|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.82M | 5.19M | 20.82M | 31.27M | 13.31M | 13.16M | 14.96M | 10.46M | 8.94M | 9.74M | 29.70M | 8.63M | 12.68M | 14.33M | 14.45M | 12.03M | 11.92M | 12.38M | 12.90M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.82M | 5.19M | 20.82M | 31.27M | 13.31M | 13.16M | 14.96M | 10.46M | 8.94M | 9.74M | 29.70M | 8.63M | 12.68M | 14.33M | 14.45M | 12.03M | 11.92M | 12.38M | 12.90M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.22M | | | | 0.27M | | | | 0.38M | | | | 0.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | 2.10M | 0.57M | | | | 0.92M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.22M | | | | 1.47M | | | | 0.95M | | | | 1.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 6.52M | | | | 7.83M | | | | 8.27M | | | | 7.17M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | | | | 3.12M | | | | 2.80M | | | | 2.54M | | | | 0.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,505.50M | 1,468.89M | 1,818.84M | 1,827.58M | 1,925.20M | 1,913.59M | 2,002.47M | 1,998.72M | 1,901.74M | 1,890.87M | 1,809.73M | 1,889.44M | 1,860.26M | 1,849.60M | 1,834.08M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.87M | | | | 0.49M | | | | 0.49M | | | | 0.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | | | | 2.11M | | | | 2.72M | | | | 1.98M | | | | 2.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | | | | 2.98M | | | | 3.21M | | | | 2.47M | | | | 2.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 8.44M | 2.38M | 7.36M | 2.41M | 1.91M | 1.42M | 1.43M | 48.90M | 0.57M | 22.50M | 0.64M | 1.07M | 1.08M | 2.79M | 4.63M | 6.14M | 5.82M | 52.94M | 46.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,536.35M | 1,499.75M | 1,876.95M | 1,940.06M | 1,965.57M | 1,947.61M | 2,038.59M | 2,033.30M | 1,978.88M | 1,920.18M | 1,878.28M | 1,926.36M | 1,903.47M | 1,899.42M | 1,887.40M | 1,913.71M | 1,893.08M | 2,013.24M | 2,097.61M | 1,926.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.85M | 52.41M | 58.09M | 62.40M | 50.36M | 48.08M | 58.32M | 58.81M | 56.64M | 56.71M | 62.67M | 62.75M | 54.61M | 52.88M | 61.00M | 59.32M | 57.63M | 56.07M | 66.12M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.85M | 52.41M | 58.09M | 62.40M | 50.36M | 48.08M | 58.32M | 58.81M | 56.64M | 56.71M | 62.67M | 62.75M | 54.61M | 52.88M | 61.00M | 59.32M | 57.63M | 56.07M | 66.12M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.24M | 319.29M | 489.14M | 299.34M | 46.00M | 497.92M | 299.39M | 399.01M | 299.41M | 18.99M | | 30.00M | 40.36M | 584.19M | 39.00M | 608.51M | 607.18M | 216.03M | 222.50M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.66M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.01M | 53.13M | 0.65M | 25.33M | 0.67M | 18.63M | 16.56M | 16.56M | 0.63M | 16.56M | 0.62M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 16.56M | 11.31M | 5.94M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.42M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 848.34M | 745.84M | 903.69M | 918.45M | 917.25M | 918.37M | 1,025.74M | 1,066.44M | 974.52M | 938.21M | 901.36M | 978.78M | 979.83M | 984.57M | 982.27M | 1,014.70M | 1,013.08M | 1,168.35M | 1,210.68M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.24M | 319.29M | 489.14M | 299.34M | 46.00M | 497.92M | 299.39M | 399.01M | 299.41M | 18.99M | | 30.00M | 40.36M | 584.19M | 39.00M | 608.51M | 607.18M | 216.03M | 222.50M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 671.45M | 735.89M | 951.68M | 996.28M | 1,025.91M | 1,010.62M | 996.29M | 950.30M | 987.80M | 965.41M | 960.36M | 931.02M | 1,246.74M | 898.30M | 888.58M | 751.99M | 1,268.89M | 833.58M | 748.64M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 671.45M | 735.89M | 951.68M | 996.28M | 1,025.91M | 1,010.62M | 996.29M | 950.30M | 987.80M | 965.41M | 960.36M | 931.02M | 218.94M | 898.30M | 888.58M | 751.99M | 226.64M | 833.58M | 880.98M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,536.35M | 1,499.75M | 1,876.95M | 1,940.06M | 1,965.57M | 1,947.61M | 2,038.59M | 2,033.30M | 1,978.88M | 1,920.18M | 1,878.28M | 1,926.36M | 1,903.47M | 1,899.42M | 1,887.40M | 1,913.71M | 1,893.08M | 2,013.24M | 2,097.61M | 1,926.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -443.41M | -12.06M | -5.78M | -474.32M | -2.55M | -2.36M | -524.90M | -539.42M | -508.42M | -522.80M | -1.43M | -1.12M | -0.92M | -0.75M | -0.58M | -615.24M | -631.86M | -0.06M | -618.34M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | 93.53M | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.01M | 0.02M | 0.02M | 0.12M | 0.12M | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | | | 0.06M | 0.06M |