Csp Growth Metrics (2010-2025) | CSPI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.18%14.33%18.46%13.39%18.09%4.02%-7.52%-3.81%2.50%0.95%-1.94%-2.23%-20.05%-7.55%1.49%-5.59%14.53%5.26%3.64%12.38%10.26%20.06%20.98%18.17%4.02%1.46%-6.20%-8.88%-5.44%-4.18%7.41%3.03%2.26%-3.95%-9.64%-5.71%11.04%11.60%17.39%16.50%-1.67%6.54%19.20%11.63%13.00%4.78%-12.20%-2.24%-2.76%-1.18%5.36%0.14%4.55%-0.03%2.49%2.42%
Assets Growth (3y) 4.50%6.28%2.41%2.17%-1.09%-0.98%-2.73%-3.89%-2.09%-0.59%1.04%1.23%0.32%5.32%8.37%7.83%9.52%8.64%5.56%6.56%2.74%5.29%6.82%3.52%0.20%-2.26%-3.08%-3.98%2.40%0.90%4.44%4.21%3.74%4.53%8.13%7.04%7.26%7.60%7.10%8.33%2.61%3.33%3.31%3.00%4.73%1.16%-1.76%0.09%
Assets Growth (5y) 2.58%3.16%2.47%2.50%4.09%4.17%2.91%3.35%1.49%3.66%3.20%2.24%-0.14%2.58%5.10%3.31%4.90%3.37%2.68%3.29%4.25%4.58%5.27%4.03%1.89%2.11%4.96%2.86%3.59%2.77%3.58%4.31%4.17%3.41%3.18%3.72%4.64%4.24%5.81%5.45%
Assets (QoQ) 4.05%3.96%-2.86%8.81%7.81%-0.49%1.16%-4.15%-4.15%3.50%7.80%-5.60%-6.90%3.20%-11.85%9.15%2.21%-4.00%6.94%0.31%0.64%4.10%4.92%9.23%1.41%1.68%-7.64%6.54%-6.25%-1.23%-4.15%7.95%5.09%-5.26%-4.87%1.40%-1.14%-1.13%12.03%1.91%3.99%-1.89%-5.43%10.42%16.35%-8.11%-4.28%2.39%-2.51%2.31%-4.79%4.06%3.94%-2.76%-0.59%-0.50%6.56%-2.82%
Capital Expenditures Growth (1y) -53.85%-23.42%110.00%105.26%97.78%58.82%62.38%155.13%2.81%102.22%-93.55%-62.31%20.22%-62.27%445.45%133.33%48.18%83.50%30.00%-19.43%-23.62%-61.90%-32.05%-106.38%-84.74%-38.89%24.53%1,055.56%1,486.84%429.55%-73.48%274.42%-59.87%-11.16%-5.71%-86.02%-122.73%-84.06%-69.70%-8.89%125.45%315.15%480.00%-31.71%-21.43%-67.88%136.21%21.43%0.00%172.73%-89.78%32.35%54.55%-60.83%-50.00%46.67%1,241.18%123.40%
Capital Expenditures Growth (3y) -2.09%34.98%-39.63%25.44%34.71%6.61%-17.02%30.91%22.35%11.87%-22.95%-10.85%10.81%-35.87%68.90%-28.46%-44.31%-24.69%3.23%-21.09%22.75%7.23%-39.24%31.69%-0.95%42.19%-32.23%91.29%-51.06%-9.14%-57.69%-21.88%-71.47%-16.22%18.34%-55.70%-64.31%-40.32%60.72%-8.92%30.06%53.78%11.87%3.15%6.69%-30.00%-50.58%33.08%174.69%33.63%
Capital Expenditures Growth (5y) 10.82%11.23%9.30%29.98%22.57%-3.27%-12.78%-16.17%-26.57%-20.09%-17.29%-15.45%26.93%-3.12%9.73%33.83%1.92%14.98%-22.76%-23.79%-16.75%-29.46%-42.27%-21.89%-43.77%13.73%-11.36%38.58%-21.96%0.00%0.75%-16.94%-55.10%-12.43%-16.74%-32.54%-41.21%-25.66%-26.66%7.96%43.78%26.05%
Capital Expenditures (QoQ) -43.08%-9.91%-62.00%136.84%-5.56%147.06%-62.86%128.21%-24.16%152.59%-41.64%-8.04%49.18%-91.94%240.91%193.33%-53.18%16.50%45.83%86.29%-42.02%-17.46%-9.62%76.60%-71.08%47.22%-108.49%522.22%15.79%200.00%-34.85%601.16%-61.36%-84.98%820.00%-24.84%-14.46%-84.06%36.36%-222.22%160.00%-69.70%310.00%-65.85%878.57%-57.66%-51.72%-60.71%300.00%211.36%-75.18%-67.65%990.91%-88.33%221.43%-62.22%176.47%-85.11%842.86%245.45%-53.95%
Cash & Equivalents Growth (1y) 4.65%31.95%-8.34%3.21%1.33%0.00%21.03%3.09%14.29%-9.14%-21.30%-15.90%-18.75%-11.66%-16.42%-29.84%-36.50%-32.02%-9.63%11.06%10.95%-32.59%42.81%10.16%-9.63%38.26%20.95%8.42%-0.56%140.93%13.56%51.98%61.24%-27.91%-14.66%-16.20%18.95%10.54%13.05%33.82%-1.62%0.00%-3.17%-0.32%8.97%19.87%1.50%-34.53%-35.34%5.15%30.77%103.72%108.63%21.29%19.69%8.76%-8.94%-10.35%-18.68%
Cash & Equivalents Growth (3y) 6.62%6.23%-4.42%-3.64%-2.01%-7.07%-7.32%-15.27%-16.14%-18.29%-15.92%-13.14%-16.97%-26.03%2.56%-4.97%-13.97%-14.11%16.00%9.87%-0.10%30.95%25.18%21.98%13.16%33.91%5.44%11.36%24.01%24.29%3.09%19.45%23.57%-7.29%-2.25%3.78%8.44%9.84%3.57%-4.41%-11.50%8.02%8.72%9.96%13.70%15.20%16.68%13.20%7.10%4.56%8.37%
Cash & Equivalents Growth (5y) -8.96%-6.36%-7.99%-6.96%-7.89%-18.13%0.54%-5.74%-9.98%-12.65%0.53%-4.78%-12.45%6.16%8.18%7.18%0.41%1.93%8.63%11.06%13.84%12.34%13.60%15.28%11.14%21.56%5.11%12.99%15.38%18.14%1.49%2.15%5.86%0.09%4.39%8.32%11.46%11.06%11.70%14.11%5.66%6.51%4.58%
Cash & Equivalents (QoQ) -7.03%2.82%-10.00%21.64%17.22%-28.58%1.34%19.43%15.68%-13.56%-13.68%32.40%-8.04%-25.12%-7.76%27.92%-0.01%-29.15%-22.58%15.78%7.04%-5.81%-4.85%15.67%-34.97%99.54%-26.60%-5.11%-0.51%74.55%-34.21%-12.97%141.07%-17.73%-11.95%-7.67%7.78%-2.61%-13.53%31.06%0.16%-0.40%2.36%-3.65%1.80%-3.56%5.37%5.33%11.99%-18.33%-32.03%4.03%82.10%1.56%5.89%6.53%5.86%0.23%-3.78%-10.81%4.22%-9.08%
Cash from Investing Activities Growth (1y) -110.31%-44.74%-14.10%-97.56%-94.62%27.27%-100.37%-148.15%-2.21%-545.83%82.43%19.40%-20.54%82.71%-110.64%-59.88%-46.19%-41.04%-60.10%45.56%23.62%61.90%19.24%32.62%65.86%-143.06%-9.38%-16.84%17,000.00%-33.14%62.50%-256.76%-101.68%-14.59%-11.43%88.64%134.71%87.64%31.62%11.11%-115.48%-493.94%28.75%810.00%15.38%51.53%-6,450.88%304.23%21,372.73%-32.63%98.21%-103.92%-100.77%62.70%8.96%-46.67%-1,311.11%-123.40%
Cash from Investing Activities Growth (3y) -30.16%-89.44%26.21%-58.09%-33.85%6.70%9.49%-47.32%-21.67%-16.35%16.01%11.15%-10.41%54.71%-39.65%16.30%27.49%-9.31%-12.24%24.61%258.47%-7.23%30.81%-41.09%0.95%-54.78%22.97%22.05%44.04%42.66%34.14%28.84%-26.01%5.60%18.42%39.54%64.31%29.14%-217.20%201.88%203.14%-56.30%5.74%-4.00%-11.46%37.87%-2.29%-30.69%-184.76%-3.39%
Cash from Investing Activities Growth (5y) -18.75%-10.64%-6.26%-28.02%-21.77%15.28%0.84%-3.24%14.03%-7.84%12.15%11.20%140.01%21.37%-2.24%-19.57%-1.65%-14.78%9.99%29.53%17.69%29.46%24.07%22.27%44.60%-22.18%25.95%37.91%33.57%11.50%-67.88%65.30%-30.44%11.57%8.59%35.27%40.53%29.35%12.21%-7.96%-38.10%-26.05%
Cash from Investing Activities (QoQ) -112.64%-105.26%82.48%-126.83%-77.42%-61.82%69.66%-123.46%33.70%-345.83%62.43%7.96%-318.92%87.87%-72.34%-37.65%39.91%-47.76%-30.81%-25.87%42.02%-67.72%55.52%-76.60%71.08%-255.56%62.89%10.53%-105.88%-60.00%60.36%13,041.44%-101.62%54.94%-277.14%38.89%-10.33%56.18%61.54%286.67%-139.29%-142.42%50.00%67.50%-1,407.69%70.92%598.25%-103.87%-763.64%-3,830.53%130.74%103.83%-105.38%46.83%32.84%60.00%-161.11%-29.79%-8.20%-284.85%58.66%
Cash from Operations Growth (1y) 63.41%-221.52%155.95%19.79%428.20%-124.07%-318.02%49.33%-147.93%-92.95%86.29%-20.75%184.11%-12.88%-368.12%-49.02%-0.17%91.03%146.83%12.13%113.83%654.96%-709.56%115.85%-94.14%98.69%-72.81%-66.81%1,186.21%-177.93%97.86%-151.63%-33.73%89.57%-1,219.47%441.75%-179.37%523.51%116.43%-130.30%204.59%-117.55%531.84%-12.62%139.28%-1,437.09%-119.25%59.83%260.69%139.58%654.03%666.67%-117.03%4.06%15.81%-236.96%225.86%-267.49%
Cash from Operations Growth (3y) 16.82%-93.58%44.90%12.34%49.23%-69.62%-50.36%-15.50%-26.17%41.97%32.01%-23.20%55.99%36.84%-137.30%7.26%-49.99%44.06%-70.23%-7.04%17.25%-104.83%-30.55%-33.33%-20.65%-29.29%21.31%-16.33%-106.19%-29.93%26.96%-36.34%-18.06%57.37%150.39%-5.26%25.70%-125.22%41.53%-28.81%122.58%2.21%88.88%65.87%-51.39%102.72%7.29%-46.09%-8.22%11.64%
Cash from Operations Growth (5y) 19.95%-20.42%18.80%-4.12%36.99%34.68%-43.07%7.87%-44.98%32.96%-25.93%-20.15%27.38%2.74%13.17%-17.20%1.29%39.60%-6.82%7.23%-23.28%42.10%-13.37%-18.97%-16.14%-16.22%20.17%-17.08%76.09%-23.97%43.74%-17.52%36.55%19.84%75.42%36.01%-26.35%46.31%26.83%-25.10%31.52%-31.02%
Cash from Operations (QoQ) 132.41%-276.42%320.01%-129.08%-7.65%181.23%371.02%-20.32%-173.50%20.97%422.63%-125.58%-195.86%94.38%1,964.63%-72.86%-497.07%76.71%303.08%-46.85%-135.70%221.55%386.25%1.35%-7.36%-233.51%272.19%-97.25%3,040.69%-216.12%133.07%6.63%-290.29%96.82%-699.12%236.88%-129.94%-302.97%306.98%-131.79%259.73%-84.37%-481.63%209.73%-126.80%662.91%-168.02%333.14%-272.18%92.95%-41.95%2,193.38%-81.11%-1.32%45.18%-162.91%215.45%9.82%-271.71%157.81%-253.64%
Dividends Paid - Common Growth (1y) 492.65%48.19%-14.78%11.37%610.10%-84.92%-79.36%3.45%3.36%3.10%2.32%39.03%40.59%3.49%-100.16%38.69%54.79%54.74%2.06%1.36%
Dividends Paid - Common Growth (3y) -0.16%47.49%-44.20%45.63%-45.62%-39.79%14.03%14.13%14.05%-26.04%-39.64%476.90%29.57%
Dividends Paid - Common Growth (5y) 1.20%26.80%-24.28%28.95%-25.38%-14.90%-20.56%-15.68%-20.60%-14.04%-13.95%212.91%
Dividends Paid - Common (QoQ) -268.87%800.87%-114.76%-10.64%-0.25%780.05%-79.90%0.72%0.46%36.51%0.48%0.00%2.92%33.33%1.06%1.03%0.34%
EBITDA Margin Growth (1y) -388.00-23.0050.00107.00683.001,040.00-279.00122.00-889.00-1056.0076.00-314.00778.0034.00-610.00-498.00-115.00372.00596.00662.00377.00-110.00-196.00-78.00-181.00313.00150.00-766.00-397.00-1169.00-91.0049.00-44.00476.00-246.00387.00-352.00-244.00-233.00-1.0025.00-6.00151.0066.00274.00831.001,064.00199.00310.00-684.00-967.00722.00-874.00-1368.00-3.00-1656.00-242.001,196.00133.00
EBITDA Margin Growth (3y) -594.00-39.00-152.00-85.00571.0018.00-813.00-690.00-227.00-650.0062.00-150.001,039.00296.00-211.0086.0081.00575.00550.00-182.00-201.00-967.00-137.00-795.00-621.00-381.00-187.00-330.00-793.00-937.00-571.00434.00-371.00226.00-328.00452.00-53.00581.00982.00263.00610.00141.00248.00986.00-289.00-1221.0094.00-736.00-806.00-856.00-837.00
EBITDA Margin Growth (5y) 68.00367.00-167.0079.00833.00280.00-413.00-106.00-31.00-448.0016.00-994.00461.00-561.00-151.00-631.00-360.00-119.00212.00254.00-597.00-734.00-616.00-409.00-949.00-630.00-269.00-266.00-494.00-112.00644.00699.00214.00373.00-231.001,372.00-617.00-1471.0013.00-671.00-506.00-31.00378.00
EBITDA Margin (QoQ) -217.00285.00-67.00-389.00148.00359.00-11.00187.00505.00-961.00390.00-824.00338.00172.000.00268.00-405.00-473.00112.00650.0082.00-249.00179.00365.00-405.00-335.00297.00262.0089.00-497.00-620.00631.00-684.00581.00-479.00539.00-164.00-141.00154.00-200.00-55.00-131.00386.00-174.00-86.0026.00300.0034.00470.00259.00-565.00146.00-524.00-23.001,123.00-1450.00-1018.001,342.00-530.00-36.00420.00279.00
EBIT Growth (1y) -141.19%-90.00%18.82%55.22%544.65%38,750.00%-77.36%82.66%-155.35%-101.16%96.53%-72.75%244.98%259.26%-370.88%-291.89%-28.13%2,437.21%137.24%237.40%166.62%-33.36%-129.74%-29.16%-27.58%132.60%261.76%-238.91%-83.46%-166.53%-90.91%10.76%-34.68%80.89%-2,780.00%81.45%-371.03%-126.05%-33.58%15.38%9.16%28.60%26.26%80.17%105.32%332.85%444.44%1,087.50%2,926.32%-137.87%-125.15%420.68%-225.22%-567.65%-3.21%-180.55%-69.86%73.67%68.36%
EBIT Growth (3y) -44.44%-34.81%-19.14%-8.24%77.24%92.80%-47.45%-43.50%-16.76%-22.36%25.63%-10.43%68.43%206.97%-32.00%23.15%11.54%240.06%29.65%-10.58%-31.64%-44.72%-64.77%-42.24%-57.23%-31.92%-57.96%-30.65%-31.86%-31.76%-73.85%48.07%-53.38%32.43%-205.10%68.54%-49.21%79.24%75.37%54.07%51.29%14.29%13.88%130.20%-26.34%-80.57%3.67%-245.99%-304.87%-38.66%-27.69%
EBIT Growth (5y) 1.10%78.62%-11.81%15.29%54.62%161.02%-16.36%-1.45%2.18%-6.22%-0.94%-22.04%18.46%-110.84%-46.43%-33.97%-31.58%-47.58%15.28%25.87%-20.74%-19.58%-28.95%-16.41%-17.00%-19.89%-31.17%-15.31%-57.32%-13.73%52.57%17.86%20.97%22.92%-90.16%29.20%-47.43%-56.88%2.51%-47.37%-25.49%-2.05%26.91%
EBIT Margin Growth (1y) -388.00-23.0050.00107.00683.001,040.00-279.00122.00-889.00-1056.0076.00-314.00778.0034.00-610.00-498.00-115.00372.00596.00662.00377.00-110.00-196.00-78.00-181.00313.00150.00-766.00-397.00-1169.00-91.0049.00-44.00476.00-246.00387.00-352.00-244.00-233.00-1.0025.00-6.00151.0066.00274.00831.001,064.00199.00310.00-684.00-967.00722.00-874.00-1368.00-3.00-1656.00-242.001,196.00133.00
EBIT Margin Growth (3y) -594.00-39.00-152.00-85.00571.0018.00-813.00-690.00-227.00-650.0062.00-150.001,039.00296.00-211.0086.0081.00575.00550.00-182.00-201.00-967.00-137.00-795.00-621.00-381.00-187.00-330.00-793.00-937.00-571.00434.00-371.00226.00-328.00452.00-53.00581.00982.00263.00610.00141.00248.00986.00-289.00-1221.0094.00-736.00-806.00-856.00-837.00
EBIT Margin Growth (5y) 68.00367.00-167.0079.00833.00280.00-413.00-106.00-31.00-448.0016.00-994.00461.00-561.00-151.00-631.00-360.00-119.00212.00254.00-597.00-734.00-616.00-409.00-949.00-630.00-269.00-266.00-494.00-112.00644.00699.00214.00373.00-231.001,372.00-617.00-1471.0013.00-671.00-506.00-31.00378.00
EBIT Margin (QoQ) -217.00285.00-67.00-389.00148.00359.00-11.00187.00505.00-961.00390.00-824.00338.00172.000.00268.00-405.00-473.00112.00650.0082.00-249.00179.00365.00-405.00-335.00297.00262.0089.00-497.00-620.00631.00-684.00581.00-479.00539.00-164.00-141.00154.00-200.00-55.00-131.00386.00-174.00-86.0026.00300.0034.00470.00259.00-565.00146.00-524.00-23.001,123.00-1450.00-1018.001,342.00-530.00-36.00420.00279.00
EBIT (QoQ) -90.88%971.67%-32.97%-162.88%102.21%12,633.33%-12.43%80.12%93.44%-92.58%606.36%-154.58%95.95%1,359.26%-2.06%190.39%-95.55%-2,241.86%30.62%208.76%56.98%-68.56%155.98%111.05%-60.77%-114.03%709.80%115.76%26.01%-90.24%-623.64%125.69%-606.76%101.33%-5,240.00%118.81%-248.28%-86.98%64.43%-174.83%-23.66%-10.49%77.47%-195.04%2.80%-14.12%93.94%179.17%4,152.63%68.81%-82.62%142.62%-153.22%-12.09%459.77%-158.35%-183.75%82.67%-180.79%-23.04%56.01%79.18%
EBT Growth (1y) -146.91%-129.20%17.36%47.21%485.86%7,169.70%-68.22%89.10%-156.69%-103.21%35.34%-76.19%229.77%90.67%-403.82%-369.47%-32.56%16,614.29%138.89%199.09%205.33%-40.22%-115.63%-16.03%-25.44%137.92%372.41%-241.16%-48.68%-163.44%-67.09%15.63%-69.71%84.66%-1,273.08%157.42%-197.09%-330.63%306.72%-128.38%-94.00%89.70%-128.07%229.84%279.12%2,123.94%409.04%143.48%18.27%68.89%-105.48%339.54%-131.63%-175.07%695.00%-145.91%-290.38%88.36%3.92%
EBT Growth (3y) -44.64%-38.62%-20.38%-12.81%69.14%40.36%-48.98%-47.56%-20.83%-20.87%16.94%-14.01%67.18%123.83%-29.76%30.88%15.36%518.72%29.38%-5.51%5.32%-42.64%-48.06%-44.22%-51.24%-30.68%-119.10%-11.90%-29.09%-34.24%99.84%48.39%-36.99%59.17%-106.52%30.29%49.98%122.27%55.96%-3.56%82.82%76.76%-26.98%151.43%12.49%-194.96%44.36%-90.50%-51.26%-29.02%-30.26%
EBT Growth (5y) -2.13%59.21%-9.82%12.09%50.98%87.12%-15.77%0.19%2.47%-6.76%-7.40%-22.46%24.76%-69.30%-30.21%-36.10%-24.91%-86.98%8.56%20.77%-18.57%-21.02%27.72%-16.68%-17.28%-16.03%-43.59%-24.10%-12.11%-2.66%47.26%19.48%3.87%34.04%-25.83%33.65%-26.68%-62.66%20.92%-30.67%-38.38%21.00%-21.71%
EBT Margin Growth (1y) -402.00-70.0045.0089.00687.001,065.00-235.00131.00-874.00-1079.0036.00-327.00731.0031.00-614.00-543.00-120.00421.00624.00687.00399.00-148.00-186.00-28.00-159.00310.00124.00-796.00-162.00-1111.00-68.0078.00-244.00459.00-389.00724.00-241.00-411.001,469.00-347.00-138.00412.00-1394.00222.00804.00932.00883.00161.00-57.00722.00-635.00962.00-663.00-2982.00267.00-1859.00-459.001,251.0080.00
EBT Margin Growth (3y) -589.00-85.00-154.00-108.00543.0016.00-813.00-739.00-264.00-628.0046.00-183.001,010.00304.00-176.00116.00120.00583.00562.00-136.0078.00-948.00-129.00-746.00-565.00-342.00-333.006.00-646.00-1062.001,012.00455.00-622.00460.00-314.00600.00426.00933.00958.0037.00609.002,066.00-1146.001,345.0084.00-1327.00514.00-736.00-1179.00-1008.00-288.00
EBT Margin Growth (5y) 21.00367.00-145.0036.00822.00289.00-375.00-80.00-23.00-465.00-16.00-1007.00689.00-497.00-120.00-602.00-286.00-69.00105.00666.00-406.00-900.00951.00-368.00-943.00-340.00-257.00-118.0020.00282.00501.00839.00125.002,115.00-66.001,723.00-294.00-1326.00590.00-860.00-512.00336.00-799.00
EBT Margin (QoQ) -190.00251.00-58.00-406.00142.00366.00-13.00192.00520.00-934.00352.00-813.00315.00181.00-11.00245.00-385.00-463.0060.00668.00156.00-260.00124.00380.00-391.00-299.00282.00249.0078.00-485.00-638.00882.00-870.00559.00-493.00561.00-168.00-290.00621.00-404.00-338.001,590.00-1195.00-195.00212.00-215.00421.00387.00340.00-265.00-301.00169.001,119.00-1623.001,296.00-1456.00-1200.001,626.00-829.00-55.00510.00455.00
EBT (QoQ) -82.56%450.44%-30.87%-170.70%89.14%2,312.12%-13.29%85.31%98.89%-90.06%415.95%-155.56%88.72%518.67%-9.24%202.81%-100.81%-13,528.57%19.50%175.78%98.63%-67.91%105.12%133.51%-61.11%-108.39%1,201.72%107.36%24.08%-90.39%-670.89%175.39%-253.38%104.99%-1,563.46%127.07%-177.67%-281.25%171.64%-145.77%-244.50%283.02%-109.83%-212.90%81.70%-398.59%145.48%331.68%106.76%-23.87%-64.17%109.69%195.26%-102.47%2,971.67%-115.09%-600.77%119.59%-321.57%-28.32%79.11%275.00%
Enterprise Value Growth (1y) -4.65%-31.95%8.34%-3.21%-1.33%0.00%-21.03%-3.09%-14.29%9.14%21.30%15.90%18.75%11.66%16.42%29.84%36.50%32.02%9.63%-11.06%-10.95%32.59%-42.81%-10.16%9.63%-38.26%-20.95%-8.42%0.56%-143.29%-14.98%-54.39%-61.24%27.16%13.89%15.34%-21.43%-10.16%-12.04%-31.44%3.30%1.32%4.11%0.91%-8.72%-19.55%-1.31%17.31%24.44%-5.11%-30.66%-60.99%-78.35%-21.25%-19.69%-8.76%8.94%10.35%18.68%
Enterprise Value Growth (3y) -6.62%-6.23%4.42%3.64%2.01%7.07%7.32%15.27%16.14%18.29%15.92%13.14%16.97%26.03%-2.56%4.97%13.97%14.11%-16.00%-9.87%0.10%-31.38%-25.70%-22.63%-13.16%-34.81%-6.19%-12.32%-24.87%-24.98%-3.52%-19.77%-23.71%7.49%2.56%-3.31%-8.48%-9.13%-2.86%-2.50%7.39%-7.43%-8.27%-9.67%-13.58%-15.07%-16.58%-13.13%-7.06%-4.54%-8.34%
Enterprise Value Growth (5y) 8.96%6.36%7.99%6.96%7.89%18.13%-0.54%5.74%9.98%12.65%-0.53%4.78%12.45%-6.37%-8.45%-7.52%-0.41%-2.34%-9.10%-11.63%-14.31%-12.72%-13.89%-15.46%-11.22%-21.64%-5.17%-13.04%-15.40%-18.16%-1.51%-7.08%-9.24%0.10%-4.14%-7.98%-11.46%-10.62%-11.22%-13.53%-5.23%-6.15%-4.32%
Enterprise Value (QoQ) 7.03%-2.82%10.00%-21.64%-17.22%28.58%-1.34%-19.43%-15.68%13.56%13.68%-32.40%8.04%25.12%7.76%-27.92%0.01%29.15%22.58%-15.78%-7.04%5.81%4.85%-15.67%34.97%-99.54%26.60%5.11%0.51%-74.55%34.21%12.97%-143.43%17.51%11.66%9.11%-9.96%2.47%13.15%-30.38%0.24%0.81%-1.89%4.08%-1.80%3.62%-5.29%-5.24%-11.94%18.32%14.06%3.83%-55.72%-1.53%-5.89%-6.53%-5.86%-0.23%3.78%10.81%-4.22%9.08%
EPS (Basic) Growth (1y) -135.29%-310.33%27.27%62.50%475.82%5,491.37%-78.57%61.54%-162.09%-100.16%233.33%-76.19%278.57%-846.03%-220.00%-480.00%-72.00%924.15%166.67%168.42%371.43%-19.30%-112.50%-15.38%-27.27%115.46%-3,100.00%-281.82%-54.17%1,178.13%103.13%25.00%18.18%-101.96%-1,500.00%-20.00%-138.46%112.50%292.86%-11.11%-100.00%1,800.00%-133.33%115.00%250.00%65.39%333.33%0.00%80.00%-52.27%-104.76%433.33%-107.41%-220.00%600.00%-106.25%-50.00%88.89%-80.00%
EPS (Basic) Growth (3y) -41.34%-29.77%-3.13%-14.50%83.38%5.84%-41.90%-51.27%-32.29%-49.65%38.67%-14.77%63.33%301.90%-28.06%30.06%-1.35%153.70%-38.67%-1.72%16.26%181.15%-50.00%-46.65%-26.69%-36.42%-141.01%-53.78%-30.22%-68.50%41.68%0.00%-42.75%-64.05%-122.40%30.06%4.89%80.98%51.83%29.40%94.87%146.62%-26.77%40.95%41.52%-43.38%36.72%-32.64%-30.06%-27.31%-63.75%
EPS (Basic) Growth (5y) -16.26%70.65%-6.17%10.20%49.63%49.83%-15.68%-3.29%1.26%-26.00%-66.16%-24.18%22.74%344.47%-36.90%-37.97%-12.26%-29.07%-3.13%1.08%-22.10%-44.15%27.54%-28.75%-18.16%5.05%-55.18%-22.88%-8.97%-0.36%21.58%16.54%19.67%-48.37%-24.57%25.12%-16.59%-17.61%18.71%43.90%9.71%-31.95%-48.27%
EPS (Basic) (QoQ) -92.52%764.84%-27.27%-175.00%55.41%623.33%-7.14%73.45%539.63%-97.92%600.00%-166.67%98.31%4,336.25%-50.00%400.00%-108.93%-437.35%-58.33%136.84%162.92%-56.53%62.50%153.85%-54.99%-106.73%1,200.00%118.18%33.33%-200.00%37.50%155.00%3,618.18%-99.76%-1,600.00%186.67%-161.54%-75.00%-28.57%72.22%120.00%2,600.00%-174.07%50.00%290.00%-147.37%133.33%400.00%109.50%-33.17%-85.71%800.00%-44.44%-106.67%1,700.00%-112.50%-800.00%127.78%-120.00%-200.00%33.33%150.00%
EPS (Weighted Average and Diluted) Growth (1y) -135.29%-309.44%18.18%62.50%470.10%5,489.84%-76.92%61.54%-163.05%-100.16%233.33%-76.19%278.57%-846.55%-220.00%-480.00%-72.00%936.34%158.33%168.42%357.14%-22.01%-114.29%-15.38%-25.00%122.93%-3,100.00%-281.82%-54.17%1,156.25%103.13%25.00%9.09%-101.99%-1,500.00%-20.00%-141.67%112.50%285.71%-11.11%-100.00%1,800.00%-134.62%115.00%250.00%64.74%333.33%0.00%73.33%-52.08%-104.76%433.33%-107.69%-213.33%600.00%-106.25%-50.00%88.24%-80.00%
EPS (Weighted Average and Diluted) Growth (3y) -41.34%-29.75%-3.13%-14.50%83.38%5.91%-42.98%-51.27%-31.94%-49.44%32.64%-14.77%62.43%299.46%-28.06%30.06%-1.35%154.79%-38.67%-1.72%16.26%179.53%-47.72%-46.65%-27.89%-36.75%-141.01%-53.78%-30.22%-68.50%41.16%0.00%-42.75%-63.84%-122.40%30.06%7.72%80.82%51.83%29.40%93.10%146.62%-26.79%40.95%41.52%-42.52%36.72%-32.64%-30.06%-27.32%-63.75%
EPS (Weighted Average and Diluted) Growth (5y) -16.26%70.92%-8.64%10.20%48.96%49.36%-15.74%-3.29%1.57%-25.81%-66.16%-24.18%22.74%344.29%-36.90%-37.97%-13.65%-29.45%-3.13%1.08%-22.10%-44.15%30.01%-28.75%-18.25%5.77%-55.18%-22.88%-8.97%-0.44%21.58%16.54%18.77%-48.19%-24.57%25.12%-16.72%-16.27%18.71%43.90%9.71%-31.95%-47.88%
EPS (Weighted Average and Diluted) (QoQ) -92.58%771.93%-27.27%-175.00%55.96%592.02%0.00%70.82%541.31%-97.89%600.00%-166.67%98.34%4,401.25%-50.00%400.00%-108.80%-445.30%-58.33%136.84%162.92%-61.97%85.71%146.15%-55.14%-106.97%1,200.00%118.18%33.33%-200.00%37.50%155.00%3,554.55%-99.75%-1,600.00%180.00%-166.67%-75.00%-28.57%72.22%120.00%2,500.00%-176.92%50.00%290.00%-147.37%133.33%400.00%108.66%-32.91%-85.71%766.67%-42.31%-106.67%1,700.00%-112.50%-750.00%129.41%-120.00%-200.00%33.33%150.00%
FCF Margin Growth (1y) 572.00-810.001,125.00-4.001,790.00-590.00-1071.001,147.00-1921.00-962.00659.00-873.001,189.00-264.00-511.00-955.00-176.002,049.00759.00-44.00568.001,369.00-1378.001,142.00-830.001,597.00-2014.00-1167.00605.00-4705.003,174.00-1398.00-194.001,650.00-812.002,775.00-1097.001,689.001,069.00-2918.001,660.00-1680.001,077.00-100.00454.00-1995.00-1571.00553.004,306.003,338.001,522.002,053.00-6941.0071.00255.00-3963.002,325.00-3591.00
FCF Margin Growth (3y) 441.00-2362.00713.00270.001,057.00-1816.00-924.00-681.00-908.00823.00906.00-1872.001,581.003,154.00-1131.00144.00-438.005,015.00-2633.00-69.00343.00-1738.00-218.00-1423.00-419.00-1457.00348.00210.00-687.00-1365.003,431.00-1541.00368.001,660.001,334.00-243.001,016.00-1986.00575.00-2465.006,419.00-337.001,028.002,506.00-2181.001,414.00205.00-1357.00-310.00-182.00
FCF Margin Growth (5y) 1,454.00-577.00961.00-728.001,450.001,602.00-1543.00418.00-1170.003,789.00-2486.00-1897.001,356.0047.0030.00-2421.00-27.001,961.00-271.001,309.00-949.001,601.0039.00-1566.00143.00-1448.002,494.00-2808.001,427.00-5040.002,936.00-1088.005,128.003,003.001,285.002,363.00-1619.001,423.002,352.00-4375.001,803.00-3857.00
FCF Margin (QoQ) 1,476.00-1156.002,416.00-2165.0095.00780.001,287.00-371.00-2285.00298.003,505.00-3439.00-1326.001,919.001,973.00-1378.00-2778.001,672.001,530.00-598.00-554.00382.00727.0013.00247.00-2365.003,248.00-1959.002,674.00-5976.004,094.00-187.00-2635.001,902.00-477.001,016.00-791.00-560.003,110.00-2856.001,996.00-1180.00-878.001,722.00-1344.001,577.00-2055.002,276.00-3793.002,000.0070.006,029.00-4761.00184.00600.00-2965.002,251.00368.00-3617.003,322.00-3664.00
FCF Payout Ratio Growth (1y) -1,123.94%-73.22%-41.98%285.15%1,168.87%-82.96%-82.03%-61.36%-54.96%2,043.80%224.74%-88.21%-290.86%31.39%-99.83%-61.67%130.08%-997.37%-171.68%192.56%
FCF Payout Ratio Growth (3y) 47.81%67.83%28.50%42.03%12.16%-35.95%-0.79%-68.59%49.19%-93.56%-55.28%170.96%47.10%
FCF Payout Ratio Growth (5y) 92.96%43.04%18.21%-39.91%-26.23%-70.56%-57.51%-28.85%-46.21%17.55%-18.20%177.73%
FCF Payout Ratio (QoQ) 102.60%-2,229.80%105.30%1,817.54%-106.00%3,138.14%-51.58%4.11%4,855.60%79.88%223.84%-157.22%-910.51%-26.91%105.22%-255.82%301.21%
Free Cash Flow Growth (1y) 62.69%-254.59%137.85%18.70%379.19%-118.68%-461.69%47.00%-157.88%-93.51%87.52%-19.16%160.15%-8.16%-374.90%-52.28%-11.50%87.21%129.03%14.89%167.75%468.77%-1,015.03%129.48%-95.19%103.15%-71.19%-68.49%1,079.44%-183.86%97.27%-173.66%-21.24%84.74%-929.73%348.24%-193.16%365.86%115.42%-132.09%209.29%-126.86%534.04%-10.76%141.50%-936.65%-129.19%57.72%261.87%136.36%476.32%614.66%-117.24%9.08%16.37%-242.39%209.51%-278.34%
Free Cash Flow Growth (3y) 15.52%-104.41%44.51%12.15%43.78%-66.03%-60.62%-17.23%-32.46%35.54%29.51%-23.75%50.74%35.91%-132.78%7.96%-51.52%43.56%-65.67%-6.00%14.94%-84.52%-34.40%-36.31%-23.55%-31.23%21.63%-16.79%-120.04%-30.20%26.90%-37.28%-7.09%52.24%129.37%4.08%34.97%-94.89%34.16%-29.07%126.05%0.41%90.98%63.99%-51.93%82.83%8.53%-45.78%-11.92%10.90%
Free Cash Flow Growth (5y) 18.34%-23.78%17.46%-5.01%33.89%32.99%-50.39%8.38%-47.56%31.99%-21.93%-20.35%22.94%2.76%10.03%-18.04%1.14%34.28%-5.04%8.72%-25.51%35.38%-7.45%-19.38%-14.58%-16.93%19.83%-17.13%86.96%-24.13%39.62%-17.87%47.61%19.24%67.18%31.42%-28.72%37.62%26.58%-25.40%30.63%-31.75%
Free Cash Flow (QoQ) 125.69%-320.90%302.45%-132.48%-6.42%154.09%534.89%-23.60%-183.35%10.54%358.03%-130.08%-178.67%94.23%1,771.31%-77.62%-601.06%74.67%267.95%-58.49%-172.44%157.48%564.74%-3.26%-0.22%-242.61%266.71%-97.97%4,114.95%-220.18%130.68%-24.11%-399.68%96.09%-727.70%181.14%-158.05%-164.12%299.54%-130.45%265.66%-84.68%-515.32%203.69%-140.71%461.65%-172.55%326.09%-274.75%89.82%-5.06%2,035.23%-82.44%5.41%43.68%-164.84%211.08%12.46%-275.80%149.87%-280.90%
Gross Margin Growth (1y) 115.00387.0091.0068.00412.00140.00-285.00-245.00-324.00-338.00124.00198.00682.00389.00-189.00-289.00-334.00-446.00256.00192.00314.00325.0043.00-84.00-350.0028.00388.00149.00273.00-25.00-332.00-108.00-356.00-167.00100.00364.00822.00806.00575.00445.0017.001,066.00-44.00405.00650.00-550.00249.00255.00-385.00-236.00-508.00966.00149.00-545.00249.00-1526.00-614.00816.001,021.00
Gross Margin Growth (3y) 202.00189.00-70.0021.00769.00191.00-351.00-336.0024.00-395.00191.00100.00662.00268.00110.00-182.00-370.00-93.00688.00257.00237.00328.0099.00-42.00-434.00-164.00156.00406.00738.00613.00343.00702.00482.001,704.00630.001,214.001,489.001,322.00780.001,105.00282.00281.00-303.001,626.00414.00-1330.00-9.00-306.00-850.0036.00763.00
Gross Margin Growth (5y) 550.00132.00-3.00-77.00750.0070.00-51.00-228.00-12.00-42.00622.00166.00585.00271.00166.00-140.00-453.00-286.00455.00514.00702.00966.00774.00767.00405.001,707.00686.001,256.001,406.001,129.00547.001,362.00747.00919.00372.002,435.001,253.00541.00521.00545.00-183.00552.00968.00
Gross Margin (QoQ) 193.00190.00215.00-483.00465.00-106.00191.00-139.00193.00-530.00232.00-218.00179.00-69.00306.00265.00-113.00-648.00206.00221.00-225.0055.00141.00344.00-215.00-227.0014.0077.00163.00133.00-225.00201.00-135.00-174.000.00-48.0054.0093.00264.00410.0038.00-137.00134.00-18.001,087.00-1248.00584.00227.00-113.00-448.00590.00-414.0037.00-720.002,063.00-1230.00-657.0074.00287.00-317.00772.00279.00
Gross Profit Growth (1y) -26.04%-11.78%6.52%10.97%44.41%42.38%-13.39%22.31%-26.66%-15.03%8.52%-11.88%59.17%6.20%-12.75%-20.44%-13.73%16.09%31.23%56.64%36.82%6.58%-14.22%-10.07%-14.64%11.86%-2.00%-30.06%-15.27%-31.45%-0.32%-5.95%-7.14%5.18%-7.31%19.67%-12.71%-13.02%-16.20%-2.57%0.12%-5.76%6.99%-3.85%17.62%44.68%60.96%18.81%19.16%-14.12%-29.60%29.82%-22.69%-28.65%11.45%-35.06%-2.82%42.89%3.75%
Gross Profit Growth (3y) -7.82%2.20%0.04%6.15%19.01%8.71%-6.40%-5.00%0.24%1.56%7.51%3.17%23.39%9.53%-0.60%3.87%0.25%11.45%3.33%-0.50%-0.35%-6.50%-5.72%-16.06%-12.43%-6.91%-3.26%-7.67%-11.77%-14.40%-8.18%3.12%-6.72%-4.82%-5.98%3.89%0.92%5.85%13.00%3.64%11.95%5.40%6.63%14.04%2.71%-3.94%8.09%0.06%-3.62%-4.34%-6.63%
Gross Profit Growth (5y) 1.47%5.64%2.77%8.31%14.75%9.72%-1.59%3.85%3.30%4.55%0.88%-7.13%6.32%0.15%-0.83%-5.92%-4.54%-0.04%0.38%2.09%-4.31%-5.65%-8.23%-7.16%-10.11%-7.94%-4.08%-5.91%-4.16%-3.08%5.92%4.61%2.61%1.39%-1.20%11.58%-1.09%-6.19%2.51%-1.26%1.06%3.61%6.99%
Gross Profit (QoQ) -8.07%0.60%-6.16%-14.78%9.67%21.46%-2.24%10.90%8.13%-26.12%38.07%-33.50%25.27%-5.64%12.11%20.11%-16.42%-22.48%2.23%30.25%12.48%-12.38%22.02%13.77%-12.38%-29.48%27.92%7.99%14.83%-38.22%-8.71%30.83%-7.10%-10.16%-13.87%29.18%5.23%-20.84%11.21%-5.78%4.85%-23.73%29.31%-3.18%-1.30%-13.42%16.21%18.43%21.41%-3.68%-14.22%18.78%-12.50%-21.04%58.19%-29.27%-19.25%23.35%-7.82%5.85%18.73%-10.44%
Interest Coverage Ratio Growth (1y) 92.29%108.59%381.87%555.16%1,441.51%2,231.08%-149.06%-131.29%688.45%-278.19%-206.00%39.68%-137.59%12.55%76.15%80.97%
Interest Coverage Ratio Growth (3y) 116.58%-52.81%-61.75%4.94%-241.31%-237.16%-33.10%-26.74%
Interest Coverage Ratio (QoQ) 10.20%-29.60%-6.41%93.77%200.00%4,152.63%71.83%-81.64%73.77%-189.50%-9.60%562.56%-139.27%-53.70%78.40%-188.28%8.63%58.08%82.76%
Net Cash Flow Growth (1y) 32.02%-313.94%107.42%20.40%291.86%-150.60%-1,745.52%41.12%-183.72%-65.85%51.25%-25.10%136.28%2.27%-83.53%-59.21%-22.77%87.29%70.86%24.31%272.39%468.77%-607.48%152.02%-113.18%97.66%-56.22%-74.76%6,125.86%-197.06%58.74%-193.65%-90.87%81.92%15.03%510.26%-160.12%177.40%121.99%-114.87%143.79%-226.01%127.96%275.44%544.88%-492.14%-662.40%-58.33%363.74%108.21%124.20%254.80%-85.28%-70.68%-176.64%-280.38%-36.67%-2,425.23%
Net Cash Flow Growth (3y) -2.97%-121.67%15.88%8.37%37.20%-59.55%-155.73%-24.46%-38.33%40.94%36.11%-27.58%44.92%34.96%-55.83%8.51%-33.49%43.04%-47.68%-7.53%209.22%-91.97%-65.83%-37.43%-10.17%-32.89%18.18%-1.02%-49.00%-48.60%27.59%-37.00%-71.14%43.92%34.37%45.35%19.30%-79.42%-41.27%-52.27%147.15%-15.08%45.84%66.23%63.88%28.92%-44.91%-67.11%-24.39%17.60%
Net Cash Flow Growth (5y) 18.19%-25.43%20.46%-8.39%29.74%31.31%-100.45%6.19%-16.16%28.49%-23.58%-24.74%59.38%2.55%-19.52%-18.15%15.83%30.46%-2.46%24.88%-29.37%24.49%23.32%-18.77%-28.20%-18.52%17.86%-24.03%62.53%-24.68%0.23%-16.02%-6.39%15.84%20.87%29.07%2.99%16.42%12.16%-21.94%26.35%-43.92%
Net Cash Flow (QoQ) 131.11%-431.38%261.52%-140.83%2.10%111.49%2,520.90%-34.94%-227.88%24.54%324.76%-138.60%-153.32%77.82%445.30%-81.30%-782.42%58.34%176.74%-64.60%-212.31%4.49%427.30%6.06%11.22%-283.24%216.59%-105.55%1,768.44%-244.83%118.84%1,223.98%-126.87%38.44%57.25%229.08%-153.21%-189.35%306.42%-118.92%168.51%-17.79%-239.59%155.70%-297.11%248.74%7.43%104.75%-280.99%-41.26%107.96%2,178.80%-96.80%316.44%16.71%-5.47%-93.62%-1,188.79%-174.68%133.19%-334.27%
Net Income Growth (1y) -134.46%-300.00%18.51%54.55%461.68%5,460.87%-75.05%67.42%-161.76%-100.18%200.87%-77.43%288.08%-766.67%-226.30%-504.19%-72.30%937.18%164.76%174.52%404.82%-14.09%-115.19%-14.91%-118.85%-27.99%-376.74%-65.42%-80.59%4,192.33%224.30%-103.20%-139.47%250.27%313.15%-11.01%-101.43%79.98%-131.80%118.42%261.70%-5.73%362.57%105.77%268.71%-167.14%-107.60%394.70%-107.34%-115.16%746.58%-106.80%-42.70%90.66%-80.72%
Net Income Growth (3y) -40.44%-29.97%-3.83%-16.42%83.72%5.35%-43.39%-52.22%-31.48%-49.03%35.01%-12.08%66.67%300.69%-28.55%36.85%-31.30%92.91%22.30%30.44%-54.93%198.35%-24.92%-44.05%-132.44%-55.81%3.95%27.33%96.74%-97.66%0.39%-55.76%8.74%65.70%55.77%34.27%141.07%-46.42%-27.31%57.07%24.09%-49.80%48.72%-39.12%-33.63%-28.77%-54.42%
Net Income Growth (5y) -16.70%69.99%-6.16%11.95%51.09%51.94%-15.92%-0.64%-18.19%-39.37%-30.48%-27.52%2.19%354.00%-9.96%-48.06%-4.32%-2.48%-23.24%5.01%32.39%-29.80%-18.50%21.75%-53.46%-18.28%37.34%28.49%46.24%16.75%51.16%-15.49%-18.61%-29.79%23.51%32.36%-4.68%-17.39%-39.80%
Net Income (QoQ) -92.59%745.65%-26.48%-174.83%57.01%601.09%-4.12%75.11%537.21%-97.67%543.48%-164.59%98.12%3,944.44%-51.73%438.32%-108.68%-460.26%-54.46%136.89%162.25%-56.66%77.74%149.90%-55.37%-107.66%1,095.35%-155.37%270.46%-150.74%172.20%-389.19%4,151.64%-204.32%2.70%-41.30%72.48%497.14%38.01%-173.59%50.06%454.85%-124.38%142.62%338.46%106.87%-32.08%-66.60%685.67%-137.67%92.32%2,275.34%-111.65%-1,004.86%123.09%-122.88%-144.44%27.65%147.64%
Net Income towards Common Stockholders Growth (1y) -134.36%-304.44%17.92%53.90%459.72%5,370.65%-75.11%66.82%-161.66%-100.16%196.46%-77.76%284.40%-862.50%-225.67%-503.11%-72.19%948.05%165.08%173.96%399.17%-17.92%-115.69%-14.58%-44.57%154.29%-2,690.70%-244.88%-99.55%1,046.96%104.00%-4.21%16,866.67%-102.14%-1,225.00%-18.26%-141.26%110.78%303.15%-15.71%-101.43%2,080.56%-133.36%117.47%252.72%70.57%347.54%104.05%264.55%-1.42%-108.06%425.83%-107.86%-254.85%746.58%-106.80%-42.70%90.66%-80.72%
Net Income towards Common Stockholders Growth (3y) -40.31%-29.62%-4.53%-17.04%82.62%5.76%-43.05%-51.76%-31.87%-48.74%34.35%-12.80%65.82%310.16%-28.63%36.56%-8.37%170.08%-41.79%2.91%-76.79%188.21%-44.05%-48.72%-24.82%-37.91%-132.44%-55.85%-32.31%-70.22%42.84%-12.56%-422.93%-63.11%-112.72%30.83%8.27%81.80%54.36%34.12%136.42%232.22%-27.37%57.07%24.09%-66.36%48.72%-39.76%-34.05%-28.92%-53.52%
Net Income towards Common Stockholders Growth (5y) -17.13%70.74%-6.58%11.22%50.33%50.91%-15.94%-1.13%-2.64%-22.42%-66.04%-23.04%14.94%355.28%-32.20%-42.35%-10.02%-34.11%-5.10%-2.44%-23.52%-43.99%31.97%-30.36%-18.67%7.93%-53.46%-18.44%-0.55%-0.35%22.47%20.19%279.29%-39.00%-28.63%35.49%-18.77%-43.66%23.51%31.80%-4.68%-48.84%-39.22%
Net Income towards Common Stockholders (QoQ) -92.67%755.56%-26.75%-174.82%56.40%593.48%-4.41%74.88%538.87%-97.67%540.71%-164.64%98.29%4,287.50%-51.94%436.02%-108.92%-446.75%-54.16%136.98%172.08%-58.04%75.18%149.58%-55.26%-108.02%1,053.49%61.95%105.27%-188.04%50.50%100.51%521,000.00%-99.69%-1,389.58%182.23%-165.62%-61.68%-35.56%71.31%117.14%2,947.22%-177.21%50.06%285.58%-146.62%140.44%336.49%107.28%-32.34%-66.67%679.80%-43.95%-105.53%2,275.34%-111.65%-1,004.86%123.09%-122.88%-144.44%27.65%147.64%
Net Margin Growth (1y) -340.00-75.0029.0068.00452.002,227.00-161.0052.00-585.00-2175.00103.00-203.00627.00-35.00-363.00-421.00-274.00275.00322.00521.00337.00-27.00-137.00-15.00-194.00272.00-700.00-520.00-250.007,480.00747.00-21.00234.00-8111.00-346.00-55.00-388.00176.001,284.00-168.00-156.00759.00-1259.00725.00793.0018.00790.00104.00845.0059.00-541.00931.00-1471.00-2430.00349.00-1241.00-30.001,436.00-226.00
Net Margin Growth (3y) -473.00-24.00-30.00-83.00494.0016.00-421.00-572.00-232.00-1936.0062.00-104.00691.00213.00-179.0085.00-130.00520.00-516.00-14.00-106.007,725.00-90.00-555.00-209.00-360.00-299.00-596.00-404.00-455.001,685.00-243.00-310.00-7176.00-321.00502.00249.00953.00814.00661.001,482.00836.00-1011.001,760.00167.00-2352.00597.00-206.00-656.00-935.00-418.00
Net Margin Growth (5y) -120.00216.00-71.0017.00557.00264.00-237.00-66.00-88.00-1691.00-776.00-638.00247.007,964.00-132.00-456.00-145.00-112.00-114.00-90.00-260.00-210.00848.00-778.00-753.00575.00-274.00-38.00234.00322.001,215.00585.001,328.00-7099.00-73.001,537.00-377.00-1418.00622.00351.00-19.00-157.00-888.00
Net Margin (QoQ) -207.00167.00-27.00-272.0057.00271.0013.00111.001,832.00-2117.00226.00-526.00242.00161.00-80.00304.00-420.00-167.00-138.00451.00128.00-120.0061.00268.00-236.00-231.00184.0089.00229.00-1202.00364.00359.007,959.00-7935.00-404.00615.00-387.00-170.00-113.00281.00178.00938.00-1565.00293.001,092.00-1080.00419.00361.00318.00-309.00-266.001,102.00-469.00-909.001,206.00-1300.00-1427.001,870.00-383.00-89.0039.00208.00
Operating Income Growth (1y) -141.19%-90.00%18.82%55.22%544.65%38,750.00%-77.36%82.66%-155.35%-101.16%96.53%-72.75%244.98%259.26%-370.88%-291.89%-28.13%2,437.21%137.24%237.40%166.62%-33.36%-129.74%-29.16%-27.58%132.60%261.76%-238.91%-83.46%-166.53%-90.91%10.76%-34.68%80.89%-2,780.00%81.45%-371.03%-126.05%-33.58%15.38%9.16%28.60%26.26%80.17%105.32%332.85%444.44%1,087.50%2,926.32%-137.87%-125.15%420.68%-225.22%-567.65%-3.21%-180.55%-69.86%73.67%68.36%
Operating Income Growth (3y) -44.44%-34.81%-19.14%-8.24%77.24%92.80%-47.45%-43.50%-16.76%-22.36%25.63%-10.43%68.43%206.97%-32.00%23.15%11.54%240.06%29.65%-10.58%-31.64%-44.72%-64.77%-42.24%-57.23%-31.92%-57.96%-30.65%-31.86%-31.76%-73.85%48.07%-53.38%32.43%-205.10%68.54%-49.21%79.24%75.37%54.07%51.29%14.29%13.88%130.20%-26.34%-80.57%3.67%-245.99%-304.87%-38.66%-27.69%
Operating Income Growth (5y) 1.10%78.62%-11.81%15.29%54.62%161.02%-16.36%-1.45%2.18%-6.22%-0.94%-22.04%18.46%-110.84%-46.43%-33.97%-31.58%-47.58%15.28%25.87%-20.74%-19.58%-28.95%-16.41%-17.00%-19.89%-31.17%-15.31%-57.32%-13.73%52.57%17.86%20.97%22.92%-90.16%29.20%-47.43%-56.88%2.51%-47.37%-25.49%-2.05%26.91%
Operating Income (QoQ) -90.88%971.67%-32.97%-162.88%102.21%12,633.33%-12.43%80.12%93.44%-92.58%606.36%-154.58%95.95%1,359.26%-2.06%190.39%-95.55%-2,241.86%30.62%208.76%56.98%-68.56%155.98%111.05%-60.77%-114.03%709.80%115.76%26.01%-90.24%-623.64%125.69%-606.76%101.33%-5,240.00%118.81%-248.28%-86.98%64.43%-174.83%-23.66%-10.49%77.47%-195.04%2.80%-14.12%93.94%179.17%4,152.63%68.81%-82.62%142.62%-153.22%-12.09%459.77%-158.35%-183.75%82.67%-180.79%-23.04%56.01%79.18%
Operating Margin Growth (1y) -388.00-23.0050.00107.00683.001,040.00-279.00122.00-889.00-1056.0076.00-314.00778.0034.00-610.00-498.00-115.00372.00596.00662.00377.00-110.00-196.00-78.00-181.00313.00150.00-766.00-397.00-1169.00-91.0049.00-44.00476.00-246.00387.00-352.00-244.00-233.00-1.0025.00-6.00151.0066.00274.00831.001,064.00199.00310.00-684.00-967.00722.00-874.00-1368.00-3.00-1656.00-242.001,196.00133.00
Operating Margin Growth (3y) -594.00-39.00-152.00-85.00571.0018.00-813.00-690.00-227.00-650.0062.00-150.001,039.00296.00-211.0086.0081.00575.00550.00-182.00-201.00-967.00-137.00-795.00-621.00-381.00-187.00-330.00-793.00-937.00-571.00434.00-371.00226.00-328.00452.00-53.00581.00982.00263.00610.00141.00248.00986.00-289.00-1221.0094.00-736.00-806.00-856.00-837.00
Operating Margin Growth (5y) 68.00367.00-167.0079.00833.00280.00-413.00-106.00-31.00-448.0016.00-994.00461.00-561.00-151.00-631.00-360.00-119.00212.00254.00-597.00-734.00-616.00-409.00-949.00-630.00-269.00-266.00-494.00-112.00644.00699.00214.00373.00-231.001,372.00-617.00-1471.0013.00-671.00-506.00-31.00378.00
Operating Margin (QoQ) -217.00285.00-67.00-389.00148.00359.00-11.00187.00505.00-961.00390.00-824.00338.00172.000.00268.00-405.00-473.00112.00650.0082.00-249.00179.00365.00-405.00-335.00297.00262.0089.00-497.00-620.00631.00-684.00581.00-479.00539.00-164.00-141.00154.00-200.00-55.00-131.00386.00-174.00-86.0026.00300.0034.00470.00259.00-565.00146.00-524.00-23.001,123.00-1450.00-1018.001,342.00-530.00-36.00420.00279.00
Profit After Tax Growth (1y) -134.46%-300.00%18.51%54.55%461.68%5,460.87%-75.05%67.42%-161.76%-100.18%200.87%-77.43%288.08%-766.67%-226.30%-504.19%-72.30%937.18%164.76%174.52%404.82%-14.09%-115.19%-14.91%-25.86%128.88%-2,690.70%-273.36%-53.76%1,164.10%104.17%16.58%23.43%-102.06%-1,180.00%-18.26%-139.47%110.78%313.15%-15.71%-101.43%2,172.22%-131.80%118.42%261.70%72.98%362.57%105.77%267.54%-0.49%-107.60%394.70%-107.36%-217.61%746.58%-106.80%-42.70%88.47%-80.72%
Profit After Tax Growth (3y) -40.44%-29.97%-3.83%-16.42%83.72%5.35%-43.39%-52.22%-31.48%-49.03%35.01%-12.08%66.67%300.69%-28.55%36.85%1.21%164.30%-40.03%-3.20%20.07%191.84%-43.89%-47.83%-24.92%-37.43%-132.44%-54.81%-30.56%-69.62%43.57%-4.51%-43.93%-63.06%-110.45%31.08%8.74%84.07%55.77%34.60%140.85%239.44%-27.31%57.07%24.09%-59.06%48.72%-39.12%-33.63%-28.77%-54.42%
Profit After Tax Growth (5y) -16.70%69.99%-6.16%11.95%51.09%51.94%-15.92%-0.64%3.79%-23.60%-65.55%-24.60%23.75%348.04%-32.08%-41.67%-9.96%-33.76%-4.32%-1.63%-23.24%-43.99%32.39%-29.80%-18.50%7.83%-53.46%-18.28%-6.00%1.96%22.87%19.46%42.29%-38.67%-28.18%35.49%-18.61%-37.74%23.51%31.80%-4.68%-48.84%-39.80%
Profit After Tax (QoQ) -92.59%745.65%-26.48%-174.83%57.01%601.09%-4.12%75.11%537.21%-97.67%543.48%-164.59%98.12%3,944.44%-51.73%438.32%-108.68%-460.26%-54.46%136.89%162.25%-56.66%77.74%149.90%-55.37%-107.66%1,095.35%117.76%37.77%-193.46%38.17%158.09%3,665.89%-99.69%-1,338.00%185.95%-162.78%-61.68%-35.56%71.31%117.14%3,097.22%-173.59%50.06%293.38%-144.74%142.62%338.46%106.87%-32.08%-66.60%683.18%-43.99%-105.18%2,275.34%-111.65%-795.14%128.50%-122.88%-144.44%27.65%147.64%
Property, Plant & Equipment (Net) Growth (1y) -4.58%3.67%18.97%26.81%31.68%48.51%43.29%45.75%19.57%7.59%3.66%-6.62%-10.06%-5.46%6.25%14.26%21.63%15.44%7.42%-1.55%-4.78%-1.96%-45.30%-6.56%0.45%-43.89%-7.83%-33.94%-41.28%30.99%50.30%38.51%38.65%5.98%-17.75%-27.88%-29.84%-30.12%-27.03%-17.28%-12.23%-14.25%-15.31%-25.34%-15.98%-16.48%-18.86%-5.79%-22.53%-20.07%-18.29%-27.24%-28.68%-23.86%25.64%41.06%
Property, Plant & Equipment (Net) Growth (3y) 17.60%18.32%20.90%19.95%12.29%14.74%16.43%15.85%9.36%5.50%5.76%1.65%1.37%2.28%-14.53%1.67%5.17%-14.05%-18.49%-15.30%-17.49%-10.35%-8.83%-5.09%-6.49%-7.99%4.44%-12.94%-17.03%-1.01%-3.38%-6.16%-5.14%-14.05%-20.20%-23.63%-19.72%-20.61%-20.55%-16.52%-17.03%-16.97%-17.50%-20.01%-22.57%-20.19%-5.91%-1.12%
Property, Plant & Equipment (Net) Growth (5y) 12.37%12.57%15.06%14.19%10.40%11.32%-1.50%7.42%4.58%-8.37%-9.82%-8.30%-9.28%-4.69%-2.86%-0.78%-1.08%-2.49%-7.71%-9.50%-11.39%-11.81%-14.58%-12.60%-12.82%-14.14%-6.78%-16.43%-15.88%-7.03%-9.12%-10.28%-11.09%-15.77%-19.55%-21.12%-22.16%-21.16%-12.44%-9.80%
Property, Plant & Equipment (Net) (QoQ) -4.58%-1.92%15.91%-4.44%9.50%4.54%20.37%7.78%5.65%6.34%-1.26%-3.02%1.80%-4.21%-4.89%1.94%14.41%3.01%1.24%-3.25%6.46%-5.60%-2.08%-0.39%-40.59%61.26%5.26%-44.36%-2.42%15.58%-6.44%24.13%11.96%6.52%-6.34%-5.12%-13.11%-6.59%-8.90%-5.50%-9.26%5.89%-3.34%-7.67%-10.39%-6.65%8.77%-8.22%-12.94%8.38%-10.54%-5.30%-11.00%-3.50%-12.32%1.10%46.87%8.35%
Return on Assets Growth (1y) 13.0011.0011.007.00-13.00-11.00-13.00-8.002.000.00-1.00-5.00-3.000.004.008.006.003.001.00-4.00-4.00-4.00-4.00-1.0029.0030.0031.0033.00-30.00-32.00-34.00-37.00-1.003.004.005.003.00-2.000.002.000.005.004.005.002.00-2.000.00-7.00-5.00-3.00-7.00-3.001.000.00
Return on Assets Growth (3y) 2.000.00-2.00-6.00-14.00-11.00-9.00-5.005.003.004.00-1.00-2.00-1.001.002.0030.0030.0028.0027.00-5.00-6.00-7.00-5.00-2.001.001.001.00-27.00-31.00-30.00-30.003.005.007.0012.006.001.003.00-1.00-3.000.00-4.00-6.00-3.00-5.00
Return on Assets Growth (5y) 4.004.003.00-2.00-12.00-12.00-13.00-11.0029.0030.0032.0030.00-3.00-2.00-2.00-2.00-1.001.00-2.00-4.00-3.00-5.00-3.002.002.004.005.008.00-25.00-28.00-27.00-32.00-1.001.000.001.001.00-3.00
Return on Assets (QoQ) 0.000.002.0010.00-1.001.00-2.00-10.000.00-1.003.000.00-2.00-2.00-1.002.002.003.002.000.00-1.000.00-3.000.000.000.000.0030.002.001.001.00-33.00-1.00-1.00-1.003.003.000.000.001.00-2.002.002.00-1.002.001.003.00-4.00-2.002.00-4.00-2.001.00-3.000.003.00-1.00
Return on Capital Employed Growth (1y) 13.0010.0011.00-1.00-14.00-11.00-15.00-4.003.00-1.00-2.00-8.00-4.004.0012.0017.0011.006.000.00-5.00-1.001.00-4.00-4.00-15.00-16.00-11.00-10.002.001.003.002.00-1.00-1.00-2.00-1.000.001.001.002.004.007.008.008.003.00-4.00-3.00-7.00-7.00-4.00-10.00-9.00-3.00-2.00
Return on Capital Employed Growth (3y) 2.00-2.00-6.00-13.00-15.00-8.00-4.005.0010.008.0011.004.006.0011.009.008.00-4.00-9.00-15.00-18.00-14.00-14.00-12.00-12.00-14.00-16.00-11.00-9.001.002.002.003.003.007.007.009.007.004.006.003.00-1.00-1.00-5.00-7.00-8.00-10.00
Return on Capital Employed Growth (5y) 9.008.006.00-1.00-5.00-1.00-8.00-4.00-6.00-7.00-4.00-9.00-7.00-4.000.000.00-4.00-9.00-14.00-17.00-15.00-14.00-13.00-11.00-10.00-8.00-2.001.007.005.006.004.00-2.00-1.00-6.00-6.00-3.00-2.00
Return on Capital Employed (QoQ) 0.001.006.006.00-3.002.00-6.00-7.001.00-3.005.000.00-4.00-3.00-1.004.004.006.003.00-2.00-1.00-1.00-2.002.001.00-5.00-2.00-9.00-1.000.00-1.002.00-1.001.00-1.00-1.000.000.000.000.000.000.001.003.003.001.001.00-3.00-3.002.00-2.00-4.000.00-4.00-1.002.001.00
Return on Equity Growth (1y) 29.0025.0025.0015.00-30.00-25.00-29.00-17.004.000.00-2.00-11.00-7.000.0010.0018.0015.0010.004.00-9.00-11.00-11.00-12.00-4.0062.0049.0051.0055.00-65.00-53.00-56.00-62.00-2.005.008.0010.007.00-4.000.003.001.008.006.006.001.00-4.00-2.00-11.00-8.00-4.00-10.00-5.001.00-1.00
Return on Equity Growth (3y) 4.000.00-5.00-13.00-33.00-25.00-20.00-10.0012.0010.0012.00-2.00-3.00-1.002.004.0066.0048.0043.0042.00-14.00-15.00-17.00-11.00-5.001.002.003.00-61.00-51.00-49.00-49.005.0010.0013.0019.009.001.004.00-2.00-6.000.00-6.00-10.00-5.00-9.00
Return on Equity Growth (5y) 11.0010.009.00-4.00-29.00-26.00-28.00-24.0063.0048.0051.0049.00-6.00-4.00-3.00-2.00-1.001.00-6.00-11.00-9.00-13.00-10.002.002.006.008.0013.00-59.00-47.00-45.00-54.00-1.002.001.003.002.00-4.00
Return on Equity (QoQ) 0.001.005.0023.00-4.001.00-5.00-22.001.00-2.006.000.00-3.00-4.00-3.004.004.006.005.000.00-1.000.00-8.00-1.00-1.00-1.00-1.0065.00-14.000.004.00-55.00-2.00-3.00-3.005.006.000.00-1.002.00-5.003.003.00-1.003.000.004.00-6.00-2.003.00-6.00-2.001.00-4.000.004.00-1.00
Return on Invested Capital Growth (1y) 30.0025.0025.0014.00-30.00-25.00-29.00-16.005.003.00-1.00-10.00-22.00-3.0010.0017.0029.0011.004.00-3.00-2.00-7.00-11.00-12.00-23.00-10.00-5.00-1.008.000.00-17.00-12.00-1.00-3.003.00-41.00-5.006.0022.0046.009.005.001.0019.001.00-5.00-4.00-9.00-9.00-314.00-8.00-6.006.00312.00
Return on Invested Capital Growth (3y) 5.003.00-5.00-12.00-47.00-25.00-20.00-9.0013.0011.0013.004.005.001.002.002.005.00-7.00-13.00-16.00-17.00-17.00-34.00-26.00-15.00-13.00-19.00-54.002.003.008.00-7.003.008.0026.0024.005.006.0019.0056.002.00-313.00-10.004.00-1.00-7.00
Return on Invested Capital Growth (5y) 12.0011.009.002.00-20.00-21.00-27.00-24.00-12.00-7.00-4.00-10.00-9.00-9.00-20.00-12.0012.00-9.00-27.00-69.00-23.00-14.00-8.00-20.00-11.00-2.004.0011.0013.004.005.003.00-4.00-310.0015.009.003.004.00
Return on Invested Capital (QoQ) 0.001.005.0023.00-5.001.00-6.00-21.001.00-3.007.000.00-1.00-7.00-3.00-12.0018.006.005.001.00-1.00-1.00-2.001.00-5.00-6.00-2.00-9.007.000.001.000.00-1.00-18.006.0012.00-3.00-12.00-38.0047.008.005.00-14.0010.004.000.004.00-7.00-2.001.00-2.00-6.00-307.00307.001.005.00-1.00
Return on Sales Growth (1y) -3.00-1.000.001.005.0023.00-2.001.00-6.00-22.001.00-2.006.000.00-4.00-4.00-3.003.003.005.004.000.00-1.000.00-6.00-1.00-1.00-1.00-1.0087.0024.0022.005.00-91.00-26.00-27.00-4.008.0013.00-1.00-2.009.00-13.007.008.00-7.008.001.009.00-15.00-6.009.00-16.00-9.003.00-12.000.0014.00-2.00
Return on Sales Growth (3y) -5.000.000.00-1.005.000.00-4.00-6.00-2.00-20.001.00-1.007.002.00-2.001.00-5.002.001.004.00-3.0086.0021.0021.00-2.00-5.00-3.00-6.00-1.004.0011.00-7.00-1.00-73.00-26.00-21.003.0011.008.007.0016.00-12.00-11.0018.002.00-31.006.00-2.00-7.00-10.00-4.00
Return on Sales Growth (5y) -1.002.00-1.000.006.003.00-2.00-1.00-4.00-21.00-2.00-2.000.0088.0021.0022.00-2.00-2.00-1.00-1.00-3.003.009.00-8.00-8.0013.00-3.000.006.007.006.002.0016.00-95.00-23.00-11.00-4.00-13.006.004.000.00-7.00-9.00
Return on Sales (QoQ) -2.002.000.00-3.001.003.000.001.0019.00-22.002.00-5.002.002.00-1.003.00-4.00-2.00-1.005.001.00-1.001.003.00-2.00-2.002.00-3.002.00-3.002.00-3.0090.00-66.000.00-20.00-5.00-1.00-1.003.007.004.00-16.003.0018.00-18.004.004.003.00-3.00-3.0012.00-20.006.0012.00-13.00-14.0019.00-4.00-1.000.002.00
Revenue Growth (1y) -30.44%-26.03%2.26%7.94%18.97%34.52%-1.06%35.70%-14.86%-1.96%2.21%-19.05%18.93%-9.80%-4.23%-9.69%-1.54%40.33%15.89%43.77%20.75%-7.48%-15.88%-6.72%-1.79%10.60%-16.50%-34.41%-24.16%-30.75%14.13%-1.53%7.61%12.85%-11.18%3.26%-36.11%-35.60%-32.45%-16.56%-0.43%-29.86%8.61%-14.96%-2.88%66.67%48.31%10.75%32.88%-8.15%-16.19%3.29%-25.99%-14.96%1.92%-4.08%17.88%10.99%-23.19%
Revenue Growth (3y) -11.01%-0.82%1.13%5.84%6.41%5.96%-1.06%-0.27%-0.10%7.46%4.29%1.67%12.24%5.41%-2.26%6.59%5.30%12.82%-6.63%-4.19%-3.47%-10.85%-7.10%-15.54%-7.11%-4.74%-5.41%-12.63%-19.51%-20.46%-11.86%-5.33%-11.87%-20.12%-13.30%-9.84%-14.83%-9.03%2.86%-7.72%8.72%2.40%10.52%-0.91%-1.52%9.19%8.20%3.14%5.05%-4.65%-13.10%
Revenue Growth (5y) -3.77%4.31%2.80%9.01%7.45%9.08%-1.14%5.88%3.41%4.89%-4.44%-8.45%1.04%-2.15%-2.31%-4.79%-0.96%2.33%-3.77%-2.21%-9.17%-12.43%-13.62%-12.29%-12.60%-17.15%-9.09%-13.90%-12.80%-10.06%1.98%-4.39%-2.45%-4.84%-4.13%-3.47%-9.49%-10.07%-1.45%-4.88%2.31%0.27%1.11%
Revenue (QoQ) -16.92%-8.09%-14.53%6.58%-11.65%27.07%-9.79%17.47%-0.10%-6.54%23.73%-26.29%15.03%-2.56%-2.01%8.29%-12.76%3.45%-7.60%18.06%24.34%-14.56%14.63%-0.84%-4.73%-22.32%27.11%4.40%7.30%-41.36%-0.16%20.72%-2.03%-3.35%-13.86%31.93%2.74%-23.93%0.15%-18.38%3.57%-20.21%23.71%-2.61%-27.04%23.55%-3.14%11.23%25.21%9.94%-27.67%33.45%-13.45%0.32%-10.86%-4.38%-0.55%20.23%-16.10%17.50%-6.36%-16.79%
Share-based Compensation Growth (1y) -29.82%-19.57%-30.43%-18.92%-117.50%-18.92%15.63%50.00%628.57%130.00%143.24%124.44%172.97%47.83%-4.44%-3.96%-10.89%-21.57%17.44%22.68%26.67%35.00%39.60%36.13%45.61%12.04%26.95%16.67%21.69%47.11%15.08%7.94%4.95%15.17%21.36%28.43%33.49%29.27%-4.00%-7.25%-10.95%-15.09%2.92%4.53%8.73%15.11%13.36%14.96%7.66%14.29%46.07%46.92%57.97%71.28%9.54%-6.06%-5.15%-8.68%
Share-based Compensation Growth (3y) -13.42%14.47%25.07%39.76%36.17%40.22%39.03%47.87%145.84%38.67%39.76%38.29%45.51%16.11%16.14%17.06%18.01%5.86%27.68%24.90%30.93%30.55%26.82%19.68%22.97%23.82%21.03%17.38%19.46%29.86%10.27%8.74%7.65%8.12%6.24%7.58%8.93%8.11%3.85%3.68%1.39%3.76%19.45%20.86%22.74%31.10%21.95%16.63%17.28%21.37%
Share-based Compensation Growth (5y) 9.57%11.70%17.03%26.32%23.30%23.89%34.53%40.11%91.44%32.17%37.07%33.24%40.42%20.87%18.01%15.10%15.99%14.98%23.79%21.98%25.75%27.07%18.90%15.35%17.19%15.81%11.87%9.41%10.54%16.44%9.36%9.09%7.87%10.71%14.70%16.03%17.06%19.85%12.37%8.99%9.33%11.81%
Share-based Compensation (QoQ) -19.30%0.00%-19.57%8.11%-7.50%-13.51%-6.25%-123.33%528.57%23.33%21.62%-17.78%86.49%30.43%12.22%0.00%0.99%-15.69%12.79%-7.22%-11.11%26.25%17.82%-4.20%-5.26%30.56%14.89%2.47%-27.11%47.93%5.59%6.88%-11.88%15.73%-0.97%3.92%-3.30%21.95%4.80%8.02%-6.36%-9.43%1.25%3.70%-10.71%9.78%2.83%7.87%-5.47%8.11%4.29%1.03%0.34%38.18%4.89%8.62%8.80%-11.64%-10.04%9.68%4.75%
Shareholder's Equity Growth (1y) -3.15%0.88%28.75%23.77%26.57%18.89%-0.03%3.09%-0.61%4.51%-7.59%-11.13%-15.45%-17.41%-7.97%-5.43%1.93%7.10%-9.88%-8.62%-11.66%-14.13%18.95%9.14%5.91%0.66%60.95%71.47%75.30%80.28%-9.98%-10.84%-12.95%-12.59%-2.94%4.88%8.29%7.67%15.28%8.58%10.86%12.47%14.44%19.97%21.38%28.28%18.44%14.16%16.40%8.85%2.43%2.11%-1.65%-1.36%-5.75%-5.58%
Shareholder's Equity Growth (3y) 7.62%7.82%5.95%4.28%2.08%0.86%-5.26%-4.66%-5.03%-2.59%-8.48%-8.42%-8.69%-8.76%-0.45%-1.93%-1.57%-2.54%19.94%19.58%17.93%15.94%19.90%18.61%17.35%16.63%12.04%17.05%18.23%19.27%0.24%0.51%1.48%1.91%8.59%10.96%13.37%15.82%16.04%14.14%16.14%16.24%11.56%11.83%11.59%11.26%4.57%3.25%
Shareholder's Equity Growth (5y) 1.17%2.09%-0.27%-0.40%-0.86%-1.15%-1.84%-2.88%-4.33%-4.39%7.97%7.53%7.17%6.63%7.41%7.60%7.79%7.85%8.56%9.85%9.11%7.96%14.04%13.70%14.18%13.95%13.16%15.87%17.33%19.61%6.42%6.82%8.11%8.13%9.21%9.75%10.78%10.77%8.57%7.47%
Shareholder's Equity (QoQ) -5.07%1.82%0.84%3.49%21.16%-2.12%3.13%-2.79%1.88%0.93%-0.58%2.22%-9.91%-2.93%-5.42%-0.15%0.39%-0.25%1.94%4.91%-15.53%1.15%-1.45%1.98%17.02%-7.19%-4.37%-3.07%87.10%-1.13%-2.23%-0.32%-6.57%-2.07%-4.55%0.09%3.74%5.82%-1.44%-0.48%11.07%-0.33%0.63%0.96%13.01%4.48%1.81%6.70%4.34%0.71%3.82%-0.22%-1.81%0.39%-0.01%0.07%-6.18%0.58%
Tax Rate Growth (1y) 2,544.00-23808.00-61.00-331.00441.006,739.001,358.00801.00-590.0019,940.00-6062.00322.00-3229.00-110229.006,438.00-2929.006,139.00105,780.00-3047.002,179.00-2795.00-2470.00214.00-88.0040.001,908.0073,363.00-1085.00696.00-501.00-75565.00-351.00-19487.00-27976.00763.0025,594.0015,325.0046,792.00-275.00-85766.00-402.00199,304.00-1211.0058,617.001,060.00-221255.001,555.001,501.00-20840.0013,761.00-3382.00-1028.0023,566.00-15133.00-1055.007,851.004,514.002,209.0010,768.00
Tax Rate Growth (3y) 2,395.002,871.00-4765.00792.00-3378.00-83550.001,734.00-1806.002,320.0015,491.00-2671.00-428.00114.00-6919.003,605.00-838.003,383.00105,218.0070,530.001,006.00-2060.00-1063.00-1987.00-1524.00-18752.00-26569.00-1439.0024,158.00-3466.0018,315.00-75077.00-60524.00-4564.00218,120.00-724.00-1555.0015,984.0024,841.0068.00-25649.00-20181.00-8190.00-3039.0059,090.003,787.00-222627.00-2882.008,324.007,241.00837.006,331.00
Tax Rate Growth (5y) 5,305.00-1578.00-1374.0041.00-34.0019,760.00-1099.00285.00-435.0014,930.0070,906.00-1601.00850.00-5511.001,404.00-2274.00-15408.0076,741.00-4272.0026,249.00-6222.0017,753.00-1500.00-61697.00-3828.00219,527.00-2925.00-2991.00-2808.00-3636.00-74734.00-406.00-24343.0010,626.00-2551.00-1082.0018,710.0023,469.00-4369.00-18825.007,899.00-21114.006,675.00
Tax Rate (QoQ) 5,513.00-2183.00-397.00-388.00-20839.0021,564.00-668.00384.00-14542.0016,183.00-1225.00-1006.005,988.00-9819.005,159.00-4558.00-101011.00106,848.00-4208.004,511.00-1370.00-1979.001,018.00-464.00-1045.00705.00716.00-336.00823.0072,160.00-73732.001,444.00-373.00-2904.001,481.00-17691.00-8862.0025,835.0026,312.00-27960.0022,604.00-21232.00-59179.0057,404.00222,311.00-221747.00650.00-152.00-5.001,063.00596.00-22492.0034,596.00-16081.002,950.002,101.00-4103.00-2003.0011,856.00-1236.00-6408.006,557.00
Total Debt Growth (1y) -3.20%29.11%-29.46%-33.77%-35.32%-55.22%-17.53%-40.73%31.98%96.64%118.85%1.59%-62.00%-57.60%-77.96%-21.90%-36.62%175.18%239.61%-57.51%37.64%-78.34%-44.32%
Total Debt Growth (3y) -17.59%4.37%8.38%-26.39%-31.29%-27.99%-26.46%-22.23%-31.75%31.89%17.87%-30.40%-30.79%-36.78%-25.31%
Total Debt Growth (5y) -14.14%5.81%-0.96%-33.27%-22.31%-25.96%-5.54%
Total Debt (QoQ) -13.81%23.85%20.18%0.64%-52.91%16.27%17.37%-30.33%-13.26%-16.43%161.35%3.81%-3.47%-61.21%-2.24%15.83%-49.83%37.50%-20.67%402.90%-38.09%-82.80%156.98%-20.86%59.14%