|
Gross Margin
|
| | | 67.40% | -7.20% | 87.86% | 76.57% | 64.96% | 31.73% | 31.54% | 29.53% | 42.83% | 37.62% | 34.99% | 59.06% | 62.31% | 57.89% | 51.72% | 52.45% | 54.35% | 54.73% | 60.71% | 60.03% | 57.94% | 59.71% | 58.44% | 60.34% | 72.78% | 68.17% | 68.97% | 64.26% | 65.74% | 66.51% | 70.57% | 72.17% | 71.81% | 72.61% | 66.82% | 72.59% | 78.86% | 74.04% | 77.46% | 74.77% | 71.04% | 73.79% | 58.21% | 44.60% | 61.31% | 57.73% | 63.89% | 63.64% | 61.27% | 76.46% | 73.55% | 61.02% | 70.97% | 71.13% | 70.85% | 70.28% |
|
EBT Margin
|
335.99% | -23.55% | | -234,753.14% | -2,840.35% | -1,261.18% | -107.70% | -3,729.82% | -438.68% | -485.44% | -109.55% | -1,955.08% | -91.80% | -180.90% | -128.91% | -330.99% | -652.35% | 148.80% | -211.92% | -208.50% | -101.44% | -135.23% | -90.73% | -169.43% | -48.98% | -48.64% | -53.72% | -82.29% | -60.55% | -101.14% | -52.32% | -99.04% | -94.07% | -56.92% | -112.96% | -67.85% | -39.65% | -29.27% | -7.96% | -15.10% | -39.32% | -38.90% | -65.64% | -93.14% | -103.16% | -128.06% | -150.42% | -19.79% | -77.53% | -65.31% | -104.34% | -85.23% | -67.73% | -46.86% | -32.14% | -101.17% | -16.94% | -44.00% | -37.65% |
|
EBIT Margin
|
312.17% | -19.57% | | -215,737.85% | -2,124.85% | -1,215.65% | -99.31% | -3,417.78% | -383.01% | -482.65% | -99.90% | -1,791.66% | -108.66% | -133.06% | -127.63% | -330.99% | -375.01% | -231.08% | -160.04% | -125.74% | -115.46% | -120.93% | -88.91% | -148.22% | -50.02% | -65.36% | -56.19% | -81.89% | -62.97% | -72.76% | -47.20% | -91.85% | -82.54% | -58.24% | -92.33% | -73.10% | -28.47% | -33.67% | -18.58% | -22.03% | -26.91% | -40.96% | -55.39% | -88.68% | -89.64% | -98.37% | -111.17% | -67.69% | -83.51% | -69.62% | -83.42% | -108.54% | -51.80% | -40.38% | -56.08% | -40.75% | -44.54% | -37.59% | -30.17% |
|
EBITDA Margin
|
312.17% | -19.57% | | -215,737.85% | -2,840.35% | -1,261.18% | -107.70% | -3,713.89% | -439.32% | -485.74% | -104.99% | -1,927.15% | -91.72% | -180.48% | -118.75% | -330.99% | -604.75% | 140.88% | -215.63% | -182.19% | -115.00% | -128.72% | -93.25% | -143.66% | -53.20% | -65.75% | -61.04% | -72.84% | -67.25% | -89.65% | -50.59% | -85.27% | -88.17% | -60.93% | -99.64% | -61.64% | -32.65% | -33.67% | -18.58% | -22.03% | -26.91% | -40.96% | -55.39% | -88.68% | -89.64% | -98.37% | -111.17% | -67.69% | -83.51% | -69.62% | -83.42% | -108.54% | -51.80% | -40.38% | -56.08% | -40.75% | -44.54% | -37.59% | -30.17% |
|
Operating Margin
|
312.17% | -19.57% | | -215,737.85% | -2,124.85% | -1,215.65% | -99.31% | -3,417.78% | -383.01% | -482.65% | -99.90% | -1,791.66% | -108.66% | -133.06% | -127.63% | -330.99% | -375.01% | -231.08% | -160.04% | -125.74% | -115.46% | -120.93% | -88.91% | -148.22% | -50.02% | -65.36% | -56.19% | -81.89% | -62.97% | -72.76% | -47.20% | -91.85% | -82.54% | -58.24% | -92.33% | -73.10% | -28.47% | -33.67% | -18.58% | -22.03% | -26.91% | -40.96% | -55.39% | -88.68% | -89.64% | -98.37% | -111.17% | -67.69% | -83.51% | -69.62% | -83.42% | -108.54% | -51.80% | -40.38% | -56.08% | -40.75% | -44.54% | -37.59% | -30.17% |
|
Net Margin
|
541.15% | -38.97% | | -256,548.43% | -4,162.21% | -1,956.26% | -211.73% | -4,149.37% | -596.60% | -696.95% | -169.18% | -2,203.31% | -196.73% | -315.02% | -239.12% | -1,200.87% | -374.65% | -224.34% | -154.52% | -143.64% | -102.45% | -126.66% | -90.73% | -159.10% | -48.98% | -58.05% | -53.72% | -67.73% | -60.55% | -101.14% | -52.32% | -88.86% | -94.07% | -56.92% | -112.96% | -53.15% | -39.65% | -29.27% | -7.96% | -5.67% | -39.32% | -38.90% | -65.64% | -86.32% | -103.16% | -128.06% | -150.42% | -8.16% | -77.53% | -65.31% | -104.34% | -67.31% | -70.73% | -48.56% | -32.14% | -82.69% | -16.94% | 20.25% | -33.42% |
|
FCF Margin
|
-491.94% | -1,102.09% | | -180,105.24% | -6,915.31% | -80,920.77% | -11,205.65% | -2,883.62% | -218.58% | -24,176.51% | -8,065.79% | -1,502.31% | -77.34% | -7,266.66% | -168.87% | | -285.51% | -278.76% | -176.17% | -132.46% | -71.64% | -89.32% | -104.73% | -34.51% | -66.02% | -57.26% | -66.25% | -17.65% | -49.68% | -61.14% | -46.36% | -47.42% | -87.26% | -53.39% | -87.52% | -57.40% | -39.56% | 18.96% | -33.32% | -10.20% | -26.16% | -23.49% | -51.48% | -65.14% | -117.99% | -131.11% | -90.92% | -59.14% | -38.29% | -71.37% | -60.71% | -75.02% | -54.23% | -54.42% | -30.36% | -26.34% | -42.60% | -13.48% | -27.35% |
|
Inventory Average
|
| | | 0.31M | 0.45M | 0.50M | 0.58M | 0.65M | 0.62M | 0.52M | 0.42M | 0.30M | 0.20M | 0.23M | 0.35M | 0.46M | | | | | 1.13M | 1.05M | 1.05M | 0.94M | 0.85M | 0.87M | 0.99M | 0.94M | 0.74M | 0.72M | 0.77M | 0.81M | 1.02M | 1.34M | 1.62M | 1.94M | 2.04M | 1.98M | 2.01M | 2.35M | 2.89M | 3.40M | 4.11M | 4.65M | 5.11M | 5.21M | 4.26M | 3.50M | 2.59M | 1.89M | 2.51M | 3.18M | 3.56M | 4.03M | 3.78M | 2.99M | 2.88M | 3.36M | 3.86M |
|
Assets Average
|
| 3.37M | 3.40M | 2.53M | 2.45M | 2.84M | 3.08M | 3.30M | 2.93M | 2.75M | 3.51M | 4.04M | 8.22M | 11.83M | 10.44M | 9.05M | | | | | 10.38M | 11.11M | 11.78M | 10.28M | 8.99M | 15.19M | 22.15M | 23.16M | 26.20M | 31.62M | 34.60M | 34.22M | 32.60M | 29.74M | 28.58M | 28.03M | 35.80M | 46.74M | 76.77M | 97.12M | 88.71M | 92.84M | 96.63M | 92.29M | 86.40M | 77.24M | 66.74M | 62.75M | 60.35M | 54.95M | 50.01M | 50.27M | 50.01M | 50.25M | 50.62M | 47.59M | 49.08M | 49.39M | 46.87M |
|
Equity Average
|
| 1.53M | 1.52M | -4.48M | -4.78M | 0.56M | 0.89M | -5.22M | -11.78M | -12.56M | -13.40M | -13.94M | -10.76M | -8.24M | -10.01M | -1.93M | | | | | 8.06M | 5.08M | 2.64M | 1.36M | -0.12M | 3.17M | 8.69M | 9.87M | 12.36M | 18.00M | 20.82M | 18.50M | 15.97M | 13.28M | 9.14M | 5.08M | 12.37M | 22.82M | 52.28M | 79.72M | 78.24M | 75.82M | 72.50M | 66.59M | 59.00M | 51.49M | 43.35M | 37.26M | 32.66M | 27.20M | 21.64M | 21.15M | 21.55M | 18.53M | 15.29M | 12.13M | 12.82M | 13.06M | 10.30M |
|
Invested Capital
|
1.15M | 1.92M | 1.12M | -10.09M | 0.54M | 0.59M | 1.19M | -11.63M | -11.94M | -13.19M | -13.61M | -14.27M | -7.26M | -9.23M | -10.80M | 6.94M | | | | 9.85M | 6.26M | 8.90M | 6.28M | 6.25M | 3.36M | 17.86M | 19.44M | 20.25M | 24.32M | 31.45M | 29.99M | 26.88M | 24.98M | 21.53M | 21.75M | 18.47M | 36.40M | 39.45M | 95.39M | 79.22M | 77.26M | 74.38M | 70.61M | 62.58M | 55.43M | 47.56M | 39.14M | 35.37M | 34.95M | 29.48M | 23.84M | 28.52M | 22.13M | 17.43M | 13.14M | 11.11M | 14.54M | 11.59M | 24.02M |
|
Asset Utilization Ratio
|
| | | 2.12 | 2.36 | 0.06 | 0.25 | 0.94 | 1.17 | 1.32 | 1.12 | 1.57 | 0.86 | 0.66 | 0.77 | 0.46 | | | | | 0.57 | 0.64 | 0.70 | 0.93 | 1.20 | 0.80 | 0.61 | 0.65 | 0.65 | 0.61 | 0.61 | 0.66 | 0.70 | 0.78 | 0.83 | 0.89 | 0.80 | 0.69 | 0.48 | 0.42 | 0.48 | 0.49 | 0.46 | 0.47 | 0.48 | 0.49 | 0.54 | 0.55 | 0.59 | 0.66 | 0.74 | 0.72 | 0.72 | 0.70 | 0.69 | 0.75 | 0.72 | 0.73 | 0.79 |
|
Interest Coverage Ratio
|
-3.12 | -3.08 | | -215.31 | -2.95 | -2.79 | | -224.97 | -3.93 | -3.89 | -2.43 | -238.01 | -3.19 | -3.77 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | 1.25 | 3.55 | 3.67 | -3.14 | 1.26 | 1.05 | 0.97 | 0.68 | 0.46 | 0.49 | 0.59 | 0.66 | 0.87 | 2.23 | 4.40 | 0.71 | 0.62 | 0.19 | | | | | | | | | 0.14 | | 0.21 | 0.27 | 0.21 | 0.23 | 0.78 | 1.05 | 1.26 | 0.98 | 1.24 | 1.61 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | 0.38 | 0.45 | 0.51 | 0.59 | 0.45 | 0.45 | 0.41 | 0.35 | 0.28 | 0.29 | 0.29 | 0.32 | 0.35 | 0.52 | 0.55 | 0.34 | 0.31 | 0.15 | | | | | | | | | 0.08 | | 0.10 | 0.11 | 0.10 | 0.09 | 0.26 | 0.29 | 0.30 | 0.28 | 0.30 | 0.32 |
|
Equity Ratio
|
0.40 | 0.50 | 0.38 | -4.75 | 0.19 | 0.20 | 0.36 | -3.48 | -4.72 | -4.42 | -3.37 | -3.53 | -0.59 | -0.82 | -1.12 | 0.82 | | | | 0.87 | 0.66 | 0.31 | 0.13 | 0.14 | -0.19 | 0.36 | 0.43 | 0.43 | 0.51 | 0.62 | 0.59 | 0.50 | 0.48 | 0.41 | 0.23 | 0.12 | 0.48 | 0.49 | 0.77 | 0.88 | 0.88 | 0.76 | 0.74 | 0.70 | 0.67 | 0.67 | 0.63 | 0.56 | 0.52 | 0.47 | 0.40 | 0.44 | 0.42 | 0.33 | 0.27 | 0.23 | 0.29 | 0.24 | 0.20 |
|
Times Interest Earned
|
-3.12 | -3.08 | | -215.31 | -2.95 | -2.79 | | -224.97 | -3.93 | -3.89 | -2.43 | -238.01 | -3.19 | -3.77 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.44M | -3.42M | -2.30M | -1.19M | -1.80M | -1.74M | -2.06M | -1.73M | -1.37M | -1.87M | -2.35M | -2.18M | -11.16M | -9.62M | -7.78M | -5.55M | -10.42M | -8.02M | -7.39M | -7.51M | -6.03M | -8.92M | -6.38M | -5.25M | -3.24M | -16.40M | -15.40M | -17.32M | -21.09M | -25.28M | -24.91M | -22.37M | -19.65M | -16.34M | -15.98M | -12.23M | -26.39M | -35.11M | -87.98M | -71.42M | -68.47M | -65.61M | -61.04M | -52.14M | -43.02M | -30.16M | -22.55M | -22.14M | -19.05M | -13.20M | -8.40M | -14.13M | -8.61M | -8.46M | -6.50M | -8.28M | -11.60M | -10.20M | -7.54M |
|
Return on Sales
|
1.85% | -0.14% | | -2,332.36% | -17.51% | -6.02% | -1.08% | -36.90% | -1.86% | -8.08% | -0.03% | -19.26% | 0.40% | -0.45% | -1.29% | -3.31% | -6.52% | 1.49% | -2.12% | -1.90% | -1.01% | -1.35% | -0.91% | -1.59% | -0.49% | -0.49% | -0.54% | -0.68% | -0.61% | -1.01% | -0.52% | -0.89% | -0.94% | -0.57% | -1.13% | -0.53% | -0.40% | -0.29% | -0.08% | -0.06% | -0.39% | -0.39% | -0.66% | -0.86% | -1.03% | -1.28% | -1.50% | -0.08% | -0.78% | -0.65% | -1.04% | -0.76% | -0.68% | -0.47% | -0.32% | -0.83% | -0.17% | -0.44% | -0.33% |
|
Return on Capital Employed
|
| | | -81.26% | -397.26% | -151.40% | -79.99% | -68.46% | -43.49% | -130.42% | -191.39% | -91.82% | -18.18% | -9.88% | -10.13% | -1.52% | | | | | -1.22% | -1.27% | -1.35% | -1.92% | -3.90% | -1.18% | -0.65% | -0.64% | -0.51% | -0.47% | -0.46% | -0.57% | -0.65% | -0.71% | -0.99% | -1.05% | -0.71% | -0.54% | -0.22% | -0.12% | -0.14% | -0.15% | -0.18% | -0.29% | -0.39% | -0.47% | -0.61% | -0.59% | -0.62% | -0.66% | -0.73% | -0.86% | -0.75% | -0.62% | -0.53% | -0.44% | -0.41% | -0.41% | -0.38% |
|
Return on Invested Capital
|
| | | 17.80% | 16.69% | -141.29% | -88.55% | 15.75% | 6.97% | 6.68% | 6.22% | 6.29% | 8.08% | 10.28% | | | | | | | -1.03% | -1.17% | -1.17% | -1.79% | -2.22% | -0.97% | -0.55% | -0.46% | -0.48% | -0.45% | -0.43% | -0.53% | -0.63% | -0.67% | -0.86% | -0.89% | -0.59% | -0.42% | -0.18% | -0.10% | -0.12% | -0.15% | -0.20% | -0.33% | -0.46% | -0.59% | -0.79% | -0.82% | | | -1.01% | -1.12% | -1.03% | | -1.41% | -1.23% | -1.13% | | -0.70% |
|
Return on Assets
|
| | | -34.54% | -35.69% | -30.72% | -27.96% | -27.19% | -30.57% | -33.23% | -25.89% | -23.64% | -11.49% | -7.83% | -9.00% | -0.49% | | | | | -0.64% | -0.99% | -0.88% | -1.16% | -1.29% | -0.68% | -0.46% | -0.37% | -0.38% | -0.44% | -0.43% | -0.50% | -0.59% | -0.57% | -0.72% | -0.69% | -0.50% | -0.37% | -0.14% | -0.08% | -0.10% | -0.11% | -0.16% | -0.27% | -0.34% | -0.46% | -0.62% | -0.52% | -0.52% | -0.48% | -0.47% | -0.58% | -0.56% | -0.52% | -0.39% | -0.43% | -0.33% | -0.32% | -0.35% |
|
Return on Equity
|
| | | 19.48% | 18.33% | -154.81% | -96.59% | 17.22% | 7.61% | 7.28% | 6.78% | 6.86% | 8.78% | 11.23% | 9.39% | 2.30% | | | | | -0.82% | -2.17% | -3.93% | -8.79% | 99.70% | -3.26% | -1.18% | -0.86% | -0.80% | -0.78% | -0.72% | -0.93% | -1.20% | -1.27% | -2.27% | -3.80% | -1.44% | -0.75% | -0.21% | -0.10% | -0.11% | -0.14% | -0.22% | -0.37% | -0.50% | -0.69% | -0.95% | -0.88% | -0.95% | -0.97% | -1.08% | -1.38% | -1.30% | -1.40% | -1.28% | -1.70% | -1.24% | -1.23% | -1.60% |