|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.53M | | | | 0.00M | | | | 0.03M |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.18M | 0.08M | 0.05M | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 9.43M | 40.03M | 36.29M | 43.39M | 43.39M | 104.39M | 133.89M | 152.31M | 61.36M | 152.31M | 85.81M | 111.38M | 157.20M | 230.14M | 120.90M | 120.90M | 78.34M | 44.76M | 123.83M | 88.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | -0.26M | -1.50M | 5.09M | -6.92M | 0.32M | 2.62M | 2.89M | 2.71M | 6.77M | 1.56M | 2.47M | -0.21M | 1.75M | 0.98M | 0.54M | 2.69M | -1.96M | 4.34M | -1.56M | -2.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 2.89M | 1.83M | 1.10M | | 0.85M | | 4.84M | 2.66M | 4.53M | -0.04M | | 5.65M | | | | 6.39M | | | | 13.16M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 2.63M | 0.33M | 6.20M | -6.92M | 1.17M | 2.62M | 7.73M | 5.37M | 11.30M | 1.52M | 2.47M | 5.44M | 1.75M | 0.98M | 0.54M | 9.08M | -1.96M | 4.34M | -1.56M | 10.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | -0.06M | -2.84M | 4.16M | 4.44M | 8.62M | 7.98M | -2.32M | 1.94M | 0.89M | -0.15M | 0.45M | 0.54M | 0.25M | 0.62M | 0.38M | 1.55M | 0.82M | 0.78M | 0.90M | 0.87M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | -0.72M | -0.90M | -2.46M | -3.41M | 4.57M | 0.43M | 4.23M | 2.07M | 1.45M | 1.44M | -0.96M | 84.26M | 2.81M | 1.11M | 66.21M | 1.01M | 24.17M | -0.31M | 25.25M | 28.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | 2.96M | 4.53M | 4.86M | 3.89M | 5.31M | 5.01M | 5.36M | | 4.27M | 4.18M | 3.23M | 2.52M | 1.66M | 2.74M | 2.21M | | 5.55M | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 69.92M | 50.48M | 50.88M | 55.00M | 103.46M | 140.12M | 169.95M | 166.47M | | 131.33M | 171.25M | 242.28M | 300.51M | 302.07M | 239.00M | 253.86M | 234.31M | 172.73M | 22.03M | 221.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 132.99M | 300.52M | 361.67M | 285.88M | 411.96M | 397.24M | 392.89M | 343.41M | 91.49M | 302.55M | 293.38M | 229.54M | 189.71M | 173.36M | 195.66M | 200.44M | 162.92M | 160.91M | 158.83M | 156.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 117.52M | 117.53M | | 117.54M | 117.54M | 117.55M | 115.46M | 95.90M | 122.48M | 129.62M | 139.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93M | 22.01M | 23.81M | 23.83M | 24.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32M | 19.60M | 20.67M | 20.16M | 21.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.26M | 41.60M | 44.49M | 43.99M | 45.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 145.67M | | 375.79M | 407.91M | 425.44M | 412.32M | 412.61M | | | | | | | | | 7.66M | | 3.50M | | 7.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.50M | 2.25M | -0.24M | 3.99M | 7.71M | 7.84M | 8.04M | 8.25M | 2.69M | 7.29M | 7.80M | 3.23M | 5.15M | 4.37M | 0.25M | 16.80M | 65.44M | | 35.69M | 1.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 145.67M | 316.51M | 375.79M | 407.91M | 425.44M | 412.32M | 412.61M | 466.68M | | 436.98M | 430.72M | 362.77M | 319.03M | 300.20M | 324.21M | 543.52M | 498.67M | 530.08M | 104.14M | 575.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 215.59M | 366.99M | 426.67M | 462.91M | 528.90M | 552.44M | 582.56M | 633.15M | | 568.31M | 601.97M | 605.04M | 619.53M | 602.27M | 563.21M | 797.38M | 732.98M | 702.81M | 792.45M | 797.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 2.56M | | | 5.04M | | | | 7.59M | 2.43M | | | 2.83M | | | | 2.13M | | | | 3.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 5.00M | | | | | | | | | | | | | | 9.97M | 49.90M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 2.56M | 5.00M | | 5.04M | | | | 7.59M | 2.43M | | | 2.83M | | | | 12.10M | 49.90M | | | 3.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 4.46M | | | | 5.49M | 3.04M | | | 3.59M | | | | 23.05M | | 16.15M | | 16.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.16M | | 1.04M | 4.51M | 0.43M | 1.21M | 17.44M | 0.23M | 3.00M | | 13.01M | 7.97M | 12.05M | 0.88M | 5.24M | 11.79M | 13.88M | 1.10M | 8.19M | 9.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 7.15M | 11.39M | 16.09M | 29.85M | 29.50M | 28.87M | 29.85M | | 20.43M | 18.98M | 17.68M | 14.54M | 24.31M | 1.62M | 1.05M | 1.09M | 1.17M | 1.17M | 5.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | 1.54M | 1.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | | 5.70M | | 3.48M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.64M | 1.56M | 4.09M | 3.93M | -0.95M | -0.79M | -1.33M | 2.58M | | 1.49M | -0.71M | 1.55M | 1.45M | -1.04M | 0.60M | -0.97M | 0.05M | 0.23M | 0.59M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 14.33M | 19.90M | 27.48M | 34.03M | 43.54M | 46.55M | 46.30M | 51.59M | | 40.05M | 32.38M | 28.60M | 38.83M | 30.12M | 7.42M | 64.40M | 101.06M | 47.50M | 4.87M | 34.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 23.73M | 37.12M | 71.06M | 85.95M | 122.45M | 115.22M | 108.44M | 109.60M | 12.41M | 85.01M | 82.28M | 65.71M | 48.27M | 18.55M | | 2.60M | 4.05M | 4.10M | 3.81M | 64.99M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 49.43M | 49.55M | 49.67M | 49.80M | 49.93M | 77.71M | 78.42M | 79.16M | 139.91M | 80.71M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.34M | 53.91M | 57.36M | 59.07M | 62.81M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.52M | | | | | | | | 17.66M | 18.25M | 17.90M | 17.57M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | | 6.78M | | 6.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 10.52M | 11.79M | 11.42M | 10.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 6.71M | 0.17M | 6.66M | 6.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 23.73M | 37.12M | 71.06M | 85.95M | 122.45M | 115.22M | 108.44M | 120.06M | | 85.01M | 82.28M | 65.71M | 48.27M | 18.55M | | 107.51M | 21.28M | 22.85M | 74.55M | 93.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 38.07M | 57.03M | 98.53M | 119.98M | 165.99M | 161.77M | 154.75M | 171.65M | | 125.06M | 114.65M | 94.31M | 87.10M | 98.47M | 7.42M | 171.91M | 122.34M | 206.86M | 80.40M | 128.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 23.73M | 44.27M | 82.44M | 102.04M | 152.30M | 144.72M | 137.31M | 139.45M | 12.41M | 105.44M | 101.26M | 83.39M | 62.81M | 42.86M | 1.62M | 3.66M | 5.14M | 5.27M | 4.98M | 70.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 309.97M | 328.14M | 342.93M | 362.91M | 390.66M | 427.81M | 461.50M | | 443.25M | | 461.18M | | 503.79M | | 492.42M | 478.31M | 495.95M | 513.07M | 525.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 177.52M | | 328.14M | 342.93M | 362.91M | 390.66M | 427.81M | 461.50M | | 443.25M | 437.89M | 461.18M | 482.76M | 503.79M | 505.86M | 547.76M | 532.22M | 553.30M | 572.13M | 588.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 215.59M | 366.99M | 426.67M | 462.91M | 528.90M | 552.44M | 582.56M | 633.15M | | 568.31M | 601.97M | 605.04M | 619.53M | 602.27M | 563.21M | 797.38M | 732.98M | 702.81M | 792.45M | 797.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -0.19M | 6.29M | 21.74M | 39.18M | 59.16M | 86.91M | 124.06M | 157.74M | | 176.76M | 170.92M | 194.72M | 216.30M | 238.39M | 240.46M | 228.53M | 9.44M | 28.98M | 29.08M | 239.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 480.00 | | 12.00 | | 12.00 | | 12.00 | | 12.00 | | 12.00 | | | | 12.00 | | | | 12.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 9.46M | | | 0.01M | | | | 9.66M | | | | 9.66M |