|
Gross Margin
|
18.13% | 20.06% | 21.95% | 24.10% | 19.27% | 23.92% | 22.87% | 24.78% | 23.39% | 25.32% | 20.01% | 22.33% | 20.15% | 21.94% | 21.25% | 24.31% | 26.97% | 25.84% | 19.36% | 21.42% | 23.63% | 21.37% | 21.92% | 23.34% | 26.77% | 24.62% | 22.35% | 22.50% | 23.27% | 24.90% | 26.24% | 23.99% | 26.00% | 24.65% | 22.91% | 22.91% | 22.43% | 22.98% | 23.91% | 26.55% | 30.65% | 31.03% | 29.66% | 31.01% | 30.82% | 41.69% | 29.22% | 35.06% | 37.33% | 36.19% | 31.71% | 37.61% | 33.47% | 33.84% | 26.63% | 47.26% | 34.96% | 28.39% | 29.13% | 32.00% | 28.83% | 36.55% | 39.34% |
|
EBT Margin
|
2.40% | 0.50% | 3.02% | 2.44% | -1.62% | -0.20% | 3.46% | 3.33% | 5.25% | 10.45% | 1.11% | 4.64% | -3.49% | -0.34% | 1.47% | 1.36% | 3.81% | -0.04% | -4.67% | -4.07% | 2.61% | 4.17% | 1.57% | 2.80% | 6.60% | 2.70% | -0.29% | 2.52% | 5.01% | 5.80% | 0.95% | -5.43% | 3.39% | -5.31% | 0.27% | -4.65% | 0.96% | -0.72% | -3.62% | 2.59% | -1.45% | -4.83% | 11.07% | -0.88% | -2.83% | -0.71% | -2.86% | 1.34% | 5.22% | 8.61% | 5.96% | 2.95% | 4.64% | 15.84% | -0.39% | 12.57% | -1.98% | -13.98% | 2.28% | -6.02% | -6.57% | -1.47% | 3.08% |
|
EBIT Margin
|
2.44% | 0.27% | 3.12% | 2.44% | -1.44% | 0.04% | 3.62% | 3.52% | 5.39% | 10.44% | 0.83% | 4.73% | -3.50% | -0.12% | 1.59% | 1.59% | 4.27% | 0.22% | -4.51% | -3.39% | 3.12% | 3.94% | 1.45% | 3.24% | 6.89% | 2.84% | -0.51% | 2.46% | 5.08% | 5.96% | 0.99% | -5.20% | 1.11% | -5.73% | 0.08% | -4.72% | 0.67% | -0.97% | -2.38% | -0.85% | -2.85% | -3.41% | -4.72% | -0.86% | -2.60% | -3.47% | -3.20% | -0.20% | 0.14% | 4.84% | 7.44% | 1.79% | 3.25% | -2.00% | -2.23% | 9.00% | -5.49% | -15.68% | -2.26% | -7.56% | -7.92% | -3.72% | -0.93% |
|
EBITDA Margin
|
2.44% | 0.27% | 3.12% | 2.44% | -1.44% | 0.04% | 3.62% | 3.52% | 5.39% | 10.44% | 0.83% | 4.73% | -3.50% | -0.12% | 1.59% | 1.59% | 4.27% | 0.22% | -4.51% | -3.39% | 3.12% | 3.94% | 1.45% | 3.24% | 6.89% | 2.84% | -0.51% | 2.46% | 5.08% | 5.96% | 0.99% | -5.20% | 1.11% | -5.73% | 0.08% | -4.72% | 0.67% | -0.97% | -2.38% | -0.85% | -2.85% | -3.41% | -4.72% | -0.86% | -2.60% | -3.47% | -3.20% | -0.20% | 0.14% | 4.84% | 7.44% | 1.79% | 3.25% | -2.00% | -2.23% | 9.00% | -5.49% | -15.68% | -2.26% | -7.56% | -7.92% | -3.72% | -0.93% |
|
Operating Margin
|
2.44% | 0.27% | 3.12% | 2.44% | -1.44% | 0.04% | 3.62% | 3.52% | 5.39% | 10.44% | 0.83% | 4.73% | -3.50% | -0.12% | 1.59% | 1.59% | 4.27% | 0.22% | -4.51% | -3.39% | 3.12% | 3.94% | 1.45% | 3.24% | 6.89% | 2.84% | -0.51% | 2.46% | 5.08% | 5.96% | 0.99% | -5.20% | 1.11% | -5.73% | 0.08% | -4.72% | 0.67% | -0.97% | -2.38% | -0.85% | -2.85% | -3.41% | -4.72% | -0.86% | -2.60% | -3.47% | -3.20% | -0.20% | 0.14% | 4.84% | 7.44% | 1.79% | 3.25% | -2.00% | -2.23% | 9.00% | -5.49% | -15.68% | -2.26% | -7.56% | -7.92% | -3.72% | -0.93% |
|
Net Margin
|
2.27% | 0.20% | 1.87% | 1.60% | -1.12% | -0.55% | 2.15% | 2.28% | 3.40% | 21.71% | 0.54% | 2.80% | -2.46% | -0.04% | 1.57% | 0.77% | 3.81% | -0.39% | -2.06% | -3.44% | 1.08% | 2.36% | 1.16% | 1.77% | 4.45% | 2.09% | -0.22% | 1.62% | 2.51% | 4.81% | -7.22% | -3.58% | 0.01% | 79.61% | 0.25% | -3.79% | 2.36% | -1.51% | -3.20% | -4.34% | -1.52% | 0.25% | 9.63% | -6.01% | -3.08% | 7.84% | -2.96% | 1.24% | 4.85% | 8.03% | 4.94% | 2.28% | 13.30% | 8.61% | -0.47% | 11.59% | -1.41% | -15.68% | 3.01% | -0.82% | -1.71% | -1.32% | 0.76% |
|
FCF Margin
|
| -11.54% | 3.22% | -8.33% | 15.83% | -5.82% | -4.87% | 2.92% | 15.79% | 12.08% | -10.77% | -7.79% | 27.26% | -7.13% | -20.39% | -1.20% | 18.53% | 4.75% | -23.03% | -6.31% | 8.98% | 3.00% | -2.54% | 1.27% | 8.55% | 8.68% | 11.15% | -12.51% | 19.97% | 0.38% | 27.12% | -32.64% | 8.30% | 6.43% | -19.93% | -0.91% | -5.68% | 4.49% | -3.42% | -9.03% | 22.07% | -6.49% | 13.47% | 1.67% | -7.11% | 10.11% | -3.33% | 12.44% | -8.11% | 14.65% | -23.28% | -3.28% | -2.58% | 57.71% | 10.10% | 11.94% | 17.95% | -11.70% | 10.81% | 14.49% | -21.68% | 11.55% | -25.10% |
|
Inventory Average
|
| | | | | 6.18M | 5.90M | 5.49M | 6.17M | 6.33M | 5.99M | 5.11M | 4.85M | 4.99M | 5.70M | 6.53M | 6.67M | 6.66M | 6.83M | 7.12M | 6.84M | 6.20M | 5.97M | 5.49M | 5.21M | 5.60M | 6.06M | 6.51M | 7.81M | 7.35M | 6.36M | 5.95M | 6.98M | 8.39M | 7.17M | 6.32M | 7.86M | 8.84M | 6.66M | 5.97M | 6.42M | 5.85M | 5.57M | 5.03M | 4.70M | 4.58M | 4.09M | 4.12M | 4.83M | 4.99M | 4.24M | 5.23M | 5.26M | 3.36M | 4.75M | 4.22M | 1.98M | 2.38M | 2.12M | 2.03M | 2.82M | 2.49M | 1.90M |
|
Assets Average
|
| | | | | 42.27M | 43.96M | 44.17M | 45.45M | 49.22M | 50.94M | 51.11M | 50.34M | 48.25M | 48.05M | 50.78M | 51.21M | 48.02M | 47.05M | 44.96M | 44.05M | 46.49M | 46.06M | 46.68M | 48.32M | 48.55M | 49.70M | 51.95M | 55.65M | 58.52M | 59.42M | 57.63M | 57.15M | 57.12M | 54.94M | 53.46M | 54.41M | 57.93M | 57.81M | 54.88M | 53.89M | 53.95M | 53.34M | 56.23M | 59.99M | 61.77M | 62.38M | 60.11M | 61.47M | 69.79M | 72.02M | 67.50M | 66.81M | 66.75M | 66.67M | 65.81M | 65.50M | 68.12M | 68.48M | 67.32M | 66.95M | 68.97M | 70.16M |
|
Equity Average
|
| | | | | 18.37M | 18.06M | 18.30M | 18.70M | 21.03M | 22.80M | 22.91M | 22.93M | 22.82M | 23.14M | 23.18M | 23.37M | 22.46M | 20.98M | 20.10M | 19.53M | 19.55M | 19.57M | 19.73M | 20.41M | 19.28M | 17.76M | 17.73M | 17.77M | 19.47M | 20.25M | 19.06M | 18.35M | 25.93M | 33.61M | 33.05M | 32.62M | 31.50M | 30.11M | 29.12M | 28.46M | 29.00M | 30.39M | 31.03M | 30.73M | 32.35M | 33.99M | 34.04M | 34.31M | 36.72M | 39.84M | 41.08M | 42.84M | 45.19M | 46.31M | 47.36M | 48.19M | 47.70M | 47.36M | 47.45M | 47.47M | 46.02M | 44.68M |
|
Invested Capital
|
| 18.48M | | | 18.85M | 17.90M | 18.22M | 18.38M | 19.02M | 23.04M | 22.55M | 23.26M | 22.61M | 23.04M | 23.25M | 23.11M | 23.63M | 21.29M | 20.66M | 19.54M | 19.51M | 19.59M | 19.54M | 19.92M | 20.90M | 17.66M | 17.86M | 17.60M | 17.95M | 21.00M | 19.49M | 18.64M | 18.07M | 37.05M | 33.42M | 32.67M | 32.57M | 32.89M | 30.67M | 30.03M | 29.58M | 31.11M | 32.05M | 31.99M | 32.31M | 34.99M | 35.08M | 35.03M | 37.48M | 42.09M | 44.16M | 42.79M | 45.53M | 47.66M | 47.23M | 49.29M | 48.97M | 51.44M | 50.04M | 47.90M | 48.62M | 45.45M | 46.25M |
|
Asset Utilization Ratio
|
| | | | | 1.74 | 1.69 | 1.71 | 1.74 | 1.72 | 1.66 | 1.79 | 1.75 | 1.82 | 1.83 | 1.64 | 1.69 | 1.76 | 1.78 | 1.82 | 1.85 | 1.92 | 2.01 | 2.16 | 2.18 | 2.13 | 2.00 | 1.88 | 1.75 | 1.71 | 1.63 | 1.53 | 1.43 | 1.28 | 1.37 | 1.40 | 1.41 | 1.36 | 1.33 | 1.41 | 1.29 | 1.15 | 1.06 | 0.95 | 0.89 | 0.80 | 0.80 | 0.80 | 0.78 | 0.78 | 0.84 | 0.91 | 0.99 | 0.97 | 0.93 | 0.94 | 0.88 | 0.81 | 0.81 | 0.82 | 0.86 | 0.85 | 0.79 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.32 | -3.88 | -5.03 | -5.35 | -0.33 | 0.33 | 14.18 | 24.36 | 4.47 | 7.77 | -6.95 | -7.62 | 35.26 | -13.85 | -21.28 | -4.60 | -13.25 | -12.11 | -5.08 | -0.88 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | | | | 0.10 | 0.09 | 0.12 | 0.14 | 0.14 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.04 | 0.10 | 0.09 | 0.08 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.09 | 0.05 | 0.01 | 0.02 | 0.02 | 0.03 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | | | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | 0.04 | 0.01 | 0.02 | 0.01 | 0.02 |
|
Equity Ratio
|
| 0.45 | | | 0.46 | 0.42 | 0.41 | 0.42 | 0.40 | 0.45 | 0.44 | 0.45 | 0.46 | 0.49 | 0.48 | 0.44 | 0.48 | 0.46 | 0.43 | 0.46 | 0.42 | 0.42 | 0.43 | 0.41 | 0.43 | 0.36 | 0.35 | 0.33 | 0.31 | 0.36 | 0.33 | 0.34 | 0.31 | 0.61 | 0.61 | 0.62 | 0.58 | 0.51 | 0.53 | 0.53 | 0.52 | 0.55 | 0.59 | 0.52 | 0.51 | 0.54 | 0.55 | 0.58 | 0.53 | 0.52 | 0.59 | 0.63 | 0.65 | 0.70 | 0.69 | 0.75 | 0.72 | 0.68 | 0.70 | 0.71 | 0.71 | 0.63 | 0.65 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.32 | -3.88 | -5.03 | -5.35 | -0.33 | 0.33 | 14.18 | 24.36 | 4.47 | 7.77 | -6.95 | -7.62 | 35.26 | -13.85 | -21.28 | -4.60 | -13.25 | -12.11 | -5.08 | -0.88 |
|
FCF Payout Ratio
|
| | | | | | | | | 0.15 | 0.31 | | -0.07 | -1.55 | 0.08 | 1.57 | -0.09 | 2.87 | | | 1.01 | 0.49 | | | 0.18 | 0.19 | | | 0.08 | 4.05 | | | 0.27 | 0.48 | | | -0.51 | 0.63 | | | | 0.00 | | | | | | | | 0.06 | -0.03 | -0.32 | -0.41 | 0.02 | | | 0.12 | -0.19 | | | -0.09 | 0.18 | |
|
Enterprise Value
|
-16.71M | -15.53M | -15.97M | -14.37M | -17.48M | -20.49M | -14.64M | -14.83M | -17.71M | -20.49M | -17.71M | -15.29M | -20.25M | -18.62M | -13.94M | -12.86M | -16.45M | -16.45M | -11.65M | -9.02M | -10.45M | -11.18M | -10.53M | -10.02M | -11.59M | -7.54M | -15.04M | -11.04M | -10.47M | -10.42M | -18.19M | -11.97M | -10.41M | -25.35M | -20.91M | -18.48M | -16.79M | -18.47M | -18.01M | -15.64M | -20.39M | -20.34M | -20.18M | -20.56M | -19.72M | -20.07M | -19.35M | -20.37M | -21.44M | -24.00M | -19.60M | -16.84M | -16.20M | -25.23M | -25.61M | -27.12M | -28.89M | -30.59M | -30.65M | -29.50M | -26.31M | -27.42M | -24.93M |
|
Return on Sales
|
0.02% | 0.00% | 0.02% | 0.02% | -0.01% | -0.01% | 0.02% | 0.02% | 0.03% | 0.22% | 0.01% | 0.03% | -0.03% | 0.00% | 0.02% | 0.01% | 0.04% | 0.00% | -0.02% | -0.04% | 0.01% | 0.02% | 0.01% | 0.02% | 0.05% | 0.02% | 0.00% | 0.02% | -0.01% | 0.01% | -0.01% | 0.01% | -0.02% | 0.88% | 0.23% | 0.23% | 0.02% | -0.03% | -0.03% | -0.05% | -0.02% | 0.06% | 0.10% | -0.06% | -0.03% | 0.15% | -0.03% | 0.01% | 0.05% | 0.08% | 0.05% | 0.02% | 0.14% | -0.06% | 0.00% | 0.12% | -0.01% | -0.16% | 0.03% | -0.01% | -0.02% | -0.01% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.03% | 0.04% | 0.10% | 0.16% | 0.13% | 0.15% | 0.09% | 0.02% | 0.03% | 0.00% | 0.05% | 0.05% | 0.01% | -0.02% | -0.03% | 0.01% | 0.05% | 0.11% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.11% | 0.12% | 0.07% | 0.05% | -0.04% | -0.04% | -0.04% | -0.05% | -0.02% | -0.03% | -0.02% | -0.03% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | 0.01% | 0.04% | 0.05% | 0.06% | 0.04% | 0.00% | 0.02% | 0.00% | -0.04% | -0.04% | -0.08% | -0.09% | -0.07% | -0.05% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.03% | 0.04% | 0.09% | 0.32% | 0.28% | 0.29% | 0.23% | 0.02% | 0.03% | 0.00% | 0.07% | 0.07% | 0.06% | -0.01% | -0.03% | -0.15% | 0.03% | 0.09% | 0.14% | 0.14% | 0.14% | 0.13% | 0.11% | 0.12% | 0.07% | 0.01% | -0.01% | -0.11% | -0.04% | -0.04% | -0.03% | -0.02% | -0.03% | -0.21% | -0.15% | -0.03% | -0.06% | -0.18% | -0.56% | -0.08% | -0.01% | 0.04% | -0.09% | 0.01% | 0.05% | 0.05% | 0.09% | 0.02% | 0.00% | 0.02% | 0.00% | -0.06% | -3.14% | -0.06% | -0.06% | 0.00% | -0.02% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.01% | 0.03% | 0.13% | 0.12% | 0.13% | 0.11% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | 0.01% | -0.01% | -0.02% | 0.00% | 0.01% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.30% | 0.31% | 0.32% | 0.33% | 0.00% | -0.01% | -0.02% | -0.04% | -0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.00% | 0.01% | 0.03% | 0.03% | 0.04% | 0.05% | 0.08% | 0.04% | 0.03% | 0.05% | 0.01% | -0.01% | 0.00% | -0.03% | -0.03% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | | 0.02% | 0.02% | 0.03% | 0.08% | 0.31% | 0.27% | 0.29% | 0.23% | 0.02% | 0.03% | 0.00% | 0.06% | 0.06% | 0.03% | -0.01% | -0.05% | -0.01% | 0.03% | 0.09% | 0.13% | 0.14% | 0.13% | 0.12% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.65% | 0.51% | 0.51% | 0.55% | 0.00% | -0.02% | -0.05% | -0.07% | -0.02% | 0.03% | 0.03% | 0.02% | 0.04% | 0.00% | 0.03% | 0.06% | 0.05% | 0.08% | 0.08% | 0.12% | 0.06% | 0.04% | 0.07% | 0.01% | -0.01% | 0.00% | -0.04% | -0.04% | 0.00% | -0.01% |