|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,835.66M | 1,896.95M | 1,922.28M | 1,960.54M | 2,074.69M | 2,166.45M | 2,174.86M | 2,189.99M | 2,284.47M | 2,342.33M | 2,377.18M | 2,406.17M | 2,470.93M | 2,501.59M | 2,561.78M | 2,609.16M | 2,667.65M | 2,718.12M | 2,799.99M | 2,841.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.17M | 214.89M | 219.88M | 228.31M | 885.79M | 890.77M | 245.68M | 247.96M | 1,936.91M | 947.58M | 261.40M | 960.21M | 4,137.51M | 1,249.46M | 1,285.08M | 1,289.82M | 1,341.66M | 1,351.56M | 1,387.51M | 1,392.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,625.49M | 1,682.06M | 1,702.40M | 1,732.24M | 1,188.90M | 1,275.69M | 1,929.17M | 1,942.02M | 347.56M | 1,394.75M | 2,115.78M | 1,445.96M | -1666.57M | 1,252.13M | 1,276.70M | 1,319.34M | 1,325.99M | 1,366.56M | 1,412.48M | 1,448.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.60M | 508.65M | 503.91M | 490.55M | 541.76M | 587.99M | 577.51M | 587.22M | 617.98M | 641.01M | 641.87M | 667.05M | 667.86M | 691.10M | 685.31M | 709.49M | 728.54M | 748.70M | 756.77M | 788.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.60M | 508.65M | 503.91M | 490.55M | 541.76M | 587.99M | 577.51M | 587.22M | 617.98M | 641.01M | 641.87M | 667.05M | 667.86M | 691.10M | 685.31M | 709.49M | 728.54M | 748.70M | 756.77M | 788.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.45M | 394.10M | 381.23M | 407.61M | 404.44M | 440.12M | 444.93M | 446.81M | 470.80M | 500.56M | 499.68M | 520.80M | 547.59M | 561.03M | 591.39M | 609.85M | 597.45M | 617.86M | 655.71M | 659.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.45M | 394.10M | 381.23M | 407.61M | 404.44M | 440.12M | 444.93M | 446.81M | 470.80M | 500.56M | 499.68M | 520.80M | 547.59M | 561.03M | 591.39M | 609.85M | 597.45M | 617.86M | 655.71M | 659.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.06M | 0.06M | 0.07M | 0.15M | 0.34M | 0.37M | 0.84M | 0.42M | 0.77M | 0.93M | 3.62M | 1.25M | 0.96M | 1.35M | 2.02M | 2.21M | 0.87M | 0.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | | | 1.52M | 1.52M | | | 1.44M | 1.50M | | | 1.52M | 1.52M | | | 1.52M | 1.52M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.99M | 372.30M | 359.38M | 385.63M | 381.45M | 412.56M | 416.36M | 418.37M | 445.87M | 476.43M | 473.86M | 496.20M | 527.14M | 536.66M | 565.69M | 586.44M | 575.41M | 595.91M | 628.50M | 632.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.27M | 41.12M | 64.71M | 70.18M | 86.99M | 60.87M | 92.06M | 92.54M | 99.67M | 91.35M | 99.25M | 98.62M | 112.82M | 84.63M | 117.19M | 122.94M | 127.16M | 104.77M | 133.16M | 130.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.72M | 331.18M | 294.67M | 315.45M | 294.46M | 351.69M | 324.29M | 325.83M | 346.20M | 385.08M | 374.61M | 397.58M | 414.31M | 452.03M | 448.50M | 463.50M | 448.26M | 491.14M | 495.34M | 502.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.72M | 331.18M | 294.67M | 315.45M | 294.46M | 351.69M | 324.29M | 325.83M | 346.20M | 385.08M | 374.61M | 397.58M | 414.31M | 452.03M | 448.50M | 463.50M | 448.26M | 491.14M | 495.34M | 502.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.18M | 294.67M | 315.45M | 294.46M | 351.69M | 324.29M | 325.83M | 346.20M | 385.08M | 374.61M | 397.58M | 414.31M | 452.03M | 448.50M | 463.50M | 448.26M | 491.14M | 495.34M | 502.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.18M | 294.67M | 315.45M | 294.46M | 351.69M | 324.29M | 325.83M | 346.20M | 385.08M | 374.61M | 397.58M | 414.31M | 452.03M | 448.50M | 463.50M | 448.26M | 491.14M | 495.34M | 502.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.18M | 294.67M | 315.45M | 294.46M | 351.69M | 324.29M | 325.83M | 346.20M | 385.08M | 374.61M | 397.58M | 414.31M | 452.03M | 448.50M | 463.50M | 448.26M | 491.14M | 495.34M | 502.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.71 | 0.76 | 0.71 | 0.87 | 0.80 | 0.80 | 0.85 | 0.94 | 0.92 | 0.98 | 0.25 | 1.12 | 1.11 | 1.15 | 1.11 | 1.22 | 1.23 | 1.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.69 | 0.75 | 0.70 | 0.85 | 0.78 | 0.79 | 0.84 | 0.93 | 0.91 | 0.96 | 0.25 | 1.10 | 1.09 | 1.13 | 1.09 | 1.20 | 1.22 | 1.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.50M | 413.18M | 414.58M | 413.55M | 412.69M | 405.71M | 406.55M | 406.86M | 406.58M | 407.58M | 406.67M | 405.91M | 1,626.45M | 403.38M | 403.58M | 403.77M | 403.53M | 403.29M | 401.48M | 400.04M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.83M | 423.78M | 424.49M | 422.56M | 422.09M | 413.35M | 413.42M | 413.67M | 413.51M | 414.29M | 413.06M | 412.75M | 1,653.87M | 410.50M | 410.67M | 410.31M | 410.29M | 409.29M | 406.43M | 404.72M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.50M | 413.18M | 414.58M | 413.55M | 412.69M | 405.71M | 406.55M | 406.86M | 406.58M | 407.58M | 406.67M | 405.91M | 1,626.45M | 403.38M | 403.58M | 403.77M | 403.53M | 403.29M | 401.48M | 400.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.45M | 394.10M | 381.23M | 407.61M | 404.44M | 440.12M | 444.93M | 446.81M | 470.80M | 500.56M | 499.68M | 520.80M | 547.59M | 561.03M | 591.39M | 609.85M | 597.45M | 617.86M | 655.71M | 659.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 21.85M | 21.90M | 22.03M | 23.06M | 79.28M | 83.35M | 28.82M | 25.77M | 71.83M | 75.02M | 80.28M | 62.16M | 72.05M | 78.07M | 240.98M | 59.38M | 75.52M | 296.80M | 297.99M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36% | 11.05% | 18.01% | 18.20% | 22.81% | 14.75% | 22.11% | 22.12% | 22.35% | 19.17% | 20.94% | 19.88% | 21.40% | 15.77% | 20.72% | 20.96% | 22.10% | 17.58% | 21.19% | 20.55% |