Cognizant Technology Solutions Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 476.24M681.63M883.62M1,051.26M1,228.60M1,439.00M1,624.00M1,552.00M1,502.00M2,099.00M1,900.00M1,392.00M2,134.00M2,286.00M2,119.00M2,225.00M
Depreciation and Depletion 172.00M233.00M266.00M313.00M347.00M363.00M407.00M392.00M385.00M390.00M354.00M
Share-based Compensation 44.82M56.98M90.23M107.36M118.80M135.00M192.00M217.00M221.00M267.00M217.00M232.00M246.00M261.00M176.00M175.00M
Deferred Taxes -26.59M-51.91M-8.60M-117.91M-88.20M-100.00M-126.00M-91.00M124.00M8.00M-306.00M184.00M27.00M-273.00M-339.00M-355.00M
Gains from Sales and Divestitures 0.63M0.89M1.02M
Gains from Investment Securities 9.88M24.30M10.50M5.80M-52.60M-31.00M954.00M884.00M385.00M513.00M483.00M531.00M1,660.00M546.00M379.00M-32.00M
Asset Writedowns and Impairment 3.35M5.95M4.58M5.08M3.60M5.00M10.00M12.00M15.00M13.00M
Non-cash Items 11.30M10.04M5.67M
Cash from Operations 672.33M764.65M875.15M1,172.58M1,423.80M1,473.00M2,187.00M1,645.00M2,407.00M2,592.00M2,499.00M3,299.00M2,495.00M2,568.00M2,330.00M2,124.00M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 89.37M110.17M124.17M156.59M179.90M208.00M330.00M379.00M443.00M498.00M526.00M559.00M574.00M569.00M555.00M542.00M
Change in Working Capital
Change in Receivables 98.45M278.42M284.17M158.60M258.50M259.00M322.00M330.00M249.00M365.00M-37.00M-264.00M407.00M238.00M43.00M49.00M
Change in Account Payables 6.67M18.60M-8.59M32.77M-12.10M26.00M19.00M6.00M16.00M-4.00M8.00M109.00M-35.00M-11.00M-23.00M-23.00M
Change in Accured Expenses 207.88M348.90M195.04M208.44M313.50M41.00M433.00M54.00M671.00M56.00M-159.00M302.00M-413.00M-392.00M-242.00M-96.00M
Other Working Capital Changes 42.78M75.35M99.22M0.01M74.70M119.00M50.00M104.00M270.00M-86.00M-159.00M-73.00M-348.00M-343.00M-123.00M386.00M
Investing Activities
Capital Expenditures 76.64M185.51M288.22M334.46M261.60M212.00M273.00M300.00M284.00M377.00M392.00M398.00M279.00M332.00M317.00M297.00M
Acquisitions 68.61M33.86M82.80M59.89M193.80M2,691.00M2.00M334.00M216.00M1,111.00M617.00M1,123.00M970.00M367.00M409.00M1,615.00M
Divestments 28.00M
Change in Acquisitions & Divestments 98.70M706.67M859.40M1,252.82M1,573.40M2,240.00M1,290.00M3,982.00M3,404.00M1,838.00M2,107.00M549.00M1,078.00M1,315.00M527.00M265.00M
Cash from Investing Activities -394.76M-446.89M-850.28M-570.05M-730.80M-3161.00M-1371.00M-963.00M-582.00M-1627.00M1,588.00M-1238.00M-2164.00M-106.00M-331.00M-1646.00M
Financing Activities
Other financing activities 61.65M107.08M39.14M48.37M30.60M24.00M34.00M4.00M3.00M
Cash from Financing Activities 76.95M120.00M-255.46M-342.99M-30.90M1,503.00M-682.00M-743.00M-1985.00M-1693.00M-2569.00M-2009.00M-1203.00M-1939.00M-1609.00M-915.00M
Dividend Payments
Dividends Paid - Common 265.00M468.00M453.00M480.00M509.00M564.00M591.00M600.00M
Additional items
Exchange Rate Effect 11.36M2.27M0.52M-0.38M-19.20M-18.00M-19.00M-30.00M51.00M-36.00M-34.00M-17.00M-16.00M-21.00M33.00M-49.00M
Change in Cash 365.86M440.04M-230.06M259.17M642.90M-203.00M115.00M-91.00M-109.00M-764.00M1,484.00M35.00M-888.00M502.00M423.00M-486.00M
Beginning Cash Balance 735.07M1,100.93M1,540.97M1,310.93M1,570.10M2,213.00M2,010.00M2,125.00M2,034.00M1,925.00M1,161.00M2,645.00M2,680.00M1,689.00M2,198.00M2,717.00M
Free Cash Flow 595.69M579.14M586.93M838.12M1,162.20M1,261.00M1,914.00M1,345.00M2,123.00M2,215.00M2,107.00M2,901.00M2,216.00M2,236.00M2,013.00M1,827.00M
Net Cash Flow 354.51M437.77M-230.58M259.55M662.10M-185.00M134.00M-61.00M-160.00M-728.00M1,518.00M52.00M-872.00M523.00M390.00M-437.00M