|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,401.00M | 4,585.00M | 4,744.00M | 4,777.00M | 4,826.00M | 4,906.00M | 4,857.00M | 4,839.00M | 4,812.00M | 4,886.00M | 4,897.00M | 4,758.00M | 4,760.00M | 4,850.00M | 5,044.00M | 5,082.00M | 5,115.00M | 5,245.00M | 5,415.00M | 5,333.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,764.00M | 2,863.00M | 2,947.00M | 3,030.00M | 3,097.00M | 3,119.00M | 3,080.00M | 3,152.00M | 3,143.00M | 3,231.00M | 3,209.00M | 3,081.00M | 3,146.00M | 3,204.00M | 3,311.00M | 3,297.00M | 3,397.00M | 3,479.00M | 3,581.00M | 3,534.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,637.00M | 1,722.00M | 1,797.00M | 1,747.00M | 1,729.00M | 1,787.00M | 1,777.00M | 1,687.00M | 1,669.00M | 1,655.00M | 1,688.00M | 1,677.00M | 1,614.00M | 1,646.00M | 1,733.00M | 1,785.00M | 1,718.00M | 1,766.00M | 1,834.00M | 1,799.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 827.00M | 881.00M | 924.00M | 871.00M | 862.00M | 883.00M | 838.00M | 860.00M | 835.00M | 830.00M | 801.00M | 786.00M | 765.00M | 781.00M | 833.00M | 844.00M | 791.00M | 810.00M | 833.00M | 806.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 72.00M | 40.00M | 23.00M | 29.00M | 33.00M | 49.00M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 827.00M | 881.00M | 924.00M | 871.00M | 862.00M | 883.00M | 838.00M | 860.00M | 835.00M | 947.00M | 873.00M | 826.00M | 788.00M | 810.00M | 866.00M | 893.00M | 791.00M | 810.00M | 833.00M | 806.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.00M | 696.00M | 729.00M | 732.00M | 724.00M | 760.00M | 798.00M | 686.00M | 702.00M | 577.00M | 686.00M | 724.00M | 695.00M | 708.00M | 738.00M | 751.00M | 853.00M | 817.00M | 866.00M | 853.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.00M | 696.00M | 729.00M | 732.00M | 724.00M | 760.00M | 798.00M | 686.00M | 702.00M | 577.00M | 686.00M | 724.00M | 695.00M | 708.00M | 738.00M | 751.00M | 853.00M | 817.00M | 866.00M | 853.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 7.00M | 7.00M | 7.00M | 6.00M | 9.00M | 17.00M | 27.00M | 30.00M | 30.00M | 32.00M | 34.00M | 30.00M | 30.00M | 31.00M | 28.00M | 30.00M | 23.00M | 25.00M | 27.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -7.00M | -3.00M | -19.00M | | -4.00M | | 2.00M | 12.00M | -1.00M | | -6.00M | 6.00M | 1.00M | 1.00M | 1.00M | 2.00M | 4.00M | | 5.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | | 2.00M | 5.00M | 5.00M | -1.00M | | 44.00M | 3.00M | -1.00M | 6.00M | 25.00M | 2.00M | 20.00M | 10.00M | -11.00M | -1.00M | 4.00M | 21.00M | 25.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.00M | 694.00M | 731.00M | 737.00M | 729.00M | 761.00M | 812.00M | 714.00M | 738.00M | 587.00M | 713.00M | 749.00M | 722.00M | 728.00M | 748.00M | 740.00M | 872.00M | 842.00M | 887.00M | 878.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.00M | 184.00M | 187.00M | 162.00M | 170.00M | 184.00M | 183.00M | 193.00M | 158.00M | 124.00M | 191.00M | 195.00M | 179.00M | 165.00M | 170.00M | 199.00M | 213.00M | 197.00M | 613.00M | 235.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 512.00M | 544.00M | 576.00M | 563.00M | 577.00M | 629.00M | 521.00M | 580.00M | 463.00M | 525.00M | 558.00M | 546.00M | 566.00M | 582.00M | 546.00M | 663.00M | 645.00M | 274.00M | 648.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 1.00M | 4.00M | | | | | | 3.00M | 4.00M | 3.00M | 3.00M | 4.00M | 5.00M | 4.00M | | | 5.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 510.00M | 544.00M | 575.00M | 559.00M | 577.00M | 629.00M | 521.00M | 580.00M | 463.00M | 522.00M | 554.00M | 543.00M | 563.00M | 578.00M | 541.00M | 659.00M | 645.00M | 274.00M | 643.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 510.00M | 544.00M | 575.00M | 559.00M | 577.00M | 629.00M | 521.00M | 580.00M | 463.00M | 522.00M | 554.00M | 543.00M | 563.00M | 578.00M | 541.00M | 659.00M | 645.00M | 274.00M | 643.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 510.00M | 544.00M | 575.00M | 559.00M | 577.00M | 629.00M | 521.00M | 580.00M | 463.00M | 522.00M | 554.00M | 543.00M | 563.00M | 578.00M | 541.00M | 659.00M | 645.00M | 274.00M | 643.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.00M | 510.00M | 544.00M | 575.00M | 559.00M | 577.00M | 629.00M | 521.00M | 580.00M | 463.00M | 522.00M | 554.00M | 543.00M | 563.00M | 578.00M | 541.00M | 659.00M | 645.00M | 274.00M | 643.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | 0.97 | 1.04 | 1.10 | 1.07 | 1.11 | 1.22 | 1.02 | 1.14 | 0.92 | 1.04 | 1.11 | 1.10 | 1.14 | 1.17 | 1.11 | 1.34 | 1.31 | 0.56 | 1.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | 0.97 | 1.03 | 1.09 | 1.07 | 1.11 | 1.22 | 1.01 | 1.14 | 0.91 | 1.04 | 1.12 | 1.10 | 1.14 | 1.17 | 1.10 | 1.34 | 1.31 | 0.56 | 1.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.00M | 528.00M | 525.00M | 527.00M | 524.00M | 520.00M | 516.00M | 518.00M | 509.00M | 506.00M | 506.00M | 505.00M | 497.00M | 497.00M | 497.00M | 496.00M | 494.00M | 493.00M | 491.00M | 488.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 528.00M | 1.00M | 1.00M | 1.00M | 1.00M | 521.00M | 519.00M | 509.00M | | 1.00M | 505.00M | 1.00M | 498.00M | | 497.00M | 1.00M | 493.00M | 491.00M | 1.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.00M | 696.00M | 729.00M | 732.00M | 724.00M | 760.00M | 798.00M | 686.00M | 702.00M | 577.00M | 686.00M | 724.00M | 695.00M | 708.00M | 738.00M | 751.00M | 853.00M | 817.00M | 866.00M | 853.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 3.00M | 6.00M | 8.00M | 9.00M | 10.00M | 11.00M | 11.00M | 11.00M | 10.00M | 14.00M | 19.00M | 12.00M | 9.00M | 8.00M | 8.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.06% | 26.51% | 25.58% | 21.98% | 23.32% | 24.18% | 22.54% | 27.03% | 21.41% | 21.12% | 26.79% | 26.03% | 24.79% | 22.66% | 22.73% | 26.89% | 24.43% | 23.40% | 69.11% | 26.77% |