.75%10.91%11.98%18.02%12.57%7.92%16.23%10.41%
Cash from Operations (QoQ) (Quarter) -12.50%-25.88%50.32%14.35%-23.87%4.01%53.43%5.13%-3.33%-18.23%46.82%-0.69%1.01%-21.53%34.06%15.50%-0.53%-7.80%31.87%7.93%-11.36%15.97%-2.32%24.83%-22.26%12.76%16.54%-3.19%-10.91%-3.11%35.41%-11.92%-11.55%8.15%34.92%-18.88%-12.92%12.56%32.88%-26.26%4.90%18.00%21.38%5.38%-15.40%23.05%17.47%5.62%-10.62%-5.70%18.78%4.55%-16.18%5.52%13.79%-14.90%13.25%-11.14%7.63%6.82%-18.86%
Dividends Paid - Common Growth (1y) (Quarter) -75.43%1,110.23%41.33%311.64%750.47%-209.91%48.40%52.33%47.67%156.19%-89.68%134.82%44.34%20.52%1,649.27%-24.35%32.94%-512.01%41.79%38.01%34.20%150.55%30.74%32.57%30.52%28.76%12.47%14.69%14.41%-439.28%10.21%10.01%10.86%140.00%6.07%4.31%3.29%-390.49%6.73%7.37%8.15%242.59%41.65%40.72%39.75%-99.98%14.16%14.22%14.19%-591,680.36%4.37%4.35%4.68%-4.29%3.26%3.23%2.86%-3.23%
Dividends Paid - Common Growth (3y) (Quarter) 45.59%101.97%-39.96%112.31%162.69%-9.38%38.88%39.35%41.51%-40.78%36.79%34.84%37.07%35.90%218.89%11.44%32.54%38.93%27.75%28.02%26.08%-30.22%17.46%18.70%18.30%20.45%9.55%9.59%9.42%-81.13%7.66%7.21%7.39%54.07%17.05%16.37%16.01%-90.54%19.95%19.95%19.95%-19.95%19.06%18.81%18.65%-48.31%7.15%7.15%7.13%-1,753.79%
Dividends Paid - Common Growth (5y) (Quarter) 42.72%-98.70%39.95%58.18%100.42%9.16%37.79%37.70%37.77%30.71%30.35%30.10%30.91%-66.94%109.33%11.79%24.18%29.48%19.50%19.21%18.07%-20.74%12.90%13.38%13.08%48.57%14.73%14.74%14.64%-74.17%15.07%14.64%14.60%-14.93%13.82%13.44%13.29%-48.53%13.21%13.20%13.19%-13.19%
Dividends Paid - Common (QoQ) (Quarter) -151.20%387.37%-166.96%124.94%2,005.00%-59.80%0.28%0.22%-372.03%154.28%2.93%-2.84%3.50%-90.03%2,242.21%-40.28%-13.58%44.70%1.29%4.95%-367.84%149.80%-1.41%2.05%0.89%28.81%-0.03%0.47%-0.48%12.51%1.94%0.23%-395.13%136.55%1.75%1.00%6.50%-3.09%0.07%0.02%-399.50%135.61%0.66%0.74%294.87%-64.63%0.00%0.05%-99.94%197,264.29%0.06%0.03%-399.50%134.82%0.03%0.35%-398.37%134.48%0.00%-0.01%-399.44%
Dividends payables Growth (1y) (Quarter) 56.71%61.32%66.05%44.01%40.52%41.31%38.84%21.54%23.49%26.65%29.66%41.00%40.15%36.86%34.14%37.49%37.68%37.52%36.05%27.28%25.62%25.18%24.20%12.30%12.44%14.30%14.53%9.64%10.10%9.90%10.71%6.70%6.09%3.30%5.59%9.53%10.79%42.63%37.52%36.71%35.98%14.14%14.14%14.20%14.14%4.16%4.23%4.25%4.62%3.26%3.21%3.16%2.80%1.60%
Dividends payables Growth (3y) (Quarter) 39.98%42.39%44.05%35.14%34.48%34.80%34.16%33.07%33.57%33.58%33.25%35.13%34.33%33.06%31.36%25.26%24.82%25.31%24.61%16.16%15.86%16.28%16.34%9.52%9.51%9.41%7.29%8.56%8.09%8.21%17.13%16.91%16.25%15.89%19.79%19.80%19.81%19.25%17.83%17.63%17.54%7.08%7.08%7.09%7.07%3.01%
Dividends payables Growth (5y) (Quarter) 39.68%40.29%40.40%33.99%33.28%33.35%32.47%27.49%27.47%27.81%27.47%24.89%24.58%24.23%23.51%18.12%17.83%17.22%12.04%12.56%12.56%12.50%14.62%14.62%14.56%14.56%14.99%14.96%14.54%14.48%13.82%13.71%13.34%13.20%13.08%13.09%13.09%12.21%
Dividends payables (QoQ) (Quarter) 0.45%56.33%2.71%0.02%3.40%35.58%0.22%0.58%1.59%18.69%1.83%3.14%4.00%29.07%1.22%0.72%1.94%32.30%1.36%0.61%0.84%23.78%0.03%0.26%0.05%11.92%0.15%1.91%0.25%7.15%0.58%1.72%0.99%3.26%0.00%5.55%3.74%0.60%0.59%35.88%0.02%0.01%0.05%14.05%0.02%0.06%0.00%4.08%0.08%0.08%0.35%2.73%0.03%0.03%0.00%1.54%
EBITDA Margin Growth (1y) (Quarter) 610.00581.00-653.00-737.00-768.00-1336.0029.0095.00645.00997.001,384.00941.00604.00414.00-293.00-139.00-42.00180.00989.00422.00270.00430.00381.00620.00821.00643.00723.00492.00284.00252.00-3526.00-3371.00-3191.00-3512.00-18.00-72.00-299.00208.00727.003.0079.00193.00-407.00-73.0056.00-201.00641.001,906.001,422.001,246.00901.00-353.00-492.00-281.00-382.00-398.00-481.00-830.00-1010.00
EBITDA Margin Growth (3y) (Quarter) 486.00242.00760.00299.00481.0075.001,120.00897.001,208.001,591.002,080.001,225.00832.001,023.001,077.00903.001,049.001,252.002,092.001,534.001,374.001,324.00-2422.00-2259.00-2087.00-2617.00-2821.00-2951.00-3206.00-3052.00-2817.00-3441.00-3411.00-3111.00303.00-143.00-163.00199.00962.001,835.001,558.001,238.001,136.001,480.00987.00764.001,160.001,155.00450.00135.00-491.00
EBITDA Margin Growth (5y) (Quarter) 1,049.00836.001,456.00582.00709.00684.002,490.001,939.002,298.002,663.003,183.002,336.001,937.001,918.00-1726.00-1976.00-1859.00-2008.00-1451.00-1909.00-2116.00-1980.00-1713.00-2329.00-2306.00-2216.00-2500.00-3021.00-3071.00-3061.00-2582.00-1608.00-1932.00-2066.001,845.001,411.00768.001,165.001,480.001,085.00586.00127.00-256.00
EBITDA Margin (QoQ) (Quarter) 435.00-416.00525.0066.00406.00-1650.00441.0035.00-161.00-285.00507.00585.00191.00101.0064.00248.000.00-605.00218.00345.00222.00204.00-348.00193.00382.00155.00-110.00395.00203.00235.00-340.00186.00172.00-3543.00-186.00365.00-149.00-49.00-240.00139.00357.00471.00-964.00216.00471.00-129.00-631.00345.00213.00713.00634.00-139.0037.00368.00-620.00-277.00248.00267.00-636.00-360.00-102.0088.00
EBIT Growth (1y) (Quarter) 57.52%43.74%-43.90%-31.97%-31.04%-49.64%24.45%33.98%93.06%142.16%242.72%109.17%58.06%42.47%3.76%11.09%16.91%28.45%78.50%38.91%28.43%33.01%31.14%40.61%43.97%32.32%33.13%24.81%15.50%14.00%-90.49%-95.23%-84.86%-89.55%1.99%-41.90%-55.83%61.10%249.45%18.67%64.65%64.15%-23.85%-78.96%48.02%-8.99%134.45%14,017.77%419.39%225.19%72.71%-16.81%-26.08%-14.49%-16.67%-22.07%-33.46%-51.56%-53.46%
EBIT Growth (3y) (Quarter) 28.00%20.57%33.75%24.00%28.15%20.22%64.18%46.02%52.80%64.26%85.16%47.79%33.39%34.52%34.42%29.46%29.30%31.24%46.07%34.59%28.78%26.12%-45.04%-56.25%-36.85%-45.98%-49.46%-67.41%-57.41%-42.32%-30.28%-67.95%-52.07%-34.87%39.49%-47.46%2.48%34.02%84.09%227.86%133.05%69.37%45.55%191.26%78.45%36.28%49.99%350.67%36.70%10.44%-12.50%
EBIT Growth (5y) (Quarter) 31.12%26.25%34.68%24.09%25.87%24.31%59.61%43.48%45.84%50.80%61.78%41.46%31.59%29.71%-21.01%-33.58%-17.68%-23.08%-21.29%-41.66%-32.24%-19.52%-9.97%-43.47%-28.79%-16.06%-19.24%-61.34%-28.39%-22.11%-9.56%-0.46%-3.27%-3.94%61.51%76.31%32.81%46.26%55.11%86.97%44.16%15.01%3.64%
EBIT Margin Growth (1y) (Quarter) 610.00581.00-653.00-737.00-768.00-1336.0029.0095.00645.00997.001,384.00941.00604.00414.00-293.00-139.00-42.00180.00989.00422.00270.00430.00381.00620.00821.00643.00723.00492.00284.00252.00-3526.00-3371.00-3191.00-3512.00-18.00-72.00-299.00208.00727.003.0079.00193.00-407.00-73.0056.00-201.00641.001,906.001,422.001,246.00901.00-353.00-492.00-281.00-382.00-398.00-481.00-830.00-1010.00
EBIT Margin Growth (3y) (Quarter) 486.00242.00760.00299.00481.0075.001,120.00897.001,208.001,591.002,080.001,225.00832.001,023.001,077.00903.001,049.001,252.002,092.001,534.001,374.001,324.00-2422.00-2259.00-2087.00-2617.00-2821.00-2951.00-3206.00-3052.00-2817.00-3441.00-3411.00-3111.00303.00-143.00-163.00199.00962.001,835.001,558.001,238.001,136.001,480.00987.00764.001,160.001,155.00450.00135.00-491.00
EBIT Margin Growth (5y) (Quarter) 1,049.00836.001,456.00582.00709.00684.002,490.001,939.002,298.002,663.003,183.002,336.001,937.001,918.00-1726.00-1976.00-1859.00-2008.00-1451.00-1909.00-2116.00-1980.00-1713.00-2329.00-2306.00-2216.00-2500.00-3021.00-3071.00-3061.00-2582.00-1608.00-1932.00-2066.001,845.001,411.00768.001,165.001,480.001,085.00586.00127.00-256.00
EBIT Margin (QoQ) (Quarter) 435.00-416.00525.0066.00406.00-1650.00441.0035.00-161.00-285.00507.00585.00191.00101.0064.00248.000.00-605.00218.00345.00222.00204.00-348.00193.00382.00155.00-110.00395.00203.00235.00-340.00186.00172.00-3543.00-186.00365.00-149.00-49.00-240.00139.00357.00471.00-964.00216.00471.00-129.00-631.00345.00213.00713.00634.00-139.0037.00368.00-620.00-277.00248.00267.00-636.00-360.00-102.0088.00
EBIT (QoQ) (Quarter) 39.58%-22.52%36.07%7.04%27.37%-69.76%65.02%8.49%-6.98%-25.27%77.66%56.33%16.68%5.76%8.43%18.14%5.17%-22.97%16.09%24.32%15.55%7.04%-9.66%14.94%19.67%5.54%-3.13%17.68%9.98%6.18%-9.18%8.90%8.55%-91.14%-54.41%245.55%-25.10%-13.55%-74.03%162.66%173.20%87.51%-91.18%264.44%172.38%-13.01%-97.56%2,464.18%67.48%124.08%46.71%-5.66%4.86%19.01%-29.33%-16.18%21.31%15.98%-33.92%-28.43%-11.69%11.43%
EBT Growth (1y) (Quarter) 183.13%1,415.18%-221.70%-262.36%-185.17%-190.44%-34.83%48.75%260.27%478.20%234.79%591.11%199.73%-48.27%-11.76%42.70%48.95%124.85%205.10%72.96%40.28%28.89%36.32%60.99%61.21%49.88%48.05%31.60%17.55%19.06%-126.88%-142.86%-124.89%-126.98%-20.14%-14.37%-53.05%25.28%94.64%-1.69%13.07%1,111.72%6,715.87%317.10%546.64%24.64%74.44%156.70%68.41%-8.69%37.68%-3.15%-4.17%-2.06%-9.94%-6.44%-12.48%-18.36%-23.72%
EBT Growth (3y) (Quarter) 46.35%260.84%98.71%59.88%59.94%20.95%53.31%77.49%109.20%85.65%77.89%141.71%84.33%14.45%54.25%58.39%49.90%63.17%83.29%54.17%38.53%32.00%-36.48%-42.74%-35.21%-35.38%-35.32%-38.30%-34.77%-30.84%-26.35%-35.69%-32.60%26.82%84.30%65.40%99.52%125.21%101.54%97.19%104.40%138.19%443.90%94.85%109.60%3.68%29.33%32.49%12.20%-9.96%-1.84%
EBT Growth (5y) (Quarter) 47.86%122.33%77.74%58.76%53.60%38.67%54.03%64.38%78.62%60.04%56.29%94.28%64.01%21.75%-28.18%-33.50%-24.45%-27.70%-31.87%-30.58%-24.68%-19.76%-15.27%-25.04%-21.31%29.48%11.13%7.33%11.70%24.79%14.84%22.67%20.03%18.34%65.01%52.61%63.24%59.82%57.43%48.14%49.57%62.14%156.56%
EBT Margin Growth (1y) (Quarter) 1,013.00910.00-443.00-752.00-769.00-1477.00-89.00259.00750.002,648.001,681.00957.00654.00-1128.00-246.00155.00272.00780.001,106.00472.00295.00219.00324.00614.00777.00709.00771.00454.00247.00303.00-3586.00-3456.00-3286.00-3615.00-84.00-65.00-300.00200.00763.00123.00262.004,780.002,163.002,530.003,003.0058.001,026.002,219.001,422.00-471.001,119.00-189.00-230.00-121.00-462.00-378.00-618.00-836.00-1056.00
EBT Margin Growth (3y) (Quarter) 994.002,081.001,149.00463.00636.0043.001,346.001,370.001,677.002,300.002,541.001,584.001,221.00-129.001,184.001,241.001,343.001,708.002,201.001,540.001,318.001,231.00-2491.00-2389.00-2263.00-2603.00-2899.00-3067.00-3340.00-3111.00-2907.00-3398.00-3325.001,366.002,841.002,588.002,964.005,038.003,951.004,871.004,686.004,367.004,307.004,559.004,194.00-534.001,683.001,651.00573.00-1427.00-399.00
EBT Margin Growth (5y) (Quarter) 1,921.001,734.002,009.001,090.001,202.001,043.002,776.002,456.002,748.003,228.003,636.002,652.002,244.00883.00-1631.00-1761.00-1697.00-1604.00-1469.00-1981.00-2268.00-2184.00-1812.00-2331.00-2301.002,377.0026.00-415.00-75.001,726.00281.001,350.001,100.00953.004,986.004,617.004,156.004,446.004,608.004,304.003,838.003,410.002,789.00
EBT Margin (QoQ) (Quarter) 501.00-168.00546.00133.00398.00-1520.00237.00117.00-310.00-133.00585.00608.001,588.00-1100.00-140.00306.00-195.00-218.00262.00423.00314.00108.00-373.00245.00239.00213.00-83.00408.00170.00275.00-400.00201.00226.00-3614.00-270.00371.00-102.00-83.00-251.00136.00399.00479.00-891.00275.004,917.00-2138.00-523.00748.001,972.00-1170.00669.00-50.0079.00420.00-639.00-91.00189.0079.00-555.00-330.00-29.00-142.00
EBT (QoQ) (Quarter) 87.40%-250.95%227.41%47.58%99.30%-185.84%35.69%22.58%-111.62%-27.98%75.56%342.10%399.37%-54.39%-10.94%47.75%-13.82%-22.19%44.02%54.23%30.09%5.58%-18.36%25.09%19.54%11.67%-3.58%25.26%11.14%10.30%-14.30%11.89%12.56%-124.90%-36.66%35.01%-22.00%-10.88%-30.10%13.04%40.44%92.05%-2,368.40%25.66%793.17%-47.99%-19.00%52.95%93.44%-27.21%19.19%0.35%4.87%9.76%-16.16%-0.71%7.18%0.93%-12.90%-7.11%-0.02%-5.69%
Enterprise Value Growth (1y) (Quarter) 168.42%272.99%45.30%3.59%5.27%-280.10%79.93%6.96%-30.62%137.55%-30.14%-23.90%6.47%-5.50%-75.29%41.76%44.58%60.91%512.93%-93.05%34.48%32.15%-146.95%1,478.21%-28.21%-21.21%258.47%-4.63%4.06%13.02%29.46%6.12%10.09%-11.62%5.01%-86.11%-68.13%0.24%13.59%3,299.56%1,417.15%548.60%386.10%-60.51%-75.24%-82.83%-83.30%-47.10%-11.81%-5.44%-17.77%4.66%-12.30%-7.13%-47.95%-137.89%-27.78%-24.12%-452.49%201.56%
Enterprise Value Growth (3y) (Quarter) 40.24%36.13%22.24%-5.53%-8.04%-13.86%-32.28%4.89%2.22%36.99%1.89%-57.84%27.45%26.19%-39.44%15.83%11.76%18.77%65.83%1.49%0.16%5.58%-1.24%151.84%-6.31%-7.67%60.75%-48.00%-28.53%0.04%15.58%71.13%74.60%79.11%79.65%23.09%6.18%3.73%-2.66%92.22%49.08%1.74%-12.60%-39.76%-42.36%-46.78%-58.50%-30.25%-17.65%-12.65%-51.95%-26.15%
Enterprise Value Growth (5y) (Quarter) 23.02%30.85%22.56%-39.21%8.62%6.33%-23.68%4.81%0.61%21.01%-4.68%2.43%9.11%12.34%7.84%9.48%9.84%10.85%44.04%-31.20%-18.83%0.84%2.81%137.41%31.79%38.61%69.27%13.55%6.52%2.20%4.63%0.92%3.05%-1.38%-4.45%0.64%-1.53%-0.40%-16.96%-36.95%15.98%-5.79%-26.39%-39.05%
Enterprise Value (QoQ) (Quarter) 60.79%89.93%16.54%4.80%-37.36%35.41%18.43%-279.30%162.58%-19.50%-23.18%-2.95%16.42%-12.32%7.47%-13.86%-69.56%403.13%9.61%-4.13%15.94%-94.30%2,022.18%-5.79%-141.19%291.65%-3.46%3.39%-17.16%15.34%5.34%12.30%-5.11%-5.46%9.27%-9.84%12.74%-87.49%150.67%183.61%27.75%274.33%11.87%21.25%-4.26%-69.59%-29.85%-15.94%-6.85%-3.69%16.94%-9.86%-19.00%22.58%-2.02%-4.54%-54.60%-189.24%286.74%0.30%-310.89%125.71%
EPS (Basic) Growth (1y) (Quarter) 120.00%450.00%-500.00%-3,276.72%0.00%-114.29%225.00%25.00%-21.60%400.00%-170.00%200.00%410.22%66.67%128.57%33.33%75.00%100.00%950.00%100.00%57.14%30.00%-38.10%75.00%63.64%61.54%69.23%35.71%16.67%9.52%18.18%0.00%23.81%-4.35%-15.38%5.26%-23.08%9.09%-4.55%5.00%20.00%79.17%0.00%-19.05%8.33%-100.76%-100.46%-100.62%-100.36%71.15%10.34%11.95%-42.11%-87.16%-177.83%-325.49%-203.83%-126.02%-144.86%
EPS (Basic) Growth (3y) (Quarter) 29.20%51.83%-76.52%201.20%58.74%-10.61%31.04%44.22%91.29%128.94%28.06%67.11%141.19%63.03%56.83%67.11%65.10%61.34%122.40%68.10%44.22%32.00%7.38%33.42%33.21%19.17%19.17%12.62%3.57%4.55%-1.54%3.39%4.55%23.19%-6.87%-3.64%0.00%-26.30%-26.08%-26.10%-26.09%-26.07%-26.08%-26.09%-26.11%-26.08%-26.23%-26.48%-26.32%-6.86%-82.71%
EPS (Basic) Growth (5y) (Quarter) 27.73%47.58%60.04%133.58%61.54%13.18%29.38%40.63%78.26%87.22%17.08%52.81%93.01%50.29%41.71%44.65%45.41%34.49%61.54%37.97%23.36%19.14%0.00%21.29%16.89%27.03%10.07%3.96%7.63%-15.05%-14.92%-14.93%-14.92%-14.92%-14.91%-14.93%-14.93%-14.96%-15.00%-15.10%-15.10%-15.06%-15.19%
EPS (Basic) (QoQ) (Quarter) 60.00%200.00%-105.92%944.18%600.00%-214.29%50.00%125.00%-200.00%1,100.00%-130.00%126.13%282.66%-333.33%142.86%33.33%25.00%-60.00%100.00%75.00%42.86%110.00%-61.90%37.50%18.18%0.00%7.69%28.57%16.67%4.76%-13.64%10.53%9.52%13.04%-26.92%36.84%-15.38%0.00%-9.09%0.00%20.00%-12.50%0.00%14.29%79.17%-51.16%-19.05%52.94%-101.25%70.40%-9.50%10.94%0.06%8.00%-7.53%-43.73%-31.62%-36.57%-64.68%-2.64%2.08%-47.95%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 120.00%543.29%-145.13%-3,590.43%-600.00%-114.29%-1,300.00%31.38%115.68%400.00%50.00%200.00%410.22%66.67%128.57%33.33%75.00%100.00%900.00%100.00%57.14%30.00%-35.00%75.00%63.64%61.54%69.23%35.71%16.67%9.52%18.18%0.00%23.81%-4.35%-15.38%5.26%-23.08%9.09%0.00%5.00%20.00%79.17%-4.55%-19.05%8.33%16.28%71.43%152.94%65.38%-10.00%38.89%-2.33%-4.65%-2.22%-12.00%-7.14%-12.20%-18.18%-20.45%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 29.20%57.40%-72.79%201.20%58.74%-10.61%58.74%42.85%50.37%128.94%50.79%67.11%141.19%63.03%56.83%67.11%65.10%61.34%122.40%68.10%44.22%32.00%9.14%33.42%33.21%19.17%19.17%12.62%3.57%4.55%0.00%3.39%4.55%23.19%-6.87%-3.64%0.00%31.48%17.84%29.07%29.07%23.31%31.48%25.99%19.54%0.77%27.96%31.89%11.46%-10.37%-0.93%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 27.73%52.81%55.27%133.58%61.54%13.18%71.88%39.07%41.14%87.22%28.99%52.81%93.01%50.29%41.71%44.65%45.41%34.49%61.54%37.97%23.36%19.14%1.92%21.29%16.89%27.03%10.07%3.96%7.63%18.95%10.35%17.75%15.41%14.37%13.97%17.19%9.54%14.87%14.87%14.29%12.47%8.45%9.73%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 68.42%240.33%-105.35%944.18%600.00%-114.29%-337.16%-14.37%80.00%-1,300.00%78.57%126.13%282.66%-333.33%142.86%33.33%25.00%-60.00%100.00%75.00%42.86%100.00%-60.00%37.50%18.18%0.00%7.69%28.57%16.67%4.76%-13.64%10.53%9.52%13.04%-26.92%36.84%-15.38%0.00%-9.09%0.00%20.00%-8.33%-4.55%14.29%79.17%-51.16%-19.05%52.94%92.31%-28.00%19.44%0.00%4.65%11.11%-16.00%-2.38%7.32%0.00%-11.36%-7.69%0.00%-2.78%
FCF Margin Growth (1y) (Quarter) 2,264.00-48906.001,502.008,726.003,719.0062,067.00-229.00-10240.009,108.00136.00293.00-11800.0012,426.00-2579.00792.0022,517.00-32961.0013,061.00-11696.00-5772.0029,555.00-20737.0012,588.006,416.00-17257.008,461.00-257.00-2493.00-628.002,854.00188.00-451.003,484.00-7414.00-328.00568.00-3541.006,346.00413.003,132.00302.00-5294.00533.00-6920.00-838.004,647.00-259.006,529.002,717.00-786.0079.00828.00-1303.001,501.0092.00-16537.0015,943.00-16497.00
FCF Margin Growth (3y) (Quarter) 15,091.0013,296.001,565.00-13314.0025,252.0059,623.00856.00477.00-11427.0010,617.00-10611.004,945.009,019.00-10255.001,684.0023,161.00-20663.00785.00635.00-1849.0011,670.00-9422.0012,520.003,472.00-14401.003,901.00-396.00-2376.00-685.001,786.00274.003,249.00245.00-6361.00619.00-3219.00-4077.005,699.00688.002,741.002,182.00-1434.00353.00437.00577.005,361.00-88.00-9180.0017,357.00-15782.00
FCF Margin Growth (5y) (Quarter) -5445.0023,778.00-9339.003,431.0021,846.0051,947.001,748.001,121.00870.00-1658.001,720.008,868.00-8866.001,059.001,616.0020,217.00-17807.00-3775.00496.00-1732.0011,612.00-10489.0012,606.007,172.00-17640.004,953.00551.00-6164.00-1221.001,139.00548.002,859.002,124.00-2501.00439.004,137.00-2663.006,414.00859.00-12968.0016,821.00-16430.00
FCF Margin (QoQ) (Quarter) -4928.008,440.00-5975.004,728.00-56098.0058,847.001,249.00-280.002,250.00-3448.00-8762.0019,068.00-6722.00-3291.00-20854.0043,294.00-21727.0080.00871.00-12185.0024,295.00-24677.006,795.0023,142.00-25997.008,648.00622.00-531.00-279.00-70.00-1614.001,334.003,203.00-2735.00-2253.005,269.00-7695.004,351.00-1357.001,160.002,193.00-1582.001,361.00-1670.00-3403.004,246.00-6092.004,412.002,081.00-660.00696.00600.00-1422.00205.001,445.00-1531.001,381.00-1204.00-15184.0030,949.00-31058.00
FCF Payout Ratio Growth (1y) (Quarter) 567.37%-214.25%-41.10%105.92%-80.39%-750.27%30.85%-182.84%-63.45%148.41%-92.06%31.89%-37.46%70.56%1,057.89%348.89%-471.19%-178.14%-157.47%-561.14%140.81%-80.95%302.67%127.58%460.37%208.96%10.91%105.63%23.90%-292.17%-1.25%22.47%-45.02%-1,772.28%6.50%-18.93%87.81%93.74%-15.56%-57.95%-18.38%884.52%0.52%-818.79%41.05%-100.00%11.79%118.28%-37.48%-678,500.88%0.80%-10.96%31.11%21.45%-2.94%-161.75%-77.07%159.93%
FCF Payout Ratio Growth (3y) (Quarter) 32.67%67.54%-60.59%-46.77%-64.47%108.16%6.37%11.98%-41.76%13.59%-36.24%-98.46%-1.79%-64.01%138.04%72.87%103.99%15.50%8.91%37.78%69.08%-55.90%61.59%39.15%56.28%-239.71%5.26%26.86%8.56%-62.02%-3.88%-25.26%-5.54%123.72%-3.31%-64.49%29.31%25.99%-1.74%-17.95%-10.38%-14.82%4.24%5.37%4.96%-29.10%3.03%53.51%-42.71%1,372.58%
FCF Payout Ratio Growth (5y) (Quarter) 4.90%-52.57%-19.21%-72.64%-41.60%-58.26%6.99%12.30%14.18%26.75%3.51%45.11%45.75%-47.79%71.35%58.40%42.04%-124.82%6.32%21.03%37.56%-34.74%31.92%17.47%42.38%84.29%-0.20%-52.21%8.05%-78.11%-0.04%-11.32%-5.76%-12.16%0.37%-16.80%12.13%40.52%-1.48%-18.16%-26.37%22.09%
FCF Payout Ratio (QoQ) (Quarter) 115.27%1,449.10%-81.02%940.88%-103.73%898.61%-33.64%-0.85%-261.83%222.90%-142.01%143.75%114.31%-79.83%-460.20%140.17%484.47%36.91%-22.57%-159.91%-23.05%-0.70%-521.21%105.30%-645.60%212.78%-15.45%7.71%6.09%14.80%56.75%-35.10%-264.54%158.99%94.40%-70.86%-5,703.41%103.36%47.98%-32.50%-286.81%145.25%-26.30%31.01%1,695.60%-94.20%-626.99%125.71%-99.96%227,781.59%-13.84%-12.05%-492.88%133.86%-23.89%29.49%-335.37%141.84%-148.42%148.10%515.02%
Free Cash Flow Growth (1y) (Quarter) 105.26%-784.25%139.95%202.78%4,235.96%112.93%13.41%-283.89%303.98%16.07%29.92%-244.77%130.80%-29.34%51.07%130.39%-135.81%427.24%-346.71%-129.93%428.86%-127.94%164.51%580.60%-76.71%218.17%1.41%-44.22%-7.66%76.55%11.61%-10.17%101.64%-102.14%-0.40%28.67%-45.00%4,739.50%26.40%155.33%32.50%-81.83%40.92%-119.58%-0.92%619.35%2.12%724.95%82.64%-12.80%3.54%17.18%-20.16%32.77%6.39%-267.18%348.50%-272.26%
Free Cash Flow Growth (3y) (Quarter) 123.80%49.28%52.34%-86.78%639.42%28.18%30.57%24.44%-74.78%62.92%-89.84%32.06%39.56%-44.87%33.97%34.57%-35.02%20.29%17.30%-7.08%39.37%-16.47%39.76%63.96%-24.31%64.54%4.07%-13.61%0.80%20.51%12.00%43.44%13.69%-43.52%21.06%-38.26%-10.29%297.18%22.07%46.18%33.84%4.47%14.22%12.76%13.05%102.70%4.00%-130.48%87.01%-58.67%
Free Cash Flow Growth (5y) (Quarter) -50.07%47.33%-72.28%9.93%243.20%31.02%28.78%22.62%20.66%7.38%25.94%23.22%-10.18%16.77%22.17%17.28%-12.57%-15.61%12.40%-1.50%22.73%-10.39%23.89%58.21%-20.58%18.90%14.96%-18.35%6.10%18.00%15.12%29.28%21.60%2.48%13.41%36.34%1.04%135.36%14.91%-52.02%53.73%-35.74%
Free Cash Flow (QoQ) (Quarter) -235.24%118.55%-452.80%102.40%-56,485.88%105.03%51.12%1.09%68.09%-55.83%-345.03%322.07%-51.70%-50.56%-750.25%248.66%-85.21%5.69%30.82%-275.17%317.68%-149.46%84.13%2,024.79%-118.49%214.21%18.24%-6.72%-6.19%-1.99%-34.97%54.44%79.36%-38.04%-47.66%246.66%-101.90%2,988.12%-32.38%48.18%60.33%-21.31%36.59%-23.10%-78.01%510.08%-118.98%489.18%59.66%-13.39%16.13%13.73%-23.77%2.84%31.43%-22.51%26.76%-17.60%-306.53%307.89%-148.69%
Gross Margin Growth (1y) (Quarter) 284.00133.00714.00364.00142.00254.00-1038.00379.00560.00281.00-29.00206.00162.00175.00225.0090.00-3.0074.00137.00227.00189.00224.00140.0010.0054.00-113.0072.00-39.00-116.0099.00-125.0048.00199.00-31.00-69.00-33.00-227.00-100.00205.00155.00179.00296.00260.00284.00245.0079.0064.00185.0086.0040.0089.00-174.00-253.00-127.00-141.00-90.00-32.00-165.00-305.00
Gross Margin Growth (3y) (Quarter) 986.00668.00-353.00949.00864.00711.00-842.00675.00718.00531.00333.00523.00348.00474.00501.00327.00239.00185.00349.00198.00127.00210.0087.0019.00137.00-45.00-122.00-24.00-144.00-32.0011.00170.00151.00165.00396.00407.00197.00275.00529.00624.00510.00415.00413.00295.0078.00-8.0012.00-79.00-199.00-252.00-356.00
Gross Margin Growth (5y) (Quarter) 1,144.00918.008.001,265.001,050.001,009.00-565.00912.00961.00642.00545.00494.00286.00459.00448.00336.00322.00253.00155.00213.0099.0079.00224.00141.0089.00151.00343.00415.00280.00342.00335.00640.00482.00284.00549.00417.0030.00188.00477.00360.00225.00123.00-33.00
Gross Margin (QoQ) (Quarter) 316.00973.00-1315.00311.00164.001,554.00-1665.0089.00276.00262.00-249.00270.00-2.00-48.00-14.00226.0011.001.00-148.00132.0089.0064.00-58.0095.00124.00-20.00-188.00138.00-43.00165.00-300.0062.00172.00-59.00-126.00213.00-58.00-97.00-90.0018.0069.00209.00-141.0043.00186.00172.00-116.003.0019.00158.005.00-96.00-26.00206.00-258.00-174.0099.00193.00-208.00-116.00-33.0053.00
Gross Profit Growth (1y) (Quarter) 12.64%10.02%23.89%21.49%18.66%24.89%2.40%31.47%34.86%24.99%13.02%20.84%20.95%20.95%25.15%20.52%18.93%20.80%17.08%18.71%18.50%17.76%17.68%12.09%10.39%7.11%9.40%6.76%4.85%8.17%5.29%7.75%10.79%8.09%6.46%6.82%-0.41%2.06%11.34%17.79%24.94%28.67%28.79%31.65%29.30%24.36%18.66%10.36%6.16%3.06%2.84%-0.56%-1.54%-0.69%-0.96%3.11%5.55%2.76%1.10%
Gross Profit Growth (3y) (Quarter) 21.70%19.76%12.76%24.51%24.62%23.60%13.14%24.17%24.72%22.23%18.31%20.02%19.45%19.83%19.92%17.05%15.87%15.07%14.66%12.41%11.11%10.91%10.67%8.84%8.64%7.79%7.04%7.11%4.98%6.07%7.67%10.68%11.30%12.39%15.15%18.32%17.17%17.76%19.38%19.61%19.70%18.15%16.26%13.05%10.56%8.38%6.52%4.21%3.33%1.70%0.98%
Gross Profit Growth (5y) (Quarter) 20.99%20.20%16.01%22.53%22.22%21.85%14.82%20.57%20.47%18.16%16.35%15.65%14.56%14.80%14.71%13.03%12.56%12.24%11.06%10.33%8.64%8.52%9.95%10.16%9.80%10.46%11.95%13.76%13.32%13.81%13.79%14.52%13.60%12.72%13.25%12.70%10.95%10.82%11.62%11.90%12.25%10.97%9.49%
Gross Profit (QoQ) (Quarter) 10.54%19.58%-22.04%9.30%7.98%34.64%-23.55%6.75%13.65%10.39%-1.84%9.51%5.33%-0.18%4.95%9.60%5.33%3.29%1.07%8.16%6.99%0.11%2.47%7.97%6.33%0.04%-2.40%6.32%3.17%2.18%-4.75%4.42%6.44%-0.54%-2.53%7.37%3.84%-2.04%-2.20%0.10%6.41%6.87%3.47%6.18%9.60%6.97%5.76%4.28%5.42%2.07%-1.64%0.31%2.34%1.84%-4.89%-0.68%3.23%1.56%-0.98%1.67%0.50%-0.07%
Interest Coverage Ratio Growth (1y) (Quarter) 89.05%63.84%-41.99%-40.78%-40.41%-61.57%-4.07%21.58%69.21%169.47%279.51%80.99%39.15%20.64%-10.55%19.27%29.38%45.41%74.12%27.11%14.41%8.17%12.29%24.94%25.68%17.05%18.89%12.00%4.46%8.47%-91.31%-95.87%-87.10%-91.28%-10.75%-45.52%-57.17%54.51%234.13%15.26%61.12%62.97%-29.14%-82.27%22.70%-27.03%108.82%13,501.11%408.60%234.24%79.80%-14.00%-23.56%-12.78%-15.76%-31.57%-47.92%-62.49%-64.72%
Interest Coverage Ratio Growth (3y) (Quarter) 23.99%19.27%28.30%9.22%11.95%7.70%48.22%37.94%44.96%67.83%80.80%40.00%27.23%23.80%20.48%23.73%22.99%22.56%32.47%21.16%14.52%11.16%-51.23%-61.34%-44.67%-51.99%-54.83%-70.68%-61.35%-47.33%-36.25%-70.40%-55.35%-39.68%28.33%-51.89%-5.40%22.48%70.36%202.90%115.84%58.41%38.57%174.73%68.34%28.61%46.79%330.96%26.51%3.03%-18.85%
Interest Coverage Ratio Growth (5y) (Quarter) 27.97%24.37%26.89%14.59%15.74%14.46%44.81%33.04%34.37%43.03%51.16%30.88%22.01%19.23%-28.99%-38.55%-24.17%-29.51%-29.02%-47.47%-39.21%-28.64%-19.13%-48.48%-34.90%-22.55%-26.25%-65.14%-35.22%-29.53%-17.45%-8.97%-11.09%-11.75%51.32%67.08%26.91%39.89%49.58%74.88%31.97%5.39%-4.59%
Interest Coverage Ratio (QoQ) (Quarter) 39.25%-11.74%42.06%8.28%20.69%-68.75%45.01%8.97%-22.18%-22.00%83.78%51.67%23.93%9.86%-12.35%16.60%7.44%-18.55%16.88%26.48%20.76%-2.46%-14.68%13.84%14.18%1.25%-5.06%14.52%6.34%2.84%-10.57%6.81%10.41%-91.76%-57.49%233.80%-25.40%-15.68%-74.05%162.37%169.14%82.33%-91.05%266.76%172.24%-20.72%-97.76%2,438.49%61.90%126.89%45.86%-5.08%6.40%22.05%-30.24%-15.62%21.40%17.87%-43.32%-35.79%-12.56%10.87%
Net Cash Flow Growth (1y) (Quarter) 222.73%80.23%10.99%5,907.98%-1,368.92%152.25%-16.58%-98.93%99.20%-86.80%103.16%441.12%1,994.08%-12,118.22%96.61%-98.01%-100.73%311.02%-51,923.28%346.00%56,446.31%-268.94%97.96%289.24%-102.17%98.75%85.68%-79.19%-67.12%100.24%133.52%1,531.37%16.75%1,519,666.67%-33,933.90%-462.89%112.86%-101.07%98.81%100.73%16,416.26%-9,460.74%-1,104.64%-1,103.83%-99.81%101.54%94.99%200.17%-1,345.00%-333.43%-322.38%-114.52%3,159.04%2,019.67%-10,149.83%-314.58%163.69%-423.52%
Net Cash Flow Growth (3y) (Quarter) 50.05%26.28%26.68%75.08%24.36%-102.38%27.49%-89.52%89.67%222.28%-217.97%-21.74%330.28%-655.04%-183.69%-29.88%-27.83%64.57%-52.08%53.45%-173.40%-96.31%26.01%136.43%-26.62%34.83%-153.25%-142.85%29.64%27.08%-10.43%-24.31%170.00%-2,397.92%-269.36%-31.36%26.82%-74.90%80.72%27.52%-79.87%-50.98%-36.59%-51.24%-10.90%39.09%-178.86%15.53%901.41%-427.73%
Net Cash Flow Growth (5y) (Quarter) 55.64%40.41%-101.67%18.11%51.14%-96.84%5.19%-54.28%57.73%-22.02%37.66%-17.24%-23.01%-58.23%0.00%3.20%-16.26%29.25%-180.64%-192.99%33.17%-14.96%66.95%-18.88%-8.50%14.30%-18.36%-23.78%15.49%20.79%4.07%34.24%16.38%-254.90%-65.02%-15.31%76.28%-6.66%-25.40%46.38%214.58%-192.40%
Net Cash Flow (QoQ) (Quarter) -99.58%89.59%-24.53%574.42%-132.14%53.13%8,225.37%-203.65%101.32%-204.59%174.65%-177.44%121.83%-75.00%12,703.39%171.05%-238.53%100.41%29.31%-199.33%40,268.46%-200.44%101.11%12,449.48%-220.44%98.78%311.88%-169.97%30.79%86.04%407.95%-661.81%100.10%1,866.67%14,886.44%-128.67%1,898.54%-143.78%-60.74%101.02%-250.00%51.53%199.16%22,811.91%-186.83%93.89%17.37%104.24%621.00%-119.83%1,752.45%-152.69%-35.18%64.11%43.21%11,203.50%-15.17%-291.62%97.70%7,162.24%-204.08%
Net Income Growth (1y) (Quarter) 532.27%-116.37%102.00%97.59%140.87%220.86%-63.94%-78.59%-78.03%5,430.46%281.93%47.37%28.89%36.32%60.99%61.21%49.88%48.05%31.60%17.55%19.06%-126.88%-142.86%-124.89%-126.98%-20.14%-14.37%-53.05%25.28%94.64%-1.69%13.07%1,111.72%6,715.87%317.10%546.64%24.64%74.44%156.70%68.41%-8.69%37.68%-3.15%-4.17%-2.06%-9.94%-6.44%-12.48%-18.36%-23.72%
Net Income Growth (3y) (Quarter) 49.57%121.98%40.65%-14.58%361.04%66.16%317.92%136.39%31.69%17.87%330.42%32.00%-36.48%-42.74%-35.21%-35.38%-35.32%-38.30%-34.77%-30.84%-26.35%-35.69%-32.60%26.82%84.30%65.40%99.52%125.21%101.54%97.19%104.40%138.19%443.90%94.85%109.60%3.68%29.33%32.49%12.20%-9.96%-1.84%
Net Income Growth (5y) (Quarter) 80.92%27.29%98.57%47.54%174.08%17.67%90.60%36.15%185.39%56.07%174.07%90.41%32.45%-21.54%-115.96%-19.76%-15.27%-25.04%-21.31%29.48%11.13%7.33%11.70%24.79%14.84%22.67%20.03%18.34%65.01%52.61%63.24%59.82%57.43%48.14%49.57%62.14%156.56%
Net Income (QoQ) (Quarter) 111.46%512.35%-91.16%452.50%-105.47%7,658.28%-91.36%573.52%-97.25%2,155.33%-94.87%591.23%591.31%55.75%-98.02%5.58%-18.36%25.09%19.54%11.67%-3.58%25.26%11.14%10.30%-14.30%11.89%12.56%-124.90%-36.66%35.01%-22.00%-10.88%-30.10%13.04%40.44%92.05%-2,368.40%25.66%793.17%-47.99%-19.00%52.95%93.44%-27.21%19.19%0.35%4.87%9.76%-16.16%-0.71%7.18%0.93%-12.90%-7.11%-0.02%-5.69%
Net Income towards Common Stockholders Growth (1y) (Quarter) 91.51%561.35%-543.06%-4,468.38%15.41%-98.04%99.77%64.57%0.67%10,974.63%102,223.81%259.87%509.16%-52.98%-81.44%128.93%91.45%142.71%794.60%105.54%54.82%38.06%-34.38%75.36%71.54%59.51%69.21%37.77%18.34%15.02%21.77%3.12%28.66%-1.74%-12.69%6.76%-22.09%11.24%0.68%10.12%26.61%86.92%7.13%-8.57%19.70%-100.84%-100.48%-100.62%-100.36%71.08%10.14%11.76%-42.45%-87.74%-178.97%-330.95%-207.62%-128.64%-147.43%
Net Income towards Common Stockholders Growth (3y) (Quarter) 30.55%129.11%117.55%203.23%92.00%0.73%34.47%48.83%127.28%401.84%1,092.99%111.96%162.34%16.36%2.91%102.08%71.95%74.84%114.97%70.61%46.48%36.32%10.58%35.57%37.71%21.71%21.62%14.89%5.86%7.93%2.29%6.63%8.27%26.89%-1.98%2.44%5.70%-26.36%-26.10%-26.12%-26.11%-26.09%-26.09%-26.10%-26.12%-26.09%-26.24%-26.49%-26.33%-7.48%-83.74%
Net Income towards Common Stockholders Growth (5y) (Quarter) 91.79%68.15%76.44%162.14%83.80%27.91%35.29%46.18%98.96%208.26%351.93%82.37%105.50%23.65%17.56%63.61%50.58%43.29%60.23%40.46%25.80%22.59%3.52%23.98%20.84%30.25%14.18%8.84%12.45%-15.09%-14.93%-14.95%-14.93%-14.93%-14.92%-14.94%-14.94%-14.98%-15.02%-15.14%-15.15%-15.09%-15.23%
Net Income towards Common Stockholders (QoQ) (Quarter) -414.23%240.74%-105.62%870.94%656.98%-235.16%42.08%119.48%-87.13%-115.67%-8,919.05%155.33%1,316.03%44.51%-85.88%110.83%9.30%-42.95%74.13%76.31%38.57%110.29%-59.99%32.80%23.57%-0.05%6.91%29.90%14.91%6.03%-12.96%11.58%11.69%12.25%-26.29%39.22%-14.70%-0.26%-9.87%1.61%21.78%-9.73%-1.41%16.82%79.79%-48.26%-15.86%52.95%-101.26%70.40%-9.68%10.92%0.00%8.02%-7.69%-43.81%-31.79%-36.68%-66.36%-2.65%2.05%-47.91%
Net Margin Growth (1y) (Quarter) 72.001,459.00-1885.00-861.000.00-1164.001,502.00629.00-30.001,780.002,588.00601.00558.00-1080.00-2188.00322.00421.00742.002,700.00530.00383.00310.00-1334.00680.00847.00822.00993.00531.00256.00205.00373.00-87.00509.00-266.00-589.00-13.00-757.00187.00-173.00-100.0096.001,405.00-324.00-611.00-100.00-4152.00-2052.00-1609.00-2355.0020.001.001.00-3.00-7.00-13.00-25.00-22.00-17.00-27.00
Net Margin Growth (3y) (Quarter) 42.002,075.002,205.00369.00527.00-465.001,902.001,551.00949.001,441.003,100.001,452.001,362.00-29.00-822.001,531.001,651.001,874.002,359.001,741.001,486.001,337.0032.001,124.001,612.00761.00777.00431.008.00126.00-389.00-199.00-152.001,326.00-1086.00-723.00-761.00-2559.00-2549.00-2319.00-2359.00-2726.00-2375.00-2218.00-2458.00-4138.00-2064.00-1633.00-2380.00-4.00-39.00
Net Margin Growth (5y) (Quarter) 1,021.001,736.002,717.001,221.001,331.00587.003,268.002,761.002,179.002,573.002,759.002,663.002,465.00998.00544.001,976.002,416.001,812.002,143.001,641.001,238.001,258.00-730.001,011.00951.002,353.00280.00-279.004.00-2621.00-2765.00-2419.00-2607.00-2805.00-3137.00-2331.00-3119.00-2546.00-2561.00-2343.00-2384.00-2750.00-2415.00
Net Margin (QoQ) (Quarter) -367.00656.00-402.00186.001,019.00-2688.00622.001,046.00-144.00-22.00-251.00388.001,665.00786.00-2238.00344.0027.00-322.00272.00444.00348.001,637.00-1898.00297.00275.00-7.00115.00464.00250.00164.00-347.00189.00199.00332.00-807.00785.00-577.009.00-231.0041.00367.00-351.00-158.00237.001,677.00-2080.00-444.00748.00-2375.0020.00-1.001.000.001.00-1.00-3.00-3.00-6.00-13.000.001.00-16.00
Operating Income Growth (1y) (Quarter) 57.52%43.74%-43.90%-31.97%-31.04%-49.64%24.45%33.98%93.06%142.16%242.72%109.17%58.06%42.47%3.76%11.09%16.91%28.45%78.50%38.91%28.43%33.01%31.14%40.61%43.97%32.32%33.13%24.81%15.50%14.00%-90.49%-95.23%-84.86%-89.55%1.99%-41.90%-55.83%61.10%249.45%18.67%64.65%64.15%-23.85%-78.96%48.02%-8.99%134.45%14,017.77%419.39%225.19%72.71%-16.81%-26.08%-14.49%-16.67%-22.07%-33.46%-51.56%-53.46%
Operating Income Growth (3y) (Quarter) 28.00%20.57%33.75%24.00%28.15%20.22%64.18%46.02%52.80%64.26%85.16%47.79%33.39%34.52%34.42%29.46%29.30%31.24%46.07%34.59%28.78%26.12%-45.04%-56.25%-36.85%-45.98%-49.46%-67.41%-57.41%-42.32%-30.28%-67.95%-52.07%-34.87%39.49%-47.46%2.48%34.02%84.09%227.86%133.05%69.37%45.55%191.26%78.45%36.28%49.99%350.67%36.70%10.44%-12.50%
Operating Income Growth (5y) (Quarter) 31.12%26.25%34.68%24.09%25.87%24.31%59.61%43.48%45.84%50.80%61.78%41.46%31.59%29.71%-21.01%-33.58%-17.68%-23.08%-21.29%-41.66%-32.24%-19.52%-9.97%-43.47%-28.79%-16.06%-19.24%-61.34%-28.39%-22.11%-9.56%-0.46%-3.27%-3.94%61.51%76.31%32.81%46.26%55.11%86.97%44.16%15.01%3.64%
Operating Income (QoQ) (Quarter) 39.58%-22.52%36.07%7.04%27.37%-69.76%65.02%8.49%-6.98%-25.27%77.66%56.33%16.68%5.76%8.43%18.14%5.17%-22.97%16.09%24.32%15.55%7.04%-9.66%14.94%19.67%5.54%-3.13%17.68%9.98%6.18%-9.18%8.90%8.55%-91.14%-54.41%245.55%-25.10%-13.55%-74.03%162.66%173.20%87.51%-91.18%264.44%172.38%-13.01%-97.56%2,464.18%67.48%124.08%46.71%-5.66%4.86%19.01%-29.33%-16.18%21.31%15.98%-33.92%-28.43%-11.69%11.43%
Operating Margin Growth (1y) (Quarter) 610.00581.00-653.00-737.00-768.00-1336.0029.0095.00645.00997.001,384.00941.00604.00414.00-293.00-139.00-42.00180.00989.00422.00270.00430.00381.00620.00821.00643.00723.00492.00284.00252.00-3526.00-3371.00-3191.00-3512.00-18.00-72.00-299.00208.00727.003.0079.00193.00-407.00-73.0056.00-201.00641.001,906.001,422.001,246.00901.00-353.00-492.00-281.00-382.00-398.00-481.00-830.00-1010.00
Operating Margin Growth (3y) (Quarter) 486.00242.00760.00299.00481.0075.001,120.00897.001,208.001,591.002,080.001,225.00832.001,023.001,077.00903.001,049.001,252.002,092.001,534.001,374.001,324.00-2422.00-2259.00-2087.00-2617.00-2821.00-2951.00-3206.00-3052.00-2817.00-3441.00-3411.00-3111.00303.00-143.00-163.00199.00962.001,835.001,558.001,238.001,136.001,480.00987.00764.001,160.001,155.00450.00135.00-491.00
Operating Margin Growth (5y) (Quarter) 1,049.00836.001,456.00582.00709.00684.002,490.001,939.002,298.002,663.003,183.002,336.001,937.001,918.00-1726.00-1976.00-1859.00-2008.00-1451.00-1909.00-2116.00-1980.00-1713.00-2329.00-2306.00-2216.00-2500.00-3021.00-3071.00-3061.00-2582.00-1608.00-1932.00-2066.001,845.001,411.00768.001,165.001,480.001,085.00586.00127.00-256.00
Operating Margin (QoQ) (Quarter) 435.00-416.00525.0066.00406.00-1650.00441.0035.00-161.00-285.00507.00585.00191.00101.0064.00248.000.00-605.00218.00345.00222.00204.00-348.00193.00382.00155.00-110.00395.00203.00235.00-340.00186.00172.00-3543.00-186.00365.00-149.00-49.00-240.00139.00357.00471.00-964.00216.00471.00-129.00-631.00345.00213.00713.00634.00-139.0037.00368.00-620.00-277.00248.00267.00-636.00-360.00-102.0088.00
Profit After Tax Growth (1y) (Quarter) 119.95%561.35%-484.59%-3,184.62%181.93%-76.04%118.49%89.80%0.28%898.90%1,449.49%1,255.61%209.25%-48.11%-76.11%86.18%74.03%117.43%576.93%86.74%48.82%34.96%-27.67%58.64%60.78%49.88%47.31%37.77%16.97%16.10%22.98%3.96%28.66%-1.63%-12.60%7.07%-21.22%11.28%1.05%13.04%29.37%91.06%8.39%-11.66%16.34%24.64%76.47%155.95%67.74%-8.69%37.68%-3.15%-4.17%-2.06%-9.94%-6.44%-12.48%-18.36%-23.72%
Profit After Tax Growth (3y) (Quarter) 36.87%135.39%122.51%244.03%106.01%7.49%38.98%61.27%75.41%124.20%192.64%248.09%100.08%15.05%5.37%76.68%60.88%63.84%93.21%59.81%40.92%32.92%9.43%31.47%34.25%19.62%16.56%15.32%5.84%8.32%2.80%7.96%9.45%27.89%-1.44%2.26%5.84%38.39%24.57%36.73%36.16%29.55%38.10%29.86%23.20%3.68%29.83%32.37%12.05%-9.96%-1.84%
Profit After Tax Growth (5y) (Quarter) 38.17%70.62%77.90%167.36%86.63%29.52%39.86%53.43%66.80%86.89%92.89%145.85%72.02%21.52%16.21%51.19%44.35%38.10%50.62%35.35%23.19%20.79%2.97%22.43%19.78%29.48%11.64%8.90%12.28%24.79%15.75%23.26%20.67%18.94%18.39%21.53%13.77%18.84%19.10%18.29%16.19%11.70%12.59%
Profit After Tax (QoQ) (Quarter) 67.26%240.74%-105.62%870.94%656.98%-217.33%52.03%166.17%-35.67%-9.47%-126.47%750.51%540.86%40.42%-80.26%74.08%7.53%-35.34%53.82%62.72%34.35%101.30%-57.57%29.68%21.84%7.89%-6.93%31.43%13.58%6.03%-12.96%11.58%12.74%12.32%-26.42%38.10%-13.81%-0.20%-9.86%1.61%21.76%-9.38%0.83%16.28%79.82%-48.59%-17.82%53.12%92.66%-27.21%19.19%0.35%4.87%9.76%-16.16%-0.71%7.18%0.93%-12.90%-7.11%-0.02%-5.69%
Return on Assets Growth (1y) (Quarter) 0.000.000.00-1.000.001.001.001.000.00-1.000.001.002.001.001.001.001.001.001.001.001.00-1.00-3.00-4.00-6.00-4.00-3.000.000.003.003.004.003.003.003.003.002.002.001.000.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) 0.00-1.000.001.001.002.002.001.002.002.003.004.004.002.000.00-2.00-4.00-4.00-4.00-5.00-5.00-5.00-3.00-1.001.003.005.006.007.008.007.007.005.004.003.002.001.000.00
Return on Assets Growth (5y) (Quarter) 2.002.002.002.003.003.004.004.004.002.000.00-1.00-2.00-1.00-2.00-3.00-3.00-1.00-1.000.000.000.001.001.002.002.004.005.006.008.007.007.006.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.001.000.000.000.00-1.001.000.001.000.000.000.000.000.000.000.000.000.00-2.00-1.00-1.00-1.000.000.000.000.002.001.001.001.000.001.001.001.000.001.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 1.001.001.001.000.000.00-1.000.001.001.002.000.00-3.000.002.004.003.003.002.003.003.003.002.002.00-2.00-6.00-9.00-12.00-9.00-6.00-4.000.000.001.001.006.007.008.0010.006.006.007.006.005.004.002.001.001.00-1.00-1.00-1.00-2.00-2.00
Return on Equity Growth (3y) (Quarter) 2.002.001.000.00-2.00-1.001.002.004.003.002.003.004.006.008.008.004.000.00-4.00-7.00-8.00-9.00-10.00-11.00-11.00-11.00-11.00-6.00-2.002.008.0012.0013.0015.0017.0017.0017.0017.0017.0011.009.008.005.004.002.00
Return on Equity Growth (5y) (Quarter) 1.002.003.004.003.004.005.006.007.008.009.008.004.001.00-2.00-4.00-3.00-4.00-5.00-6.00-7.00-2.00-1.000.001.001.002.003.005.004.008.0011.0014.0017.0016.0016.0016.0016.0014.00
Return on Equity (QoQ) (Quarter) 0.000.000.001.000.000.000.00-1.000.00-1.001.001.000.000.00-1.00-1.001.001.001.000.000.001.001.001.001.001.000.000.00-3.00-3.00-3.00-3.000.000.000.000.001.000.000.005.001.001.003.001.001.002.001.000.001.000.000.000.00-1.000.000.000.00-1.00
Return on Sales Growth (1y) (Quarter) 4.00-2.009.001.006.001.00-14.00-1.00-9.0013.0014.000.006.00-8.00-20.0012.0018.002.003.006.008.007.008.005.002.003.00-36.00-35.00-33.00-36.00-1.00-1.00-3.002.008.001.003.0048.0022.0025.0030.001.0010.0022.0014.00-5.0011.00-2.00-2.00-1.00-5.00-4.00-6.00-8.00-11.00
Return on Sales Growth (3y) (Quarter) 1.0011.009.00-1.003.005.00-20.0016.0012.0014.0014.006.001.0020.0016.0021.0029.0012.00-25.00-24.00-23.00-26.00-29.00-31.00-33.00-31.00-29.00-34.00-33.0014.0028.0026.0030.0050.0040.0049.0047.0044.0043.0046.0042.00-5.0017.0017.006.00-14.00-4.00
Return on Sales Growth (5y) (Quarter) 15.007.0013.0011.0019.001.0018.0013.0026.0023.0024.0025.0016.00-28.00-10.00-14.00-12.00-8.00-22.00-18.00-23.00-23.0024.000.00-4.00-1.0017.003.0014.0011.0010.0050.0046.0042.0044.0046.0043.0038.0034.0028.00
Return on Sales (QoQ) (Quarter) 1.009.00-10.004.00-6.0020.00-18.0010.00-11.006.00-6.002.0011.007.00-20.008.00-3.00-5.001.00-4.002.002.002.00-1.004.002.003.00-4.002.002.00-36.00-3.004.00-1.00-1.00-3.001.004.005.00-9.003.0049.00-21.00-5.007.0020.00-12.007.000.001.004.00-6.00-1.002.001.00-6.00-3.000.00-1.00
Revenue Growth (1y) (Quarter) 6.99%7.52%11.91%13.75%15.75%19.67%19.15%23.30%23.00%19.46%13.53%16.89%17.94%17.71%20.86%18.82%18.99%19.44%14.69%14.64%15.16%13.91%15.27%11.92%9.51%8.91%8.25%7.40%6.68%6.61%7.25%6.98%7.58%8.59%7.55%7.35%3.01%3.58%8.02%15.09%21.64%23.22%24.12%26.33%24.80%22.98%17.61%7.53%4.88%2.47%1.59%1.90%2.07%1.13%0.98%4.45%6.05%5.24%5.59%
Revenue Growth (3y) (Quarter) 15.06%15.41%14.82%17.92%18.86%18.94%17.81%19.64%19.96%18.87%16.31%16.77%17.35%17.00%16.90%15.09%14.49%14.01%12.69%11.28%10.39%9.77%10.20%8.74%7.92%8.03%7.68%7.24%5.74%6.24%7.61%9.74%10.46%11.49%12.98%16.00%16.07%16.21%16.40%16.06%16.77%15.80%14.04%11.45%10.14%8.42%6.46%4.60%4.32%2.93%2.70%
Revenue Growth (5y) (Quarter) 16.41%16.66%15.98%17.43%18.14%18.02%16.67%17.05%16.83%15.81%14.45%13.86%13.55%13.21%13.15%11.86%11.48%11.40%10.54%9.61%8.31%8.27%9.23%9.70%9.51%9.98%10.86%12.39%12.41%12.69%12.71%12.42%12.03%11.80%11.49%11.33%10.86%10.22%10.10%10.72%11.50%10.57%9.60%
Revenue (QoQ) (Quarter) 4.42%2.12%-2.87%3.31%4.93%6.29%-1.27%5.12%8.49%5.83%2.16%4.87%5.36%0.58%5.19%5.81%5.15%3.27%3.41%5.96%5.55%-0.84%3.37%6.44%4.40%0.34%0.37%4.15%3.83%-0.27%-0.42%3.46%3.76%0.33%-0.67%4.04%4.74%-0.63%-0.86%-0.17%5.32%3.64%5.62%5.51%6.68%4.40%7.50%4.23%5.12%-0.16%-1.71%1.67%2.71%-1.03%-1.40%1.84%1.76%-1.17%1.98%3.39%0.98%-0.84%
Share-based Compensation Growth (1y) (Quarter) -20.59%1.15%-17.01%28.33%89.29%53.31%113.04%33.16%3.70%5.74%-64.72%-164.04%-30.12%-15.71%-250.14%201.52%-23.34%-96.21%318.53%21.30%52.20%2,372.00%13.77%16.90%16.20%13.83%17.49%-13.82%-1.71%-2.20%1.70%38.71%21.27%23.84%15.57%2.18%5.67%3.64%9.14%15.53%14.29%14.44%7.39%15.54%13.59%12.67%15.64%5.93%10.70%12.38%11.55%16.70%14.07%13.21%13.40%-12.39%-0.48%1.59%
Share-based Compensation Growth (3y) (Quarter) 15.95%17.92%-14.56%-45.72%11.11%10.97%-46.25%-4.69%-17.79%-67.68%4.99%-7.61%-6.58%-7.59%55.12%50.95%10.68%2.15%70.09%6.91%20.24%201.91%10.78%11.80%11.47%11.30%11.36%6.89%8.00%7.87%8.65%17.87%13.56%13.67%10.64%10.90%11.11%10.14%10.67%12.24%12.85%13.16%11.48%12.62%12.77%12.75%13.52%2.69%7.91%8.93%
Share-based Compensation Growth (5y) (Quarter) -3.54%-44.56%15.40%6.15%9.86%5.05%22.91%4.19%-0.35%-1.02%9.12%-4.50%-1.41%-2.55%34.86%30.06%10.08%5.24%40.28%11.61%17.37%103.99%11.39%10.53%10.84%10.33%10.11%10.27%10.33%10.11%9.76%14.92%12.99%13.21%11.81%11.01%11.61%11.20%11.39%7.65%10.28%10.75%
Share-based Compensation (QoQ) (Quarter) 0.32%-39.06%54.64%-16.00%27.78%-50.00%139.13%23.90%3.49%-30.52%49.47%-3.51%5.53%-76.82%-371.35%205.28%27.29%-141.29%283.49%-20.50%-93.71%2,282.00%1.85%-0.25%2.15%9.63%4.65%-0.85%0.07%13.15%-23.24%13.09%-0.43%17.66%4.69%-1.12%1.67%9.80%-7.43%2.25%-0.28%15.63%-2.01%1.15%-0.15%8.51%5.43%-0.56%-0.96%11.37%-3.43%3.92%0.55%10.55%1.03%1.57%-0.21%10.74%-21.95%15.38%1.87%
Shareholder's Equity Growth (1y) (Quarter) 3.53%2.94%0.39%30.04%29.42%28.83%27.10%-0.54%1.42%3.98%8.67%10.44%13.54%18.33%24.82%32.60%30.12%24.67%19.95%13.47%15.21%15.43%13.32%1.00%-2.63%-5.06%-7.35%-1.56%-1.35%4.45%4.88%4.96%5.64%5.11%7.03%5.30%4.78%-0.63%-4.24%1.85%5.36%5.16%11.53%57.00%51.81%52.69%47.30%-1.72%-1.46%-0.86%-1.55%-0.70%-0.63%-0.86%-0.53%2.91%2.51%1.83%-0.86%-6.31%
Shareholder's Equity Growth (3y) (Quarter) 10.22%11.31%11.51%12.62%14.22%16.60%19.91%13.35%14.43%15.33%17.62%18.44%19.40%19.42%19.27%14.97%13.43%10.96%7.99%4.10%3.44%4.60%3.26%1.43%0.49%1.39%1.31%2.85%2.98%2.94%2.44%4.02%5.26%3.18%4.56%18.97%18.78%16.85%16.30%16.26%16.37%16.76%17.38%15.28%14.13%14.49%12.99%0.14%0.12%0.03%-0.98%-1.44%
Shareholder's Equity Growth (5y) (Quarter) 14.42%15.26%15.73%16.53%17.44%17.93%18.57%10.79%10.94%10.95%11.30%10.56%10.33%11.05%10.51%9.44%8.75%8.45%7.17%4.51%4.14%3.63%2.45%2.28%2.30%1.72%2.12%11.71%11.80%11.86%12.04%11.67%11.77%10.70%10.64%10.44%10.41%9.42%9.03%9.94%9.93%9.95%9.79%8.12%
Shareholder's Equity (QoQ) (Quarter) 2.38%2.80%-1.53%-0.67%-0.16%33.16%-2.00%-1.12%-1.50%4.20%-0.06%1.38%2.94%5.88%2.74%5.66%8.59%12.49%0.82%1.24%4.48%6.41%2.36%1.43%2.57%-5.17%-1.31%-1.10%0.10%0.77%-1.10%4.71%0.51%0.85%-0.46%4.18%2.34%-0.79%-0.94%-1.21%-1.37%5.53%2.46%-1.39%4.59%48.56%-0.92%-0.81%0.90%-0.89%-0.66%-0.21%0.20%-0.03%-0.59%-0.44%0.53%3.43%-0.99%-1.10%-2.12%-2.25%
Total Debt Growth (1y) (Quarter) 100.00%66.67%66.67%-88.75%-92.50%0.00%0.00%-14.22%135.33%-88.62%-20.00%936.27%13.31%184.01%-58.05%-0.45%-32.13%146.58%137.55%0.14%634.60%-84.94%-83.27%-24.92%-65.81%399.33%41.30%0.13%-26.79%-14.17%152.50%-84.33%78.18%251.14%586.59%-70.99%-66.88%-62.58%-82.33%-70.28%-70.03%-83.23%1,978.26%3,355.66%
Total Debt Growth (3y) (Quarter) -42.21%-42.54%10.06%0.00%-41.52%-31.37%-30.51%106.83%21.87%-7.29%-7.28%117.79%78.11%1.78%-44.96%-9.20%19.47%22.85%-17.49%-9.03%22.52%-13.58%-15.80%-17.61%-26.72%-27.12%-56.54%-11.20%22.91%-13.07%-28.77%-25.86%-46.44%-29.63%-24.47%27.29%29.44%83.91%
Total Debt Growth (5y) (Quarter) 14.77%5.84%5.85%-0.06%-0.06%-34.56%-33.16%46.09%35.38%-9.74%-28.38%50.68%7.18%35.21%-9.86%-25.97%-21.62%-0.56%-42.71%-12.04%-14.21%23.00%5.21%-27.28%-14.75%-26.75%-30.58%-42.96%-28.70%-47.15%26.31%
Total Debt (QoQ) (Quarter) 0.00%33.33%0.00%25.00%0.00%-91.00%-33.33%1,566.67%0.00%-92.28%82.90%-19.41%602.99%0.00%-80.00%102.00%3.84%137.30%-86.36%633.82%0.04%0.04%0.04%-84.96%11.17%348.87%-54.44%119.65%-68.54%218.09%-66.69%157.51%-7.45%215.82%-55.18%-53.41%-11.67%-8.90%-49.08%-29.19%0.82%2.93%-75.95%19.08%1.66%-42.39%-4.21%