|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.73M | 87.65M | 46.56M | 38.16M | 58.36M | 112.89M | 82.17M | 98.18M | 98.28M | 103.07M | 113.14M | 94.86M | 94.19M | 100.95M | 101.89M | 88.75M | 82.43M | 82.42M | 77.72M | 82.75M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -3.20M | 7.25M | 1.04M | 0.30M | 0.04M | 7.70M | 2.54M | -1.76M | 6.76M | 2.56M | 0.84M | 4.85M | -4.66M | 10.46M | 3.05M | 2.67M | -2.46M | 0.01M | 2.17M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.11M | 1.39M | 1.76M | 1.22M | 1.10M | 1.13M | 1.21M | 1.02M | 0.99M | 1.06M | 0.90M | 1.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.18M | 125.58M | 106.25M | 130.74M | 153.57M | 162.19M | 144.97M | 136.71M | 162.38M | 169.76M | 142.30M | 150.15M | 170.86M | 145.40M | 164.67M | 146.32M | 157.48M | 168.22M | 136.49M | 148.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.01M | 0.99M | 1.04M | 1.22M | 1.22M | 1.26M | 1.27M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.15M | 56.88M | 73.34M | 83.51M | 80.00M | 80.54M | 66.55M | 51.37M | 51.40M | 51.02M | 47.45M | 51.75M | 51.03M | 51.21M | 56.81M | 60.38M | 66.49M | 66.69M | 65.82M | 62.50M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.38M | 10.10M | 1.91M | 16.69M | 7.38M | -5.59M | 0.72M | 0.77M | 16.92M | -18.31M | -0.23M | 26.04M | -3.90M | -22.35M | 1.69M | 0.88M | 14.54M | -14.63M | -6.41M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.40M | 4.43M | 7.79M | 5.53M | 4.13M | 71.56M | 18.07M | 7.21M | 6.37M | 8.21M | 6.10M | 10.43M | 6.96M | 20.09M | 8.02M | 443.12M | | -406.36M | 10.39M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 43.19M | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -41.98M | -1722.72M | -9.09M | -40.99M | 18.85M | -17.55M | -25.56M | -21.89M | -11.08M | -35.29M | -34.22M | -20.34M | -18.30M | -101.10M | -467.33M | -24.06M | -21.56M | -58.37M | -21.70M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 6.30M | -0.17M | 1.23M | | 0.36M | | 0.92M | -0.12M | | 0.30M | 0.20M | 0.11M | | 0.06M | | | | -1.37M | 0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.84M | 151.70M | 238.91M | 151.53M | 143.80M | 205.31M | 282.31M | 219.57M | 235.36M | 204.85M | 177.46M | 213.92M | 196.67M | 220.02M | 66.43M | 195.19M | 183.55M | 510.81M | 135.53M | 227.09M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | | | | 2.54M | | | | 2.76M | | | | 2.82M | | | | 2.96M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.43M | 57.84M | 765.68M | -0.12M | -0.04M | 5.05M | -0.01M | -0.09M | -0.06M | -0.08M | -0.05M | -0.01M | -0.04M | 32.77M | 85.55M | -0.17M | -0.12M | -0.11M | -0.05M | -0.02M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.80M | 69.31M | 98.55M | 96.82M | 96.82M | 96.87M | 110.76M | 110.52M | 110.58M | 110.61M | 115.28M | 115.36M | 115.39M | 115.79M | 115.87M | 119.05M | 119.11M | 119.10M | 475.88M | 120.66M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.50M | -29.76M | 1,569.72M | -124.50M | -114.94M | -180.95M | -126.70M | -111.29M | -138.12M | -159.92M | -108.69M | -116.53M | -150.86M | -89.01M | -31.26M | 259.10M | -134.84M | -46.24M | -182.65M | -127.90M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 53.84M | -46.75M | -2.85M | -2.36M | 0.10M | 0.72M | -0.14M | 2.36M | -1.25M | -1.68M | -0.60M | -0.34M | 38.09M | 32.31M | -61.91M | -1.42M | 100.42M | -104.52M | -0.76M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.18M | 93.18M | 101.81M | 122.95M | 148.04M | 158.06M | 73.41M | 118.64M | 155.17M | 163.39M | 134.09M | 144.05M | 160.44M | 138.44M | 144.58M | 138.30M | -285.64M | 168.22M | 542.85M | 138.44M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 53.84M | -46.75M | -2.85M | -2.36M | 0.10M | 0.72M | -0.14M | 2.36M | -1.25M | -1.68M | -0.60M | -0.34M | 38.09M | 32.31M | -61.91M | -1.42M | 100.42M | -104.52M | -0.76M |