|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.53M | | | | 27.44M | | | | 29.59M |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.18M | 0.08M | 0.05M | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 62.34M | 40.03M | 36.29M | 43.39M | 73.35M | 104.39M | 133.89M | 152.31M | 61.36M | 152.31M | 152.31M | 111.38M | 157.20M | 230.14M | 171.28M | 120.90M | 88.62M | 88.62M | 123.83M | 88.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 2.80M | 5.09M | 8.22M | 12.79M | 11.02M | 11.21M | 2.71M | 6.77M | 1.56M | 2.47M | 2.91M | 1.75M | 0.98M | 0.54M | 2.69M | | 4.34M | | 7.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 2.89M | 1.83M | 1.10M | | 0.85M | | 4.84M | 2.66M | 4.53M | 0.45M | 0.81M | 5.65M | 0.35M | 1.56M | 1.07M | 6.39M | | 11.22M | | 13.16M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 4.63M | 6.20M | 8.22M | 13.64M | 11.02M | 16.05M | 5.37M | 11.30M | 2.01M | 3.28M | 8.57M | 2.10M | 2.54M | 1.60M | 9.08M | | 15.55M | | 21.07M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 3.55M | 4.16M | 4.44M | 8.62M | 7.98M | 8.08M | 1.94M | 0.89M | 1.96M | 1.44M | 0.98M | 1.00M | 0.78M | 1.02M | 1.55M | | 0.88M | | 0.79M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 4.69M | 1.72M | 12.20M | 15.44M | 26.36M | 4.19M | 23.84M | 2.07M | 1.45M | 1.44M | 65.92M | 84.26M | 2.81M | 2.67M | 2.41M | 21.02M | 24.17M | 3.50M | 25.25M | 28.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 69.92M | 50.48M | 50.88M | 55.00M | 103.46M | 140.12M | 169.95M | 166.47M | | 131.33M | 171.25M | 242.28M | 300.51M | 302.07M | 239.00M | 253.86M | 234.31M | 172.73M | 22.03M | 221.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 132.99M | 300.52M | 361.67M | 285.88M | 411.96M | 397.24M | 392.89M | 343.41M | 91.49M | 302.55M | 293.38M | 229.54M | 189.71M | 173.36M | 195.66M | 200.44M | 162.92M | 160.91M | 158.83M | 156.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.42M | -0.06M | -0.06M | | 117.52M | 117.53M | | 117.54M | 117.54M | 117.55M | -59.90M | 55.17M | -11.01M | 50.00M | -15.69M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93M | 22.01M | 23.81M | 23.83M | 24.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32M | 19.60M | 20.67M | 20.16M | 21.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.26M | 41.60M | 44.49M | 43.99M | 45.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66M | | 3.50M | | 7.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 3.93M | 2.25M | 3.70M | 3.99M | 7.71M | 7.84M | 8.04M | 8.25M | 4.45M | 7.29M | 7.80M | 7.19M | 5.15M | 4.37M | 0.25M | 16.80M | 65.44M | 5.55M | 35.69M | 1.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 145.67M | 316.51M | 375.79M | 407.91M | 425.44M | 412.32M | 412.61M | 466.68M | | 436.98M | 430.72M | 362.77M | 319.03M | 300.20M | 324.21M | 543.52M | 498.67M | 530.08M | 104.14M | 575.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 215.59M | 366.99M | 426.67M | 462.91M | 528.90M | 552.44M | 582.56M | 633.15M | | 568.31M | 601.97M | 605.04M | 619.53M | 602.27M | 563.21M | 797.38M | 732.98M | 702.81M | 792.45M | 797.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 2.56M | 2.42M | 5.69M | 5.04M | 5.62M | 6.69M | 7.88M | 7.59M | 2.43M | 2.75M | 4.11M | 2.83M | 1.77M | 1.54M | 1.15M | 2.13M | | 2.51M | | 3.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 8.88M | 5.00M | 1.04M | 4.51M | 0.43M | 1.21M | | 0.23M | | | 0.38M | 0.54M | 0.55M | | 0.57M | 9.97M | 49.90M | 0.87M | 1.06M | 1.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 11.44M | 7.42M | 6.73M | 9.55M | 6.05M | 7.90M | 7.88M | 7.82M | 2.43M | 2.75M | 4.49M | 3.37M | 2.32M | 1.54M | 1.72M | 12.10M | 49.90M | 3.38M | 1.06M | 4.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 2.09M | 3.62M | 4.35M | 4.46M | 5.21M | 6.56M | 7.49M | 5.49M | 3.04M | 4.75M | 3.88M | 3.59M | 3.88M | 2.88M | 3.49M | 23.05M | 16.82M | 16.15M | 16.53M | 16.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.16M | | 1.04M | 4.51M | 0.43M | | 17.44M | 0.23M | 3.00M | | 0.38M | 7.97M | 12.05M | 0.88M | 5.24M | 11.79M | 13.88M | 1.10M | 8.19M | 9.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 7.15M | 11.39M | 16.09M | 29.85M | 29.50M | 28.87M | 29.85M | | 20.43M | 18.98M | 17.68M | 14.54M | 24.31M | 1.62M | 1.05M | 1.09M | 1.17M | 1.54M | 5.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | 6.78M | | 1.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | | 5.70M | | 3.48M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.64M | 1.52M | 4.09M | 3.93M | 2.43M | 2.59M | 2.06M | 2.58M | | 1.49M | 1.87M | 1.55M | 1.45M | 0.51M | 0.60M | 0.58M | | 0.88M | | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 14.33M | 19.90M | 27.48M | 34.03M | 43.54M | 46.55M | 46.30M | 51.59M | | 40.05M | 32.38M | 28.60M | 38.83M | 30.12M | 7.42M | 64.40M | 101.06M | 47.50M | 4.87M | 34.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 23.73M | 37.12M | 71.06M | 85.95M | 122.45M | 115.22M | 108.44M | 110.62M | 12.41M | 85.01M | 82.28M | 65.71M | 48.27M | 18.55M | | 2.60M | 4.05M | 4.10M | 3.81M | 64.99M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 49.43M | 49.55M | 49.67M | 49.80M | 49.93M | 77.71M | 78.42M | 79.16M | 139.91M | 80.71M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.34M | 53.91M | 57.36M | 59.07M | 62.81M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.46M | | 10.62M | 3.15M | 2.41M | 11.69M | | | 17.66M | 18.25M | 17.90M | 17.57M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | | 6.78M | | 6.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 10.52M | 11.79M | 11.42M | 10.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 6.71M | -1.08M | 6.66M | -1.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 23.73M | 37.12M | 71.06M | 85.95M | 122.45M | 115.22M | 108.44M | 120.06M | | 85.01M | 82.28M | 65.71M | 48.27M | 18.55M | | 107.51M | 21.28M | 22.85M | 74.55M | 93.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 38.07M | 366.99M | 98.53M | 119.98M | 165.99M | 552.44M | 154.75M | 171.65M | | 568.31M | 114.65M | 94.31M | 87.10M | 602.27M | 7.42M | 171.91M | 122.34M | 702.81M | 80.40M | 128.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 23.73M | 44.27M | 82.44M | 102.04M | 152.30M | 144.72M | 137.31M | 140.47M | 12.41M | 105.44M | 101.26M | 83.39M | 62.81M | 42.86M | 1.62M | 3.66M | 5.14M | 5.27M | 5.35M | 70.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 177.52M | 309.97M | 328.14M | 342.93M | 362.91M | 390.66M | 427.81M | 461.50M | | 443.25M | 437.89M | 461.18M | 482.76M | 503.79M | 505.86M | 492.42M | 478.31M | 495.95M | 513.07M | 525.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 215.59M | 366.99M | 426.67M | 462.91M | 528.90M | 552.44M | 582.56M | 633.15M | | 568.31M | 601.97M | 605.04M | 619.53M | 602.27M | 563.21M | 797.38M | 732.98M | 702.81M | 792.45M | 797.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 177.64M | 303.59M | 306.30M | 303.66M | 303.66M | 303.66M | 303.66M | 303.66M | | 266.44M | 266.88M | 266.45M | 266.45M | 265.39M | 265.39M | 265.39M | 265.34M | 265.34M | 265.34M | 265.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 0.07M | 480.00 | 0.09M | 12.00 | | 12.00 | | 12.00 | | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | | 12.00 | | 12.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.05M | | 0.10M | | 0.10M | | 0.10M |