|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.37B | 1.66B | 1.79B | 2.19B | 1.77B | 2.04B | 2.19B | 2.46B | 2.06B | 2.20B | 2.62B | 2.23B | 2.19B | 2.01B | 2.23B | 1.98B | 1.80B | 2.34B | 1.90B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.48B | 0.75B | 0.93B | 0.13B | 0.55B | 0.69B | 0.31B | 0.02B | 0.04B | 0.16B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 1.85B | 2.41B | 2.72B | 2.32B | 2.32B | 2.73B | 2.50B | 2.48B | 2.10B | 2.37B | 2.63B | 2.24B | 2.21B | 2.02B | 2.24B | 1.99B | 1.81B | 2.35B | 1.91B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 3.42B | 3.51B | 3.56B | 3.66B | 3.79B | 3.69B | 3.80B | 3.72B | 3.75B | 3.81B | 3.85B | 3.82B | 3.97B | 4.21B | 4.06B | 4.24B | 4.40B | 4.39B | 4.44B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 3.42B | 3.51B | 3.56B | 3.66B | 3.79B | 3.69B | 3.80B | 3.72B | 3.75B | 3.81B | 3.85B | 3.82B | 3.97B | 4.21B | 4.06B | 4.24B | 4.40B | 4.39B | 4.44B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.18B | 1.07B | 1.07B | 1.09B | 0.92B | 0.90B | 0.97B | 1.03B | 1.10B | 0.95B | 1.02B | 1.02B | 1.07B | 1.32B | 1.20B | 1.31B | 1.40B | 1.35B | 1.47B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | 6.45B | 7.00B | 7.34B | 7.08B | 7.02B | 7.32B | 7.27B | 7.23B | 6.95B | 7.13B | 7.51B | 7.09B | 7.25B | 7.55B | 7.50B | 7.54B | 7.61B | 8.09B | 7.82B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.23B | 1.18B | 1.17B | 1.17B | 1.12B | 1.10B | 1.10B | 1.10B | 1.09B | 1.05B | 1.05B | 1.04B | 1.01B | 1.00B | 0.99B | 0.99B | 0.98B | 0.95B | 0.93B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.43B | 0.47B | 0.46B | 0.46B | 0.44B | 0.43B | 0.43B | 0.42B | 0.42B | 0.43B | 0.43B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | 5.46B | 5.45B | 5.62B | 5.61B | 5.52B | 5.42B | 5.71B | 6.04B | 6.07B | 6.01B | 6.08B | 6.39B | 6.39B | 7.13B | 6.95B | 7.01B | 7.12B | 7.10B | 7.11B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.22B | 1.20B | 1.22B | 1.17B | 1.10B | 1.04B | 1.17B | 1.26B | 1.23B | 1.17B | 1.15B | 1.17B | 1.13B | 1.68B | 1.60B | 1.55B | 1.52B | 1.47B | 1.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33B | 6.68B | 6.65B | 6.84B | 6.77B | 6.62B | 6.46B | 6.88B | 7.30B | 7.29B | 7.19B | 7.23B | 7.56B | 7.52B | 8.81B | 8.55B | 8.56B | 8.64B | 8.57B | 8.52B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.28B | 0.40B | 0.33B | 0.47B | 0.52B | 0.64B | 0.67B | 0.76B | 0.94B | 0.99B | 0.99B | 1.09B | 1.09B | 1.25B | 1.22B | 1.26B | 0.84B | 0.97B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.73B | 0.70B | 0.70B | 0.71B | 0.67B | 0.64B | 0.66B | 0.58B | 0.66B | 0.63B | 0.66B | 1.06B | 1.07B | 1.03B | 1.03B | 1.01B | 1.01B | 0.99B | 1.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06B | 10.38B | 10.24B | 10.51B | 10.36B | 10.23B | 10.03B | 10.59B | 10.92B | 11.02B | 10.95B | 10.98B | 11.32B | 11.34B | 12.62B | 12.46B | 12.42B | 12.56B | 12.04B | 12.87B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66B | 16.83B | 17.23B | 17.85B | 17.43B | 17.26B | 17.35B | 17.85B | 18.15B | 17.97B | 18.08B | 18.48B | 18.41B | 18.58B | 20.16B | 19.97B | 19.97B | 20.16B | 20.13B | 20.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.36B | 0.39B | 0.36B | 0.37B | 0.36B | 0.33B | 0.32B | 0.33B | 0.34B | 0.29B | 0.30B | 0.30B | 0.34B | 0.33B | 0.28B | 0.28B | 0.31B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.39B | 0.40B | 0.43B | 0.40B | 0.37B | 0.37B | 0.35B | 0.34B | 0.36B | 0.37B | 0.32B | 0.33B | 0.34B | 0.37B | 0.36B | 0.31B | 0.32B | 0.34B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.23B | 2.42B | 2.53B | 2.10B | 2.17B | 2.34B | 2.41B | 2.33B | 2.16B | 2.37B | 2.42B | 2.10B | 2.08B | 2.50B | 2.61B | 2.37B | 2.25B | 2.58B | 2.66B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.15B | 0.19B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.36B | 0.31B | 0.40B | 0.46B | 0.41B | 0.34B | 0.40B | 0.47B | 0.38B | 0.30B | 0.39B | 0.45B | 0.39B | 0.35B | 0.45B | 0.52B | 0.44B | 0.38B | 0.50B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15B | 3.18B | 3.32B | 3.53B | 3.19B | 3.15B | 3.22B | 3.35B | 3.32B | 3.06B | 3.19B | 3.33B | 3.01B | 2.95B | 3.39B | 3.58B | 3.41B | 3.16B | 3.43B | 3.66B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.64B | 0.63B | 0.62B | 0.61B | 0.64B | 0.64B | 0.63B | 0.62B | 0.61B | 0.61B | 0.60B | 0.59B | 1.18B | 0.88B | 0.57B | 0.56B | 0.55B | 0.54B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.21B | 0.31B | 0.21B | 0.21B | 0.19B | 0.18B | 0.21B | 0.22B | 0.22B | 0.22B | 0.20B | 0.20B | 0.22B | 0.32B | 0.17B | 0.17B | 0.17B | 0.31B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.84B | 0.80B | 0.99B | 0.76B | 0.75B | 0.71B | 0.90B | 0.69B | 0.66B | 0.63B | 0.52B | 0.50B | 0.47B | 0.46B | 0.59B | 0.42B | 0.43B | 0.43B | 0.60B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.16B | | 0.45B | 0.44B | 0.49B | 0.47B | 0.53B | 0.62B | 0.85B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.58B | 5.65B | 5.83B | 5.42B | 5.27B | 5.37B | 5.52B | 5.45B | 5.04B | 5.17B | 5.10B | 4.92B | 4.23B | 5.27B | 5.06B | 4.60B | 4.35B | 4.62B | 4.83B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62B | 5.62B | 5.69B | 5.86B | 5.46B | 5.31B | 5.39B | 5.54B | 5.49B | 5.06B | 5.20B | 5.26B | 4.92B | 4.68B | 5.71B | 5.56B | 5.07B | 4.88B | 5.24B | 5.68B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.68B | 0.67B | 0.66B | 0.66B | 0.65B | 0.64B | 0.65B | 0.65B | 0.65B | 0.65B | 0.64B | 0.63B | 0.62B | 1.22B | 0.91B | 0.60B | 0.59B | 0.58B | 0.58B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04B | 11.21B | 11.55B | 11.99B | 11.97B | 11.95B | 11.96B | 12.31B | 12.66B | 12.90B | 12.88B | 13.23B | 13.49B | 13.90B | 14.45B | 14.41B | 14.90B | 15.29B | 14.90B | 15.02B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04B | 11.21B | 11.55B | 11.99B | 11.97B | 11.95B | 11.96B | 12.31B | 12.66B | 12.90B | 12.88B | 13.23B | 13.49B | 13.90B | 14.45B | 14.41B | 14.90B | 15.29B | 14.90B | 15.02B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66B | 16.83B | 17.23B | 17.85B | 17.43B | 17.26B | 17.35B | 17.85B | 18.15B | 17.97B | 18.08B | 18.48B | 18.41B | 18.58B | 20.16B | 19.97B | 19.97B | 20.16B | 20.13B | 20.69B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 11.09B | 0.03B | 0.04B | 11.96B | -0.27B | -0.51B | 12.59B | 12.86B | -0.14B | -0.28B | 13.30B | -0.16B | 14.03B | 14.35B | 14.69B | -0.17B | 0.04B | 14.94B | 15.16B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |