|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.08B | 0.11B | 0.08B | 0.09B | 0.07B | 0.09B | 0.09B | 0.12B | 0.09B | 0.09B | 0.13B | 0.34B | 0.10B | 0.12B | 0.24B | 0.26B | 0.14B | 0.20B | 0.18B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.08B | 0.11B | 0.08B | 0.09B | 0.07B | 0.09B | 0.09B | 0.12B | 0.09B | 0.09B | 0.13B | 0.34B | 0.10B | 0.12B | 0.24B | 0.26B | 0.14B | 0.20B | 0.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.93B | 0.98B | 1.00B | 1.01B | 1.08B | 1.14B | 1.13B | 1.15B | 1.20B | 1.27B | 1.26B | 1.24B | 1.29B | 1.37B | 1.40B | 1.42B | 1.42B | 1.48B | 1.54B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.93B | 0.98B | 1.00B | 1.01B | 1.08B | 1.14B | 1.13B | 1.15B | 1.20B | 1.27B | 1.26B | 1.24B | 1.29B | 1.37B | 1.40B | 1.42B | 1.42B | 1.48B | 1.54B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.46B | 0.46B | 0.49B | 0.47B | 0.47B | 0.51B | 0.53B | 0.51B | 0.50B | 0.47B | 0.45B | 0.41B | 0.40B | 0.39B | 0.42B | 0.45B | 0.45B | 0.45B | 0.45B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.14B | 0.16B | 0.12B | 0.16B | 0.15B | 0.16B | 0.14B | 0.18B | 0.17B | 0.16B | 0.15B | 0.19B | 0.18B | 0.18B | 0.17B | 0.19B | 0.19B | 0.19B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.48B | 2.66B | 2.69B | 2.63B | 2.75B | 2.89B | 2.91B | 2.94B | 2.99B | 3.04B | 3.03B | 3.19B | 3.04B | 3.17B | 3.34B | 3.44B | 3.38B | 3.54B | 3.60B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.04B | | | | 0.05B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.30B | 1.30B | 1.31B | 1.32B | 1.33B | 1.34B | 1.36B | 1.40B | 1.44B | 1.46B | 1.51B | 1.53B | 1.55B | 1.59B | 1.61B | 1.65B | 1.68B | 1.70B | 1.72B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.30B | 0.29B | 0.26B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.27B | 0.27B | 0.29B | 0.30B | 0.33B | 0.34B | 0.34B | 0.34B | 0.37B | 0.39B | 0.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.92B | 2.93B | 3.03B | 3.04B | 3.04B | 3.04B | 0.02B | 3.06B | 3.10B | 0.06B | 0.16B | 3.21B | 3.22B | 3.32B | 0.16B | 3.40B | 3.41B | 3.48B | 3.50B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.40B | 0.39B | 0.40B | 0.35B | 0.38B | 0.71B | 0.36B | 0.02B | 0.70B | 0.33B | 0.70B | 0.32B | 0.68B | 0.70B | 0.32B | 0.31B | 0.30B | 0.30B | 0.29B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32B | 3.33B | 3.32B | 3.44B | 3.39B | 3.42B | 3.75B | 0.38B | 3.07B | 3.81B | 0.39B | 0.86B | 3.53B | 3.91B | 4.02B | 0.47B | 3.71B | 3.71B | 3.78B | 3.79B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.29B | 0.31B | 0.34B | 0.35B | 0.37B | 0.38B | 0.38B | 0.40B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.44B | 0.46B | 0.46B | 0.47B | 0.47B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 5.38B | 5.36B | 5.48B | 5.52B | 5.51B | 5.53B | 5.56B | 5.61B | 5.73B | 5.78B | 5.95B | 5.98B | 6.03B | 6.20B | 6.27B | 6.39B | 6.46B | 6.59B | 6.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | 7.86B | 8.02B | 8.17B | 8.15B | 8.26B | 8.43B | 8.47B | 8.55B | 8.72B | 8.81B | 8.98B | 9.17B | 9.07B | 9.37B | 9.61B | 9.83B | 9.84B | 10.13B | 10.23B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.20B | 0.24B | 0.24B | 0.25B | 0.29B | 0.31B | 0.28B | 0.30B | 0.31B | 0.32B | 0.31B | 0.34B | 0.40B | 0.42B | 0.41B | 0.49B | 0.46B | 0.50B | 0.48B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.20B | 0.24B | 0.24B | 0.25B | 0.29B | 0.31B | 0.28B | 0.30B | 0.31B | 0.32B | 0.31B | 0.34B | 0.40B | 0.42B | 0.41B | 0.49B | 0.46B | 0.50B | 0.48B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.59B | 0.60B | 0.21B | 0.24B | 0.54B | 0.21B | 0.61B | 0.63B | 0.12B | 0.62B | 0.72B | 0.21B | 0.13B | 0.75B | 0.83B | 0.23B | 0.14B | 0.80B | 0.21B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 1.28B | 1.12B | 1.51B | 0.31B | 0.51B | 0.44B | 0.25B | | | 0.21B | | 0.45B | 0.62B | 0.63B | 0.45B | | | 0.55B | 0.23B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | 0.01B | 0.10B | 0.01B | 0.02B | 0.02B | 0.08B | | | 0.00B | 0.08B | 0.00B | 0.01B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 2.27B | 2.18B | 2.62B | 1.43B | 1.60B | 1.55B | 1.39B | 1.23B | 1.17B | 1.36B | 1.27B | 1.83B | 1.98B | 2.01B | 1.94B | 1.64B | 1.51B | 2.08B | 1.82B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.34B | 1.34B | 1.34B | 2.48B | 2.48B | 2.49B | 2.49B | 2.49B | 2.48B | 2.47B | 2.47B | 2.03B | 2.03B | 2.03B | 2.03B | 2.42B | 2.43B | 2.43B | 2.43B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.40B | 0.41B | 0.43B | 0.47B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.48B | 0.48B | 0.47B | 0.48B | 0.47B | 0.47B | 0.48B | 0.50B | 0.51B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.17B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.18B | 0.14B | 0.14B | 0.18B | 0.19B | 0.15B | 0.20B | 0.14B | 0.17B | 0.18B | 0.25B | 0.21B | 0.26B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.42B | 0.41B | 0.35B | 0.32B | 0.33B | 0.33B | 0.32B | 0.33B | 0.35B | 0.35B | 0.37B | 0.38B | 0.41B | 0.42B | 0.42B | 0.42B | 0.47B | 0.47B | 0.49B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.28B | 2.28B | 2.25B | 3.41B | 3.43B | 3.44B | 3.44B | 3.45B | 3.47B | 3.46B | 3.47B | 3.02B | 3.06B | 3.07B | 3.08B | 3.50B | 3.57B | 3.60B | 3.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 4.55B | 4.45B | 4.87B | 4.84B | 5.03B | 5.00B | 4.83B | 4.68B | 4.64B | 4.82B | 4.74B | 4.85B | 5.05B | 5.07B | 5.02B | 5.14B | 5.08B | 5.68B | 5.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.62B | 2.46B | 2.85B | 2.80B | 2.99B | 2.92B | 2.74B | 2.49B | 2.48B | 2.68B | 2.47B | 2.48B | 2.64B | 2.66B | 2.48B | 2.42B | 2.43B | 2.98B | 2.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 3.31B | 3.56B | 3.29B | 3.31B | 3.23B | 3.43B | 3.63B | 3.86B | 4.08B | 3.99B | 4.23B | 4.32B | 4.02B | 4.29B | 4.59B | 4.68B | 4.76B | 4.46B | 4.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 3.31B | 3.56B | 3.29B | 3.31B | 3.23B | 3.43B | 3.63B | 3.86B | 4.08B | 3.99B | 4.23B | 4.32B | 4.02B | 4.29B | 4.59B | 4.68B | 4.76B | 4.46B | 4.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | 7.86B | 8.02B | 8.17B | 8.15B | 8.26B | 8.43B | 8.47B | 8.55B | 8.72B | 8.81B | 8.98B | 9.17B | 9.07B | 9.37B | 9.61B | 9.83B | 9.84B | 10.13B | 10.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.00B | 0.09B | 0.09B | 0.36B | 0.09B | 0.00B | 0.09B | 0.00B | 0.36B | 0.37B | 0.00B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 8.11B | 8.31B | 0.01B | 0.11B | 0.09B | 9.16B | 0.08B | 0.08B | 0.09B | 10.08B | 10.34B | 0.09B | 0.08B | 0.07B | 11.51B | 0.08B | 0.08B | 12.42B | 12.74B |