|
Net Income (Quarter)
|
| 276,442.00 |
|
Depreciation and Depletion (Quarter)
|
| 75,054.00 |
|
Cash from Operations (Quarter)
|
-349798.00 | 148,106.00 |
|
Depreciation & Amortization (CF) (Quarter)
|
107,925.00 | 177,378.00 |
|
Change in Receivables (Quarter)
|
| 668,520.00 |
|
Change in Inventory (Quarter)
|
| -3167.00 |
|
Change in Account Payables (Quarter)
|
| 210,888.00 |
|
Change in Accured Expenses (Quarter)
|
| 25,001.00 |
|
Change in Cash (Quarter)
|
-349798.00 | 148,106.00 |
|
Free Cash Flow (Quarter)
|
-349798.00 | 148,106.00 |
|
Net Cash Flow (Quarter)
|
-349798.00 | 148,106.00 |