Cytosorbents Cash Flow Statement (2011-2025) | CTSO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.67M-0.79M-1.73M-84.15M-0.88M-0.50M-0.65M-87.81M-0.69M-2.35M-0.03M-92.49M0.42M-0.46M-1.50M-2.89M-4.72M1.43M-2.85M-3.35M-1.84M-3.01M-2.19M-4.91M-1.52M-1.73M-2.05M-3.15M-2.98M-5.82M-3.00M-5.40M-4.88M-3.55M-6.89M-3.95M-3.45M-2.87M-0.84M-0.68M-4.17M-4.68M-6.41M-9.31M-8.97M-10.88M-12.20M-0.77M-7.33M-6.15M-9.19M-6.57M-6.09M-4.14M-2.77M-7.57M-1.48M-4.23M-3.17M
Depreciation and Depletion 2.40M2.46M0.34M0.46M0.30M0.34M0.31M0.29M0.30M
Share-based Compensation 0.18M1.82M2.15M2.51M532.002.51M2.52M2.57M0.23M2.83M2.87M3.03M0.09M3.13M0.08M0.06M0.08M0.11M0.12M0.11M0.49M0.12M2.03M0.09M0.80M0.96M1.46M0.52M2.07M0.27M1.57M0.26M0.14M0.80M0.49M0.73M1.05M1.09M0.65M0.67M1.56M1.00M0.80M0.79M0.76M1.00M0.87M0.83M0.57M1.09M1.67M0.96M0.99M0.89M0.92M0.82M0.57M0.49M
Gains from Sales and Divestitures 0.10M0.16M0.16M0.11M0.11M0.16M0.16M0.06M0.14M0.20M0.20M0.06M0.04M0.04M0.04M0.08M0.20M0.06M0.02M0.30M0.30M0.07M0.14M0.26M
Gains from Investment Securities 0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M0.53M-0.32M0.34M-0.23M2.01M-3.60M0.77M-0.53M-0.02M0.19M0.49M-0.67M-0.15M-0.62M3.57M4.86M5.42M5.25M5.23M5.17M5.17M6.86M6.86M6.89M5.80M5.73M8.18M-0.17M7.68M8.82M10.79M10.55M10.15M12.47M12.51M12.34M12.30M12.20M12.75M
Asset Writedowns and Impairment 0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.07M0.00M0.00M106.00-0.00M0.00M0.01M0.01M-0.00M0.01M-0.06M225.000.12M0.01M-0.10M0.02M-0.02M0.02M0.00M-0.02M-0.01M0.31M0.13M0.20M0.11M0.18M0.18M0.18M0.06M0.19M0.06M0.02M0.00M0.25M
Non-cash Items 0.85M2.07M3.10M3.30M6.28M6.28M3.88M5.30M5.99M5.67M5.93M6.07M4.10M5.47M4.75M3.78M3.19M7.99M4.87M4.05M4.42M3.54M3.04M2.27M2.20M2.10M
Cash from Operations -0.59M-60.37M-61.47M-62.58M-1.07M-64.80M-65.43M-66.19M-0.81M-68.03M-68.58M-69.68M-0.80M-71.94M-1.93M-1.96M-2.60M-2.26M-2.23M-1.26M-1.92M-2.47M-1.08M-1.98M-1.88M-2.18M-0.41M-2.20M-3.29M-2.64M-2.71M-4.24M-3.19M-5.21M-4.12M-3.21M1.94M-3.28M-1.06M-2.34M-2.04M-4.13M-5.49M-8.12M-8.04M-6.73M-5.34M-3.11M-6.93M-5.21M-6.41M-4.83M-4.79M-2.46M-2.34M-3.46M-1.51M-2.58M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.09M1.35M1.86M1.99M0.34M2.38M2.41M2.47M0.18M2.65M2.69M2.78M0.08M2.94M0.04M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.03M0.04M0.04M0.04M0.40M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.40M0.05M0.05M0.05M0.13M0.19M0.19M0.19M
Amortization of Deferred Charges 0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M
Depreciation & Amortization (CF) 0.01M2.44M2.46M2.45M0.01M2.47M2.48M2.50M0.01M2.54M2.55M2.57M0.02M2.61M0.02M0.02M0.02M0.03M0.03M0.03M0.04M0.04M0.05M0.06M0.04M0.06M0.06M0.06M0.06M0.14M0.13M0.14M0.14M0.14M0.17M0.18M0.16M0.16M0.17M0.16M0.12M0.24M0.21M0.22M0.23M0.21M0.22M0.26M0.40M0.41M0.39M0.40M0.40M0.38M0.39M0.37M0.40M0.36M
Change in Working Capital
Change in Receivables 0.04M0.00M0.04M0.05M0.05M0.06M0.08M0.19M0.45M-0.13M0.33M0.23M-0.10M-0.18M0.05M0.11M0.10M0.20M0.45M0.14M0.28M0.25M0.27M-0.15M0.12M0.65M0.75M0.33M-0.61M0.09M0.12M1.05M1.02M-1.68M1.74M-0.76M0.03M0.70M-0.45M-0.70M0.24M0.70M-0.08M0.43M-0.18M1.45M-0.67M-0.36M0.85M1.10M-1.32M1.09M0.08M-0.34M-0.30M
Change in Inventory 0.19M0.62M0.04M0.54M-0.63M0.68M-0.13M0.48M0.36M0.25M-0.10M0.30M0.08M0.14M0.36M0.27M-0.10M-0.25M0.10M0.01M-0.20M0.02M0.02M0.19M-0.29M-0.11M0.10M-0.00M0.07M0.40M0.28M0.29M0.32M-0.13M0.01M-186.000.59M0.49M0.61M1.00M0.25M0.83M-0.24M-1.05M-0.49M-1.75M0.30M0.98M0.29M0.43M0.60M-1.18M-0.35M0.20M0.73M0.32M
Change in Accured Expenses 0.05M3.10M3.07M2.96M0.04M3.02M3.04M3.11M-0.04M3.27M3.14M3.22M-0.24M3.33M-0.21M-0.28M-0.08M0.15M0.12M0.21M0.50M0.15M0.77M-0.04M-0.08M-0.67M0.62M0.27M-0.64M0.63M1.44M-1.06M0.91M-0.25M1.83M-1.06M1.45M-0.91M1.62M-0.37M0.47M0.19M2.13M-1.20M-1.08M-0.76M-0.21M0.63M-0.34M0.76M0.56M-1.28M-0.75M-1.13M1.36M-0.37M0.01M0.19M
Other Working Capital Changes -0.31M0.31M0.31M0.32M0.00M0.42M-0.39M0.75M-0.38M0.43M0.90M0.88M-0.41M0.64M-0.11M-0.54M0.13M0.09M0.14M-0.32M-0.03M0.06M0.11M0.13M-0.08M-0.04M0.06M-0.04M0.02M0.23M0.52M-0.44M0.00M0.00M0.91M0.20M0.22M0.22M2.18M-0.14M0.01M0.01M0.96M-0.31M0.09M0.16M1.52M0.19M0.33M0.44M0.27M0.42M0.55M0.71M1.86M0.03M0.19M0.91M
Investing Activities
Capital Expenditures -2.37M2.38M2.40M2.40M2.40M2.40M2.40M2.42M0.00M2.44M2.45M2.46M0.02M2.51M0.03M0.10M0.09M0.10M0.11M0.04M0.06M0.06M-0.01M0.07M0.16M0.35M0.41M0.24M0.23M0.03M0.18M0.29M0.14M0.13M0.14M0.24M0.08M0.23M0.16M0.43M0.79M0.89M1.53M2.14M3.10M0.64M0.21M0.51M-0.21M0.14M0.10M0.05M0.02M0.15M0.07M0.25M-0.21M0.02M
Sales of Property, Plant and Equipment 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Change in Intangibles -0.46M0.47M0.48M0.48M0.01M0.50M0.50M0.50M0.50M0.51M0.52M0.68M0.00M0.74M0.03M0.04M0.01M0.08M0.11M0.07M0.14M0.13M0.11M0.13M0.19M0.19M0.17M0.23M0.22M0.25M0.15M0.18M0.19M0.19M0.26M0.27M0.42M0.17M0.10M0.18M0.20M0.13M0.14M0.14M0.16M0.08M-0.01M0.17M0.07M0.12M0.04M0.08M0.10M0.15M0.06M0.05M0.09M-0.07M
Change in Acquisitions & Divestments 0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.39M1.25M1.20M1.49M1.49M1.94M0.25M
Cash from Investing Activities -4.43M-4.46M-4.48M-4.48M-0.01M-4.51M-4.50M-4.52M-0.00M-4.55M-4.57M-4.74M-4.77M-9.60M-2.66M-1.13M-0.35M1.06M-0.47M-0.40M2.04M0.06M-0.10M-0.20M-0.35M-0.54M-0.58M-0.47M-0.45M-0.28M-0.32M-0.47M-0.33M-0.32M-0.40M-0.51M-0.50M-0.40M-0.27M-0.61M-0.98M-1.02M-1.67M-0.85M-4.69M-0.72M-0.21M-0.68M0.14M-0.26M-0.14M-0.13M-0.12M-0.30M-0.12M-0.05M-0.13M0.06M
Financing Activities
Other financing activities 0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.02M0.50M0.50M0.50M0.50M0.00M0.15M0.82M0.57M0.49M
Cash from Financing Activities 1.97M68.24M68.24M68.24M1.70M71.04M71.99M72.45M0.45M74.47M75.48M76.66M9.80M86.47M0.03M10.01M0.46M0.57M0.60M0.03M4.88M0.10M0.05M0.18M15.35M1.69M2.91M6.44M7.98M2.57M0.48M2.00M0.18M5.22M0.77M17.88M7.23M56.38M-15.15M0.08M0.13M0.59M-0.08M-0.04M5.00M0.68M0.93M0.65M12.21M-0.57M9.83M-0.10M0.17M6.83M-0.00M
Additional items
Exchange Rate Effect -0.01M-0.00M-0.02M0.02M-0.06M833.00-0.05M0.12M-0.10M0.08M0.00M0.03M-0.14M0.14M0.01M-0.01M0.01M0.05M0.03M0.01M990.00-0.05M-0.03M0.01M-0.01M0.03M-0.06M0.01M-0.01M0.05M0.17M-0.08M-0.08M0.03M-0.00M0.03M-0.11M-0.13M-0.16M0.14M0.01M-0.04M0.02M-0.10M0.01M-0.07M0.09M-0.11M0.03M0.26M-0.15M
Change in Cash 1.38M3.42M2.30M1.19M0.62M1.74M2.06M1.73M-0.36M1.87M2.35M2.18M4.23M4.88M-4.45M6.81M-2.40M-0.63M-2.07M-1.78M5.13M-2.30M-1.13M-2.01M13.16M-1.00M1.92M3.77M4.19M-0.37M-2.54M-2.72M-3.31M-0.36M-3.75M14.16M8.72M52.86M-16.56M-2.95M-2.86M-4.57M-7.22M-9.11M-12.86M-7.61M-0.41M-3.10M-5.90M-4.79M5.57M-5.52M4.85M-2.78M-2.40M3.35M-1.38M-2.67M
Free Cash Flow 1.78M-62.75M-63.87M-64.98M-3.47M-67.20M-67.83M-68.61M-0.81M-70.47M-71.03M-72.14M-0.82M-74.46M-1.96M-2.06M-2.69M-2.37M-2.33M-1.30M-1.99M-2.53M-1.06M-2.06M-2.04M-2.53M-0.82M-2.45M-3.52M-2.66M-2.88M-4.53M-3.33M-5.33M-4.26M-3.44M1.86M-3.51M-1.22M-2.77M-2.82M-5.03M-7.02M-10.25M-11.14M-7.37M-5.55M-3.62M-6.72M-5.35M-6.50M-4.87M-4.81M-2.62M-2.41M-3.72M-1.30M-2.59M
Net Cash Flow -3.05M3.42M2.30M1.19M0.62M1.74M2.06M1.74M-0.36M1.89M2.33M2.24M4.23M4.93M-4.56M6.92M-2.48M-0.64M-2.10M-1.64M5.00M-2.30M-1.12M-2.01M13.11M-1.03M1.92M3.77M4.24M-0.34M-2.56M-2.71M-3.34M-0.30M-3.75M14.16M8.67M52.69M-16.47M-2.87M-2.89M-4.56M-7.25M-9.01M-12.72M-7.45M-0.55M-3.11M-5.86M-4.82M5.67M-5.53M4.92M-2.86M-2.30M3.32M-1.64M-2.52M