|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 19.65M | 20.01M | 19.30M | 20.33M | 21.41M | 23.98M | 19.59M | 13.31M | 13.85M | 25.22M | 25.61M | 27.12M | 28.89M | 30.59M | 30.65M | 29.50M | 26.31M | 27.42M | 24.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.07M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 3.53M | 0.01M | 0.01M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.56M | 19.72M | 20.07M | 19.35M | 20.37M | 21.44M | 24.00M | 19.60M | 16.84M | 13.86M | 25.23M | 25.61M | 27.12M | 28.89M | 30.59M | 30.65M | 29.50M | 26.31M | 27.42M | 24.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 16.30M | 16.20M | 19.13M | 17.33M | 18.65M | 14.00M | 13.60M | 22.13M | 23.52M | 12.96M | 5.65M | 3.50M | 4.67M | 14.49M | 2.42M | 13.64M | 13.45M | 12.00M | 6.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.70M | 2.70M | 11.40M | 11.29M | 10.69M | 4.40M | 16.40M | 16.10M | 17.57M | 0.90M | 10.79M | 10.48M | 13.29M | 1.70M | 5.71M | 7.11M | 7.65M | 0.80M | 16.79M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | 18.00M | 18.90M | 30.53M | 28.62M | 29.34M | 18.40M | 30.00M | 38.22M | 41.10M | 13.86M | 16.44M | 13.98M | 17.96M | 16.19M | 8.13M | 20.76M | 21.10M | 12.80M | 23.36M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.76M | 0.74M | 0.85M | 0.68M | 0.56M | 0.42M | 0.34M | 0.21M | 0.44M | 0.25M | 0.23M | 0.20M | 0.16M | 0.08M | 0.07M | 0.06M | 0.06M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.40M | 0.29M | 0.45M | 0.03M | 0.01M | 0.02M | 0.20M | 0.06M | 0.39M | 0.04M | 0.28M | 0.05M | 0.05M | 0.32M | 0.41M | 0.12M | 0.06M | 0.09M | 0.10M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 4.02M | 2.96M | 2.88M | 3.35M | 5.04M | 3.93M | 3.57M | 6.07M | 3.35M | 2.26M | 6.46M | 1.23M | 2.26M | 1.90M | 1.47M | 1.93M | 3.41M | 1.35M | 2.27M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 5.18M | 3.99M | 4.19M | 4.05M | 5.61M | 4.37M | 4.12M | 6.34M | 4.18M | 2.54M | 6.96M | 1.48M | 2.48M | 2.29M | 1.96M | 2.11M | 3.53M | 1.44M | 2.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.42M | 4.62M | 5.50M | 3.61M | 5.47M | 7.04M | 6.76M | 4.75M | 4.45M | 2.48M | 1.82M | 1.86M | 2.10M | 3.09M | 2.21M | 1.90M | 2.27M | 2.52M | 2.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.78M | 45.76M | 49.03M | 49.81M | 47.08M | 52.29M | 59.46M | 53.63M | 50.90M | 48.51M | 50.36M | 53.62M | 50.86M | 51.61M | 54.85M | 52.19M | 50.34M | 49.50M | 52.32M | 49.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.84M | 0.76M | 0.81M | 0.78M | 0.72M | 0.65M | 0.60M | 0.66M | 0.60M | 0.53M | 0.57M | 0.51M | 0.48M | 0.43M | 0.41M | 0.36M | 0.37M | 0.54M | 0.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.07M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.07M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.35M | 2.35M | 2.25M | 2.58M | 2.73M | 3.32M | 3.56M | 4.46M | 4.56M | 4.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 4.16M | 0.07M | 0.06M | 4.10M | 0.06M | 0.11M | 1.42M | 5.28M | 0.11M | 0.12M | 2.04M | 5.48M | 2.03M | 2.20M | 5.62M | 2.79M | 2.95M | 5.84M | 5.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 14.79M | 13.94M | 11.97M | 11.35M | 12.22M | 15.61M | 15.34M | 15.13M | 19.09M | 15.54M | 13.81M | 13.34M | 15.20M | 14.59M | 15.33M | 16.78M | 17.28M | 18.84M | 20.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.42M | 60.56M | 62.97M | 61.79M | 58.43M | 64.52M | 75.06M | 68.97M | 66.02M | 67.60M | 65.90M | 67.43M | 64.20M | 66.80M | 69.44M | 67.52M | 67.12M | 66.78M | 71.16M | 69.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.22M | 11.27M | 1.57M | 10.12M | 13.40M | 22.46M | 15.30M | 13.93M | 13.92M | 5.14M | 13.95M | 9.67M | 11.80M | 12.08M | 10.64M | 12.07M | 12.57M | 19.51M | 14.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.75M | 0.76M | 0.68M | 0.59M | 0.51M | 0.43M | 0.43M | 0.44M | 0.44M | 0.45M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 1.97M | 12.03M | 2.25M | 10.71M | 13.91M | 22.89M | 15.73M | 14.37M | 14.37M | 5.59M | 13.95M | 9.67M | 11.80M | 12.08M | 10.64M | 12.07M | 12.57M | 19.51M | 14.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | | 0.04M | | | | 0.61M | | | | 0.53M | | | | 0.00M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.44M | 0.43M | 0.40M | 0.21M | 0.11M | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.17M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.65M | 0.94M | 1.14M | 0.88M | 3.00M | 3.12M | 3.45M | 1.34M | 1.31M | 1.51M | 0.76M | 1.04M | 0.83M | 4.17M | 2.58M | 0.44M | 1.14M | 0.90M | 1.44M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | | | 0.55M | | | | 0.50M | | | | 0.38M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.93M | 0.07M | 0.33M | 0.18M | 0.65M | | | 0.19M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.45M | 1.89M | 2.22M | 2.70M | 4.67M | 4.06M | 3.77M | 3.70M | 3.50M | 1.90M | 1.25M | 1.67M | 1.57M | 2.17M | 2.62M | 2.47M | 1.58M | 1.50M | 1.63M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 16.41M | 17.83M | 17.60M | 14.68M | 21.98M | 30.18M | 23.06M | 19.52M | 19.28M | 15.66M | 16.98M | 12.54M | 14.60M | 18.68M | 16.56M | 15.06M | 15.37M | 22.18M | 17.86M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.95M | 0.88M | 0.43M | 0.44M | 0.44M | 0.45M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 6.42M | 0.34M | 3.81M | 3.68M | 3.56M | 1.34M | 1.29M | 1.25M | 1.21M | 0.20M | 1.23M | 1.20M | 1.18M | 1.31M | 1.29M | 1.27M | 1.26M | 1.22M | 1.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.33M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.94M | 0.82M | 0.70M | 0.58M | 0.48M | 0.62M | 0.53M | 0.44M | 0.60M | 0.48M | 0.35M | 0.23M | 0.15M | 0.12M | 0.08M | 0.21M | 0.15M | 1.34M | 1.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | 4.05M | 0.52M | 3.05M | 4.38M | 3.05M | 3.05M | 0.46M | 2.91M | 1.82M | 0.51M | 0.51M | 1.62M | 0.36M | 0.45M | 1.68M | 2.72M | 0.42M | 0.17M | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.43M | 25.85M | 28.40M | 24.80M | 19.91M | 26.99M | 33.05M | 27.80M | 21.67M | 21.55M | 19.24M | 20.44M | 14.33M | 18.30M | 21.72M | 18.38M | 16.95M | 18.88M | 26.45M | 24.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.62M | 29.90M | 28.93M | 27.85M | 24.28M | 30.04M | 36.10M | 28.26M | 24.58M | 23.38M | 19.76M | 20.95M | 15.95M | 18.66M | 22.17M | 20.07M | 19.67M | 19.30M | 26.61M | 24.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.61M | 1.82M | 1.58M | 1.32M | 3.44M | 3.57M | 3.45M | 1.34M | 1.31M | 1.51M | 0.76M | 1.04M | 0.83M | 4.17M | 2.58M | 0.44M | 1.14M | 0.90M | 1.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.80M | 30.65M | 34.05M | 33.93M | 34.15M | 34.48M | 38.96M | 40.71M | 41.45M | 44.23M | 46.15M | 46.47M | 48.25M | 48.14M | 47.27M | 47.46M | 47.45M | 47.48M | 44.55M | 44.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.80M | 30.65M | 34.05M | 33.93M | 34.15M | 34.48M | 38.96M | 40.71M | 41.45M | 44.23M | 46.15M | 46.47M | 48.25M | 48.14M | 47.27M | 47.46M | 47.45M | 47.48M | 44.55M | 44.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.42M | 60.56M | 62.97M | 61.79M | 58.43M | 64.52M | 75.06M | 68.97M | 66.02M | 67.60M | 65.90M | 67.43M | 64.20M | 66.80M | 69.44M | 67.52M | 67.12M | 66.78M | 71.16M | 69.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.64M | -11.61M | -9.45M | -9.42M | 24.88M | 25.51M | -7.33M | 27.59M | -6.49M | -6.32M | 31.31M | 31.03M | 32.38M | 31.83M | -5.37M | 30.02M | 29.23M | 28.42M | -7.99M | 27.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.01M | 0.02M | 0.52M | | | 0.00M | 0.59M | | | 0.01M | 0.65M | | | | 0.55M | |