|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.65M | 46.66M | 50.41M | 57.99M | 60.31M | 63.12M | 65.44M | 67.85M | 67.90M | 64.78M | 64.57M | 64.07M | 64.51M | 65.04M | 65.03M | 66.41M | 67.09M | 68.55M | 71.40M | 66.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.08M | 2.20M | 2.70M | 2.25M | 2.72M | 2.56M | 2.36M | 2.57M | 2.25M | 2.20M | 2.34M | 2.33M | 2.22M | 2.24M | 2.33M | 2.43M | 2.39M | 2.49M | 2.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 44.57M | 48.21M | 55.29M | 58.06M | 60.40M | 62.88M | 65.49M | 65.33M | 62.53M | 62.37M | 61.73M | 62.18M | 62.82M | 62.78M | 64.08M | 64.66M | 66.16M | 68.91M | 64.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.80M | 4.28M | 4.23M | 4.50M | 5.22M | 4.52M | 3.28M | 7.72M | 4.16M | 3.83M | 4.36M | 4.62M | 4.22M | 4.10M | 4.86M | 5.00M | 4.38M | 5.00M | 6.54M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.10M | 40.13M | 44.99M | 56.90M | 59.73M | | | | 57.74M | -2.86M | | -1.00M | 55.23M | | | | 57.35M | 70.96M | 68.72M | 70.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.01M | 43.92M | 49.27M | 61.13M | 64.22M | 59.31M | 58.41M | 60.96M | 65.46M | 55.88M | 58.41M | 64.49M | 59.85M | 57.85M | 58.67M | 63.55M | 62.35M | 75.34M | 73.72M | 77.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 29.57M | 1.14M | -2.47M | -3.91M | 3.83M | 7.03M | 6.91M | 62.60M | 5.97M | 17.39M | -1.50M | 4.08M | 7.19M | 6.35M | 2.86M | 4.75M | -6.80M | 77.21M | -10.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 29.57M | 1.14M | -2.47M | -3.91M | 3.83M | 7.03M | 6.91M | 62.60M | 5.97M | 17.39M | -1.50M | 4.08M | 7.19M | 6.35M | 2.86M | 4.75M | -6.80M | 77.21M | -10.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.62M | -5.08M | 1.12M | 1.06M | -0.02M | 0.07M | 0.13M | 0.05M | 0.29M | 0.33M | 0.53M | 0.34M | 0.48M | 0.65M | 1.15M | 0.71M | 0.73M | 1.19M | 0.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 23.10M | -11.24M | -8.80M | -10.56M | -3.74M | -0.77M | -2.56M | 52.33M | -2.38M | 9.17M | -9.88M | -4.79M | -1.66M | -1.95M | -5.79M | -4.18M | -16.79M | 65.41M | -21.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 21.54M | -9.49M | -7.21M | -10.56M | -2.99M | -0.52M | -5.54M | 52.33M | -1.86M | 9.17M | -8.16M | -3.90M | -1.30M | -1.95M | -5.08M | -3.73M | -14.52M | 53.78M | -21.48M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | 1.39M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 23.10M | -11.24M | -8.80M | -10.56M | -3.74M | -0.77M | -2.56M | 52.33M | -2.38M | 9.17M | -9.88M | -4.79M | -1.66M | -1.95M | -5.79M | -4.18M | -16.79M | 65.41M | -21.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 23.10M | -11.24M | -8.80M | -10.56M | -3.74M | -0.77M | -2.56M | 52.33M | -2.38M | 9.17M | -9.88M | -4.79M | -1.66M | -1.95M | -5.79M | -4.18M | -16.79M | 65.41M | -21.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 23.10M | -11.24M | -8.80M | -10.56M | -3.74M | -0.77M | -2.56M | 52.33M | -2.38M | 9.17M | -9.88M | -4.79M | -1.66M | -1.95M | -5.79M | -4.18M | -16.79M | 65.41M | -21.38M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.61M | 0.16M | -4.18M | 0.16M | 0.16M | 0.16M | -4.18M | 0.16M | 0.16M | 1.61M | 0.16M | 1.61M | 1.61M | 1.61M | -4.18M | | | 0.11M | 0.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.47M | 19.93M | -11.10M | -8.81M | -10.20M | -4.60M | -2.13M | -3.61M | 41.96M | -3.47M | 6.17M | -9.76M | -5.51M | -2.90M | -6.17M | -5.08M | -3.73M | -14.52M | 53.78M | -18.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49 | 1.49 | -0.79 | -0.64 | -0.68 | -0.30 | -0.14 | -0.24 | 2.79 | -0.23 | 0.41 | -0.65 | -0.37 | -0.19 | -0.40 | -0.31 | -0.22 | -0.87 | 3.22 | -1.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49 | 1.48 | -0.79 | -0.59 | -0.68 | -0.30 | -0.14 | -0.24 | 2.76 | -0.23 | 0.41 | -0.64 | -0.37 | -0.19 | -0.40 | -0.31 | -0.22 | -0.87 | 3.19 | -1.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 13.35M | 13.50M | 13.80M | 15.10M | 15.23M | 15.28M | 15.22M | 15.03M | 14.99M | 14.99M | 14.99M | 14.92M | 14.95M | 15.14M | 15.50M | 16.73M | 16.74M | 16.73M | 16.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | | | | 15.22M | 18.36M | 18.31M | 17.34M | 17.12M | 14.92M | 14.95M | 15.14M | 15.50M | 16.73M | 16.74M | 19.84M | 16.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 29.57M | 1.14M | -2.47M | -3.91M | 3.83M | 7.03M | 6.91M | 62.60M | 5.97M | 17.39M | -1.50M | -3.52M | -1.49M | -1.78M | -4.72M | -3.37M | -14.16M | 53.96M | -26.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 7.09M | 7.30M | 7.46M | 7.71M | 7.56M | 7.87M | 9.60M | 10.32M | 8.64M | 8.56M | 8.91M | 9.21M | 9.33M | 8.95M | 9.79M | 9.63M | 10.72M | 12.99M | 11.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |