|
Accumulated Depreciation (Quarter)
|
| | | | | | | | 32.53M | 0.00M | 0.03M |
|
Cash & Equivalents (Quarter)
|
0.49M | 1.74M | 1.89M | 4.56M | 9.43M | 43.39M | 152.31M | 61.36M | 111.38M | 87.90M | 151.78M |
|
Receivables - Net (Quarter)
|
| 0.00M | 0.67M | 0.22M | 1.30M | 8.22M | 2.71M | 6.77M | 2.91M | 2.69M | 7.91M |
|
Receivables - Other (Quarter)
|
| 0.26M | 0.18M | 0.76M | 1.56M | | 2.66M | 4.53M | 5.65M | 6.39M | 13.16M |
|
Receivables (Quarter)
|
| 0.27M | 0.85M | 0.98M | 2.86M | 8.22M | 5.37M | 11.30M | 8.57M | 9.08M | 21.07M |
|
Inventory (Quarter)
|
| 0.06M | 0.06M | 0.14M | 0.71M | 4.44M | 1.94M | 0.89M | 0.98M | 1.55M | 0.79M |
|
Prepaid Assets (Quarter)
|
| 0.04M | 0.06M | 0.38M | 1.06M | 2.59M | 2.07M | 1.45M | 3.28M | 3.77M | 3.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.17M | | | | | | | |
|
Current Assets (Quarter)
|
| 2.11M | 2.85M | 6.22M | 13.56M | 55.00M | 166.47M | | 242.28M | 253.86M | 221.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.29M | 7.07M | 7.00M | 23.70M | 58.05M | 285.88M | 343.41M | 91.49M | 229.54M | | 0.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 50.50M | 139.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | 17.93M | 24.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | 19.32M | 23.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 37.26M | 47.69M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 7.66M | 7.88M |
|
Other Non-Current Assets (Quarter)
|
0.75M | 7.51M | 0.34M | | 0.50M | 3.99M | 8.25M | 2.69M | 3.23M | | 1.00M |
|
Non-Current Assets (Quarter)
|
| 7.51M | 7.34M | 24.20M | 60.81M | 407.91M | 466.68M | | 362.77M | 543.52M | 575.94M |
|
Assets (Quarter)
|
9.22M | 9.62M | 10.18M | 30.42M | 74.37M | 462.91M | 633.15M | | 605.04M | 797.38M | 797.36M |
|
Accounts Payables (Quarter)
|
| 0.03M | 0.24M | | 2.08M | 5.04M | 7.59M | 2.43M | 2.83M | 2.13M | 3.71M |
|
Notes Payables (Quarter)
|
| | | | 5.00M | | | | | | |
|
Payables (Quarter)
|
| 0.03M | 0.24M | | 7.08M | 5.04M | 7.59M | 2.43M | 2.83M | 2.13M | 3.71M |
|
Accumulated Expenses (Quarter)
|
| 0.12M | 0.14M | 0.56M | 1.61M | 4.46M | 5.49M | 3.04M | 3.59M | 23.05M | 16.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.23M | 3.00M | 0.54M | 0.89M | 1.11M |
|
Short term Debt (Quarter)
|
| | | 1.52M | 2.10M | 16.09M | 29.85M | | | | 0.19M |
|
Current Leases (Quarter)
|
| | | | | | | | | 1.05M | 1.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 6.64M | 3.48M |
|
Current Deferred Revenue (Quarter)
|
| | 0.05M | 0.49M | 0.11M | 3.93M | 2.58M | | 1.55M | 0.58M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| 0.15M | 0.43M | 2.98M | 10.90M | 34.03M | 51.59M | | 28.60M | 64.40M | 34.41M |
|
Non-Current Debt (Quarter)
|
| | | 9.23M | 11.08M | 85.95M | 109.60M | 12.41M | | | 12.05M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 49.55M | 77.71M | 80.71M |
|
Minority Interest (Quarter)
|
| | | | | | | | | 55.34M | 62.81M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 6.52M | | | 17.66M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 6.72M | 6.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 13.92M | 10.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.17M | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 14.23M | 11.08M | 85.95M | 120.06M | | 65.71M | 107.51M | 93.99M |
|
Total Liabilities (Quarter)
|
0.97M | 0.15M | 0.43M | 17.22M | 21.99M | 119.98M | 171.65M | | 143.86M | 249.62M | 271.93M |
|
Total Debt (Quarter)
|
| | | 10.76M | 13.19M | 102.04M | 139.45M | 12.41M | | | 12.23M |
|
Common Equity (Quarter)
|
8.25M | 9.47M | 9.75M | 13.20M | 52.38M | 342.93M | 461.50M | | 461.18M | 547.76M | 525.43M |
|
Shareholder's Equity (Quarter)
|
8.25M | 9.47M | 9.75M | 13.20M | 52.38M | 342.93M | 461.50M | | 461.18M | 492.42M | 588.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.22M | 9.62M | 10.18M | 30.42M | 74.37M | 462.91M | 633.15M | | 605.04M | 797.38M | 797.36M |
|
Retained Earnings (Quarter)
|
0.63M | 1.86M | 2.14M | 0.44M | -1.32M | 39.18M | 157.74M | | 194.72M | -1.51M | 20.63M |
|
Preferred Shares (Quarter)
|
| 492.00 | 480.00 | 492.00 | 480.00 | 12.00 | 12.00 | | 12.00 | 12.00 | 12.00 |
|
Shares Outstanding (Quarter)
|
| 2.40M | 0.48M | 0.48M | 13.12M | 0.01M | 0.01M | 9.46M | 0.01M | 9.66M | 9.66M |