|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | 2.38M | 31.27M | 2.41M | 1.91M | 14.96M | 10.46M | 48.90M | 9.74M | 29.70M | 0.64M | 12.68M | 14.33M | 14.45M | 1.10M | 6.14M | 5.82M | 52.94M | 2.82M | 7.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | 2.38M | 31.27M | 2.41M | 1.91M | 14.96M | 10.46M | 48.90M | 9.74M | 29.70M | 0.64M | 12.68M | 14.33M | 14.45M | 1.10M | 6.14M | 5.82M | 52.94M | 2.82M | 7.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.22M | | | | 0.27M | | | | 0.38M | | | | 0.52M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | 2.10M | 0.57M | | | 0.39M | 0.92M | 0.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.22M | | | | 1.47M | | | | 0.95M | | | | 1.44M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 6.52M | | | | 7.83M | | | | 8.27M | | | | 7.17M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | | | | 3.12M | | | | 2.80M | | | | 2.54M | | | | 0.53M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,468.89M | 1,818.84M | 1,827.58M | 1,925.20M | 1,913.59M | 2,002.47M | 1,998.72M | 1,901.74M | 1,890.87M | 1,809.73M | 1,889.44M | 1,860.26M | 1,849.60M | 1,834.08M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.87M | | | | 0.49M | | | | 0.49M | | | | 0.32M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | | | | 2.11M | | | | 2.72M | | | | 1.98M | | | | 2.02M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | | | | 2.98M | | | | 3.21M | | | | 2.47M | | | | 2.33M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22M | 34.92M | 30.58M | 24.65M | 18.95M | 19.74M | 1.95M | 19.30M | 18.99M | 16.35M | 27.65M | 29.47M | 34.41M | 36.08M | 45.82M | 43.28M | 48.07M | 86.30M | 46.62M | 44.93M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,499.75M | 1,876.95M | 1,940.06M | 1,965.57M | 1,947.61M | 2,038.59M | 2,033.30M | 1,978.88M | 1,920.18M | 1,878.28M | 1,926.36M | 1,903.47M | 1,899.42M | 1,887.40M | 1,913.71M | 1,893.08M | 2,013.24M | 2,097.61M | 1,926.17M | 1,887.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.41M | 58.09M | 62.40M | 50.36M | 48.08M | 58.32M | 58.81M | 56.64M | 56.71M | 62.67M | 62.75M | 54.61M | 52.88M | 61.00M | 59.32M | 57.63M | 56.07M | 66.12M | 59.25M | 55.87M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.41M | 58.09M | 62.40M | 50.36M | 48.08M | 58.32M | 58.81M | 56.64M | 56.71M | 62.67M | 62.75M | 54.61M | 52.88M | 61.00M | 59.32M | 57.63M | 56.07M | 66.12M | 59.25M | 55.87M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 57.00M | 299.34M | 521.54M | 73.00M | 299.39M | 113.50M | 299.41M | 299.43M | | 30.00M | 585.38M | 584.19M | 582.76M | 608.51M | 299.54M | 595.67M | 299.56M | 299.58M | 299.59M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.13M | 21.59M | 25.33M | 22.41M | 18.63M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 11.31M | 5.94M | 5.94M | 5.94M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.42M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 745.84M | 903.69M | 918.45M | 917.25M | 918.37M | 1,025.74M | 1,066.44M | 974.52M | 938.21M | 901.36M | 978.78M | 979.83M | 984.57M | 982.27M | 1,014.70M | 1,013.08M | 1,168.35M | 1,210.68M | 1,080.41M | 1,071.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 57.00M | 299.34M | 521.54M | 73.00M | 299.39M | 113.50M | 299.41M | 299.43M | | 30.00M | 585.38M | 584.19M | 582.76M | 608.51M | 299.54M | 595.67M | 299.56M | 299.58M | 299.59M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 735.89M | 951.68M | 996.28M | 1,025.91M | 1,010.62M | 996.29M | 950.30M | 987.80M | 965.41M | 960.36M | 931.02M | 86.25M | 898.30M | 888.58M | 882.44M | 863.44M | 833.58M | 748.64M | 719.16M | 810.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,499.75M | 1,876.95M | 1,940.06M | 1,965.57M | 1,947.61M | 2,038.59M | 2,033.30M | 1,978.88M | 1,920.18M | 1,878.28M | 1,926.36M | 1,903.47M | 1,899.42M | 1,887.40M | 1,913.71M | 1,893.08M | 2,013.24M | 2,097.61M | 1,926.17M | 1,887.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.02M | 0.17M | 0.17M | 0.17M | 0.03M | 0.17M | 0.17M | 0.17M | 0.02M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.11M | 0.06M | 0.06M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -433.31M | -5.78M | -474.32M | -495.73M | -2.36M | -524.90M | -2.06M | -508.42M | -1.76M | -1.43M | -1.12M | -564.95M | -0.75M | -597.72M | -0.41M | -0.23M | -659.27M | | -649.68M | -675.49M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | | | | | | | |