Cintas Growth Metrics (2009-2025) | CTAS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 9.63%6.09%7.31%7.08%-4.28%0.71%0.17%-0.64%4.32%3.71%3.38%4.13%2.69%5.69%7.61%-3.05%-6.20%-9.65%-5.38%-0.82%-2.08%1.23%-5.18%0.94%66.98%64.42%65.59%62.22%1.67%6.36%6.11%7.29%6.88%5.14%6.51%6.30%3.14%4.98%7.19%5.64%7.39%-2.31%-5.17%-2.14%-1.09%5.13%5.11%3.64%4.90%5.55%4.59%6.06%7.28%4.00%6.27%7.04%7.16%8.48%8.18%
Assets Growth (3y) 3.06%3.48%3.58%3.47%0.84%3.35%3.68%0.10%0.16%-0.33%1.72%0.04%-1.93%-1.13%-1.17%-0.99%15.32%14.57%14.10%17.54%18.46%20.97%18.55%20.66%21.97%22.51%23.23%22.76%3.87%5.49%6.60%6.41%5.78%2.54%2.68%3.19%3.09%2.54%2.23%2.32%3.67%2.73%1.40%2.46%3.64%4.89%5.32%5.57%6.44%6.00%6.34%
Assets Growth (5y) 1.06%1.13%2.50%1.27%-1.19%0.19%0.00%0.08%10.44%10.51%10.57%10.39%9.87%11.07%11.15%11.06%10.75%10.95%10.92%13.12%12.88%14.34%13.72%14.56%14.98%13.53%13.73%13.85%3.55%3.81%3.84%4.09%4.20%3.65%3.54%3.85%4.28%3.43%3.50%3.99%5.08%4.11%3.69%
Assets (QoQ) -1.99%0.96%1.11%9.56%-5.15%2.12%0.90%-2.06%-0.21%1.58%0.08%2.83%-0.79%1.26%0.80%1.41%2.10%3.10%-9.18%-1.89%-1.65%7.97%-4.80%-3.13%1.67%1.14%1.34%60.24%0.11%1.86%-0.72%0.43%4.73%1.62%0.39%0.04%3.03%2.94%0.19%-2.94%4.87%5.11%-1.27%-1.33%-4.60%2.03%1.89%-0.26%1.40%2.01%0.46%0.95%2.03%1.08%1.87%2.12%-1.09%3.28%2.61%2.23%0.13%3.00%
Capital Expenditures Growth (1y) 94.21%71.59%75.65%25.33%-7.84%-11.33%-30.06%6.93%6.79%45.79%39.21%3.72%-21.03%-23.83%-30.16%-28.47%81.65%14.37%35.80%71.06%-7.96%31.60%71.32%24.15%25.47%29.41%-25.95%-19.43%-20.44%-8.67%0.20%38.33%3.22%4.48%10.41%-8.92%0.33%-15.96%-9.94%-40.64%-52.31%-56.40%-32.37%5.26%57.88%123.58%33.85%73.76%43.63%27.57%35.81%43.00%52.39%22.83%37.73%-4.75%-12.91%8.08%-6.64%12.47%9.72%4.77%
Capital Expenditures Growth (3y) 24.10%30.42%19.59%11.60%-8.06%-0.51%-12.06%-7.43%15.28%8.30%9.70%8.27%9.70%4.66%17.56%14.95%28.01%24.89%19.88%19.61%-2.79%15.86%8.32%11.43%1.00%7.28%-6.43%0.50%-6.25%-7.09%-0.12%-9.23%-20.96%-27.39%-12.39%-17.13%-8.92%-6.43%-6.58%2.78%2.64%7.54%7.13%37.78%51.19%51.88%35.79%33.26%23.99%19.20%20.42%15.28%13.35%11.63%
Capital Expenditures Growth (5y) 22.35%14.08%10.16%11.21%5.38%8.19%9.61%11.00%12.08%16.68%10.86%4.89%5.68%6.26%3.81%11.11%11.49%13.20%13.77%16.61%-0.99%6.43%4.79%-5.64%-13.19%-14.66%-12.98%-8.70%-9.11%-4.80%-2.04%6.47%2.29%1.78%4.10%7.18%10.58%5.12%8.80%8.14%7.49%10.55%9.59%22.88%26.99%31.73%
Capital Expenditures (QoQ) -6.23%32.50%4.26%49.92%-17.15%35.63%-25.61%10.24%-20.28%6.98%13.73%10.10%8.82%2.16%-15.26%-16.17%4.97%-6.34%-13.21%112.89%-33.91%11.21%9.33%14.54%-5.50%44.77%-20.78%15.76%-2.53%-17.16%-13.79%14.30%11.89%-9.11%19.01%-14.71%13.26%-3.96%-1.82%-6.05%-5.13%2.91%-35.28%-24.53%-13.26%59.62%0.72%13.21%22.84%-4.44%30.76%-6.42%9.10%1.73%37.68%-0.28%-12.06%14.07%-4.78%-8.82%9.14%-1.47%14.71%-11.05%4.21%
Cash & Equivalents Growth (1y) 27.86%-23.70%-54.56%6.52%-48.28%-20.38%18.00%-22.43%112.37%16.71%-0.24%3.66%9.29%27.57%60.42%45.71%66.67%167.26%2.71%-18.74%-74.74%-26.60%-12.06%-66.59%-32.45%-76.34%-53.27%21.46%92.94%64.38%3.61%-18.04%-38.17%-62.51%-47.00%-30.33%-13.71%156.03%189.94%50.45%312.75%210.40%136.14%239.50%-81.08%-83.91%-84.80%-81.67%-6.51%-20.65%5.26%37.23%18.20%-4.72%45.08%175.49%15.03%43.06%89.46%-22.82%36.27%64.09%
Cash & Equivalents Growth (3y) 11.98%-10.83%-18.82%-5.03%6.27%5.83%23.61%5.42%56.98%58.46%18.02%7.07%-22.80%35.76%13.16%-26.59%-34.24%-22.57%-24.99%-30.91%-30.95%-34.16%-24.77%-30.71%-6.94%-47.37%-36.45%-11.49%0.97%16.42%16.77%-4.94%30.10%43.90%53.67%52.67%-12.33%8.55%1.33%-2.18%-9.96%-26.54%-27.71%-5.13%-40.65%-50.45%-38.55%-11.51%8.33%2.65%42.49%42.89%22.82%30.78%
Cash & Equivalents Growth (5y) 20.66%19.31%-2.49%0.28%-12.76%18.38%11.27%-20.47%-7.97%-7.13%-7.55%-13.01%-9.72%-0.54%-6.84%-17.00%-19.44%-22.15%-25.35%-28.39%-29.38%-22.81%-8.13%-19.00%23.48%2.99%11.93%28.78%-4.27%-4.65%-10.59%-11.78%-17.19%-17.57%-10.31%-2.20%-5.73%-0.67%9.70%28.76%-0.15%-11.59%0.76%12.67%-20.00%-22.17%
Cash & Equivalents (QoQ) 50.46%18.86%1.18%-29.33%-10.22%-29.21%137.16%-65.69%38.23%4.91%55.90%-6.06%-24.04%-10.32%61.99%-0.97%-11.33%12.78%47.13%13.28%42.18%-56.66%16.40%-64.79%313.17%-48.07%-55.78%-28.81%44.72%2.56%14.96%13.08%23.29%-35.36%-9.07%-14.68%-25.24%-8.61%19.52%5.68%121.81%3.49%-37.98%189.91%66.81%-21.27%-10.83%-83.84%41.91%-25.66%7.53%-17.59%20.44%-1.38%40.18%-29.02%-2.92%50.17%166.19%-70.36%20.74%98.89%8.44%-47.67%45.39%
Cash from Investing Activities Growth (1y) 41.05%2.00%-79.09%-98.35%-198.87%-78.40%59.98%181.09%25.62%-118.54%-23.50%-133.01%-9.41%58.94%35.78%599.54%42.06%296.18%-168.97%-39.93%-420.01%390.59%-2.04%-183.35%50.16%-98.34%34.14%-2,822.29%172.18%-1,020.92%-14.07%97.87%-197.47%79.89%8.82%-58.86%-10.39%-237.65%-37.23%32.64%48.88%78.89%64.29%0.75%-111.11%-495.35%-340.16%-77.80%-2.70%-26.09%41.00%-30.90%-96.13%-32.45%-127.48%11.46%35.54%-113.18%43.29%-49.18%-6.16%19.48%
Cash from Investing Activities Growth (3y) -9.43%-56.33%3.98%19.03%-34.48%-16.99%31.79%49.44%22.17%55.51%-28.73%-0.31%-48.82%81.23%-20.80%-35.74%-14.51%29.27%-21.82%-155.25%57.01%-40.12%8.48%-36.07%29.48%-26.64%11.85%0.35%8.08%-102.09%-12.59%71.64%-36.62%47.67%23.55%-2.03%-6.01%-61.89%-29.20%-5.93%-3.48%-16.58%2.48%-32.19%-62.01%-115.04%-80.78%-27.26%-9.09%-52.70%8.70%-20.03%-10.31%-31.49%
Cash from Investing Activities Growth (5y) 3.64%38.40%-8.86%29.15%-48.93%77.07%2.72%7.71%-4.09%16.47%-7.47%-92.05%26.08%9.57%-5.78%-9.27%-1.10%21.60%-13.46%-20.07%-15.02%-20.21%0.83%-20.64%27.68%-15.12%19.61%7.93%3.47%-58.04%-17.54%47.40%-26.13%-1.48%-3.02%-19.84%-19.13%-47.94%-23.69%-6.62%-6.98%-34.94%-3.65%-25.00%-23.82%-76.37%
Cash from Investing Activities (QoQ) 27.01%-109.48%22.65%50.16%-21.35%-282.80%14.33%24.90%27.57%14.12%273.57%-168.89%-112.83%51.47%53.60%-128.31%20.12%24.11%460.91%-126.48%370.49%-204.05%180.60%-329.22%355.19%-121.64%34.17%-37.07%108.51%-957.73%-2,820.98%103.39%-208.56%-6.25%45.42%-54.84%77.60%-381.70%4.91%-7.59%31.49%-95.78%53.33%18.35%71.71%-231.17%-29.74%-73.68%20.22%-144.84%47.59%-0.31%2.04%-14.57%-16.27%-50.30%33.84%-96.76%54.74%-9.42%-118.78%47.66%-19.06%22.13%-65.93%
Cash from Operations Growth (1y) -75.64%-50.48%-26.88%-2.59%60.24%61.50%33.46%21.98%67.72%10.89%7.08%13.73%-12.97%5.53%15.89%19.41%79.51%3.33%-47.97%-7.98%-3.45%-15.53%-62.25%-16.75%10.14%18.19%466.79%66.06%61.41%-13.52%54.83%8.27%-35.93%45.68%15.72%30.94%69.89%62.16%11.36%-10.13%12.78%-11.47%-8.63%27.73%-16.06%27.23%18.51%20.76%13.74%-3.21%8.08%-1.55%13.01%22.33%54.60%25.78%36.63%13.25%-4.88%-6.75%-9.97%19.45%
Cash from Operations Growth (3y) -13.17%-3.92%1.48%10.56%32.74%23.64%18.31%18.32%37.86%6.54%-13.57%7.71%14.68%-2.70%-38.94%-2.93%24.05%1.04%3.65%8.36%19.73%-4.78%49.08%14.39%4.44%14.19%116.55%33.03%20.67%26.89%25.89%8.41%7.08%27.88%5.59%14.55%17.16%22.24%6.44%11.50%2.50%2.92%5.38%14.94%2.57%14.63%25.57%14.35%20.65%10.28%16.70%4.91%11.61%18.28%
Cash from Operations Growth (5y) 0.45%-0.67%-8.82%8.23%32.30%10.53%-20.12%4.88%22.74%3.84%6.68%11.56%21.81%-1.20%14.84%10.46%14.57%5.38%14.81%12.52%13.32%15.32%33.68%11.99%16.89%16.41%59.53%22.00%10.71%18.14%16.66%14.47%3.23%20.83%8.56%12.31%15.63%16.68%15.04%11.41%10.70%8.60%11.47%12.24%5.83%15.30%
Cash from Operations (QoQ) 3.03%-9.56%1.07%-74.13%109.45%33.54%34.65%-57.45%111.09%10.35%23.07%-41.49%39.56%6.56%30.71%-55.23%69.24%17.01%34.68%-32.70%-2.58%-41.07%138.18%-29.39%-14.77%-73.66%425.24%-6.58%-8.54%26.30%53.89%-9.20%-51.00%126.13%7.61%-46.26%11.41%79.62%21.77%-30.28%6.34%23.35%-1.72%-12.51%-16.53%27.31%37.39%-42.50%26.51%18.58%40.00%-45.85%7.66%32.41%27.53%-37.84%16.54%67.34%3.75%-32.48%-3.39%40.55%1.71%-34.80%28.17%
Dividends Paid - Common Growth (1y) -933.33%-2,250.00%92,552.33%-73.38%23.50%23.40%18.77%18.62%19.65%20.39%17.82%17.09%17.11%17.58%13.78%15.03%14.77%14.13%15.90%
Dividends Paid - Common Growth (3y) -56.50%-98.47%2,806.34%1,010.16%-28.23%20.06%20.43%16.77%16.91%17.16%17.34%15.82%
Dividends Paid - Common Growth (5y) -7.79%-11.46%516.82%707.81%349.66%
Dividends Paid - Common (QoQ) -78.62%-0.47%24.87%0.16%-0.78%-0.55%20.18%0.04%0.08%0.06%17.61%-0.58%0.09%0.46%13.81%0.52%-0.14%-0.10%15.58%
EBITDA Margin Growth (1y) -24.00-110.00186.00157.00179.00209.00198.0063.0061.009.00-122.0033.00-56.0043.00110.0052.00215.00262.00219.0022.00101.0066.0055.0085.0025.00-105.00-91.00-370.00-64.00-113.00-271.00432.0016.00140.00395.00163.00128.00210.0084.00-472.00312.00194.0099.00661.0075.00-25.00242.008.00-46.0063.00-39.00111.00105.0056.00124.00155.00106.00207.00173.0023.0030.0033.00
EBITDA Margin Growth (3y) 216.00108.00262.00253.00184.00262.00186.00148.00219.00314.00207.00107.00260.00371.00384.00159.00341.00223.00183.00-263.0062.00-152.00-307.00147.00-23.00-78.0033.00224.0080.00237.00208.00122.00456.00544.00578.00352.00516.00379.00425.00197.00341.00232.00302.00780.00135.0094.00327.00274.00165.00325.00258.00290.00242.00296.00
EBITDA Margin Growth (5y) 374.00414.00591.00327.00500.00589.00460.00256.00346.00275.00170.00-178.00221.00153.0022.00221.00293.00250.00307.00331.00207.00198.00172.00-163.00417.00326.00216.00413.00468.00406.00550.00791.00486.00582.00782.00471.00575.00498.00510.00463.00552.00494.00600.00959.00271.00334.00
EBITDA Margin (QoQ) 94.00-228.00141.00-31.008.0068.00112.00-9.0038.0057.00-22.00-12.00-14.00-74.00133.00-101.0085.00-8.0075.0062.00133.00-51.00-122.00141.0097.00-61.00-92.0081.00-33.00-48.00-371.00387.00-82.00-205.00332.00-28.0042.0050.0099.00-62.00124.00-76.00-457.00721.006.00-171.00105.00136.00-94.0096.00-130.0082.0014.00-6.0021.0076.00-35.0062.0052.0027.0066.0029.00-98.0033.0069.00
EBIT Growth (1y) 1.37%-3.80%29.60%26.95%28.26%29.65%26.32%9.28%8.34%4.78%-3.28%9.80%0.23%9.49%12.46%4.30%17.10%19.30%16.05%2.27%13.47%10.33%11.14%15.27%9.93%0.05%-0.50%-6.75%22.15%17.34%4.18%49.74%6.47%17.19%39.11%18.42%15.43%21.34%13.08%-34.02%14.23%5.50%3.76%71.84%12.69%8.04%24.85%13.46%11.68%16.71%9.62%16.41%13.73%12.30%16.56%16.31%12.08%18.35%17.10%9.10%10.13%10.88%
EBIT Growth (3y) 12.10%9.33%16.55%15.06%11.67%14.15%11.17%7.77%8.34%11.02%8.08%5.41%10.02%12.95%13.20%7.13%13.46%9.61%8.67%3.21%15.07%9.01%4.83%17.19%12.66%11.22%12.98%18.25%14.50%18.61%17.90%5.37%11.97%14.48%17.74%10.32%14.11%11.42%13.57%8.76%12.86%9.98%12.40%31.42%12.70%12.29%16.84%15.39%12.49%15.76%14.37%13.89%11.97%13.80%
EBIT Growth (5y) 10.58%11.28%15.62%10.20%13.10%14.38%12.13%8.09%9.67%8.60%6.90%4.71%12.33%11.09%8.50%11.42%13.69%12.61%13.21%14.28%13.37%12.99%12.63%4.69%13.52%11.99%11.09%13.39%14.08%13.72%16.25%17.93%12.06%13.60%17.44%12.14%13.54%12.63%13.36%11.74%12.88%12.07%14.15%23.56%12.06%13.19%
EBIT Margin Growth (1y) -24.00-110.00186.00157.00179.00209.00198.0063.0061.009.00-122.0033.00-56.0043.00110.0052.00215.00262.00219.0022.00101.0066.0055.0085.0025.00-105.00-91.00-370.00-64.00-113.00-271.00432.0016.00140.00395.00163.00128.00210.0084.00-472.00312.00194.0099.00661.0075.00-25.00242.008.00-46.0063.00-39.00111.00105.0056.00124.00155.00106.00207.00173.0023.0030.0033.00
EBIT Margin Growth (3y) 216.00108.00262.00253.00184.00262.00186.00148.00219.00314.00207.00107.00260.00371.00384.00159.00341.00223.00183.00-263.0062.00-152.00-307.00147.00-23.00-78.0033.00224.0080.00237.00208.00122.00456.00544.00578.00352.00516.00379.00425.00197.00341.00232.00302.00780.00135.0094.00327.00274.00165.00325.00258.00290.00242.00296.00
EBIT Margin Growth (5y) 374.00414.00591.00327.00500.00589.00460.00256.00346.00275.00170.00-178.00221.00153.0022.00221.00293.00250.00307.00331.00207.00198.00172.00-163.00417.00326.00216.00413.00468.00406.00550.00791.00486.00582.00782.00471.00575.00498.00510.00463.00552.00494.00600.00959.00271.00334.00
EBIT Margin (QoQ) 94.00-228.00141.00-31.008.0068.00112.00-9.0038.0057.00-22.00-12.00-14.00-74.00133.00-101.0085.00-8.0075.0062.00133.00-51.00-122.00141.0097.00-61.00-92.0081.00-33.00-48.00-371.00387.00-82.00-205.00332.00-28.0042.0050.0099.00-62.00124.00-76.00-457.00721.006.00-171.00105.00136.00-94.0096.00-130.0082.0014.00-6.0021.0076.00-35.0062.0052.0027.0066.0029.00-98.0033.0069.00
EBIT (QoQ) 7.58%-21.03%20.84%-1.25%2.09%6.38%18.37%-0.24%3.20%3.66%2.40%-1.09%-0.19%-4.32%16.25%-9.72%9.02%-1.71%7.81%1.36%11.07%-4.39%-4.99%12.46%8.00%-3.69%-1.46%7.26%-1.71%-4.22%-7.65%40.49%-5.58%-14.96%32.73%-0.10%3.93%0.95%12.99%-2.63%9.25%-5.92%-34.08%68.59%0.91%-7.48%9.18%10.56%-3.27%6.92%-0.78%8.82%1.09%0.42%5.37%6.32%-0.17%4.23%5.14%2.45%5.41%3.12%-2.03%3.42%6.13%
EBT Growth (1y) 1.53%-3.77%32.64%30.33%26.04%27.36%24.89%5.46%10.01%6.52%-3.18%12.07%0.31%10.52%14.01%4.89%36.98%21.99%18.19%2.62%0.31%11.24%12.49%17.46%12.18%1.59%0.67%-24.41%15.41%10.23%-2.13%82.54%10.20%55.31%44.15%19.85%15.56%-3.73%14.91%-37.11%16.57%6.47%4.48%82.74%14.48%9.39%27.69%14.90%10.81%15.85%8.49%16.89%15.48%13.81%18.60%18.23%12.64%19.38%18.19%9.16%11.04%11.10%
EBT Growth (3y) 12.08%9.29%17.05%15.49%11.62%14.46%11.30%7.43%14.76%12.82%9.27%6.45%11.29%14.47%14.87%8.13%15.51%11.29%10.20%-3.06%9.10%7.60%3.49%17.46%12.58%20.26%12.40%18.26%13.69%18.12%17.47%11.22%14.08%16.76%20.06%11.26%15.53%3.89%15.30%9.71%13.93%10.50%13.12%34.89%13.57%12.99%18.00%16.66%12.96%16.33%15.00%14.69%13.04%14.71%
EBT Growth (5y) 14.11%11.97%16.66%10.64%13.83%15.26%12.88%8.36%11.21%10.17%8.12%1.38%12.28%10.93%8.35%11.77%14.41%18.74%13.56%14.79%10.58%13.25%12.92%4.08%13.96%12.26%11.26%13.70%14.42%13.93%16.68%23.64%13.49%15.07%19.11%13.09%14.56%8.13%14.55%12.78%13.98%12.89%15.20%25.93%12.88%13.85%
EBT Margin Growth (1y) -20.00-97.00185.00169.00139.00165.00162.0015.0071.0027.00-106.0054.00-48.0050.00113.0054.00411.00266.00221.0024.00-85.0072.0068.00103.0053.00-74.00-67.00-542.00-139.00-188.00-322.00581.0062.00581.00397.00167.00119.00-192.00101.00-489.00322.00196.00103.00687.00101.000.00268.0030.00-58.0045.00-57.00113.00130.0079.00152.00182.00111.00215.00185.0024.0047.0036.00
EBT Margin Growth (3y) 190.0095.00241.00237.00161.00241.00169.00122.00434.00343.00228.00131.00278.00388.00401.00181.00379.00265.00221.00-415.00-171.00-190.00-322.00142.00-24.00318.008.00206.0042.00201.00176.00259.00503.00585.00601.00365.00541.004.00472.00228.00364.00241.00314.00830.00172.00124.00363.00325.00183.00339.00281.00318.00288.00330.00
EBT Margin Growth (5y) 553.00411.00575.00315.00487.00580.00457.00250.00401.00341.00228.00-307.00192.00126.0012.00220.00302.00657.00296.00333.0010.00199.00176.00-180.00416.00323.00212.00404.00464.00397.00547.00976.00545.00630.00812.00508.00612.00128.00567.00523.00605.00535.00651.001,035.00330.00375.00
EBT Margin (QoQ) 86.00-219.00141.00-28.009.0063.00125.00-58.0035.0061.00-22.00-2.00-9.00-72.00137.00-104.0089.00-9.0078.00253.00-56.00-55.00-118.00144.00102.00-59.00-83.0094.00-26.00-53.00-557.00497.00-75.00-187.00346.00-22.00444.00-370.00115.00-70.00133.00-77.00-475.00740.008.00-170.00109.00154.00-93.0097.00-128.0066.0010.00-4.0041.0082.00-41.0069.0071.0012.0063.0039.00-91.0035.0052.00
EBT (QoQ) 7.93%-22.59%23.11%-1.28%2.29%6.69%20.98%-4.53%3.36%4.62%2.15%-0.42%0.09%-4.90%18.24%-10.87%10.27%-1.90%8.78%16.40%-1.79%-4.96%-5.55%13.77%8.91%-3.89%-1.38%8.67%-1.37%-4.76%-25.94%65.91%-5.80%-15.44%38.13%0.16%32.77%-21.52%14.85%-3.43%10.60%-6.32%-37.15%79.01%1.02%-8.08%9.93%12.14%-3.47%7.30%-1.08%8.15%0.92%0.48%6.57%6.86%-0.54%4.71%6.24%1.81%5.41%3.67%-1.88%3.56%5.47%
Enterprise Value Growth (1y) -62.53%16.79%46.69%7.20%25.01%-18.63%-62.72%35.31%-19.18%18.14%30.32%-5.33%-6.93%-13.44%-43.96%-43.40%-64.70%-163.72%-1.31%18.74%74.74%26.60%12.06%66.59%32.45%76.34%53.27%-37.41%-114.74%-80.21%-26.49%27.55%44.44%65.80%56.59%30.33%13.71%-156.03%-189.94%-50.45%-312.75%-210.40%-136.14%-239.50%81.08%83.91%84.80%81.67%6.51%20.65%-5.26%-37.23%-18.20%4.72%-45.08%-175.49%-15.03%-43.06%-89.46%22.82%-36.27%-64.09%
Enterprise Value Growth (3y) -13.25%6.86%15.45%14.17%1.50%-3.28%-17.74%0.77%-28.03%-34.79%-0.54%-7.07%23.66%-29.97%-8.65%26.98%34.50%22.92%25.33%28.01%28.44%32.11%19.60%30.71%6.94%47.37%36.45%11.49%-0.97%-16.42%-16.77%8.77%-25.54%-39.55%-43.78%-52.67%12.33%-8.55%-1.33%2.18%9.96%26.54%27.71%5.13%40.65%50.45%38.55%11.51%-8.33%-2.65%-42.49%-42.89%-22.82%-30.78%
Enterprise Value Growth (5y) -20.66%-19.31%2.49%5.93%16.85%-16.35%-7.78%23.31%18.57%15.72%16.03%10.84%8.39%1.31%5.39%17.27%19.63%22.35%25.56%28.39%29.38%22.81%8.13%19.00%-23.48%-2.99%-11.93%-28.78%4.27%4.65%10.59%13.93%18.94%19.07%13.82%2.20%5.73%0.67%-9.70%-28.76%0.15%11.59%-0.76%-12.67%20.00%22.17%
Enterprise Value (QoQ) -50.46%-18.86%-39.26%34.74%22.97%23.85%-142.42%47.26%-21.86%-4.45%3.63%2.84%16.30%11.10%-45.70%1.37%11.20%-12.83%-45.12%-13.28%-42.18%56.66%-16.40%64.79%-313.17%48.07%55.78%28.81%-44.72%-2.56%-30.05%-11.26%-21.45%28.01%25.52%14.68%25.24%8.61%-19.52%-5.68%-121.81%-3.49%37.98%-189.91%-66.81%21.27%10.83%83.84%-41.91%25.66%-7.53%17.59%-20.44%1.38%-40.18%29.02%2.92%-50.17%-166.19%70.36%-20.74%-98.89%-8.44%47.67%-45.39%
EPS (Basic) Growth (1y) 14.29%2.70%28.13%36.11%30.00%50.00%41.46%22.45%17.31%10.53%3.45%15.00%3.28%11.11%16.67%52.17%42.86%25.71%22.86%-17.14%3.33%17.05%22.09%22.99%36.56%11.65%3.81%-28.97%18.11%10.43%150.46%128.95%30.67%77.17%-30.77%22.41%22.45%4.44%17.99%-35.21%19.17%14.47%9.42%83.33%11.54%5.20%24.59%13.44%8.15%12.37%4.93%-327.18%-72.75%-71.07%-69.28%115.64%19.15%20.65%16.33%8.82%8.04%10.81%
EPS (Basic) Growth (3y) 20.34%19.41%23.31%24.22%16.35%22.59%19.52%28.92%20.06%15.58%14.03%13.19%15.09%17.81%20.51%15.75%26.32%18.00%15.91%-10.21%18.56%13.01%46.97%25.99%28.21%29.75%21.64%25.80%23.63%26.90%26.95%22.00%24.00%28.42%-3.67%13.29%17.63%7.94%17.17%10.45%12.86%10.61%12.68%-88.75%-30.99%-30.07%-26.22%-26.13%-29.45%-26.80%-27.89%-27.14%-29.48%-27.14%
EPS (Basic) Growth (5y) 20.79%18.92%21.86%19.30%18.38%22.07%20.69%16.91%19.55%15.07%13.45%4.84%19.72%15.05%35.39%20.32%25.48%26.30%21.98%15.20%21.67%21.71%20.99%9.67%25.19%21.17%18.37%18.78%20.23%19.73%22.77%30.44%18.13%20.15%3.16%-41.87%-13.67%-16.38%-12.31%-13.69%-14.14%-13.93%-12.56%-4.26%-15.81%-14.49%
EPS (Basic) (QoQ) 5.71%-13.51%12.50%11.11%-5.00%7.89%19.51%6.12%9.62%1.75%3.45%1.67%3.28%-4.76%15.00%-8.70%11.11%0.00%50.00%-14.29%-2.22%-2.27%1.16%6.90%10.75%1.94%1.90%18.69%-9.45%-5.22%-30.28%97.37%-15.33%114.96%-36.26%12.64%14.80%-16.00%12.70%12.68%-2.08%-5.11%-38.12%107.25%-5.94%-9.29%3.69%26.09%-11.29%7.42%-5.59%20.21%-7.83%0.31%-304.39%114.42%-2.13%6.52%4.08%9.80%-0.89%2.70%-2.63%9.01%1.65%
EPS (Weighted Average and Diluted) Growth (1y) 14.29%2.70%28.13%36.11%30.00%50.00%41.46%22.45%15.38%10.53%3.45%15.00%5.00%9.52%15.00%50.72%41.27%24.64%23.19%-17.31%3.37%17.44%21.18%23.26%34.78%10.89%2.91%-29.25%16.94%10.71%150.94%124.00%30.34%75.81%-31.20%22.62%22.75%4.13%18.03%-34.47%19.83%15.42%9.72%82.22%11.87%5.34%25.32%14.23%9.00%13.04%5.72%-327.76%-72.57%-71.15%-69.43%115.63%18.28%21.11%17.71%9.00%9.09%11.01%
EPS (Weighted Average and Diluted) Growth (3y) 19.68%19.41%23.31%24.22%16.35%22.00%18.95%28.51%19.62%14.69%13.59%12.75%15.31%17.04%19.74%15.39%25.32%17.52%15.39%-10.32%17.67%12.97%46.27%25.01%27.12%29.23%21.12%24.79%23.22%26.55%26.78%21.64%24.23%28.32%-3.77%13.56%18.06%8.18%17.52%10.90%13.48%11.18%13.28%-88.90%-30.58%-29.97%-26.01%-25.92%-29.28%-26.63%-27.54%-27.07%-29.26%-27.07%
EPS (Weighted Average and Diluted) Growth (5y) 20.52%18.37%21.58%19.03%18.13%21.59%20.23%16.69%18.98%14.46%12.82%4.56%19.30%14.50%34.69%19.48%24.57%25.87%21.54%14.65%21.12%21.42%20.51%9.44%24.75%21.00%18.14%18.34%20.19%19.77%22.88%30.24%18.51%20.27%3.37%-42.18%-13.22%-16.22%-12.11%-13.46%-13.86%-13.65%-12.15%-4.19%-15.47%-14.32%
EPS (Weighted Average and Diluted) (QoQ) 5.71%-13.51%12.50%11.11%-5.00%7.89%19.51%6.12%9.62%1.75%3.45%0.00%5.00%-4.76%15.00%-8.70%9.52%0.00%50.72%-14.42%-3.37%-1.16%1.18%6.98%9.78%1.98%2.91%16.98%-9.68%-5.36%-29.25%93.33%-14.48%114.52%-36.84%12.50%15.34%-16.06%12.57%12.62%-2.16%-4.85%-37.50%105.93%-5.76%-9.54%3.80%26.42%-11.25%7.61%-5.39%20.64%-7.96%0.64%-303.82%114.53%-3.23%6.67%4.17%10.00%-0.91%3.67%-3.54%10.09%0.83%
FCF Margin Growth (1y) -1486.00-1062.00-734.00-232.00259.00461.00452.00215.00332.00-62.00-106.00107.00-41.00132.00319.00422.00317.00-8.00-824.00-364.00-40.00-358.00-766.00-484.00-64.004.001,395.00662.00567.00-191.00429.00-110.00-611.00291.00148.00466.00592.00632.00135.00121.00440.0067.00-30.00298.00-486.0083.0087.0044.00-72.00-289.00-128.00-389.00-70.00132.00700.00442.00486.0083.00-273.00-393.00-319.00178.00
FCF Margin Growth (3y) -896.00-663.00-388.0090.00550.00530.00665.00744.00608.0061.00-611.00165.00236.00-235.00-1271.00-427.00214.00-362.00-195.00-186.00463.00-544.001,057.0069.00-107.00104.001,971.001,019.00548.00733.00712.00478.00421.00991.00253.00886.00545.00782.00193.00463.00-118.00-139.00-71.00-47.00-628.00-74.00659.0098.00344.00-74.00299.00-340.0097.00393.00
FCF Margin Growth (5y) -620.00-540.00-893.00148.00827.00164.00-925.00-105.00504.00-293.0017.00343.00739.00-421.00552.00126.00170.00-262.00381.00171.00444.00379.001,341.00656.00924.00804.002,077.001,438.00501.00882.00769.00820.00-137.00784.00212.00541.00403.00626.00765.00517.00297.0076.00356.002.00-461.00187.00
FCF Margin (QoQ) 78.00-216.00-62.00-1287.00503.00112.00440.00-796.00705.00103.00203.00-679.00311.0060.00416.00-828.00483.00247.00519.00-932.00158.00-569.00979.00-608.00-160.00-977.001,261.00-187.00-92.00413.00528.00-283.00-850.001,033.00-10.00-784.0052.00890.00308.00-658.0092.00393.00294.00-340.00-280.00296.00622.00-1124.00289.00300.00579.00-1240.0072.00461.00318.00-921.00274.001,029.0061.00-878.00-129.00673.00-59.00-804.00368.00
FCF Payout Ratio Growth (1y) -1,160.22%-2,333.05%70,866.85%-77.10%7.18%15.43%31.96%14.77%30.85%19.29%-3.57%-26.07%-12.14%-26.32%-0.96%20.50%27.70%34.18%-6.37%
FCF Payout Ratio Growth (3y) -52.27%-77.34%2,468.11%898.15%-42.08%7.21%0.48%8.02%0.74%13.66%5.65%-3.66%
FCF Payout Ratio Growth (5y) -17.49%4.24%431.26%620.92%306.91%
FCF Payout Ratio (QoQ) -85.03%92.57%-1.95%-19.00%-29.92%107.38%12.09%-29.55%-20.10%89.06%-9.39%-45.99%-5.05%58.54%21.80%-34.29%0.63%66.58%-15.00%
Free Cash Flow Growth (1y) -110.74%-73.02%-57.23%-11.19%194.10%147.04%110.65%28.53%290.64%-3.82%-5.89%17.35%-4.91%24.29%43.38%34.72%77.73%-1.00%-72.32%-21.40%0.38%-36.85%-252.80%-31.86%-1.79%7.60%321.38%123.63%142.82%-19.02%84.07%0.98%-48.68%98.37%17.26%44.19%115.48%114.78%17.20%-3.72%32.64%0.37%-3.63%30.64%-24.17%16.19%16.24%15.23%6.91%-9.99%3.36%-8.56%0.92%22.18%58.37%33.28%59.58%14.88%-4.53%-10.13%-14.94%23.78%
Free Cash Flow Growth (3y) -26.63%-13.78%-5.35%10.23%76.47%43.47%41.65%26.66%87.59%5.78%-27.99%7.51%19.26%-8.06%-37.62%-10.31%20.55%-12.38%-2.17%6.20%33.77%-18.06%83.97%15.45%6.96%20.01%89.25%48.22%38.99%51.11%36.25%11.92%13.62%62.31%9.82%21.95%29.41%35.81%9.50%13.17%2.45%1.63%5.01%11.24%-6.47%8.51%23.92%11.99%19.86%8.10%16.04%3.08%11.06%20.22%
Free Cash Flow Growth (5y) -7.77%-4.63%-19.57%7.24%52.45%13.05%-26.21%1.70%45.44%-4.26%4.79%13.62%32.25%-7.50%19.83%10.25%16.90%1.56%15.11%11.76%21.49%18.58%53.63%16.39%28.46%30.09%49.21%32.58%21.98%32.11%23.16%16.11%3.53%34.93%9.74%13.83%18.52%22.46%16.53%12.05%11.61%8.06%11.85%10.52%2.12%12.69%
Free Cash Flow (QoQ) 4.94%-17.32%0.13%-112.37%363.50%31.08%107.88%-86.89%591.75%11.77%26.83%-60.17%70.31%9.37%58.15%-67.72%122.63%26.16%48.61%-57.42%24.01%-64.73%322.01%-45.62%-21.98%-185.34%288.19%-21.63%-14.51%75.58%90.10%-14.90%-71.49%299.09%4.29%-56.75%10.20%135.92%28.24%-35.36%9.84%28.73%5.35%-10.95%-16.89%23.61%42.81%-48.31%27.35%23.66%41.57%-52.05%7.22%42.00%25.25%-47.07%29.80%84.06%5.41%-36.63%-6.56%52.96%-0.76%-40.03%35.98%
Gross Margin Growth (1y) -10.0077.0067.00122.00152.00172.00117.00-126.00148.0047.0048.00249.00-12.00-41.0033.00-94.00-3.0082.00108.00-4209.0066.0071.00156.00270.00-949.00-918.00121.00107.0022.0061.00
Gross Margin Growth (3y) 290.00296.00232.00245.00288.00178.00198.0029.00133.0088.00189.00-4054.0051.00112.00297.00-4033.00-886.00-765.00385.00-3832.00-861.00-786.00
Gross Margin Growth (5y) 275.00337.00373.00-4058.00351.00331.00461.00-3910.00-750.00-759.00465.00-3677.00-876.00-745.00
Gross Margin (QoQ) -120.00-12.0099.0024.00-33.00-22.00153.0054.00-13.00-78.00-90.00329.00-114.00-77.00112.0067.00-143.00-3.00-15.00158.00-58.0023.00-4333.004,433.00-53.00108.00-4218.003,213.00-22.001,147.00-4232.003,129.0017.00
Gross Profit Growth (1y) 5.18%8.46%7.16%9.78%9.56%10.62%9.90%-11.70%-1.08%-3.93%-1.02%18.41%8.39%8.63%10.96%11.19%14.14%14.76%13.81%-70.77%9.33%10.63%12.79%27.39%-10.23%-9.00%10.62%14.40%9.14%10.64%
Gross Profit Growth (3y) 4.46%4.85%5.24%4.70%5.51%4.91%6.47%5.15%6.96%6.20%7.72%-27.26%10.59%11.31%12.51%-25.46%3.86%4.93%12.40%-24.75%2.32%3.66%
Gross Profit Growth (5y) 7.12%7.52%8.04%-17.90%7.95%7.95%9.15%-15.42%3.73%3.81%9.29%-10.92%5.79%6.79%
Gross Profit (QoQ) -2.45%-1.30%6.95%2.14%0.59%-2.49%9.57%1.94%1.57%-3.13%-11.97%14.20%-1.35%-0.20%5.32%4.53%-1.13%1.94%5.54%7.30%-0.59%1.09%-72.89%301.30%0.59%3.07%-69.38%182.80%1.96%25.28%-68.33%169.80%3.36%
Interest Coverage Ratio Growth (1y) -0.58%-0.50%19.82%23.67%-9.18%-11.07%-8.15%-24.05%13.14%14.00%2.16%21.94%0.68%8.22%11.67%5.08%16.68%23.46%17.22%2.27%14.65%8.68%11.76%19.79%27.31%21.95%17.42%-67.59%-42.90%-46.56%-44.91%173.75%32.82%37.20%34.60%14.04%2.68%15.33%16.69%-34.46%27.12%12.46%9.63%81.64%26.60%21.13%39.15%20.81%-11.96%-11.61%-16.20%4.15%28.45%22.15%31.58%24.51%7.38%18.02%20.72%9.18%16.77%5.30%
Interest Coverage Ratio Growth (3y) 0.71%0.29%3.98%4.63%1.14%3.14%1.57%-0.90%9.95%15.06%10.17%9.43%10.44%13.24%13.52%8.78%19.42%17.84%15.44%-26.50%-5.89%-10.86%-10.25%2.05%-1.16%-3.66%-4.51%0.39%-8.00%-5.44%-4.71%26.95%20.13%21.18%19.86%10.73%18.23%16.25%21.19%12.88%12.32%6.39%8.53%31.72%12.71%9.36%15.33%16.14%6.69%8.41%10.00%12.29%17.22%14.93%
Interest Coverage Ratio Growth (5y) 3.72%6.15%8.03%4.24%6.71%8.04%6.54%3.58%14.17%15.08%11.91%-12.64%-0.42%-1.10%-1.10%2.70%5.25%3.71%2.67%4.39%2.59%2.31%2.57%-4.50%4.73%3.01%2.18%3.79%4.62%2.87%5.71%35.04%14.08%13.76%14.96%11.30%13.32%11.15%14.44%13.28%14.34%11.66%15.22%25.45%12.42%10.20%
Interest Coverage Ratio (QoQ) 2.96%-14.18%12.62%-0.08%3.04%3.33%16.24%-26.62%0.90%6.72%-3.88%9.31%1.67%-4.36%14.73%-9.74%9.28%-1.31%7.96%0.22%15.63%-6.30%-5.81%12.35%9.61%-3.64%0.96%19.40%5.00%-7.22%-72.13%110.33%-1.72%-4.36%38.47%2.05%1.52%-6.18%17.32%-8.11%14.02%-5.07%-34.10%78.21%0.88%-7.46%9.19%24.21%-3.48%6.30%-5.20%-9.48%-3.10%0.77%17.82%11.64%-7.86%8.55%11.49%-3.72%1.28%11.04%0.83%2.98%-8.67%
Net Cash Flow Growth (1y) -223.04%-128.35%-226.77%3,828.68%-139.92%285.55%111.90%-51.65%92.41%-228.75%-350.43%9.78%-235.75%139.87%270.68%20.44%192.92%716.41%-1,234.48%-63.19%-493.78%84.40%37.94%-394.78%85.09%-89.92%101.40%112.08%138.84%2.28%-2,193.42%-166.71%-230.56%-161.08%90.38%215.73%125.38%527.30%199.36%-626.21%5,226.73%126.12%-1,955.48%28.19%-250.14%-87.72%79.92%107.82%96.45%-53.74%98.77%656.14%-140.92%-119.43%11,550.54%479.40%-581.65%826.51%190.36%-91.55%47.69%180.59%
Net Cash Flow Growth (3y) -30.53%-38.86%-33.48%175.24%15.12%43.46%35.88%-13.85%30.78%61.23%-269.60%-21.34%-130.74%100.02%-129.05%-48.98%18.28%14.93%-53.84%-49.21%-38.90%-42.49%43.38%-30.79%57.71%-27.30%69.59%27.92%28.64%38.72%26.00%-82.34%160.38%80.71%-21.03%-63.53%-172.79%47.15%-54.69%-33.41%-69.15%-49.55%-26.95%34.34%-28.63%-26.22%31.66%75.70%16.46%-13.24%82.53%54.69%-104.80%58.22%
Net Cash Flow Growth (5y) -6.91%17.13%-56.27%56.02%-17.47%74.84%-29.07%-21.92%32.60%-4.86%-15.91%-29.57%22.08%21.24%-28.59%-16.05%22.66%-24.14%-17.06%-36.76%-40.34%-13.07%15.07%-28.08%24.76%-9.45%12.31%18.83%-59.41%-5.81%-56.71%-25.60%-24.08%-19.64%66.26%35.60%-11.67%36.09%48.42%66.87%-117.46%-28.93%72.34%17.16%-19.71%-25.79%
Net Cash Flow (QoQ) 16.67%-43.99%-89.80%-1,946.62%73.12%-150.46%416.00%-212.77%120.79%-83.93%1,183.35%-117.70%-252.63%68.74%662.58%-154.15%141.88%33.80%297.01%-58.23%267.92%-285.93%112.88%-546.88%272.29%-162.58%38.81%77.39%216.49%-91.33%428.83%-27.28%206.75%-277.47%83.15%-42.32%-43.51%72.06%302.80%-68.78%2,315.73%-93.50%-1,174.02%415.99%2.55%-153.31%58.44%-560.69%108.39%-187.18%116.18%-400.14%209.27%-102.31%10,066.76%-195.63%91.19%1,463.16%404.32%-212.51%109.39%444.80%-85.32%-796.54%150.39%
Net Income Growth (1y) 13.51%-2.29%20.60%27.57%12.01%33.09%28.72%11.07%11.79%4.95%-1.75%10.82%-99.54%-99.48%-99.63%-59.10%1,080.62%4,016.01%-2,073.91%-64.64%-243.16%1,274.23%101.14%68.45%131.29%-91.98%1,595.16%-90.29%2,879.45%-103.41%500.00%-251.72%-100.06%103.03%-61.77%98.34%-1,800.00%10.39%6.19%10.05%3.29%17.57%9.50%15.52%22.02%19.67%17.39%19.72%16.58%8.19%8.65%10.45%
Net Income Growth (3y) 12.44%10.92%15.11%16.23%-82.02%-80.63%-83.28%-20.45%-60.58%-39.20%-27.48%-45.68%-27.62%43.31%-90.60%-37.55%74.23%256.71%56.16%-61.33%137.22%-26.78%46.71%-31.00%82.54%-95.64%238.79%-26.04%-26.36%74.87%2,079.38%2,393.79%407.66%1,682.62%902.00%8.68%10.93%15.03%13.69%15.04%11.78%15.17%
Net Income Growth (5y) -39.99%-21.81%-16.12%-25.66%-15.98%32.67%-74.64%-21.41%-51.29%-24.35%-57.53%-51.73%-6.07%-14.96%-39.01%-15.28%-15.88%-45.79%54.26%-14.89%-15.09%120.28%181.22%74.09%212.94%169.77%44.36%249.09%120.11%157.27%554.78%622.71%177.62%502.96%325.24%10.36%
Net Income (QoQ) 5.91%-14.33%13.26%10.45%-8.83%5.74%19.82%-3.02%8.32%2.27%3.39%-2.39%1.69%-4.26%16.62%-99.59%14.04%-32.02%12,810.14%-88.20%297.60%-132.60%331.26%-147.76%3,916.64%-99.97%34,130.65%-91.13%878.60%-94.30%96.10%2,622.13%-101.12%1,104.14%-149.59%98.98%159.38%12,589.47%-102.16%-11.02%7.05%-6.65%19.43%-7.79%0.47%6.25%11.23%-2.72%6.13%4.21%9.10%-0.78%3.34%-3.29%9.57%0.86%
Net Income towards Common Stockholders Growth (1y) 13.51%-2.29%20.60%27.57%12.01%33.09%28.72%11.07%11.79%4.95%-1.75%10.82%-99.54%-99.48%-99.63%-59.10%1,080.62%4,016.01%-2,073.91%-64.64%-243.16%1,274.23%101.14%68.45%131.29%-91.98%1,595.16%-90.29%2,879.45%-103.41%500.00%-251.72%-100.06%103.03%-61.77%98.34%-1,800.00%10.39%6.19%10.05%3.29%17.57%9.50%15.52%22.02%19.67%17.39%19.72%16.58%8.19%8.65%10.45%
Net Income towards Common Stockholders Growth (3y) 12.44%10.92%15.11%16.23%-82.02%-80.63%-83.28%-20.45%-60.58%-39.20%-27.48%-45.68%-27.62%43.31%-90.60%-37.55%74.23%256.71%56.16%-61.33%137.22%-26.78%46.71%-31.00%82.54%-95.64%238.79%-26.04%-26.36%74.87%2,079.38%2,393.79%407.66%1,682.62%902.00%8.68%10.93%15.03%13.69%15.04%11.78%15.17%
Net Income towards Common Stockholders Growth (5y) -39.99%-21.81%-16.12%-25.66%-15.98%32.67%-74.64%-21.41%-51.29%-24.35%-57.53%-51.73%-6.07%-14.96%-39.01%-15.28%-15.88%-45.79%54.26%-14.89%-15.09%120.28%181.22%74.09%212.94%169.77%44.36%249.09%120.11%157.27%554.78%622.71%177.62%502.96%325.24%10.36%
Net Income towards Common Stockholders (QoQ) 5.91%-14.33%13.26%10.45%-8.83%5.74%19.82%-3.02%8.32%2.27%3.39%-2.39%1.69%-4.26%16.62%-99.59%14.04%-32.02%12,810.14%-88.20%297.60%-132.60%331.26%-147.76%3,916.64%-99.97%34,130.65%-91.13%878.60%-94.30%96.10%2,622.13%-101.12%1,104.14%-149.59%98.98%159.38%12,589.47%-102.16%-11.02%7.05%-6.65%19.43%-7.79%0.47%6.25%11.23%-2.72%6.13%4.21%9.10%-0.78%3.34%-3.29%9.57%0.86%
Net Margin Growth (1y) 58.00-50.0061.0089.0012.00133.00121.0047.0055.006.00-57.0025.00-727.00-732.00-692.00-458.0035.00145.00-52.00-204.00-90.001,779.0050.0060.0066.00-1783.008.00-157.00333.00-149.0031.00-32.00-348.004.00-25.0018.00-2.0028.00-123.00-42.00-121.0096.0021.0085.00165.00161.00163.00175.00124.004.000.0018.00
Net Margin Growth (3y) 124.0089.00126.00162.00-660.00-593.00-627.00-385.00-637.00-581.00-800.00-636.00-781.001,192.00-694.00-601.0012.00141.006.00-301.00310.00-153.0089.00-129.0051.00-1928.0014.00-171.00-147.001,370.001,746.001,533.001,595.001,420.001,493.00-74.0061.00218.00167.00261.00184.00278.00
Net Margin Growth (5y) -567.00-498.00-617.00-500.00-715.001,331.00-629.00-529.00-660.00-585.00-743.00-733.00-382.00-740.00-655.00-790.00-3.00-4.0012.00-314.00-151.001,769.001,731.001,388.001,601.001,406.001,275.001,495.001,448.001,534.001,644.001,576.001,638.001,677.001,752.0089.00
Net Margin (QoQ) 41.00-78.0042.0053.00-67.0033.0069.00-25.0055.0022.00-5.00-16.006.00-41.0077.00-768.000.00-1.00312.00-276.00111.00-198.00159.00-162.001,979.00-1927.00170.00-156.00130.00-137.005.00335.00-352.0044.00-58.0019.000.0014.00-15.00-213.0076.00-190.00204.00-132.00-3.0028.00129.00-68.0076.0024.00130.00-56.0026.00-96.00127.00-38.00
Operating Income Growth (1y) 1.37%-3.80%29.60%26.95%28.26%29.65%26.32%9.28%8.34%4.78%-3.28%9.80%0.23%9.49%12.46%4.30%17.10%19.30%16.05%2.27%13.47%10.33%11.14%15.27%9.93%0.05%-0.50%-6.75%22.15%17.34%4.18%49.74%6.47%17.19%39.11%18.42%15.43%21.34%13.08%-34.02%14.23%5.50%3.76%71.84%12.69%8.04%24.85%13.46%11.68%16.71%9.62%16.41%13.73%12.30%16.56%16.31%12.08%18.35%17.10%9.10%10.13%10.88%
Operating Income Growth (3y) 12.10%9.33%16.55%15.06%11.67%14.15%11.17%7.77%8.34%11.02%8.08%5.41%10.02%12.95%13.20%7.13%13.46%9.61%8.67%3.21%15.07%9.01%4.83%17.19%12.66%11.22%12.98%18.25%14.50%18.61%17.90%5.37%11.97%14.48%17.74%10.32%14.11%11.42%13.57%8.76%12.86%9.98%12.40%31.42%12.70%12.29%16.84%15.39%12.49%15.76%14.37%13.89%11.97%13.80%
Operating Income Growth (5y) 10.58%11.28%15.62%10.20%13.10%14.38%12.13%8.09%9.67%8.60%6.90%4.71%12.33%11.09%8.50%11.42%13.69%12.61%13.21%14.28%13.37%12.99%12.63%4.69%13.52%11.99%11.09%13.39%14.08%13.72%16.25%17.93%12.06%13.60%17.44%12.14%13.54%12.63%13.36%11.74%12.88%12.07%14.15%23.56%12.06%13.19%
Operating Income (QoQ) 7.58%-21.03%20.84%-1.25%2.09%6.38%18.37%-0.24%3.20%3.66%2.40%-1.09%-0.19%-4.32%16.25%-9.72%9.02%-1.71%7.81%1.36%11.07%-4.39%-4.99%12.46%8.00%-3.69%-1.46%7.26%-1.71%-4.22%-7.65%40.49%-5.58%-14.96%32.73%-0.10%3.93%0.95%12.99%-2.63%9.25%-5.92%-34.08%68.59%0.91%-7.48%9.18%10.56%-3.27%6.92%-0.78%8.82%1.09%0.42%5.37%6.32%-0.17%4.23%5.14%2.45%5.41%3.12%-2.03%3.42%6.13%
Operating Margin Growth (1y) -24.00-110.00186.00157.00179.00209.00198.0063.0061.009.00-122.0033.00-56.0043.00110.0052.00215.00262.00219.0022.00101.0066.0055.0085.0025.00-105.00-91.00-370.00-64.00-113.00-271.00432.0016.00140.00395.00163.00128.00210.0084.00-472.00312.00194.0099.00661.0075.00-25.00242.008.00-46.0063.00-39.00111.00105.0056.00124.00155.00106.00207.00173.0023.0030.0033.00
Operating Margin Growth (3y) 216.00108.00262.00253.00184.00262.00186.00148.00219.00314.00207.00107.00260.00371.00384.00159.00341.00223.00183.00-263.0062.00-152.00-307.00147.00-23.00-78.0033.00224.0080.00237.00208.00122.00456.00544.00578.00352.00516.00379.00425.00197.00341.00232.00302.00780.00135.0094.00327.00274.00165.00325.00258.00290.00242.00296.00
Operating Margin Growth (5y) 374.00414.00591.00327.00500.00589.00460.00256.00346.00275.00170.00-178.00221.00153.0022.00221.00293.00250.00307.00331.00207.00198.00172.00-163.00417.00326.00216.00413.00468.00406.00550.00791.00486.00582.00782.00471.00575.00498.00510.00463.00552.00494.00600.00959.00271.00334.00
Operating Margin (QoQ) 94.00-228.00141.00-31.008.0068.00112.00-9.0038.0057.00-22.00-12.00-14.00-74.00133.00-101.0085.00-8.0075.0062.00133.00-51.00-122.00141.0097.00-61.00-92.0081.00-33.00-48.00-371.00387.00-82.00-205.00332.00-28.0042.0050.0099.00-62.00124.00-76.00-457.00721.006.00-171.00105.00136.00-94.0096.00-130.0082.0014.00-6.0021.0076.00-35.0062.0052.0027.0066.0029.00-98.0033.0069.00
Profit After Tax Growth (1y) 13.51%-2.29%20.60%27.57%12.01%33.09%28.72%11.07%11.79%4.95%-1.75%9.37%0.87%8.24%12.88%49.00%36.83%22.79%18.98%-21.48%-1.49%9.40%14.74%15.04%30.56%7.50%1.59%-28.98%18.28%12.95%152.91%130.36%31.93%76.42%-32.07%19.48%18.00%1.42%16.72%-36.07%19.61%15.59%10.18%85.17%10.39%3.44%22.08%9.99%6.19%10.05%3.29%17.57%9.50%15.52%22.02%19.67%17.39%19.72%16.58%8.19%8.65%10.45%
Profit After Tax Growth (3y) 12.44%10.92%15.11%15.72%8.10%14.77%12.60%21.87%15.55%11.73%9.68%8.56%10.78%13.29%15.51%10.41%20.73%13.03%11.52%-13.76%15.01%9.92%43.39%23.46%26.77%28.90%20.40%25.03%22.57%26.43%26.10%20.72%23.03%27.41%-4.41%12.25%15.93%6.64%16.22%9.19%11.93%9.58%11.58%33.78%8.68%9.56%15.45%15.67%10.93%15.03%13.69%15.04%11.78%15.17%
Profit After Tax Growth (5y) 14.43%12.65%15.42%12.64%11.23%15.22%14.28%10.33%14.69%10.40%8.99%0.89%15.99%12.04%31.68%17.10%22.39%23.54%18.96%12.04%18.82%18.90%18.51%7.53%23.52%20.22%17.55%18.27%19.45%19.30%21.95%29.08%16.90%18.68%1.95%12.83%12.62%9.04%14.62%12.87%12.50%12.72%14.60%25.40%10.36%11.70%
Profit After Tax (QoQ) 5.91%-14.33%13.26%10.45%-8.83%5.74%19.82%-3.02%8.32%2.27%3.39%-2.39%1.69%-4.26%15.09%-9.98%9.12%-0.15%51.92%-17.33%-2.08%-3.25%0.25%3.72%8.74%1.48%0.51%17.71%-10.47%-4.10%-29.74%96.06%-14.51%114.75%-36.00%12.28%14.32%-17.31%12.57%10.89%-1.74%-4.84%-38.35%107.49%-5.05%-9.29%3.61%23.70%-11.02%7.05%-6.65%19.43%-7.79%0.47%6.25%11.23%-2.72%6.13%4.21%9.10%-0.78%3.34%-3.29%9.57%0.86%
Property, Plant & Equipment (Net) Growth (1y) 0.00%3.40%1.64%0.24%43,199.41%0.77%3.05%3.48%3.58%3.94%2.24%0.45%-13.28%-15.42%-14.54%-13.03%1.84%6.95%8.45%13.04%14.03%15.21%16.44%13.01%33.19%29.76%26.79%25.44%4.48%4.03%4.24%4.13%3.47%1.99%1.07%0.76%-1.93%-3.09%-5.70%-7.31%-6.03%-5.60%-3.34%-1.33%0.40%2.14%3.18%3.51%5.50%8.29%9.19%10.87%9.86%8.02%8.67%6.95%7.71%7.87%7.05%
Property, Plant & Equipment (Net) Growth (3y) 665.46%2.69%2.31%1.38%629.96%-3.96%-3.44%-3.31%-2.92%-2.03%-1.78%-0.42%0.24%1.39%2.57%3.57%15.65%16.93%16.99%17.02%16.64%15.86%15.45%13.86%12.92%11.24%10.13%9.59%1.97%0.93%-0.22%-0.93%-1.57%-2.28%-2.70%-2.69%-2.56%-2.23%-2.03%-1.81%-0.16%1.45%2.88%4.23%5.18%6.11%6.98%7.07%7.68%8.06%8.30%
Property, Plant & Equipment (Net) Growth (5y) 230.80%-0.41%-0.15%0.48%239.60%1.77%2.60%2.92%6.80%7.05%6.95%6.96%6.98%7.07%7.36%7.73%10.83%11.15%11.02%10.95%9.99%8.98%7.96%6.63%5.82%4.72%4.02%3.78%0.00%-0.17%-0.19%-0.14%0.20%0.63%0.74%1.12%1.41%1.79%2.22%2.34%3.33%4.00%4.84%
Property, Plant & Equipment (Net) (QoQ) 41,507.18%0.89%1.97%-99.77%42,921.18%-0.82%0.57%0.91%0.12%1.42%0.99%1.01%0.47%-0.25%-0.78%-12.79%-2.01%0.79%0.98%2.11%2.91%2.20%5.25%3.01%3.97%3.30%2.15%21.40%1.30%0.93%1.07%1.11%0.86%1.14%0.96%0.47%-0.58%0.23%0.65%-2.22%-1.76%-2.47%-1.07%-0.86%-1.30%-0.14%0.99%0.88%0.41%0.87%1.31%2.82%3.06%1.71%2.87%1.88%1.33%2.32%1.24%2.61%1.49%1.54%
Return on Assets Growth (1y) 0.001.001.001.001.001.000.000.00-2.00-4.00-5.00-7.00-5.00-3.00-1.000.000.004.004.005.006.00-4.00-4.00-5.00-5.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.004.004.004.004.000.004.008.0012.0011.008.004.001.001.001.002.001.002.002.002.001.001.000.00
Return on Assets Growth (3y) 0.00-2.00-4.00-5.00-5.00-5.00-6.00-6.00-7.00-2.00-2.00-2.001.00-3.00-1.000.000.000.000.000.000.00-5.00-5.00-6.00-6.00-1.00-1.000.003.003.003.003.004.008.0012.0015.0015.0015.0015.0016.0012.0013.0013.0014.0014.0011.007.004.004.004.00
Return on Assets Growth (5y) -5.000.000.000.000.00-6.00-6.00-7.00-6.00-7.00-6.00-7.00-6.00-4.00-2.00-1.00-1.00-1.00-1.00-1.003.00-2.00-2.00-2.00-2.007.0011.0015.0014.0015.0014.0015.0016.0016.0017.0017.0018.0019.0019.0019.0015.0015.00
Return on Assets (QoQ) 0.000.000.000.001.000.000.000.000.000.000.00-2.00-2.00-2.00-1.000.000.000.000.000.005.000.000.000.00-5.000.00-1.001.000.000.000.00-1.000.000.000.000.000.000.000.004.000.000.000.000.004.004.004.000.000.000.001.000.000.001.000.001.001.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.003.003.003.002.001.000.000.000.000.001.001.001.002.002.003.006.006.004.005.001.000.002.00-5.00-9.00-8.00-10.00-2.001.001.003.003.003.003.002.00-1.000.00-1.00-1.005.007.007.0011.002.000.000.00-4.001.000.001.002.004.005.005.004.001.00-1.001.00
Return on Capital Employed Growth (3y) 4.004.004.004.003.003.003.003.008.008.007.008.008.007.008.002.00-2.00-3.00-3.00-3.00-7.00-7.00-4.00-5.00-5.00-4.00-5.00-1.004.003.003.006.0010.009.0011.006.006.006.006.008.007.008.009.007.005.005.002.006.004.006.00
Return on Capital Employed Growth (5y) 11.0012.0010.0011.0010.008.009.002.000.000.00-1.000.000.001.001.002.002.002.001.00-2.00-4.00-5.00-4.00-1.002.002.004.006.0011.0010.0010.009.0010.0010.009.0011.0012.0012.0012.0012.0011.0013.00
Return on Capital Employed (QoQ) 0.000.000.001.002.000.001.00-1.001.000.000.000.001.000.000.000.001.000.001.004.001.00-2.002.000.000.001.00-6.00-3.001.00-1.001.000.001.001.001.000.001.000.00-2.001.000.00-1.004.003.001.003.00-5.001.000.000.000.000.001.000.002.001.001.000.00-1.000.002.00
Return on Equity Growth (1y) 3.004.004.003.003.002.001.001.00-3.00-7.00-11.00-13.00-9.00-5.00-2.000.00-1.0010.0010.0012.0027.00-167.00-304.00-11.00-21.00378.00296.000.00-7.00-223.00-4.00-2.000.000.000.000.009.008.008.008.001.0010.0019.0029.0029.0020.009.00-1.00-4.00-3.000.001.005.006.003.002.000.000.00
Return on Equity Growth (3y) 2.00-2.00-6.00-9.00-10.00-10.00-11.00-12.00-13.00-2.00-2.00-2.0017.00-162.00-295.000.005.00221.002.001.00-1.00-12.00-12.00-13.00-28.00155.00291.00-2.002.00-215.004.006.009.0018.0027.0037.0038.0039.0037.0036.0026.0027.0028.0029.0030.0023.0013.002.001.003.00
Return on Equity Growth (5y) -8.003.003.003.0016.00-168.00-305.00-12.00-8.00209.00-10.00-13.00-11.00-7.00-4.00-2.00-2.00-2.00-2.00-1.008.00-4.00-4.00-5.00-19.00173.00319.0035.0032.00-185.0032.0034.0035.0035.0037.0037.0039.0041.0040.0039.0030.0033.00
Return on Equity (QoQ) 0.000.001.001.001.001.000.001.000.000.000.00-4.00-3.00-3.00-2.000.001.000.00-1.000.0011.000.001.0015.00-183.00-136.00293.005.00217.00-219.00-2.00-2.000.000.000.000.000.000.000.009.000.000.000.001.009.009.0010.001.000.00-2.00-1.00-1.001.001.000.003.002.00-1.00-1.000.002.00
Return on Invested Capital Growth (1y) 0.003.003.003.003.003.003.001.00-2.00-6.00-6.00-2.001.001.002.002.003.003.002.003.0013.0037.0036.001.00-12.00-29.00-30.00-1.002.00-6.00-5.000.001.001.003.000.000.000.000.004.007.008.009.004.00-1.00-2.00-4.00-2.000.000.001.002.005.006.005.002.00-1.00-1.00
Return on Invested Capital Growth (3y) 0.000.000.002.001.00-2.00-1.001.001.00-2.00-2.003.0016.0041.0040.006.003.0011.007.003.002.003.001.000.00-10.00-33.00-32.000.003.00-5.00-2.005.008.009.0011.009.006.006.005.006.005.005.006.004.003.003.002.002.004.005.00
Return on Invested Capital Growth (5y) 4.004.004.007.0017.0038.0037.005.002.006.003.003.006.006.005.005.006.006.006.003.003.004.003.005.00-2.00-25.00-24.008.009.001.003.007.006.006.009.009.0011.0011.0011.0011.0010.0010.00
Return on Invested Capital (QoQ) 0.000.00-2.001.004.001.00-2.001.004.000.00-4.00-2.000.000.000.000.001.001.001.001.000.000.001.0011.0025.00-1.00-34.00-2.008.00-3.00-4.000.001.00-1.001.001.001.000.00-2.001.000.000.003.004.001.001.00-2.00-2.000.00-1.000.000.001.001.001.002.001.000.00-1.00-1.001.00
Return on Sales Growth (1y) 1.000.001.001.000.001.001.000.001.000.00-1.000.00-7.00-7.00-7.00-5.000.001.00-1.00-2.00-1.0018.000.001.001.00-18.000.00-2.003.00-1.000.000.00-3.000.000.000.000.000.000.000.0017.004.004.004.000.0011.0012.0010.00-1.000.00-1.001.000.001.002.002.002.002.001.000.000.000.00
Return on Sales Growth (3y) 1.001.001.002.00-7.00-6.00-6.00-4.00-6.00-6.00-8.00-6.00-8.0012.00-7.00-6.000.001.000.00-3.003.00-2.001.00-1.001.00-19.000.00-2.000.00-1.000.000.0014.004.004.004.0017.0015.0016.0014.0016.0015.0015.0015.00-1.0011.0012.0013.001.002.002.003.002.003.00
Return on Sales Growth (5y) -6.00-5.00-6.00-5.00-7.0013.00-6.00-5.00-7.00-6.00-7.00-7.00-4.00-7.00-7.00-8.000.000.000.00-3.000.00-2.000.00-1.0018.00-15.004.003.0017.0014.0016.0014.0013.0015.0014.0015.0016.0016.0016.0017.0018.0018.0018.0017.001.0013.00
Return on Sales (QoQ) 0.00-1.000.001.00-1.000.001.000.001.000.000.000.000.000.001.00-8.000.000.003.00-3.001.00-2.002.00-2.0020.00-19.002.00-2.001.00-1.000.003.00-4.000.00-1.000.000.000.000.000.000.000.000.0017.00-13.000.000.0013.00-2.001.00-2.002.00-1.000.000.001.00-1.001.000.001.00-1.000.00-1.001.000.00
Revenue Growth (1y) 3.63%5.89%8.82%11.29%10.10%8.82%7.92%4.10%3.36%4.05%6.28%7.17%4.65%5.99%3.28%0.47%0.17%-0.05%-0.19%0.72%6.21%6.03%7.37%8.84%8.21%6.71%5.45%23.06%27.23%26.38%26.59%9.10%5.37%6.96%5.86%7.44%6.66%7.30%7.63%-9.71%-3.56%-4.70%-1.86%13.34%8.61%9.40%10.33%13.02%14.21%13.14%11.70%10.11%8.12%9.30%9.87%8.16%6.80%7.77%8.44%7.96%8.66%9.30%
Revenue Growth (3y) 5.65%6.23%7.67%7.48%6.00%6.27%5.81%3.88%2.71%3.30%3.09%2.74%3.65%3.95%3.44%3.27%4.81%4.19%4.16%10.49%13.50%12.66%12.74%13.48%13.20%12.99%12.22%12.99%12.66%13.20%12.99%1.91%2.72%3.03%3.80%3.21%3.76%3.81%5.23%4.97%6.15%5.66%6.55%12.15%10.28%10.60%10.63%10.41%9.66%10.05%10.00%8.74%7.85%8.79%
Revenue Growth (5y) 4.33%4.90%5.17%4.67%4.85%4.93%4.89%4.21%4.48%4.52%4.40%7.75%8.92%8.66%8.12%8.14%9.07%8.86%8.65%9.60%10.45%10.42%10.30%7.23%8.33%8.09%8.34%8.10%8.41%8.62%9.33%6.28%6.10%6.25%6.62%6.47%6.65%6.71%7.42%6.62%6.67%6.80%7.58%10.50%9.25%9.77%
Revenue (QoQ) -0.79%-2.57%5.53%1.59%1.37%0.13%7.92%0.50%0.19%-0.69%4.10%-0.21%0.86%1.44%4.97%-2.55%2.15%-1.15%2.11%-2.85%1.93%-1.29%3.04%2.45%1.76%-0.05%4.45%1.86%0.35%-1.24%21.90%5.31%-0.31%-1.08%5.06%1.70%1.20%-2.09%6.62%0.97%1.80%-1.80%-10.55%7.84%0.60%1.14%3.30%3.34%1.34%1.99%5.82%4.42%0.39%0.70%4.31%2.53%1.49%1.22%2.69%1.24%2.41%1.85%2.24%1.89%3.01%
Share-based Compensation Growth (1y) -16.09%-30.14%6.98%33.88%48.46%90.12%31.22%-1.87%20.48%7.68%5.87%25.73%28.19%35.56%36.73%14.69%75.83%63.68%47.31%44.04%94.76%30.54%50.73%101.38%-13.12%15.19%41.75%14.31%37.78%41.33%28.52%5.94%61.27%7.67%-0.23%25.63%-12.51%1.37%-12.15%-43.53%-28.07%-1.57%-4.48%50.54%25.61%-14.54%-11.72%-10.46%-27.99%3.52%4.40%10.41%15.07%-9.17%31.56%14.88%10.33%41.31%1.58%-5.39%-9.05%-0.20%
Share-based Compensation Growth (3y) 14.49%12.66%14.12%18.21%31.86%40.53%23.84%12.27%39.52%33.69%28.71%27.59%63.74%42.54%44.80%49.28%43.83%35.01%46.55%49.12%32.60%28.57%40.03%34.60%24.52%20.57%22.04%15.01%24.81%15.54%4.05%-9.08%0.49%2.42%-5.75%2.22%-7.54%-5.17%-9.52%-8.69%-13.35%-4.51%-4.16%14.17%1.34%-7.03%6.64%4.33%-2.94%9.94%11.74%6.26%4.91%8.61%
Share-based Compensation Growth (5y) 27.60%25.98%24.52%22.23%51.01%42.76%33.35%32.63%35.66%29.15%35.43%36.75%39.35%36.36%40.79%32.14%45.90%30.22%32.19%34.57%26.89%18.32%19.20%11.59%3.97%11.83%8.81%5.28%11.92%5.35%-1.02%0.26%-1.70%-1.01%-5.05%1.09%-8.11%-4.32%0.35%-0.70%-3.75%2.25%3.31%10.09%0.87%2.53%
Share-based Compensation (QoQ) 8.57%-4.80%7.30%-24.34%-9.62%45.80%34.28%-16.10%15.75%0.63%0.42%3.01%3.45%-1.06%19.26%5.02%9.39%-0.21%0.04%61.01%1.83%-10.19%-2.18%117.70%-31.75%3.70%30.69%-6.08%-9.51%27.62%5.39%13.21%-7.18%16.05%-13.13%72.34%-38.03%7.54%9.39%20.02%-28.20%-6.80%-29.68%52.86%-1.75%-9.56%10.83%27.55%-33.15%-6.57%12.40%2.58%-3.91%-5.77%18.87%6.91%-24.15%36.48%3.79%2.68%-2.85%-1.90%-3.33%-1.28%6.61%
Shareholder's Equity Growth (1y) -9.13%-14.39%-12.21%-11.17%-7.10%1.89%-1.05%-3.02%2.92%1.93%3.24%5.34%-0.39%3.46%2.58%-8.75%-11.88%-18.63%-12.65%-4.76%-4.65%-101.97%-100.90%-100.61%24.97%187.89%218.23%24,335.80%30.99%10,355.17%14,712.57%9.87%-0.46%-8.82%2.57%4.55%7.74%18.16%15.88%14.81%13.99%-8.20%-0.97%-13.69%-10.29%-2.40%-3.72%10.30%16.80%26.26%16.44%16.54%11.71%-1.38%7.48%8.46%8.53%18.26%3.78%
Shareholder's Equity Growth (3y) -4.58%-3.84%-3.57%-3.19%-1.62%2.42%1.57%-2.31%-3.33%-4.97%-2.57%-2.90%-5.76%-26.34%-26.16%-26.10%1.64%-75.85%-78.99%12.22%16.00%21.87%16.30%17.70%17.68%341.03%466.31%554.52%12.00%382.94%460.46%9.66%6.93%-0.37%5.58%1.19%3.28%1.92%3.38%3.01%6.10%4.19%3.55%3.52%5.39%6.71%6.41%11.71%12.29%13.77%9.10%
Shareholder's Equity Growth (5y) -5.28%-5.63%-4.28%-4.64%-4.36%-15.07%-14.96%-14.93%1.49%-56.91%-60.33%6.32%6.50%8.79%7.10%7.22%6.49%6.07%7.10%10.18%10.86%14.29%13.33%14.37%14.89%147.51%190.85%208.15%7.51%151.65%178.61%4.65%5.08%4.03%5.70%5.90%7.53%5.68%6.69%6.68%7.68%5.70%4.37%
Shareholder's Equity (QoQ) -2.53%-3.03%3.25%-6.89%-8.17%-0.56%4.47%-2.62%0.71%-3.42%2.38%3.34%-0.25%-2.19%4.47%-2.28%3.61%-3.02%-7.07%-5.63%-4.34%4.10%1.33%-5.51%-101.98%52.53%30.92%19,384.76%-98.61%-36.14%14,060.58%4.23%10.92%-9.53%5.03%-5.56%1.60%1.78%7.06%-2.68%11.42%-0.19%6.07%-3.37%-10.27%7.67%-7.56%0.43%-2.38%6.22%5.91%6.35%5.53%-2.04%6.00%1.94%-6.83%6.76%6.97%2.01%1.52%-6.32%
Tax Rate Growth (1y) -730.00-93.00610.00131.00770.00-277.00-187.00-322.00-100.0095.00-93.0071.00-35.00131.0064.00-14.007.00-41.00-42.0092.002.00-5.00-249.00-51.00-899.00-249.0062.0055.00-179.00-160.00-10391.00-1630.00-1450.00-907.008,963.0025.00-186.00-405.00-126.00-130.00-235.00-684.00-442.00-106.00329.00471.00376.00345.00371.00411.00392.00-45.00442.00-117.00-224.00-95.00-340.00-23.00109.0070.00181.0047.00
Tax Rate Growth (3y) -60.00-275.00330.00-120.00636.00-51.00-217.00-266.00-128.00186.00-72.00149.00-26.0085.00-228.0027.00-891.00-295.00-230.0097.00-1076.00-415.00-10578.00-1626.00-2528.00-1316.00-1366.00-1550.00-1815.00-1473.00-1554.00-1735.00-1871.00-1996.008,394.00-211.00-91.00-618.00-193.00109.00465.00198.00325.00194.001,142.00765.00543.00204.00472.00271.00276.00-71.00283.00-93.00
Tax Rate Growth (5y) -88.00-185.00351.00-42.00644.00-97.00-509.00-224.00-1025.00-69.00-259.00153.00-1104.00-324.00-10557.00-1548.00-2520.00-1362.00-1658.00-1509.00-2712.00-1727.00-1741.00-1731.00-2949.00-2406.00-1934.00-1786.00-1720.00-1686.00-1621.00-1496.00-1171.00-1115.009,162.0089.00721.00-324.00-25.00-31.00567.0058.00210.00168.00983.00789.00
Tax Rate (QoQ) 115.00-648.00538.00-735.00752.0055.0059.00-96.00-295.00145.00-76.00126.00-100.00-43.0088.0021.0066.00-111.0010.0042.0018.00-113.00145.00-49.0011.00-357.00343.00-897.00662.00-45.00336.00-1131.00680.00-10276.009,097.00-951.001,223.00-406.00159.00-1161.001,003.00-127.00155.00-1266.00554.00115.00492.00-831.00696.0019.00461.00-805.00736.001.0023.00-318.00177.00-107.00153.00-563.00495.0025.00113.00-452.00361.00
Total Debt Growth (1y) 63.62%63.27%63.30%59.01%-0.10%1.86%1.89%1.90%1.90%-0.05%-0.62%-0.62%-0.63%-0.69%-0.10%-0.09%-0.08%0.00%0.00%0.00%-0.43%-7.04%-14.55%-11.96%142.08%135.11%155.14%137.85%-19.09%-10.74%-4.39%1.18%12.40%13.45%1.05%-0.56%-10.88%-11.70%-7.22%-7.21%0.09%3.08%-3.19%12.25%9.98%14.27%18.73%-4.12%-11.06%-17.21%-8.09%-9.51%-0.44%6.66%-0.99%0.10%-2.04%-8.19%12.02%
Total Debt Growth (3y) 18.54%18.46%18.25%17.21%0.38%0.37%0.38%0.39%0.39%-0.25%-0.24%-0.24%-0.38%-2.63%-5.14%-4.18%34.05%29.77%29.67%27.94%24.94%24.95%27.74%28.44%30.09%33.53%35.09%33.76%-6.76%-3.66%-3.58%-2.27%0.09%1.07%-3.18%1.17%-0.64%1.32%2.17%-0.05%-0.70%-0.84%1.85%-0.88%-0.88%0.30%2.61%-4.59%-4.63%-6.76%0.64%
Total Debt Growth (5y) 10.59%10.55%10.56%9.98%0.13%-1.23%-2.87%-2.29%19.52%16.75%16.70%15.76%14.13%14.14%15.80%16.18%16.98%17.22%16.07%16.07%14.33%14.34%14.34%14.35%14.45%16.72%17.23%20.04%-2.26%1.04%0.60%0.09%-0.39%-0.47%-0.19%-2.12%-2.78%-1.69%-0.60%-1.99%-0.92%-0.92%3.22%
Total Debt (QoQ) 0.18%-0.05%2.67%59.16%-0.03%-0.04%-0.02%-0.01%1.93%-0.01%-0.01%-0.01%-0.01%-0.59%-0.01%-0.01%-0.08%0.00%0.00%0.00%0.00%0.00%0.00%-0.43%-6.64%-8.08%3.03%173.78%-9.33%-0.24%-3.95%-6.87%0.02%6.86%1.64%3.46%0.95%-4.81%0.02%-7.27%0.02%0.02%0.02%0.02%3.01%-6.05%15.96%-2.00%7.03%-2.39%-6.36%-9.09%-0.37%8.36%-7.80%0.03%6.73%0.59%-6.79%-2.11%0.03%22.74%