|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.61M | 61.04M | 52.14M | 43.02M | 30.16M | 22.55M | 22.14M | 19.05M | 1.70M | 8.40M | 14.13M | 8.61M | 8.46M | 5.70M | 3.28M | 11.59M | 10.20M | 7.54M | 6.25M | 4.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.61M | 61.04M | 52.14M | 43.02M | 30.16M | 22.55M | 22.14M | 19.05M | 1.70M | 8.40M | 14.13M | 8.61M | 8.46M | 5.70M | 8.28M | 11.59M | 10.20M | 7.54M | 6.25M | 4.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 5.24M | 4.52M | 4.58M | 5.17M | 4.96M | 5.66M | 5.53M | 7.02M | 6.18M | 6.06M | 6.77M | 7.82M | 6.63M | 7.32M | 7.67M | 7.74M | 7.43M | 7.55M | 7.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.42M | 3.00M | 3.15M | 4.25M | 4.22M | 3.82M | 4.01M | 4.76M | 4.53M | 5.30M | 4.97M | 5.91M | 4.85M | 5.60M | 5.86M | 6.64M | 6.00M | 7.12M | 6.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32M | 8.66M | 7.52M | 7.73M | 9.42M | 9.18M | 9.49M | 9.53M | 11.78M | 10.71M | 11.36M | 11.74M | 13.73M | 11.48M | 12.92M | 13.53M | 14.38M | 13.42M | 14.68M | 14.05M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | 0.57M | 0.55M | 0.49M | 0.56M | 0.75M | 0.55M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | | | 0.50M | 0.62M | 0.78M | 1.13M | 1.01M | 1.24M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | | | | 1.66M | 1.85M | 2.44M | 2.31M | 3.53M | 2.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.53M | 4.77M | 5.45M | 4.98M | 3.54M | 3.46M | 1.73M | 2.05M | 2.98M | 3.38M | 3.74M | 4.32M | 3.25M | 2.73M | 3.02M | 3.71M | 4.00M | 5.28M | 4.48M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 1.94M | 2.87M | 2.81M | 1.33M | 1.33M | 2.49M | 1.86M | 1.42M | 1.75M | 1.83M | 0.88M | 1.36M | 1.03M | 3.27M | 3.14M | 1.33M | 2.35M | 1.55M | 1.31M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.08M | 72.75M | 64.30M | 55.85M | 41.65M | 32.38M | 33.76M | 28.16M | 23.64M | 19.26M | 25.40M | 19.99M | 21.96M | 16.60M | 21.60M | 25.41M | 22.99M | 21.31M | 20.63M | 17.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.80M | 5.15M | 7.85M | 10.22M | 10.71M | 10.74M | 10.70M | 10.50M | 10.28M | 10.06M | 9.75M | 9.42M | 9.27M | 9.00M | 8.72M | 8.47M | 8.19M | 7.82M | 7.51M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | | | | 4.39M | | | | 3.91M | | | | 3.72M | 3.70M | 3.74M | 3.59M | 3.23M | 2.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | | | | 4.39M | | | | 3.91M | | | | 3.72M | 3.70M | 3.74M | 3.59M | 3.23M | 2.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.87M | 4.96M | 1.69M | 1.69M | 4.70M | 4.44M | 4.45M | 4.28M | 1.69M | 1.48M | 3.92M | 6.48M | 6.48M | 1.48M | 1.52M | 1.52M | 3.65M | 1.52M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.11M | 22.32M | 25.22M | 27.42M | 29.56M | 29.89M | 29.47M | 29.30M | 28.80M | 28.31M | 27.56M | 27.08M | 31.47M | 31.21M | 25.77M | 25.37M | 25.00M | 24.44M | 23.55M | 22.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.19M | 95.07M | 89.52M | 83.27M | 71.21M | 62.27M | 63.23M | 57.46M | 52.44M | 47.58M | 52.96M | 47.07M | 53.43M | 47.80M | 47.37M | 50.78M | 47.99M | 45.75M | 44.18M | 40.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.36M | 2.81M | 4.83M | 2.13M | 2.35M | 1.66M | 2.99M | 2.84M | 3.44M | 3.80M | 2.40M | 3.05M | 2.34M | 3.34M | 3.33M | 3.39M | 3.04M | 2.87M | 3.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.36M | 2.81M | 4.83M | 2.13M | 2.35M | 1.66M | 2.99M | 2.84M | 3.44M | 3.80M | 2.40M | 3.05M | 2.34M | 3.34M | 3.33M | 3.39M | 3.04M | 2.87M | 3.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 7.45M | 10.31M | 9.36M | 8.01M | 7.39M | 0.01M | 6.35M | 7.03M | 7.28M | 3.34M | 7.43M | 6.19M | 5.51M | 6.03M | 3.12M | 5.95M | 6.56M | 6.30M | 5.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | 0.81M | 0.80M | 0.96M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 2.50M | 2.50M | | | | | | | | 6.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.57M | 0.49M | 0.42M | 0.38M | 0.11M | 0.11M | 0.11M | 0.12M | 0.37M | 0.39M | 0.41M | 0.43M | 0.45M | 0.47M | 0.49M | 0.52M | 0.54M | 0.56M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | | | | 1.52M | | | | 1.38M | | | | 0.60M | 0.55M | 0.36M | 0.40M | 0.18M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 11.07M | 13.69M | 14.67M | 10.55M | 10.12M | 9.71M | 9.45M | 9.99M | 11.67M | 14.04M | 12.72M | 9.64M | 8.28M | 9.82M | 9.74M | 9.84M | 10.11M | 9.71M | 16.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 5.02M | 4.20M | 2.54M | 1.93M | 13.67M | 13.81M | 14.00M | 14.19M | 14.38M | 14.57M | 16.67M | 10.31M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01M | 13.39M | 13.25M | 13.17M | 13.51M | 13.01M | 13.14M | 13.06M | 13.09M | 13.01M | 12.90M | 13.18M | 12.68M | 12.57M | 12.44M | 12.32M | 12.19M | 12.05M | 11.90M | 11.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.81M | 24.46M | 26.94M | 27.84M | 23.65M | 23.13M | 27.86M | 27.52M | 27.98M | 28.76M | 29.48M | 27.44M | 36.00M | 34.66M | 36.27M | 36.24M | 36.40M | 36.73M | 38.28M | 38.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 5.02M | 5.03M | 5.04M | 4.43M | 13.67M | 13.81M | 14.00M | 14.19M | 14.38M | 14.57M | 16.67M | 16.96M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.38M | 70.61M | 62.58M | 55.43M | 47.56M | 39.14M | 35.37M | 29.94M | 24.46M | 18.81M | 23.48M | 19.63M | 17.43M | 13.38M | 11.11M | 14.54M | 11.59M | 9.02M | 5.90M | 2.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.38M | 70.61M | 62.58M | 55.43M | 47.56M | 39.14M | 35.37M | 29.94M | 24.46M | 18.81M | 23.48M | 19.63M | 17.43M | 13.38M | 11.11M | 14.54M | 11.59M | 9.02M | 5.90M | 2.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.19M | 95.07M | 89.52M | 83.27M | 71.21M | 62.27M | 63.23M | 57.46M | 52.44M | 47.58M | 52.96M | 47.07M | 53.43M | 47.80M | 47.37M | 50.78M | 47.99M | 45.75M | 44.18M | 40.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | -211.88M | -221.19M | 1.49M | -241.03M | -253.23M | 2.33M | -261.36M | -267.97M | -277.14M | 0.53M | -289.38M | -293.67M | -296.44M | -304.01M | -305.49M | -3.96M | -3.84M | -312.21M | -317.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.30M | 0.30M | 0.25M | 0.13M | 0.31M | 0.31M | 0.34M | 0.26M | 0.43M | 2.82M | 0.46M | 0.74M | 0.64M | 2.81M | 0.61M | 0.55M | 2.85M | 0.78M | 0.79M |