|
Assets Growth (1y)
|
| | | | | | 6.13% | 9.64% | 9.27% | 8.25% | 10.22% | 7.33% | 4.23% | 4.87% | -1.08% | 1.85% | 3.44% | 5.08% | 6.88% | 4.81% | -9.15% | -15.27% | -12.15% | -16.45% | -5.76% | -5.11% | -15.98% | -12.37% | -7.64% | -9.53% | -3.25% | -7.16% | -12.46% | | | | 4.22% | 1.30% | 3.34% | 5.35% | 5.15% | 10.60% | 7.68% | 26.91% | 32.50% | 27.94% | 29.86% | 8.61% | 4.81% | 0.68% | -1.41% | -7.86% | -5.26% | -3.81% | -1.08% | 0.49% | -0.66% | -0.55% | 5.99% | 11.14% | 0.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.99% | 6.22% | 5.62% | 6.06% | 5.23% | 4.64% | -0.69% | -2.26% | -2.43% | -3.74% | -3.97% | -5.46% | -7.60% | -8.45% | -7.53% | -10.07% | -10.62% | -12.08% | -8.66% | | | | | | | | | | | | 13.24% | 12.75% | 13.06% | 13.24% | 13.45% | 12.52% | 11.30% | 8.29% | 9.58% | 7.40% | 8.19% | 0.19% | -0.45% | -1.24% | 1.11% | 0.96% | -1.79% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.67% | 0.97% | 0.17% | -0.83% | -2.97% | -3.45% | -3.14% | -4.33% | -5.47% | -6.21% | -6.46% | | | | | | | | | | | | | | | | | | | | 7.59% | 6.78% | 7.10% | 6.10% | 6.57% | 6.39% | 7.65% | 7.24% | 5.64% |
|
Assets (QoQ)
|
| | | -0.23% | 3.31% | 0.76% | 2.19% | 3.07% | 2.96% | -0.18% | 4.05% | 0.38% | -0.02% | 0.44% | -1.86% | 3.35% | 1.54% | 2.03% | -0.18% | 1.34% | -11.99% | -4.83% | 3.49% | -3.62% | -0.72% | -4.18% | -8.36% | 0.53% | 4.63% | -6.15% | -1.99% | -3.54% | -1.34% | 2.64% | -1.71% | 4.15% | -0.81% | -0.24% | 0.27% | 6.18% | -1.00% | 4.93% | -2.38% | 25.15% | 3.36% | 1.32% | -0.91% | 4.67% | -0.26% | -2.68% | -2.97% | -2.18% | 2.56% | -1.19% | -0.21% | -0.63% | 1.39% | -1.08% | 6.35% | 4.19% | -8.17% |
|
Capital Expenditures Growth (1y)
|
| | | 37.75% | 720.88% | -36.11% | -38.88% | 173.42% | -92.90% | -78.90% | 181.58% | -20.90% | 697.35% | 554.98% | -19.19% | 39.34% | 37.61% | 63.75% | 73.25% | 10.26% | -23.52% | -51.66% | -64.01% | -72.24% | -68.02% | -63.46% | -54.08% | 446.71% | 648.14% | 819.70% | 1,605.88% | -91.75% | | | | | 898.63% | -14.52% | -143.27% | | -99.81% | 227.20% | 143.74% | -9.59% | 22,320.00% | -87.70% | 967.96% | -31.10% | | 17.73% | 214.43% | -84.20% | | 94.09% | -0.43% | -17.32% | -52.54% | -76.88% | 952.80% | 373.81% | -99.71% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 43.89% | 66.84% | -4.07% | 42.86% | 44.44% | -8.00% | 31.28% | 46.47% | 6.72% | 103.21% | 73.08% | -20.43% | -24.73% | -30.44% | -33.87% | -34.09% | 18.72% | 22.31% | 17.55% | 41.26% | -49.97% | | | | | | | | | | | | | 76.22% | -29.93% | 26.43% | | | -22.04% | 155.54% | -53.83% | 308.45% | -34.49% | 222.16% | -55.19% | -47.55% | -19.16% | 220.63% | -14.78% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.56% | 37.35% | -6.92% | 20.79% | -1.60% | -28.23% | -16.76% | 16.96% | 13.02% | 82.19% | 77.10% | 31.60% | -28.08% | | | | | | | | | | | | | | | | | | | | | 25.03% | -4.70% | 44.63% | | -42.52% | -26.63% | 174.54% | -17.36% | -37.58% |
|
Capital Expenditures (QoQ)
|
-11.09% | 389.17% | -174.77% | 142.37% | 429.80% | -61.93% | -262.53% | 183.41% | -86.25% | 13.19% | 528.47% | -19.13% | 38.59% | -7.02% | -22.46% | 39.45% | 36.88% | 10.64% | -17.96% | -11.25% | -5.06% | -30.07% | -38.93% | -31.54% | 9.36% | -20.09% | -23.25% | 715.08% | 49.65% | -1.77% | 42.36% | -96.06% | | 250.77% | -92.15% | | | -83.86% | -103.97% | 15,560.83% | -99.80% | 27,122.81% | -99.47% | 31,859.22% | -51.47% | -85.06% | -53.90% | 1,961.84% | | | 23.12% | 3.59% | 35.51% | 12.30% | -36.84% | -13.98% | -22.21% | -45.30% | 2,776.52% | -61.29% | -99.95% |
|
Cash & Equivalents Growth (1y)
|
| | | -33.47% | -25.18% | 14.87% | -2.92% | -0.82% | 157.69% | 75.49% | 135.40% | 151.86% | -18.43% | -14.14% | -49.79% | -34.95% | -22.88% | -2.52% | 3.60% | -26.15% | 4.03% | -9.65% | 36.20% | 21.59% | 24.66% | 20.97% | | -56.28% | -38.22% | -60.23% | | -31.68% | -69.91% | | | | 92.71% | 12.90% | 202.85% | 97.69% | -98.53% | -58.93% | -90.15% | 23.88% | 7,876.28% | 23.09% | 153.29% | -28.15% | -66.55% | -32.86% | -25.93% | 98.58% | -17.48% | 41.87% | 47.03% | -51.34% | 39.40% | -6.04% | -13.61% | -10.77% | 6.67% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 18.45% | 16.29% | 20.06% | 4.69% | 17.56% | 17.47% | 13.67% | 6.99% | 6.56% | -13.18% | -8.89% | -10.85% | -16.41% | 0.00% | 2.14% | | -26.77% | -7.12% | -24.25% | -37.61% | -28.65% | -38.58% | | | | | | | | | | | | 31.37% | -17.05% | -8.91% | 20.73% | -26.72% | -30.25% | -43.03% | 20.91% | 180.27% | 5.45% | 40.25% | -11.45% | -27.27% | -3.63% | -2.01% | -4.82% | 7.06% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.40% | 4.76% | 8.80% | 10.12% | 7.85% | 16.02% | 9.93% | | -8.45% | -12.81% | -18.31% | -33.89% | -29.47% | -28.57% | | | | | | | | | | | | | | | | | | | | -8.95% | -11.48% | -3.82% | 11.20% | -14.66% | -14.67% | -25.16% | -5.16% | 100.91% |
|
Cash & Equivalents (QoQ)
|
-22.07% | -29.28% | 33.27% | -9.43% | -12.36% | 8.58% | 12.64% | -7.47% | 127.71% | -26.06% | 51.09% | -1.00% | -26.25% | -22.16% | -11.64% | 28.25% | -12.57% | -1.61% | -6.09% | -8.58% | 23.15% | -14.54% | 41.56% | -18.38% | 26.25% | -17.07% | | | 78.41% | -46.62% | -47.54% | 36.75% | -21.43% | 69.15% | -25.39% | -51.17% | 212.69% | -0.91% | 100.14% | -68.12% | -97.67% | 2,659.18% | -51.98% | 300.77% | 50.21% | -57.42% | -1.18% | 13.69% | -30.08% | -14.52% | 9.02% | 204.78% | -70.94% | 46.95% | 12.98% | 0.87% | -16.76% | -0.95% | 3.88% | 4.18% | -0.49% |
|
Cash from Investing Activities Growth (1y)
|
| | | -37.04% | -302.97% | -1,852.93% | -640.01% | -358.13% | 61.15% | 10.12% | 2.77% | 74.36% | -30.90% | -131.50% | 13.46% | -274.77% | -99.41% | -11.88% | 51.11% | 13.09% | 557.82% | 42.02% | -162.89% | 94.70% | -89.67% | 288.66% | 436.01% | -2,749.94% | -295.71% | 315.72% | -128.02% | 164.02% | | | | | -157.06% | -25.17% | 277.15% | | 62.88% | -166.19% | 3,422.53% | -25.63% | -377.85% | 85.03% | -124.45% | 23.30% | 70.70% | 1,130.43% | -28.86% | 159.97% | -183.88% | -106.88% | -39.07% | -117.68% | 84.26% | 45.91% | -723.27% | 576.98% | 881.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -17.19% | -44.74% | -243.79% | -83.97% | -63.89% | -0.47% | -32.53% | 25.63% | 5.83% | 140.73% | -14.51% | -3.61% | 44.34% | 43.31% | 47.73% | 84.88% | -9.46% | 2.54% | 87.08% | -35.27% | 43.68% | | | | | | | | | | | | | -44.42% | 20.69% | -148.01% | | 19.60% | 82.78% | -135.72% | 37.12% | -58.41% | 52.64% | -34.59% | 56.67% | 49.22% | 27.33% | -145.27% | 35.82% | 76.43% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.29% | 56.62% | -92.39% | -51.58% | 27.34% | 19.92% | 35.37% | 41.31% | -4.74% | -19.30% | 68.98% | -0.93% | 38.78% | | | | | | | | | | | | | | | | | | | | | -23.23% | 18.76% | -93.80% | | 25.32% | 31.31% | -164.34% | 19.99% | 47.11% |
|
Cash from Investing Activities (QoQ)
|
409.38% | -104.32% | -357.67% | -123.79% | -358.24% | 58.39% | -73.42% | -38.55% | 61.14% | 3.74% | -87.61% | 63.47% | -98.40% | -70.24% | 29.87% | -58.21% | -5.57% | 4.48% | 69.35% | -181.23% | 656.12% | -112.10% | -38.96% | 94.34% | 1,184.84% | 120.92% | 147.49% | -148.05% | 25.50% | 569.27% | -116.68% | 209.80% | | -132.97% | 97.22% | | | 27.67% | 103.93% | -9,485.59% | 86.09% | -418.73% | 152.03% | -434.74% | 47.11% | 83.75% | 15.04% | -950.23% | 79.79% | 671.51% | -110.62% | 588.77% | -195.65% | 86.14% | -114.61% | 37.87% | 14.85% | 52.37% | -3,166.80% | 136.00% | 39.52% |
|
Cash from Operations Growth (1y)
|
| | | 20.15% | 38.97% | 2.13% | 1.56% | 32.86% | 53.12% | 0.26% | 8.52% | 25.76% | -10.99% | 18.02% | 44.21% | 35.30% | 52.60% | 19.35% | 3.07% | 5.97% | -66.93% | -55.80% | -41.46% | -36.43% | 105.87% | 60.94% | 19.43% | -0.05% | -38.95% | -29.84% | -43.43% | -6.50% | | | | | 158.93% | -0.91% | -14.67% | | -52.79% | 139.86% | -17.97% | 17.28% | 98.09% | -22.45% | 46.57% | 33.75% | -16.82% | 88.00% | 3.77% | -7.61% | -47.43% | 11.92% | -3.77% | 1.44% | 54.26% | 4.20% | 10.52% | 8.46% | -31.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 26.15% | 23.73% | 6.51% | 16.70% | 31.24% | 27.65% | 12.19% | 17.28% | 21.71% | -23.42% | -14.61% | -4.53% | -3.04% | 1.28% | -5.31% | -10.35% | -12.35% | -25.37% | -20.68% | -26.60% | -15.93% | | | | | | | | | | | | | 34.29% | 22.61% | 0.86% | | -8.03% | 51.79% | 7.65% | 13.17% | -4.68% | 17.73% | 13.54% | 7.82% | -12.30% | 29.91% | 3.34% | 0.55% | -17.97% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.55% | -0.90% | -8.61% | -0.83% | 8.78% | 7.20% | 0.09% | 2.43% | 2.76% | -10.80% | -6.80% | -10.08% | -3.16% | | | | | | | | | | | | | | | | | | | | | 1.15% | 31.14% | 0.49% | | -8.80% | 32.46% | 5.82% | 9.78% | -1.88% |
|
Cash from Operations (QoQ)
|
15.88% | 98.43% | 3.00% | -49.26% | 34.03% | 45.82% | 2.43% | -33.63% | 54.47% | -4.52% | 10.87% | -23.09% | 9.33% | 26.60% | 35.48% | -27.85% | 23.31% | -0.98% | 16.99% | -25.81% | -61.52% | 32.35% | 54.93% | -19.43% | 24.61% | 3.46% | 14.97% | -32.57% | -23.88% | 18.90% | -7.30% | 11.45% | | -44.94% | 254.64% | | | -78.93% | 205.39% | 15.45% | -36.45% | 7.05% | 4.44% | 65.06% | 7.34% | -58.09% | 97.39% | 50.62% | -33.25% | -5.27% | 8.96% | 34.10% | -62.02% | 101.68% | -6.32% | 41.37% | -42.25% | 36.24% | -0.64% | 38.74% | -63.75% |
|
Dividends Paid - Common Growth (1y)
|
| | | 204.37% | 177.88% | 179.26% | -88.31% | -16.56% | 11.91% | 10.91% | 9.51% | 11.66% | 11.55% | 11.25% | 11.21% | 5.66% | 5.45% | 5.85% | 6.30% | 5.95% | 4.48% | -0.06% | -1.92% | -0.87% | -1.13% | 1.85% | -45.02% | -46.76% | -47.24% | -47.46% | -2.55% | -1.71% | | | | | | 33.32% | 7.25% | 8.90% | 16.23% | -18.84% | 7.80% | 11.18% | 16.40% | 20.44% | 14.35% | 9.61% | 1.78% | -2.33% | -2.85% | -2.71% | -0.53% | 1.17% | 2.58% | 12.11% | 14.08% | 15.48% | 14.57% | 4.44% | 3.31% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 43.78% | 43.78% | 43.87% | -47.79% | -0.52% | 9.59% | 9.31% | 8.99% | 7.72% | 7.11% | 5.58% | 5.06% | 3.53% | 2.89% | 2.52% | -16.93% | -17.61% | -18.31% | -18.83% | -19.30% | -19.65% | | | | | | | | | | | | | | 9.23% | 9.75% | 9.89% | 11.26% | -1.53% | 6.19% | 5.84% | 5.63% | 5.97% | 4.45% | 6.14% | 4.92% | 4.50% | 4.52% | 4.44% | 5.44% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.30% | 25.16% | 24.86% | -31.72% | 0.67% | 6.34% | 5.86% | -6.94% | -7.98% | -8.51% | -8.83% | -9.08% | -10.30% | | | | | | | | | | | | | | | | | | | | | | 5.19% | 5.67% | 7.68% | 9.34% | 2.21% | 7.07% | 6.78% | 6.79% |
|
Dividends Paid - Common (QoQ)
|
-2.31% | -0.48% | 794.49% | -85.38% | -23.66% | 2.26% | 2.41% | 4.37% | 2.39% | 1.35% | 1.12% | 6.41% | 2.29% | 1.08% | 1.08% | 1.10% | 2.08% | 1.47% | 1.51% | 0.76% | 0.67% | -2.94% | -0.38% | 1.84% | 0.40% | -0.01% | -46.23% | -1.37% | -0.50% | -0.43% | -0.27% | -0.52% | | | -1.41% | -0.48% | -6.25% | 44.92% | -20.69% | 1.06% | 0.06% | 1.19% | 5.34% | 4.23% | 4.77% | 4.70% | 0.02% | -0.08% | -2.72% | 0.47% | -0.51% | 0.06% | -0.55% | 2.20% | 0.86% | 9.36% | 1.19% | 3.46% | 0.07% | -0.31% | 0.10% |
|
EBITDA Margin Growth (1y)
|
| | | -200.00 | -307.00 | 484.00 | 285.00 | 241.00 | 948.00 | -15.00 | 689.00 | -409.00 | -680.00 | -447.00 | 2,936.00 | -16.00 | 274.00 | 940.00 | 7,791.00 | 3,342.00 | 2,522.00 | 2,213.00 | -25965.00 | -17410.00 | 1,713.00 | -4131.00 | 12,509.00 | 13,039.00 | -5695.00 | -192.00 | -4008.00 | -1055.00 | -1233.00 | | | | | 131.00 | -255.00 | -304.00 | -16712.00 | -100.00 | 5,764.00 | -227.00 | -6423.00 | -1000.00 | -5731.00 | 848.00 | 1,443.00 | 9,868.00 | 313.00 | 1,620.00 | -1253.00 | -9932.00 | -1150.00 | -2968.00 | -611.00 | 115.00 | -2194.00 | 9,443.00 | -2378.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -368.00 | -39.00 | 22.00 | 3,910.00 | -184.00 | 542.00 | 478.00 | 11,417.00 | 2,918.00 | 2,116.00 | 2,706.00 | -15238.00 | -14084.00 | 4,509.00 | -978.00 | -5665.00 | -1029.00 | -1460.00 | -2110.00 | -17464.00 | -5427.00 | -5215.00 | | | | | | | | | | | | | -969.00 | -222.00 | 316.00 | -21691.00 | 8,768.00 | 346.00 | 2,240.00 | -6232.00 | -1064.00 | -6568.00 | -501.00 | -420.00 | 51.00 | -3031.00 | 8,095.00 | -4242.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,959.00 | 2,757.00 | 3,175.00 | -14264.00 | -14252.00 | 4,777.00 | -1440.00 | -2039.00 | -1454.00 | -1865.00 | -1617.00 | -6736.00 | -2100.00 | -2419.00 | | | | | | | | | | | | | | | | | | | | | -1032.00 | -1059.00 | -1032.00 | -23555.00 | -1048.00 | -2998.00 | 8,715.00 | -9221.00 |
|
EBITDA Margin (QoQ)
|
-40.00 | -311.00 | -103.00 | 254.00 | -147.00 | 480.00 | -302.00 | 210.00 | 560.00 | -483.00 | 402.00 | -888.00 | 289.00 | -250.00 | 3,785.00 | -3839.00 | 579.00 | 416.00 | 10,636.00 | -8289.00 | -241.00 | 107.00 | -17542.00 | 266.00 | 18,881.00 | -5737.00 | -902.00 | 796.00 | 148.00 | -234.00 | -4718.00 | 3,748.00 | -29.00 | | 510.00 | -72.00 | 21,951.00 | -22258.00 | 124.00 | -121.00 | 5,544.00 | -5646.00 | 5,987.00 | -6112.00 | -652.00 | -223.00 | 1,256.00 | 467.00 | -57.00 | 8,202.00 | -8298.00 | 1,773.00 | -2929.00 | -477.00 | 483.00 | -45.00 | -572.00 | 248.00 | -1826.00 | 11,592.00 | -12393.00 |
|
EBIT Growth (1y)
|
| | | -7.13% | -8.77% | 18.70% | 18.98% | 8.70% | 40.38% | 4.13% | 33.37% | -4.49% | -13.87% | -7.18% | 94.32% | -33.86% | -24.73% | -9.65% | 47.19% | 137.95% | 83.89% | 71.49% | -188.71% | -264.33% | 10.01% | -76.32% | 105.78% | 81.83% | -95.62% | -72.66% | -671.01% | 129.34% | 72.27% | | | | | 37.26% | -35.20% | -44.33% | -73.73% | -18.11% | 1,071.67% | -42.86% | -109.03% | -338.33% | -87.03% | 514.60% | 380.05% | 1,700.54% | 55.57% | 147.40% | -121.79% | -93.49% | 20.55% | -63.50% | 289.90% | 16.47% | -194.49% | 1,115.91% | -471.69% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.21% | 3.32% | 4.69% | 45.55% | -11.78% | -3.09% | -4.42% | 56.25% | 14.55% | 6.03% | 12.87% | -65.55% | -66.14% | 15.05% | -28.41% | -57.73% | -39.43% | -55.41% | -51.94% | -31.86% | -55.58% | -56.36% | | | | | | | | | | | | | -67.25% | -0.52% | 25.04% | -59.50% | 214.93% | 33.21% | 105.58% | -27.14% | 35.42% | -37.58% | 77.06% | 46.73% | 47.57% | -55.67% | 122.27% | -52.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.70% | 8.83% | 12.19% | -43.22% | -36.19% | 12.98% | -18.73% | -27.84% | -19.62% | -43.52% | -37.80% | -23.20% | -32.72% | -35.12% | | | | | | | | | | | | | | | | | | | | | 22.79% | 13.05% | 12.04% | -51.26% | 18.82% | -36.23% | 107.61% | -19.03% |
|
EBIT Margin Growth (1y)
|
| | | -200.00 | -307.00 | 484.00 | 285.00 | 241.00 | 948.00 | -15.00 | 689.00 | -409.00 | -680.00 | -447.00 | 2,936.00 | -16.00 | 274.00 | 940.00 | 7,791.00 | 3,342.00 | 2,522.00 | 2,213.00 | -25965.00 | -17410.00 | 1,713.00 | -4131.00 | 12,509.00 | 9,524.00 | -7104.00 | -1245.00 | -5026.00 | 2,459.00 | 176.00 | | | | | 131.00 | -255.00 | -304.00 | -16712.00 | -100.00 | 5,764.00 | -227.00 | -6423.00 | -1000.00 | -5731.00 | 848.00 | 1,443.00 | 9,868.00 | 313.00 | 1,620.00 | -1253.00 | -8588.00 | 185.00 | -1718.00 | 665.00 | 76.00 | -2097.00 | 9,837.00 | -2025.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -368.00 | -39.00 | 22.00 | 3,910.00 | -184.00 | 542.00 | 478.00 | 11,417.00 | 2,918.00 | 2,116.00 | 2,706.00 | -15238.00 | -14084.00 | 4,509.00 | -978.00 | -5665.00 | -4543.00 | -2869.00 | -3163.00 | -18482.00 | -5427.00 | -5215.00 | | | | | | | | | | | | | -969.00 | -222.00 | 316.00 | -21691.00 | 8,768.00 | 346.00 | 2,240.00 | -6232.00 | 280.00 | -5233.00 | 750.00 | 856.00 | 1,356.00 | -1599.00 | 9,739.00 | -2612.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,959.00 | 2,757.00 | 3,175.00 | -14264.00 | -14252.00 | 4,777.00 | -1440.00 | -2039.00 | -4968.00 | -3275.00 | -2670.00 | -7755.00 | -2100.00 | -2419.00 | | | | | | | | | | | | | | | | | | | | | 312.00 | 276.00 | 218.00 | -22279.00 | 256.00 | -1566.00 | 10,360.00 | -7592.00 |
|
EBIT Margin (QoQ)
|
-40.00 | -311.00 | -103.00 | 254.00 | -147.00 | 480.00 | -302.00 | 210.00 | 560.00 | -483.00 | 402.00 | -888.00 | 289.00 | -250.00 | 3,785.00 | -3839.00 | 579.00 | 416.00 | 10,636.00 | -8289.00 | -241.00 | 107.00 | -17542.00 | 266.00 | 18,881.00 | -5737.00 | -902.00 | -2718.00 | 2,253.00 | 122.00 | -4682.00 | 4,767.00 | -29.00 | | 510.00 | -72.00 | 21,951.00 | -22258.00 | 124.00 | -121.00 | 5,544.00 | -5646.00 | 5,987.00 | -6112.00 | -652.00 | -223.00 | 1,256.00 | 467.00 | -57.00 | 8,202.00 | -8298.00 | 1,773.00 | -2929.00 | 867.00 | 474.00 | -129.00 | -546.00 | 277.00 | -1699.00 | 11,805.00 | -12408.00 |
|
EBIT (QoQ)
|
-1.90% | -8.61% | -10.46% | 15.68% | -3.64% | 18.92% | -10.25% | 5.69% | 24.45% | -11.79% | 14.96% | -24.32% | 12.22% | -4.94% | 140.67% | -74.24% | 27.73% | 14.09% | 292.10% | -58.36% | -1.29% | 6.40% | -302.83% | 22.86% | 166.08% | -77.10% | -50.47% | -342.44% | 115.94% | 42.81% | -1,134.60% | 112.46% | -6.40% | | 166.78% | -7.68% | 2,790.88% | -98.07% | 25.95% | -20.68% | 1,264.29% | -93.99% | 1,702.13% | -96.13% | -315.56% | -58.60% | 198.06% | 83.34% | -1.78% | 806.41% | -90.47% | 191.57% | -108.65% | 370.76% | 76.49% | -11.71% | -54.99% | 66.06% | -243.19% | 1,236.11% | -113.76% |
|
EBT Growth (1y)
|
| | | -22.93% | -43.76% | 33,742.86% | 1,947.06% | 10.55% | 621.53% | 85.86% | 128.63% | 48.59% | -25.32% | -18.92% | 599.30% | -20.63% | 2.16% | 94.09% | 6.07% | 852.41% | 269.33% | 183.37% | -205.11% | -377.06% | 1.00% | -109.73% | 93.19% | 70.26% | -138.03% | -267.02% | -525.29% | 65.45% | 23.35% | | | | | -27.81% | -20.70% | -24.78% | -78.24% | 32.86% | 693.15% | -150.22% | -142.30% | -104.75% | -116.20% | 93.15% | 70.87% | 595.38% | 36.41% | 1,290.78% | -285.38% | -109.16% | 30.13% | -121.28% | 41.47% | 12.75% | -909.32% | 3,452.69% | -269.56% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.18% | 44.71% | 698.96% | 567.43% | 9.25% | 76.57% | 43.01% | 156.92% | 123.96% | 41.25% | 64.60% | -113.97% | -184.16% | 56.20% | -36.35% | -27.57% | -114.35% | -50.65% | -44.41% | -34.77% | -31.71% | -31.89% | | | | | | | | | | | | | -20.67% | -5.07% | 40.20% | -26.55% | 106.53% | 15.14% | 59.28% | -35.27% | 2.43% | -27.49% | 44.22% | 13.06% | 26.58% | -64.91% | 343.02% | -102.77% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.10% | 62.80% | 389.31% | -218.79% | -105.23% | 83.02% | -22.92% | -26.31% | -62.28% | -25.25% | -29.14% | -39.70% | -32.94% | -25.48% | | | | | | | | | | | | | | | | | | | | | 4.43% | 12.42% | 11.53% | -15.56% | 11.46% | -33.93% | 75.32% | -24.80% |
|
EBT Margin Growth (1y)
|
| | | -78.00 | -122.00 | 392.00 | 610.00 | 28.00 | 901.00 | 305.00 | 654.00 | 102.00 | -313.00 | -176.00 | 6,914.00 | 77.00 | 358.00 | 997.00 | 4,832.00 | 3,863.00 | 2,856.00 | 2,538.00 | -25665.00 | -18467.00 | 768.00 | -4536.00 | 11,709.00 | 10,202.00 | -6402.00 | -1161.00 | -4957.00 | 2,718.00 | 499.00 | | | | | -412.00 | -199.00 | -259.00 | -16321.00 | 624.00 | 5,839.00 | -1212.00 | -6089.00 | -645.00 | -5545.00 | 2,112.00 | 1,140.00 | 9,458.00 | 226.00 | 1,538.00 | -1165.00 | -8450.00 | 112.00 | -1720.00 | 672.00 | 120.00 | -2193.00 | 9,461.00 | -2338.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 52.00 | 466.00 | 521.00 | 8,178.00 | 206.00 | 946.00 | 1,126.00 | 12,400.00 | 4,041.00 | 2,902.00 | 3,358.00 | -13919.00 | -14527.00 | 3,983.00 | -1002.00 | -9124.00 | -4401.00 | -2777.00 | -3160.00 | -18913.00 | -5547.00 | -5135.00 | | | | | | | | | | | | | -433.00 | 95.00 | 641.00 | -21270.00 | 9,437.00 | 520.00 | 2,438.00 | -6113.00 | 363.00 | -5207.00 | 1,930.00 | 647.00 | 1,128.00 | -1856.00 | 9,279.00 | -2832.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,992.00 | 3,680.00 | 4,055.00 | -12656.00 | -14397.00 | 4,570.00 | -873.00 | -1556.00 | -4223.00 | -2732.00 | -2339.00 | -7167.00 | -1607.00 | -1920.00 | | | | | | | | | | | | | | | | | | | | | 575.00 | 432.00 | 459.00 | -21763.00 | 1,107.00 | -1562.00 | 10,179.00 | -7780.00 |
|
EBT Margin (QoQ)
|
-73.00 | -271.00 | -35.00 | 300.00 | -117.00 | 243.00 | 183.00 | -281.00 | 756.00 | -353.00 | 532.00 | -833.00 | 341.00 | -216.00 | 7,623.00 | -7671.00 | 623.00 | 422.00 | 11,458.00 | -8640.00 | -384.00 | 104.00 | -16745.00 | -1441.00 | 18,851.00 | -5201.00 | -500.00 | -2948.00 | 2,247.00 | 40.00 | -4296.00 | 4,726.00 | 28.00 | | 631.00 | -71.00 | 21,651.00 | -22622.00 | 843.00 | -131.00 | 5,588.00 | -5676.00 | 6,058.00 | -7181.00 | 711.00 | -233.00 | 1,158.00 | 475.00 | -260.00 | 8,085.00 | -8074.00 | 1,787.00 | -2963.00 | 800.00 | 487.00 | -44.00 | -571.00 | 248.00 | -1825.00 | 11,610.00 | -12371.00 |
|
EBT (QoQ)
|
-21.51% | -99.56% | -2,771.43% | 941.18% | -42.72% | 162.93% | 45.80% | -49.65% | 273.84% | -32.27% | 79.35% | -67.28% | 87.89% | -26.47% | 1,446.89% | -96.29% | 141.83% | 39.70% | 745.39% | -66.65% | -6.22% | 7.18% | -413.58% | 12.10% | 134.19% | -110.32% | -119.63% | -283.69% | 56.28% | 0.38% | -274.19% | 78.80% | 3.00% | | 46.32% | -11.56% | 2,756.58% | -108.03% | 49.31% | -15.33% | 563.36% | -124.79% | 547.82% | -148.65% | 21.66% | -19.97% | 64.56% | 79.43% | -233.12% | 2,140.04% | -104.55% | 485.25% | -207.81% | 51.52% | 65.30% | -17.32% | -196.57% | 27.74% | -301.46% | 489.70% | -132.69% |
|
Enterprise Value Growth (1y)
|
| | | 48.98% | 27.48% | -14.87% | 34.27% | 18.31% | -118.62% | -16.15% | -180.09% | -188.45% | 42.92% | 41.64% | 66.72% | 48.51% | 33.25% | 13.59% | 25.08% | 58.48% | -22.27% | -22.10% | -147.56% | -237.17% | 110.12% | 159.12% | 104.21% | 184.34% | 568.51% | 261.47% | -256.08% | 34.50% | 159.11% | | | | -198.28% | -33.45% | -100.39% | -28.65% | 176.94% | 48.36% | 30,830.13% | -154.72% | -136.71% | -78.43% | -88.59% | 107.95% | 202.80% | -16.24% | 24.57% | -919.78% | 29.96% | -49.11% | -67.25% | 116.03% | -42.88% | 19.75% | -147.85% | -430.14% | -252.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.33% | 3.28% | 8.00% | 15.07% | -6.65% | 5.91% | 16.33% | 11.28% | 14.88% | 22.48% | 14.93% | 14.86% | 10.34% | 27.70% | 37.92% | 27.61% | 47.07% | 41.40% | 66.42% | 45.40% | 79.93% | 55.39% | | | | | | | | | | | | 5.55% | -40.28% | -48.69% | -68.58% | 31.82% | -35.53% | 257.49% | -33.07% | -21.14% | -54.87% | -64.02% | 28.15% | 40.32% | -20.08% | -29.96% | -85.08% | -46.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.79% | 5.88% | 3.86% | -2.59% | -11.18% | 16.03% | 19.36% | 15.69% | 30.28% | 18.28% | 27.09% | 47.32% | 23.02% | 27.96% | | | | | | | | | | | | | | | | | | | | 25.60% | -38.12% | -43.99% | -47.27% | 17.25% | -30.40% | -46.92% | -16.96% | -19.40% |
|
Enterprise Value (QoQ)
|
22.07% | 29.28% | -30.08% | 28.84% | -10.77% | -12.02% | 25.57% | 11.55% | -196.44% | 40.49% | -79.50% | 8.91% | 41.34% | 39.15% | -2.35% | -40.93% | 23.95% | 21.23% | 11.26% | 21.88% | -123.94% | 21.35% | -79.93% | -6.39% | 106.72% | 359.66% | -87.18% | 2,030.35% | -46.75% | 148.54% | -105.54% | 1,935.80% | 2.59% | 706.54% | -5.23% | 27.59% | -140.67% | 235.33% | -100.55% | 23,731.41% | -56.14% | 160.95% | 13.62% | -142.08% | 70.57% | 253.29% | -39.87% | -70.70% | 280.66% | 24.89% | -10.58% | -292.82% | 160.35% | -51.10% | -42.44% | -5.60% | 115.00% | 2.52% | -123.00% | -551.31% | 0.91% |
|
EPS (Basic) Growth (1y)
|
| | | -50.00% | | | 500.00% | | | | | | | | | | -66.67% | | 124.14% | 133.33% | 450.00% | 500.00% | 0.00% | -2,100.00% | -36.36% | -46.67% | 228.57% | 35.00% | -185.71% | 600.00% | -182.61% | 107.69% | 16.67% | | | | | -27.78% | -500.00% | -45.53% | -111.91% | 28.99% | 438.64% | -156.43% | -34.35% | -38.78% | -120.13% | 82.28% | 62.50% | 510.29% | 23.33% | 392.86% | -170.83% | -113.26% | 17.39% | -197.56% | 52.31% | 40.54% | -357.89% | 905.00% | -254.84% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 81.71% | | -207.23% | -71.00% | | 35.72% | 20.51% | | | | | | 5.27% | | 40.83% | -63.03% | -71.00% | 181.89% | -67.68% | 0.00% | -34.89% | | | | | | | | | | | | | -7.99% | -67.83% | -27.13% | -27.24% | 82.15% | 19.45% | -33.59% | -10.92% | 8.94% | -28.61% | 20.30% | 21.47% | 31.35% | -42.60% | 192.40% | -66.11% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.94% | 61.54% | | 55.18% | -85.56% | | 51.57% | 41.88% | | | | | | -23.16% | | | | | | | | | | | | | | | | | | | | | 7.28% | -30.10% | -16.60% | -15.75% | 20.44% | -14.61% | 18.13% | -18.22% |
|
EPS (Basic) (QoQ)
|
-50.00% | | | 200.00% | | | 100.00% | | | | | | | | | 89.66% | 166.67% | 150.00% | 40.00% | -85.71% | 1,000.00% | 172.73% | -76.67% | -385.71% | 135.00% | 128.57% | 43.75% | -156.52% | 53.85% | 1,966.67% | -116.96% | 105.26% | -600.00% | | 120.37% | 2,236.36% | 55.57% | -117.26% | 36.23% | 418.18% | -134.03% | -2.86% | 404.08% | -153.02% | 18.99% | -6.25% | 55.88% | 53.33% | -71.43% | 1,262.50% | -108.24% | 278.26% | -258.54% | 43.08% | 48.65% | -110.53% | 22.50% | 29.03% | -295.45% | 470.11% | -134.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.78% | -500.00% | -45.67% | -113.37% | 28.99% | 436.36% | -157.25% | -23.86% | -38.78% | -120.27% | 82.28% | 59.32% | 505.88% | 23.33% | 392.86% | -166.67% | -113.41% | 17.39% | -197.56% | 51.56% | 40.54% | -357.89% | 897.50% | -254.84% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.99% | -67.83% | -27.14% | -27.39% | 81.71% | 19.45% | -33.27% | -10.34% | 8.94% | -28.63% | 20.30% | 19.31% | 31.35% | -42.60% | 191.56% | -66.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28% | -30.10% | -16.62% | -15.85% | 20.44% | -14.61% | 18.24% | -18.22% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.37% | 2,209.09% | 40.23% | -119.37% | 36.23% | 413.64% | -134.52% | -2.86% | 402.04% | -153.38% | 25.32% | -15.25% | 55.88% | 53.33% | -71.43% | 1,250.00% | -108.33% | 278.26% | -256.10% | 42.19% | 48.65% | -110.53% | 22.50% | 29.03% | -295.45% | 466.67% | -134.48% |
|
FCF Margin Growth (1y)
|
| | | -275.00 | -8859.00 | 2,392.00 | 1,359.00 | -3026.00 | 11,194.00 | 3,130.00 | -11750.00 | 1,936.00 | -5394.00 | -3877.00 | 2,477.00 | -1706.00 | -2082.00 | -4496.00 | -3632.00 | -411.00 | -1487.00 | 3,014.00 | 3,384.00 | 4,694.00 | 8,134.00 | 5,596.00 | 3,055.00 | -12388.00 | -21063.00 | -20534.00 | -29937.00 | 13,318.00 | | | | | | 767.00 | 260.00 | | 28,642.00 | -9490.00 | -1292.00 | 7,012.00 | -9252.00 | 13,766.00 | -329.00 | 12,410.00 | 9,639.00 | 1,216.00 | -1398.00 | 11,309.00 | -4535.00 | -1154.00 | -135.00 | 433.00 | 2,565.00 | 2,637.00 | -18869.00 | -6102.00 | 481.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1365.00 | -3059.00 | 1,645.00 | -7914.00 | -2796.00 | 3,718.00 | -5244.00 | -12905.00 | -181.00 | -8963.00 | -5360.00 | 2,229.00 | 2,577.00 | 4,564.00 | 4,114.00 | 2,808.00 | -8104.00 | -14416.00 | -11924.00 | -23498.00 | 5,625.00 | | | | | | | | | | | | | | 5,043.00 | -1360.00 | | 29,029.00 | 5,492.00 | -3019.00 | 30,731.00 | -4148.00 | 13,828.00 | -1863.00 | 24,153.00 | 7,669.00 | 2,698.00 | -20402.00 | 5,640.00 | -1489.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3482.00 | -6628.00 | 162.00 | -8162.00 | 1,487.00 | 10,365.00 | 3,366.00 | -6466.00 | -7875.00 | -21892.00 | -20298.00 | -24652.00 | 3,508.00 | | | | | | | | | | | | | | | | | | | | | | 5,105.00 | -2894.00 | | 27,059.00 | 6,974.00 | -22023.00 | 25,062.00 | -1102.00 |
|
FCF Margin (QoQ)
|
400.00 | -3487.00 | 11,926.00 | -9114.00 | -8184.00 | 7,765.00 | 10,893.00 | -13499.00 | 6,036.00 | -300.00 | -3987.00 | 187.00 | -1294.00 | 1,216.00 | 2,368.00 | -3996.00 | -1670.00 | -1198.00 | 3,233.00 | -775.00 | -2746.00 | 3,303.00 | 3,603.00 | 535.00 | 693.00 | 766.00 | 1,061.00 | -14908.00 | -7982.00 | 1,294.00 | -8341.00 | 28,347.00 | | | 8,993.00 | | | 21,701.00 | 8,487.00 | -32567.00 | 31,021.00 | -16431.00 | 16,685.00 | -24264.00 | 14,758.00 | 6,587.00 | 2,590.00 | -11524.00 | 11,987.00 | -1836.00 | -25.00 | 1,183.00 | -3857.00 | 1,545.00 | 995.00 | 1,751.00 | -1725.00 | 1,616.00 | -20511.00 | 14,518.00 | 4,858.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -115.24% | 96.83% | -434.04% | -90.53% | 91.98% | 443.18% | 132.94% | -749.20% | -139.64% | -204.22% | -264.35% | 291.69% | 28.09% | 13.36% | 60.49% | -150.92% | 9.98% | 22.19% | -89.75% | 498.55% | 453.09% | 494.83% | 240.30% | -89.34% | -105.17% | -104.78% | -107.17% | -113.26% | 569.35% | | | | | | -63.61% | 8.07% | | 1,096.78% | 77.35% | 41.66% | -29.83% | -143.98% | 3,774.08% | -5.97% | -106.39% | 260.17% | -81.02% | 81.08% | 412.19% | -412.73% | 312.31% | 12.03% | -4.00% | 188.40% | -85.31% | -108.69% | -201.34% | -23.03% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -26.60% | 51.60% | -56.16% | 5.62% | 48.29% | -45.79% | 40.20% | -102.77% | -15.76% | -39.29% | -47.85% | 80.60% | 62.43% | 67.05% | 45.05% | -39.97% | 45.24% | 47.24% | 42.41% | 61.67% | 41.89% | | | | | | | | | | | | | | 149.95% | 12.91% | | 108.17% | 52.96% | 34.11% | 118.04% | -61.38% | 213.28% | 24.02% | 101.53% | 85.94% | -51.38% | -29.59% | -44.82% | 28.62% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.09% | 40.20% | -27.40% | 19.05% | 19.52% | 63.04% | 20.77% | 21.90% | 22.31% | -16.35% | -16.26% | 44.02% | 20.63% | | | | | | | | | | | | | | | | | | | | | | 66.12% | 23.90% | | 84.56% | 24.21% | -17.45% | -52.09% | 8.43% |
|
FCF Payout Ratio (QoQ)
|
-113.65% | 111.07% | 165.64% | -479.82% | 97.16% | -1,065.78% | 107.53% | -421.85% | 221.47% | 11.89% | -248.40% | -18.80% | 47.17% | -76.45% | 273.08% | -144.57% | 36.34% | 19.54% | -123.07% | 21.21% | 44.98% | -96.21% | 568.53% | -30.20% | -38.47% | -30.27% | -64.41% | -133.84% | 43.09% | -4.64% | 34.22% | 1,298.20% | | | 205.02% | | | -873.13% | 169.37% | -116.33% | 1,004.16% | -122.11% | 533.86% | -114.97% | -206.25% | 1,947.33% | -88.90% | -132.86% | 337.67% | 118.86% | 5.95% | -43.36% | -338.09% | 388.55% | -71.21% | -51.46% | 119.25% | -52.06% | -117.03% | -466.01% | 266.52% |
|
Free Cash Flow Growth (1y)
|
| | | -584.84% | -2,556.31% | 76.27% | 23.44% | -939.96% | 132.61% | 436.71% | -116.87% | 53.41% | -207.03% | -167.69% | 158.01% | -46.94% | -21.71% | -167.93% | -308.77% | -17.69% | -34.28% | 47.33% | 124.61% | 128.08% | 125.04% | 172.59% | 415.82% | -1,130.41% | -1,203.97% | -832.53% | -835.10% | 120.94% | | | | | -493.45% | 18.52% | -0.76% | | 111.66% | -258.36% | -23.90% | 14.37% | -364.70% | 103.28% | 21.61% | 46.89% | 163.54% | 414.71% | -46.35% | 131.17% | -131.81% | -75.46% | -8.44% | 16.79% | 229.04% | 686.23% | -1,418.32% | -203.06% | 34.22% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -221.35% | -119.48% | 18.53% | -50.57% | -92.38% | 24.83% | -82.78% | -30.14% | 6.95% | -55.35% | -43.50% | 31.96% | 35.46% | 34.06% | 44.62% | 38.39% | -50.44% | -54.84% | -40.96% | -110.53% | 37.61% | | | | | | | | | | | | | -47.58% | 27.97% | -2.80% | | 29.98% | 37.59% | -20.81% | 28.90% | -36.35% | 26.86% | -15.78% | 29.93% | 31.25% | 114.94% | -103.89% | 27.88% | -18.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -124.78% | -74.13% | 5.26% | -42.65% | 34.20% | 16.47% | 34.09% | -23.66% | -18.44% | -46.88% | -47.91% | -62.42% | 24.97% | | | | | | | | | | | | | | | | | | | | | -17.56% | 16.23% | -14.72% | | 15.78% | 25.93% | -51.55% | 29.79% | -1.51% |
|
Free Cash Flow (QoQ)
|
849.46% | -1,008.09% | 361.44% | -103.85% | -2,588.09% | 91.23% | 1,460.14% | -132.43% | 184.29% | -9.42% | -168.14% | 10.44% | -93.61% | 42.72% | 158.40% | -326.86% | -60.36% | -26.11% | 54.49% | -27.88% | -82.96% | 50.53% | 121.26% | 45.90% | 63.19% | 43.40% | 51.08% | -391.44% | -74.84% | 4.85% | -51.61% | 108.30% | | -171.91% | 193.88% | | | 85.11% | 214.34% | -718.82% | 111.07% | -557.65% | 124.28% | -796.33% | 65.79% | 105.67% | 800.78% | -404.11% | 140.93% | -54.09% | -6.10% | 76.65% | -141.77% | 135.42% | 250.37% | 125.31% | -53.85% | 115.80% | -687.48% | 82.39% | 160.11% |
|
Gross Margin Growth (1y)
|
| | | 6.00 | -44.00 | 14.00 | 5.00 | -35.00 | 56.00 | -14.00 | -41.00 | -16.00 | -20.00 | 34.00 | 73.00 | -37.00 | -25.00 | -67.00 | 39.00 | 49.00 | -48.00 | 96.00 | -11726.00 | -130.00 | -33.00 | -250.00 | 11,173.00 | -4055.00 | -4263.00 | | | -4396.00 | 234.00 | | | | | -9.00 | 2.00 | 1.00 | 231.00 | -29.00 | -141.00 | -110.00 | -144.00 | 5.00 | 16.00 | 45.00 | 118.00 | -5.00 | 84.00 | 51.00 | -18.00 | 17.00 | 5.00 | -5.00 | 14.00 | -1.00 | -7.00 | -4.00 | 3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -45.00 | -7.00 | 33.00 | 37.00 | -88.00 | 12.00 | -47.00 | 72.00 | -5.00 | -92.00 | 63.00 | -11614.00 | -118.00 | -105.00 | -221.00 | -514.00 | -4136.00 | -4343.00 | | | -8581.00 | -4061.00 | | | | | | | | | | | | | -33.00 | -123.00 | -64.00 | 204.00 | -28.00 | -41.00 | -14.00 | -45.00 | 18.00 | 105.00 | 92.00 | 114.00 | 11.00 | 82.00 | 43.00 | -1.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.00 | -80.00 | 63.00 | -11650.00 | -169.00 | -69.00 | -201.00 | -482.00 | -4189.00 | -4388.00 | | | -8569.00 | -4134.00 | | | | | | | | | | | | | | | | | | | | | -20.00 | -34.00 | -17.00 | 200.00 | -13.00 | -43.00 | -22.00 | -28.00 |
|
Gross Margin (QoQ)
|
-36.00 | 22.00 | 4.00 | 16.00 | -86.00 | 80.00 | -5.00 | -23.00 | 5.00 | 9.00 | -32.00 | 1.00 | 1.00 | 63.00 | 7.00 | -109.00 | 14.00 | 21.00 | 114.00 | -99.00 | -83.00 | 165.00 | -11709.00 | 11,497.00 | 14.00 | -52.00 | -286.00 | -3730.00 | -194.00 | | | | 4,437.00 | | 33.00 | -20.00 | -224.00 | 201.00 | 44.00 | -20.00 | 6.00 | -58.00 | -68.00 | 10.00 | -28.00 | 92.00 | -58.00 | 39.00 | 44.00 | -31.00 | 31.00 | 7.00 | -25.00 | 4.00 | 20.00 | -3.00 | -7.00 | -11.00 | 14.00 | 0.00 | 0.00 |
|
Gross Profit Growth (1y)
|
| | | -0.39% | 1.42% | 0.38% | 6.96% | -0.31% | 3.79% | 4.48% | 6.66% | 10.29% | 6.10% | 8.85% | 6.42% | -33.71% | -31.39% | -33.77% | -33.16% | 4.51% | 1.96% | 7.12% | -118.47% | -16.09% | -15.71% | -19.84% | 585.02% | -37.38% | -39.69% | | | -74.01% | 13.63% | | | | | -2.73% | -6.43% | -6.95% | 1.91% | 4.73% | 4.71% | 12.91% | 25.43% | 29.37% | 35.50% | 30.42% | 18.45% | 12.52% | 3.53% | -0.80% | -5.75% | -4.83% | 0.47% | 0.66% | 3.80% | 4.00% | 5.31% | 9.76% | 0.35% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.08% | 3.75% | 4.51% | 6.68% | -10.01% | -8.92% | -9.01% | -8.80% | -8.58% | -9.46% | -8.25% | -28.69% | -16.54% | -16.15% | -17.15% | -15.71% | -18.11% | -19.67% | | | -48.50% | -16.72% | | | | | | | | | | | | | 9.64% | 9.91% | 11.07% | 14.83% | 15.09% | 13.68% | 13.47% | 11.88% | 11.48% | 12.12% | 9.20% | 5.04% | 3.65% | 3.08% | 3.10% | -0.61% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.37% | -4.82% | -4.13% | -16.54% | -8.56% | -8.28% | -8.35% | -7.43% | -16.68% | -17.71% | | | -37.60% | -16.58% | | | | | | | | | | | | | | | | | | | | | 7.13% | 6.67% | 6.47% | 8.18% | 8.58% | 9.22% | 10.05% | 7.84% |
|
Gross Profit (QoQ)
|
-0.92% | 2.44% | -6.76% | 5.26% | 0.88% | 1.39% | -0.65% | -1.90% | 5.03% | 2.06% | 1.42% | 1.44% | 1.05% | 4.71% | -0.84% | -36.82% | 4.58% | 1.08% | 0.07% | -1.20% | 2.03% | 6.20% | -117.26% | 548.81% | 2.48% | 0.99% | 4.41% | -42.05% | -1.29% | | | | 331.53% | | 3.26% | 0.87% | -5.73% | -0.93% | -0.67% | 0.31% | 3.24% | 1.82% | -0.69% | 8.16% | 14.69% | 5.01% | 4.02% | 4.11% | 4.16% | -0.25% | -4.29% | -0.25% | -1.03% | 0.73% | 1.04% | -0.06% | 2.06% | 0.91% | 2.31% | 4.16% | -6.69% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -6.02% | -7.52% | 14.77% | 27.74% | 7.43% | 44.54% | 12.45% | 22.52% | 5.15% | -8.47% | -6.77% | -362.78% | -0.96% | 11.91% | 36.57% | 435.47% | 196.82% | 109.40% | 87.57% | -255.00% | -223.90% | -9.51% | -75.47% | 101.89% | 76.84% | -94.53% | -73.86% | -669.56% | 128.45% | 83.30% | | | | | 56.82% | -29.13% | -36.74% | -65.07% | -21.74% | 1,047.05% | -47.01% | -108.36% | -323.38% | -87.84% | 470.17% | 317.44% | 1,296.64% | 36.12% | 127.60% | -123.48% | -92.70% | 11.62% | -65.09% | 272.80% | 11.29% | -182.23% | 737.44% | -415.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 2.02% | 6.96% | 6.36% | -82.84% | 3.81% | 13.98% | 12.71% | 121.05% | 45.67% | 28.97% | 33.67% | -150.21% | -78.03% | 28.48% | -14.34% | 28.03% | -41.81% | -53.01% | -50.63% | -29.41% | -56.62% | -55.05% | | | | | | | | | | | | | -68.00% | -0.39% | 24.10% | -60.11% | 175.54% | 23.82% | 90.16% | -26.88% | 24.94% | -43.05% | 65.47% | 42.31% | 43.77% | -48.12% | 88.09% | -48.59% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.56% | 23.45% | 25.25% | -87.84% | -43.64% | 22.92% | -8.01% | -20.53% | -23.62% | -36.13% | -31.29% | -28.28% | -24.83% | -26.62% | | | | | | | | | | | | | | | | | | | | | 19.07% | 8.47% | 8.72% | -51.89% | 11.18% | -30.21% | 82.25% | -17.43% |
|
Interest Coverage Ratio (QoQ)
|
-3.96% | -5.45% | -1.33% | 4.89% | -5.49% | 17.34% | 9.82% | -11.79% | 27.16% | -8.71% | 19.66% | -24.29% | 10.68% | -7.02% | -437.28% | 128.53% | 25.07% | 13.47% | 728.49% | -74.76% | -11.76% | 1.64% | -784.66% | 79.82% | 164.45% | -72.45% | -47.17% | -346.91% | 115.23% | 31.57% | -1,250.99% | 112.33% | -1.86% | | 177.54% | -8.92% | 2,323.45% | -97.44% | 25.42% | -18.70% | 1,238.20% | -94.26% | 1,738.23% | -96.24% | -311.11% | -53.27% | 200.05% | 76.12% | -19.49% | 743.52% | -88.62% | 194.47% | -108.31% | 362.12% | 74.13% | -7.90% | -58.89% | 68.82% | -228.65% | 1,038.00% | -115.49% |
|
Net Cash Flow Growth (1y)
|
| | | -402.02% | 62.75% | 121.92% | -56.37% | 23.09% | 1,125.08% | -882.75% | 609.40% | 68.53% | -151.77% | 30.62% | -119.56% | 1,520.53% | 68.85% | 94.41% | 48.96% | -131.45% | 235.98% | -841.95% | 716.14% | -191.90% | 37.90% | -46.33% | -125.58% | -138.87% | 31.08% | 137.52% | -589.38% | 114.51% | | | | | 7,359.43% | -296.08% | 537.68% | | -149.29% | 129.34% | -95.44% | 126.36% | 231.98% | -547.67% | -153.80% | -86.35% | -129.05% | 300.63% | -7,190.03% | 3,112.12% | -857.57% | -90.25% | 103.50% | -95.62% | 90.41% | 10.09% | -92.01% | 2,496.51% | -1,118.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -39.78% | -25.50% | -5.99% | -37.60% | 75.85% | -18.24% | -32.07% | -39.39% | -12.03% | -39.70% | 28.53% | -14.95% | -135.39% | 37.23% | 8.34% | 7.00% | -61.26% | 64.58% | 92.84% | -121.49% | 44.41% | | | | | | | | | | | | | 264.76% | -66.02% | 52.46% | | -29.84% | 66.74% | -55.90% | 46.68% | -54.27% | -4.34% | 11.14% | -42.30% | -31.36% | 30.36% | 30.14% | 231.83% | -123.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.41% | 23.19% | 8.93% | 13.75% | -25.85% | 38.52% | -43.95% | -25.52% | -57.86% | -16.90% | 17.09% | -25.27% | 45.49% | | | | | | | | | | | | | | | | | | | | | -167.51% | -12.82% | 17.86% | | -16.80% | 17.95% | -65.33% | 27.08% | -33.82% |
|
Net Cash Flow (QoQ)
|
-1,062.36% | -3.38% | 180.38% | -137.77% | -18.69% | 160.85% | 59.96% | -166.57% | 1,682.06% | -146.46% | 244.98% | -102.95% | -2,502.77% | 37.74% | 59.12% | 314.44% | -157.07% | 88.83% | -273.44% | -32.16% | 346.74% | -177.35% | 344.27% | -162.61% | 216.57% | -182.08% | 57.30% | -484.67% | 163.96% | -76.51% | -884.62% | 112.30% | | 2,696.23% | -168.26% | | | -173.50% | 252.38% | -236.43% | 67.74% | 143.75% | -76.31% | 688.28% | 61.53% | -248.40% | 97.15% | 300.00% | -443.79% | 1,125.01% | -203.44% | 188.12% | -202.49% | 110.43% | -62.85% | 10.28% | -324.41% | 219.74% | -97.30% | 35,724.06% | -205.34% |
|
Net Income Growth (1y)
|
| | | -109.03% | -88.89% | -100.72% | 1,026.19% | 575.00% | 455.48% | 1,634.31% | 706.34% | 1,360.90% | 58.37% | -70.29% | -882.30% | -68.24% | -108.50% | 149.89% | 133.62% | 21.23% | 3,793.44% | 3,190.19% | 15.24% | 510.70% | -35.17% | -34.70% | 176.36% | -41.22% | 38.26% | 488.07% | -99.38% | -78.77% | | | | | | | | | 3,751.58% | 32.86% | 693.15% | -150.22% | -142.30% | -104.75% | -116.20% | 93.15% | 70.87% | 595.38% | 36.41% | 1,290.78% | -285.38% | -109.16% | 30.13% | -121.28% | 41.47% | 12.75% | -909.32% | 3,452.69% | -269.56% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 84.38% | -0.76% | -67.94% | -793.12% | 188.59% | -40.07% | 137.47% | 176.81% | 77.83% | 70.69% | 190.16% | 44.72% | 32.97% | 26.74% | 277.25% | 45.35% | 63.26% | 227.44% | 401.78% | -73.02% | -8.66% | | | | | | | | | | | | | | | | | -65.10% | 106.53% | 15.14% | 59.28% | -35.27% | 2.43% | -27.49% | 44.22% | 13.06% | 26.58% | -64.91% | 343.02% | -102.77% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.26% | 25.14% | 22.07% | 207.57% | 177.70% | 78.08% | 200.92% | 132.23% | 82.40% | 34.84% | 148.00% | -44.71% | -21.75% | | | | | | | | | | | | | | | | | | | | | | | | | -58.96% | 11.46% | -33.93% | 75.32% | -24.80% |
|
Net Income (QoQ)
|
1,674.19% | 156.51% | -99.70% | -166.67% | 2,282.14% | -116.69% | 563.73% | -71.88% | 2,451.88% | -53.89% | 143.71% | -49.06% | 176.63% | -91.35% | -6,516.56% | 102.07% | -174.07% | 354.27% | 763.34% | -92.54% | 2,156.55% | 126.51% | -69.76% | -60.49% | 139.56% | 128.14% | 27.98% | -91.60% | 463.50% | 870.33% | -99.87% | 189.34% | | | | | | -1,248.07% | 49.31% | -15.33% | 563.36% | -124.79% | 547.82% | -148.65% | 21.66% | -19.97% | 64.56% | 79.43% | -233.12% | 2,140.04% | -104.55% | 485.25% | -207.81% | 51.52% | 65.30% | -17.32% | -196.57% | 27.74% | -301.46% | 489.70% | -132.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -40.56% | -86.76% | -86.35% | 1,969.80% | 31.16% | 714.16% | 59.39% | 156.14% | -81.68% | 4.88% | -74.48% | -540.30% | -1,622.61% | -62.16% | 780.13% | 125.06% | 154.82% | 516.64% | 572.21% | 3.17% | -1,576.34% | -36.74% | -48.07% | 244.54% | 44.74% | -27.08% | 600.66% | -180.66% | 108.94% | -198.49% | | | | | -31.80% | -482.87% | -39.71% | -112.75% | 23.28% | 469.98% | -161.59% | -47.28% | -57.49% | -123.07% | 80.81% | 59.01% | 511.57% | 24.53% | 389.53% | -170.25% | -113.14% | 16.34% | -199.98% | 47.98% | 32.26% | -400.00% | 972.25% | -262.93% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -47.72% | 4.18% | -61.85% | -495.21% | -78.21% | 47.84% | 52.98% | 41.39% | 15.22% | 34.76% | 147.16% | 4.42% | -400.30% | 13.86% | 213.20% | 42.46% | -64.75% | 41.69% | 190.28% | -69.47% | -10.00% | -34.89% | | | | | | | | | | | | | -16.77% | -74.00% | -27.47% | -27.59% | 91.04% | 13.64% | -30.05% | -17.72% | 5.22% | -28.98% | 17.79% | 16.79% | 28.45% | -46.70% | 200.92% | -72.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.58% | 21.41% | 26.85% | 124.11% | -99.52% | 66.00% | 65.72% | 58.64% | -70.66% | 2.45% | 122.83% | -38.87% | 43.50% | -25.07% | | | | | | | | | | | | | | | | | | | | | 2.95% | -32.37% | -17.15% | -16.09% | 15.05% | -21.93% | 24.44% | -25.23% |
|
Net Income towards Common Stockholders (QoQ)
|
275.16% | 115.08% | -101.33% | 655.70% | -16.43% | 121.68% | 81.62% | -61.02% | 418.78% | -56.60% | 191.86% | -97.21% | 2,869.35% | -89.44% | -5,135.26% | 90.36% | 173.80% | 145.62% | 43.39% | -78.91% | 730.10% | 167.75% | -77.99% | -401.81% | 135.57% | 119.81% | 46.02% | -148.40% | 146.94% | 2,012.12% | -116.81% | 105.36% | -617.26% | | 121.97% | 2,024.45% | 57.08% | -117.97% | 36.17% | 434.53% | -133.21% | -8.17% | 407.86% | -155.69% | 20.58% | -15.67% | 54.90% | 53.68% | -69.62% | 1,261.47% | -108.27% | 277.72% | -258.33% | 43.55% | 47.33% | -112.40% | 17.63% | 26.48% | -288.73% | 470.53% | -134.27% |
|
Net Margin Growth (1y)
|
| | | -95.00 | -773.00 | -1614.00 | 491.00 | 44.00 | 795.00 | 133.00 | 647.00 | -154.00 | -12.00 | -296.00 | -5746.00 | -730.00 | -404.00 | 1,112.00 | 6,378.00 | 1,068.00 | 2,481.00 | 6,423.00 | -70.00 | -6771.00 | -750.00 | -2809.00 | 4,865.00 | 3,096.00 | -706.00 | 26,630.00 | -11649.00 | 3,570.00 | -2892.00 | | | | | -496.00 | -1527.00 | -2218.00 | -11571.00 | 513.00 | 5,499.00 | -6284.00 | -206.00 | -303.00 | -5000.00 | 1,876.00 | 988.00 | 7,871.00 | 193.00 | 1,281.00 | -991.00 | -7035.00 | 89.00 | -1903.00 | 759.00 | 298.00 | -1671.00 | 8,481.00 | -2002.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -205.00 | 10.00 | -1778.00 | -4607.00 | -840.00 | 379.00 | 949.00 | 1,280.00 | 184.00 | 2,064.00 | 7,239.00 | 563.00 | -6433.00 | 1,327.00 | 4,726.00 | 11,173.00 | -2607.00 | 1,025.00 | 30,244.00 | -6855.00 | -105.00 | -4348.00 | | | | | | | | | | | | | -287.00 | -1028.00 | -6627.00 | -10789.00 | 8,081.00 | 691.00 | -3128.00 | -210.00 | 533.00 | -4718.00 | 1,253.00 | 755.00 | 1,134.00 | -1389.00 | 7,858.00 | -2234.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 133.00 | 2,087.00 | 5,758.00 | 1,701.00 | -6543.00 | 2,110.00 | 4,563.00 | 6,074.00 | -3491.00 | 608.00 | 31,060.00 | -6222.00 | 233.00 | -2271.00 | | | | | | | | | | | | | | | | | | | | | 549.00 | -746.00 | -7250.00 | -11022.00 | 1,344.00 | -891.00 | 3,450.00 | -1453.00 |
|
Net Margin (QoQ)
|
653.00 | 981.00 | -1895.00 | 167.00 | -25.00 | 139.00 | 210.00 | -281.00 | 726.00 | -523.00 | 724.00 | -1081.00 | 868.00 | -807.00 | -4725.00 | 3,934.00 | 1,194.00 | 709.00 | 541.00 | -1376.00 | 2,606.00 | 4,652.00 | -5952.00 | -8077.00 | 8,628.00 | 2,592.00 | 1,722.00 | -9846.00 | 4,826.00 | 29,928.00 | -36558.00 | 5,374.00 | -1636.00 | | 1,704.00 | 6,002.00 | 3,956.00 | -12157.00 | 674.00 | 5,310.00 | -5397.00 | -74.00 | 5,660.00 | -6474.00 | 681.00 | -170.00 | 962.00 | 403.00 | -207.00 | 6,713.00 | -6716.00 | 1,491.00 | -2479.00 | 670.00 | 408.00 | -502.00 | 183.00 | 208.00 | -1561.00 | 9,650.00 | -10300.00 |
|
Operating Income Growth (1y)
|
| | | -7.13% | -8.77% | 18.70% | 18.98% | 8.70% | 40.38% | 4.13% | 33.37% | -4.49% | -13.87% | -7.18% | 94.32% | -33.86% | -24.73% | -9.65% | 47.19% | 137.95% | 83.89% | 71.49% | -188.71% | -264.33% | 10.01% | -76.32% | 105.78% | 81.83% | -95.62% | -72.66% | -671.01% | 129.34% | 72.27% | | | | | 37.26% | -35.20% | -44.33% | -73.73% | -18.11% | 1,071.67% | -42.86% | -109.03% | -338.33% | -87.03% | 514.60% | 380.05% | 1,700.54% | 55.57% | 147.40% | -121.79% | -93.49% | 20.55% | -63.50% | 289.90% | 16.47% | -194.49% | 1,115.91% | -471.69% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.21% | 3.32% | 4.69% | 45.55% | -11.78% | -3.09% | -4.42% | 56.25% | 14.55% | 6.03% | 12.87% | -65.55% | -66.14% | 15.05% | -28.41% | -57.73% | -39.43% | -55.41% | -51.94% | -31.86% | -55.58% | -56.36% | | | | | | | | | | | | | -67.25% | -0.52% | 25.04% | -59.50% | 214.93% | 33.21% | 105.58% | -27.14% | 35.42% | -37.58% | 77.06% | 46.73% | 47.57% | -55.67% | 122.27% | -52.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.70% | 8.83% | 12.19% | -43.22% | -36.19% | 12.98% | -18.73% | -27.84% | -19.62% | -43.52% | -37.80% | -23.20% | -32.72% | -35.12% | | | | | | | | | | | | | | | | | | | | | 22.79% | 13.05% | 12.04% | -51.26% | 18.82% | -36.23% | 107.61% | -19.03% |
|
Operating Income (QoQ)
|
-1.90% | -8.61% | -10.46% | 15.68% | -3.64% | 18.92% | -10.25% | 5.69% | 24.45% | -11.79% | 14.96% | -24.32% | 12.22% | -4.94% | 140.67% | -74.24% | 27.73% | 14.09% | 292.10% | -58.36% | -1.29% | 6.40% | -302.83% | 22.86% | 166.08% | -77.10% | -50.47% | -342.44% | 115.94% | 42.81% | -1,134.60% | 112.46% | -6.40% | | 166.78% | -7.68% | 2,790.88% | -98.07% | 25.95% | -20.68% | 1,264.29% | -93.99% | 1,702.13% | -96.13% | -315.56% | -58.60% | 198.06% | 83.34% | -1.78% | 806.41% | -90.47% | 191.57% | -108.65% | 370.76% | 76.49% | -11.71% | -54.99% | 66.06% | -243.19% | 1,236.11% | -113.76% |
|
Operating Margin Growth (1y)
|
| | | -200.00 | -307.00 | 484.00 | 285.00 | 241.00 | 948.00 | -15.00 | 689.00 | -409.00 | -680.00 | -447.00 | 2,936.00 | -16.00 | 274.00 | 940.00 | 7,791.00 | 3,342.00 | 2,522.00 | 2,213.00 | -25965.00 | -17410.00 | 1,713.00 | -4131.00 | 12,509.00 | 9,524.00 | -7104.00 | -1245.00 | -5026.00 | 2,459.00 | 176.00 | | | | | 131.00 | -255.00 | -304.00 | -16712.00 | -100.00 | 5,764.00 | -227.00 | -6423.00 | -1000.00 | -5731.00 | 848.00 | 1,443.00 | 9,868.00 | 313.00 | 1,620.00 | -1253.00 | -8588.00 | 185.00 | -1718.00 | 665.00 | 76.00 | -2097.00 | 9,837.00 | -2025.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -368.00 | -39.00 | 22.00 | 3,910.00 | -184.00 | 542.00 | 478.00 | 11,417.00 | 2,918.00 | 2,116.00 | 2,706.00 | -15238.00 | -14084.00 | 4,509.00 | -978.00 | -5665.00 | -4543.00 | -2869.00 | -3163.00 | -18482.00 | -5427.00 | -5215.00 | | | | | | | | | | | | | -969.00 | -222.00 | 316.00 | -21691.00 | 8,768.00 | 346.00 | 2,240.00 | -6232.00 | 280.00 | -5233.00 | 750.00 | 856.00 | 1,356.00 | -1599.00 | 9,739.00 | -2612.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,959.00 | 2,757.00 | 3,175.00 | -14264.00 | -14252.00 | 4,777.00 | -1440.00 | -2039.00 | -4968.00 | -3275.00 | -2670.00 | -7755.00 | -2100.00 | -2419.00 | | | | | | | | | | | | | | | | | | | | | 312.00 | 276.00 | 218.00 | -22279.00 | 256.00 | -1566.00 | 10,360.00 | -7592.00 |
|
Operating Margin (QoQ)
|
-40.00 | -311.00 | -103.00 | 254.00 | -147.00 | 480.00 | -302.00 | 210.00 | 560.00 | -483.00 | 402.00 | -888.00 | 289.00 | -250.00 | 3,785.00 | -3839.00 | 579.00 | 416.00 | 10,636.00 | -8289.00 | -241.00 | 107.00 | -17542.00 | 266.00 | 18,881.00 | -5737.00 | -902.00 | -2718.00 | 2,253.00 | 122.00 | -4682.00 | 4,767.00 | -29.00 | | 510.00 | -72.00 | 21,951.00 | -22258.00 | 124.00 | -121.00 | 5,544.00 | -5646.00 | 5,987.00 | -6112.00 | -652.00 | -223.00 | 1,256.00 | 467.00 | -57.00 | 8,202.00 | -8298.00 | 1,773.00 | -2929.00 | 867.00 | 474.00 | -129.00 | -546.00 | 277.00 | -1699.00 | 11,805.00 | -12408.00 |
|
Profit After Tax Growth (1y)
|
| | | -39.07% | -81.95% | -85.42% | 990.00% | 18.16% | 562.41% | 150.31% | 196.39% | 83.32% | 3.23% | -34.20% | -384.99% | -104.91% | -41.80% | 138.97% | 137.67% | 3,106.62% | 225.89% | 375.42% | 2.32% | -576.72% | -30.40% | -41.93% | 175.20% | 47.96% | 10.53% | 488.94% | -168.94% | 125.89% | -135.55% | | | | | -63.56% | -231.22% | -32.95% | -109.00% | 32.86% | 665.56% | -153.06% | -111.97% | -104.75% | -116.20% | 93.15% | 72.36% | 595.38% | 36.41% | 1,290.78% | -285.38% | -109.16% | 30.13% | -121.28% | 41.47% | 12.75% | -909.32% | 3,452.54% | -271.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.69% | 7.26% | -37.84% | -354.80% | -28.19% | 58.47% | 57.88% | 47.09% | 39.32% | 25.10% | 95.53% | 3.19% | -108.25% | 9.70% | 87.55% | 45.19% | -320.96% | 35.85% | 153.34% | -57.96% | -13.72% | -31.49% | | | | | | | | | | | | | -31.01% | -47.40% | -26.50% | -27.09% | 106.53% | 16.48% | -24.36% | -31.19% | 2.43% | -27.49% | 44.22% | 14.57% | 26.58% | -64.91% | 343.01% | -103.07% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.25% | 18.54% | 22.23% | 104.19% | -76.71% | 55.28% | 61.14% | 55.05% | -54.17% | 8.54% | 91.22% | -32.50% | -1.08% | -20.29% | | | | | | | | | | | | | | | | | | | | | -0.40% | -20.44% | -15.57% | -16.20% | 11.46% | -32.66% | 25.29% | -37.45% |
|
Profit After Tax (QoQ)
|
205.36% | 104.86% | -97.87% | 358.39% | -9.57% | 65.53% | 58.86% | -50.31% | 406.97% | -37.45% | 88.11% | -69.27% | 185.48% | -60.13% | -914.79% | 99.47% | 3,486.75% | 63.69% | 28.46% | -57.78% | 267.09% | 138.79% | -72.35% | -296.70% | 153.60% | 99.22% | 31.03% | -137.20% | 213.82% | 961.58% | -115.34% | 113.97% | -256.31% | | 166.26% | 914.97% | 54.00% | -115.79% | 46.84% | 618.58% | -120.67% | -17.84% | 547.82% | -148.65% | 17.44% | -13.83% | 64.56% | 79.43% | -233.12% | 2,140.04% | -104.55% | 485.25% | -207.81% | 51.52% | 65.30% | -17.32% | -196.57% | 27.74% | -301.46% | 489.68% | -132.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -14.67% | -21.04% | -31.97% | -12.02% | -16.02% | -8.63% | -11.84% | 33.46% | 37.67% | 34.84% | 34.17% | -5.82% | -38.91% | -10.79% | -11.89% | -10.93% | -1.56% | -33.27% | -34.09% | -36.55% | -10.88% | -14.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -0.45% | -0.92% | -6.99% | 3.41% | -10.94% | 3.20% | 1.39% | 3.84% | -6.10% | -7.06% | -7.98% | -18.96% | -18.77% | -20.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.91% | -10.35% | -14.12% | -8.97% | -9.13% | -8.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.00% | 17.72% | -26.28% | -0.68% | -8.39% | 1.43% | -4.66% | -5.20% | -0.33% | -2.14% | 44.33% | -2.21% | -2.38% | -2.62% | 1.31% | -36.57% | 42.55% | -3.83% | 2.41% | -29.89% | -3.36% | -5.02% | -1.40% | -1.53% | -7.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 5.00 | 3.00 | 4.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 10.00 | 7.00 | 7.00 | 6.00 | | | | 0.00 | -1.00 | | | 0.00 | 1.00 | 3.00 | 3.00 | 0.00 | -1.00 | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 | -3.00 | -3.00 | -4.00 | -3.00 | 0.00 | -1.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 6.00 | 6.00 | 6.00 | 15.00 | 11.00 | 11.00 | 9.00 | | | | | | | | | | | | 0.00 | 0.00 | | | -1.00 | 3.00 | 3.00 | 4.00 | 2.00 | -1.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 13.00 | 11.00 | 11.00 | 10.00 | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | | | -1.00 | 0.00 | -1.00 | 3.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 8.00 | -2.00 | 0.00 | -1.00 | 0.00 | | | | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 3.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 | -5.00 | -6.00 | -5.00 | 5.00 | 5.00 | 8.00 | 13.00 | 8.00 | 9.00 | 6.00 | -1.00 | 2.00 | 1.00 | 3.00 | 22.00 | 12.00 | 12.00 | 9.00 | | | | 0.00 | -1.00 | | | 1.00 | 2.00 | 7.00 | 6.00 | -1.00 | -2.00 | -8.00 | -6.00 | -2.00 | 5.00 | 8.00 | 8.00 | 7.00 | -6.00 | -6.00 | -8.00 | -7.00 | -1.00 | -3.00 | 7.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | -7.00 | -7.00 | -4.00 | 1.00 | 1.00 | 3.00 | 9.00 | 8.00 | 9.00 | 8.00 | 7.00 | 14.00 | 15.00 | 17.00 | 34.00 | 22.00 | 22.00 | 18.00 | | | | | | | | | | | | 0.00 | -1.00 | | | -2.00 | 6.00 | 7.00 | 8.00 | 5.00 | -2.00 | -6.00 | -5.00 | -1.00 | -1.00 | 0.00 | 7.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 8.00 | 11.00 | 11.00 | 12.00 | 29.00 | 22.00 | 22.00 | 20.00 | | | | | | | | | | | | | | | | | | | | 5.00 | -1.00 | | | -2.00 | 0.00 | -2.00 | 7.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | -1.00 | 0.00 | 5.00 | 0.00 | 2.00 | 5.00 | 0.00 | 1.00 | 0.00 | -2.00 | 3.00 | 0.00 | 1.00 | 17.00 | -7.00 | 0.00 | -2.00 | 0.00 | | | | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 | 4.00 | -2.00 | -3.00 | -1.00 | -3.00 | 1.00 | 1.00 | 6.00 | 0.00 | 1.00 | -1.00 | -6.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 8.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -8.00 | -24.00 | 1.00 | 0.00 | 4.00 | 3.00 | 5.00 | 3.00 | 3.00 | -2.00 | -50.00 | -2.00 | -9.00 | 2.00 | 66.00 | 0.00 | 37.00 | 76.00 | 2.00 | 10.00 | -9.00 | -16.00 | 51.00 | -5.00 | 8.00 | 281.00 | -74.00 | -5.00 | 47.00 | | | | -2.00 | -18.00 | | | 47.00 | 6.00 | 58.00 | -12.00 | -61.00 | -6.00 | -55.00 | 21.00 | 11.00 | 95.00 | 2.00 | 15.00 | -12.00 | -84.00 | 1.00 | -17.00 | 7.00 | 1.00 | -22.00 | 95.00 | -23.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | -1.00 | -23.00 | -44.00 | 1.00 | -2.00 | 3.00 | 21.00 | 1.00 | 31.00 | 77.00 | 18.00 | 9.00 | 20.00 | 62.00 | 119.00 | 5.00 | 37.00 | 341.00 | -22.00 | 0.00 | 46.00 | | | | | | | | | | | | -16.00 | -18.00 | | | -3.00 | 94.00 | 5.00 | 24.00 | -61.00 | 4.00 | -52.00 | 19.00 | 6.00 | 11.00 | -19.00 | 93.00 | -28.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 27.00 | 56.00 | 24.00 | 12.00 | 27.00 | 63.00 | 74.00 | 6.00 | 31.00 | 341.00 | -5.00 | -2.00 | 75.00 | | | | | | | | | | | | | | | | | | | | -16.00 | -8.00 | | | -7.00 | 11.00 | -16.00 | 102.00 | -78.00 |
|
Return on Sales (QoQ)
|
9.00 | 14.00 | -23.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 5.00 | -3.00 | 3.00 | -3.00 | 5.00 | -7.00 | -45.00 | 45.00 | -2.00 | 4.00 | 20.00 | -21.00 | 35.00 | 43.00 | -55.00 | -12.00 | 16.00 | 35.00 | 12.00 | -68.00 | 30.00 | 308.00 | -343.00 | 1.00 | 81.00 | 0.00 | | | | -16.00 | 8.00 | -1.00 | 56.00 | -57.00 | 61.00 | -72.00 | 7.00 | -2.00 | 12.00 | 5.00 | -3.00 | 81.00 | -81.00 | 18.00 | -30.00 | 8.00 | 5.00 | 0.00 | -6.00 | 2.00 | -18.00 | 116.00 | -124.00 |
|
Revenue Growth (1y)
|
| | | -0.45% | 1.87% | 0.24% | 6.91% | 0.04% | 3.20% | 4.63% | 7.09% | 10.47% | 6.32% | 8.49% | 5.64% | -33.46% | -31.22% | -33.32% | -33.43% | 4.00% | 2.45% | 6.08% | 7.49% | -14.97% | -15.43% | -17.78% | -11.77% | 6.99% | 6.81% | 7.33% | 3.21% | 12.12% | 9.01% | | | | | -2.64% | -6.44% | -6.95% | -0.52% | 5.05% | 6.25% | 14.22% | 27.33% | 29.30% | 35.28% | 29.80% | 17.00% | 12.57% | 2.63% | -1.33% | -5.57% | -4.99% | 0.41% | 0.71% | 3.65% | 4.01% | 5.39% | 9.80% | 0.32% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.23% | 3.78% | 4.40% | 6.55% | -9.74% | -8.96% | -8.87% | -9.01% | -8.57% | -9.18% | -8.45% | -8.90% | -16.21% | -15.85% | -16.53% | -14.21% | -1.83% | -2.55% | -2.18% | -0.71% | 0.66% | -0.51% | | | | | | | | | | | | | 9.76% | 10.38% | 11.32% | 14.02% | 15.20% | 13.84% | 13.52% | 12.05% | 11.41% | 11.71% | 8.85% | 4.62% | 3.61% | 2.79% | 2.95% | -0.61% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.31% | -4.66% | -4.25% | -2.85% | -8.25% | -8.15% | -7.97% | -6.51% | -7.01% | -7.51% | -7.50% | -7.20% | -6.73% | -7.05% | | | | | | | | | | | | | | | | | | | | | 7.18% | 6.74% | 6.51% | 7.72% | 8.60% | 9.32% | 10.10% | 7.91% |
|
Revenue (QoQ)
|
-0.56% | 2.21% | -6.80% | 5.09% | 1.76% | 0.58% | -0.60% | -1.67% | 4.98% | 1.97% | 1.75% | 1.42% | 1.04% | 4.05% | -0.92% | -36.12% | 4.44% | 0.87% | -1.07% | -0.21% | 2.89% | 4.44% | 0.24% | -21.07% | 2.33% | 1.54% | 7.57% | -4.28% | 2.17% | 2.03% | 3.44% | 3.99% | -0.67% | | 2.91% | 1.07% | -3.50% | -2.99% | -1.12% | 0.52% | 3.18% | 2.43% | 0.02% | 8.05% | 15.03% | 4.01% | 4.65% | 3.68% | 3.68% | 0.07% | -4.60% | -0.32% | -0.77% | 0.68% | 0.83% | -0.03% | 2.13% | 1.03% | 2.17% | 4.16% | -6.69% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | 669.87% | 362.45% | | -75.90% | -96.26% | -10.32% | 202.69% | 205.71% | 296.97% | 11.87% | -28.59% | -266.12% | 43.51% | -37.81% | -33.63% | 132.56% | -69.68% | | | | | 879.41% | 11.78% | -11.15% | | -44.81% | 74.19% | 34.86% | 8.48% | 2.74% | -11.23% | -29.10% | 17.97% | 17.64% | 111.27% | 22.92% | -14.95% | -17.54% | -50.69% | 24.07% | 26.70% | 31.90% | 14.55% | 13.80% | 14.27% | 14.56% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.59% | 66.71% | | -47.72% | -40.25% | -14.55% | 12.78% | 18.25% | 19.98% | | | | | | | | | | | | | 85.85% | 20.01% | -5.29% | | -12.63% | 48.38% | 5.53% | 2.87% | -0.11% | -2.58% | 2.64% | 8.33% | 8.56% | 6.07% | 20.17% | 7.18% | 7.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.02% | | | | | | | | | | | | | | | | | | | | | 44.44% | 12.48% | 5.32% | | -6.22% | 13.03% | 10.66% | 9.52% | 8.53% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | -200.00% | | | 51.72% | -65.91% | -56.74% | 7.69% | -76.43% | 716.67% | 46.01% | 8.77% | -69.39% | 130.15% | -6.80% | -353.02% | 126.44% | -0.27% | -0.53% | 24.13% | -75.38% | | 405.88% | 35.82% | | | -56.13% | 7.96% | 10.36% | 5.60% | 38.46% | -16.42% | -11.23% | 0.00% | 19.63% | -33.24% | 47.71% | -0.28% | 114.85% | -61.16% | 2.20% | -3.32% | 28.47% | -2.27% | 4.37% | 0.65% | 11.57% | -2.91% | 4.80% | 0.92% |
|
Shareholder's Equity Growth (1y)
|
| | | -4.55% | -2.73% | -2.86% | 3.85% | 8.11% | 28.91% | 29.27% | 33.64% | 32.94% | 11.18% | 9.60% | -4.62% | -5.12% | -5.61% | -3.80% | 2.83% | 0.51% | -3.82% | -3.71% | -3.06% | -9.85% | -6.82% | -12.38% | -11.43% | -8.51% | -10.08% | 16.45% | 8.08% | 12.58% | 13.18% | | | | 5.67% | 3.11% | 12.04% | 11.87% | -1.04% | 4.96% | 10.58% | 38.63% | 48.07% | 52.79% | 37.33% | 4.69% | -4.62% | -3.71% | -4.47% | -3.61% | -2.03% | -8.17% | -6.95% | -7.47% | -5.22% | -4.81% | -7.20% | -0.85% | -4.83% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 11.11% | 11.71% | 11.24% | 9.80% | 10.89% | 10.60% | 10.87% | 9.44% | 8.23% | 0.31% | 0.51% | -1.67% | -4.91% | -5.43% | -6.72% | -4.07% | -6.06% | -6.94% | -0.58% | -2.46% | -2.44% | -1.75% | | | | | | | | | | | | 15.69% | 18.25% | 19.38% | 17.53% | 11.81% | 15.58% | 13.20% | 11.84% | 11.43% | 10.55% | 6.87% | -2.26% | -3.96% | -5.58% | -6.22% | -4.02% | -4.04% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.52% | 4.82% | 4.98% | 5.70% | 4.32% | 3.93% | 2.84% | 2.39% | 0.90% | -3.30% | 0.71% | -1.87% | -2.40% | -2.95% | | | | | | | | | | | | | | | | | | | | 7.67% | 7.89% | 8.62% | 7.68% | 5.35% | 6.18% | 4.61% | 5.11% | 4.53% |
|
Shareholder's Equity (QoQ)
|
-1.02% | 0.68% | -2.11% | -2.16% | 0.87% | 0.56% | 4.65% | 1.85% | 20.28% | 0.84% | 8.19% | 1.31% | 0.59% | -0.59% | -5.85% | 0.78% | 0.06% | 1.31% | 0.64% | -1.49% | -4.25% | 1.44% | 1.32% | -8.39% | -1.03% | -4.61% | 2.41% | -5.37% | -2.73% | 23.54% | -4.95% | -1.43% | -2.21% | -3.58% | -4.25% | 3.31% | 10.79% | -5.91% | 4.03% | 3.16% | -1.99% | -0.20% | 9.60% | 29.32% | 4.69% | 2.97% | -1.49% | -1.42% | -4.62% | 3.95% | -2.27% | -0.52% | -3.05% | -2.57% | -0.97% | -1.08% | -0.69% | -2.15% | -3.46% | 5.69% | -4.67% |
|
Tax Rate (QoQ)
|
-212.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | 30.00% | 30.88% | -45.00% | -79.57% | -74.36% | 26.05% | 15.69% | 127.71% | 125.00% | 26.15% | 35.42% | 121.58% | 168.89% | 18.00% | -56.79% | -65.35% | -71.07% | -79.04% | 171.43% | 797.14% | 552.00% | 619.43% | 421.05% | -55.74% | 346.91% | 3.26% | -41.84% | | | | -25.78% | 127.98% | 81.92% | -13.25% | -9.89% | -2.78% | -1.37% | 56.24% | 61.81% | 63.37% | 55.95% | 1.51% | 3.00% | -8.92% | 13.09% | 8.60% | 18.47% | 23.24% | 3.75% | 8.07% | 3.74% | 3.72% | 1.96% | 6.75% | -6.88% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -9.14% | 27.67% | -4.84% | 1.01% | 15.76% | 23.34% | -12.19% | 20.47% | 20.51% | -32.18% | 16.67% | 90.27% | 71.80% | 21.17% | 82.83% | 11.22% | 103.51% | 15.90% | 101.87% | | | | | | | | | | | | 2.67% | 53.56% | 40.92% | 11.22% | 14.52% | 13.10% | 20.27% | 19.87% | 25.45% | 22.40% | 22.31% | 6.01% | 8.18% | 5.20% | 6.16% | 7.80% | 4.60% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.22% | -12.44% | 0.21% | 26.22% | 23.95% | 23.12% | 57.12% | 47.33% | 119.53% | 18.31% | 36.93% | | | | | | | | | | | | | | | | | | | | 5.72% | 32.37% | 26.84% | 10.06% | 13.04% | 13.08% | 12.97% | 14.72% | 13.79% |
|
Total Debt (QoQ)
|
| | | 13.33% | 38.24% | 4.26% | -20.41% | 14.10% | -41.91% | -61.28% | -0.09% | 460.93% | -46.68% | -23.79% | -1.28% | 214.49% | -42.76% | 24.69% | 19.80% | 38.02% | -79.04% | 0.00% | 0.00% | 0.00% | 171.43% | 230.53% | -27.32% | 10.34% | 96.58% | -71.93% | 633.88% | -74.51% | 10.74% | -67.57% | 23.54% | 102.81% | -8.65% | -0.39% | -1.42% | -3.29% | -5.11% | 7.46% | 0.02% | 53.20% | -1.72% | 8.49% | -4.53% | -0.28% | -0.28% | -4.07% | 18.54% | -4.23% | 8.77% | -0.20% | -0.20% | -0.25% | 4.42% | -0.22% | -1.90% | 4.43% | -8.91% |