|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | 23.10M | -11.24M | -8.80M | -10.56M | -3.74M | -0.77M | -2.56M | 52.33M | -2.38M | 9.17M | -9.88M | -4.79M | -1.66M | -1.95M | -5.79M | -4.18M | -16.79M | 65.41M | -21.38M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.68M | 0.60M | 0.60M | 0.72M | 0.48M | 0.71M | 0.71M | 1.52M | 0.59M | 0.60M | 0.58M | 0.75M | 0.73M | 0.76M | 0.77M | 0.86M | 0.83M | 0.87M | 0.88M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | -1.34M | 2.62M | 3.37M | -0.42M | 0.47M | -0.85M | 1.44M | -0.33M | 0.32M | 0.21M | -0.20M | -0.17M | -1.23M | 1.07M | 0.91M | 0.02M | 0.10M | -0.53M | 0.88M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | 0.69M | 2.24M | 0.16M | | | -1.84M | 0.46M | 14.54M | 8.68M | 14.52M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96M | 15.62M | 25.78M | 27.67M | 11.60M | 22.89M | 34.48M | 23.02M | 21.80M | 23.76M | 31.86M | 12.10M | 24.40M | 22.86M | 32.32M | 18.66M | 25.43M | 25.27M | 35.05M | 12.71M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.41M | 0.41M | 0.41M | 0.52M | 0.58M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 19.55M | 22.73M | 30.58M | 31.10M | 25.03M | 23.98M | 26.10M | 26.65M | 24.64M | 24.97M | 26.91M | 27.30M | 26.01M | 26.38M | 27.95M | 27.97M | 27.45M | 29.43M | 29.79M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.88M | 10.94M | 7.94M | -10.77M | -2.43M | 10.65M | 3.21M | -0.65M | -3.10M | 6.28M | -4.64M | -1.74M | -3.58M | 7.03M | -0.27M | -1.26M | -1.89M | 9.30M | -5.91M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.33M | 3.69M | 0.85M | -1.32M | -1.81M | -1.03M | 4.80M | -1.78M | -1.08M | -0.97M | 4.59M | -1.78M | 0.03M | 1.98M | 4.67M | -0.88M | 0.02M | -0.38M | 6.85M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.58M | 0.41M | -57.34M | -19.39M | 9.54M | 4.40M | 90.72M | -48.10M | 11.24M | 13.84M | 14.33M | 2.82M | 21.81M | 13.78M | 11.85M | -46.41M | 5.04M | 9.73M | 9.35M | 10.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | 1.67M | 0.62M | 140.97M | -140.30M | 221.97M | 18.25M | -16.30M | | 16.30M | | 0.50M | 121.85M | 89.88M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.03M | 44.24M | -148.10M | -78.33M | -12.73M | -10.82M | -113.59M | -22.95M | 131.18M | -13.94M | 68.12M | -65.16M | -9.03M | -19.38M | -12.04M | -10.26M | -4.88M | -159.58M | 57.45M | 80.15M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.23M | -0.04M | -0.03M | -0.25M | -0.08M | -0.04M | -0.03M | -0.15M | 0.01M | -0.08M | 0.22M | -0.03M | -0.02M | -0.05M | -0.04M | -0.21M | -0.17M | -0.25M | 0.09M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.20M | -58.65M | 131.87M | 66.09M | -21.77M | -12.73M | 80.42M | -4.55M | -107.04M | -57.35M | -58.10M | 10.13M | -10.89M | -1.81M | -18.44M | -12.53M | -15.61M | 134.45M | -44.85M | -143.05M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 10.45M | 10.89M | 33.67M | 11.95M | 11.95M | 11.94M | 39.64M | 2.41M | 11.61M | 11.62M | -0.77M | 10.92M | 11.91M | 13.02M | -36.73M | 13.63M | 13.64M | 13.60M | -40.88M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 1.21M | 9.55M | 15.43M | -22.90M | -0.65M | 1.30M | -4.48M | 45.95M | -47.53M | 41.89M | -42.93M | 4.48M | 1.66M | 1.83M | -4.12M | 4.93M | 0.13M | 47.65M | -50.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.63M | 15.21M | 83.12M | 47.06M | 2.05M | 18.49M | -56.24M | 71.12M | 10.57M | 9.92M | 17.53M | 9.28M | 2.59M | 9.09M | 20.47M | 65.07M | 20.39M | 15.54M | 25.70M | 2.67M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 1.21M | 9.55M | 15.43M | -22.90M | -0.65M | 1.30M | -4.48M | 45.95M | -47.53M | 41.89M | -42.93M | 4.48M | 1.66M | 1.83M | -4.12M | 4.93M | 0.13M | 47.65M | -50.19M |