|
Gross Margin
|
67.11% | 66.55% | 64.27% | 61.70% | 61.52% | 60.70% | 63.67% | 63.43% | 62.15% | 63.93% | 66.83% | 66.73% | 64.54% | 66.94% | 67.83% | 68.55% | 67.70% | 70.55% | 71.75% | 72.53% | 71.75% | 73.27% | 73.26% | 72.50% | 71.45% | 73.85% | 71.58% | 76.62% | 78.52% | 79.37% | 80.15% | 78.92% | 77.34% | 76.69% | 77.59% | 77.05% | 77.17% | 77.40% | 76.41% | 78.37% | 78.34% | 79.08% | 79.83% | 79.99% | 79.86% | 81.36% | 81.71% | 82.41% | 80.61% | 81.35% | 81.46% | 82.97% | 81.49% | 81.17% | 80.54% | 80.96% | 79.60% | 81.45% | 80.20% | 78.71% | 78.49% | 79.96% | 79.70% | 80.14% | 79.06% | 78.52% | 79.34% |
|
EBT Margin
|
21.77% | 17.00% | 13.46% | 11.31% | 9.69% | 8.39% | 11.01% | 34.56% | 12.24% | 6.58% | 5.01% | 12.07% | 12.90% | -1.27% | 7.48% | 8.17% | -4.08% | 12.48% | 16.10% | 57.75% | 13.15% | 8.95% | 13.61% | 13.58% | -3.49% | -13.09% | -1.46% | 17.22% | 13.96% | 12.48% | 17.60% | 20.85% | 15.63% | 10.88% | 22.29% | 19.17% | 20.36% | 15.39% | 23.90% | 34.72% | 29.75% | 23.28% | 28.04% | 30.50% | 20.00% | 19.45% | 16.20% | 10.45% | 20.38% | 19.57% | 16.69% | 26.33% | 23.54% | 20.16% | 17.48% | 27.83% | 19.90% | 21.72% | 19.29% | 20.75% | 1.75% | 5.30% | 11.22% | 11.98% | -0.92% | 2.76% | -5.49% |
|
EBIT Margin
|
20.91% | 16.36% | 12.97% | 10.89% | 9.26% | 8.04% | 10.74% | 12.11% | 11.90% | 6.29% | 4.71% | 11.73% | 12.53% | -0.02% | 9.32% | 9.90% | -2.50% | 14.02% | 17.60% | 18.77% | 14.40% | 11.45% | 15.34% | 14.96% | -2.21% | -11.80% | -0.23% | 18.40% | 15.17% | 13.59% | 18.61% | 21.48% | 16.62% | 11.76% | 23.23% | 19.98% | 19.53% | 14.74% | 23.14% | 33.48% | 28.47% | 21.76% | 26.72% | 26.95% | 19.36% | 20.48% | 18.05% | 12.42% | 22.11% | 21.03% | 17.97% | 27.70% | 24.87% | 20.54% | 15.32% | 22.19% | 12.35% | 13.05% | 9.86% | 10.83% | -6.52% | -2.38% | 3.42% | 5.64% | -5.85% | -3.48% | -6.13% |
|
EBITDA Margin
|
20.91% | 16.36% | 12.97% | 10.89% | 9.26% | 8.04% | 10.74% | 12.11% | 11.90% | 6.29% | 4.71% | 11.73% | 12.53% | -0.02% | 9.32% | 9.90% | -2.50% | 14.02% | 17.60% | 18.77% | 14.40% | 11.45% | 15.34% | 14.96% | -2.21% | -11.80% | -0.23% | 18.40% | 15.17% | 13.59% | 18.61% | 21.48% | 16.62% | 11.76% | 23.23% | 19.98% | 19.53% | 14.74% | 23.14% | 33.48% | 28.47% | 21.76% | 26.72% | 26.95% | 19.36% | 20.48% | 18.05% | 12.42% | 22.11% | 21.03% | 17.97% | 27.70% | 24.87% | 20.54% | 15.32% | 22.19% | 12.35% | 13.05% | 9.86% | 10.83% | -6.52% | -2.38% | 3.42% | 5.64% | -5.85% | -3.48% | -6.13% |
|
Operating Margin
|
20.91% | 16.36% | 12.97% | 10.89% | 9.26% | 8.04% | 10.74% | 12.11% | 11.90% | 6.29% | 4.71% | 11.73% | 12.53% | -0.02% | 9.32% | 9.90% | -2.50% | 14.02% | 17.60% | 18.77% | 14.40% | 11.45% | 15.34% | 14.96% | -2.21% | -11.80% | -0.23% | 18.40% | 15.17% | 13.59% | 18.61% | 21.48% | 16.62% | 11.76% | 23.23% | 19.98% | 19.53% | 14.74% | 23.14% | 33.48% | 28.47% | 21.76% | 26.72% | 26.95% | 19.36% | 20.48% | 18.05% | 12.42% | 22.11% | 21.03% | 17.97% | 27.70% | 24.87% | 20.54% | 15.32% | 22.19% | 12.35% | 13.05% | 9.86% | 10.83% | -6.52% | -2.38% | 3.42% | 5.64% | -5.85% | -3.48% | -6.13% |
|
Net Margin
|
11.89% | 9.22% | 8.07% | 6.67% | 5.24% | 5.82% | 5.92% | 28.67% | 7.60% | 4.24% | 3.62% | 7.82% | 7.48% | -7.87% | 7.06% | 4.71% | -2.32% | 7.61% | 9.84% | 40.42% | 8.18% | 5.58% | 8.47% | 7.95% | -3.85% | -8.77% | -2.84% | 8.91% | 8.37% | 7.53% | 10.91% | 13.55% | 9.77% | 9.35% | 13.81% | 17.40% | 19.08% | 14.76% | 19.23% | 26.46% | 25.93% | 18.40% | 22.28% | 23.46% | 18.58% | 15.20% | 13.67% | 8.05% | 16.21% | 12.73% | 12.88% | 18.34% | 17.32% | 15.56% | 12.98% | 21.70% | 14.90% | 16.59% | 14.50% | 15.08% | 1.02% | 2.83% | 7.65% | 8.43% | -2.02% | 0.79% | -3.71% |
|
FCF Margin
|
18.14% | 19.09% | 24.14% | 12.14% | 12.05% | 25.18% | 11.19% | 20.92% | 3.21% | 5.61% | 3.35% | 7.92% | 4.91% | 24.75% | 24.06% | 23.72% | 5.83% | 24.39% | 22.12% | 27.47% | -8.99% | 28.84% | 28.27% | 26.45% | 11.59% | -5.51% | 17.31% | 32.61% | 22.31% | 16.79% | 27.02% | 20.66% | 25.78% | 10.24% | 24.59% | 26.24% | 23.52% | 13.16% | 31.23% | 33.89% | 42.34% | 23.31% | 24.57% | 40.54% | 31.73% | 28.08% | 18.17% | 38.91% | -7.74% | 27.50% | 19.81% | 29.68% | 25.34% | 10.39% | 13.58% | 31.65% | 18.39% | 23.98% | 4.23% | 14.50% | -36.12% | -2.17% | 5.80% | 3.55% | -0.07% | 3.55% | -0.66% |
|
Assets Average
|
0.34B | 0.35B | 0.37B | 0.40B | 0.41B | 0.41B | 0.42B | 0.43B | 0.47B | 0.63B | 0.76B | 0.77B | 0.77B | 0.96B | 1.15B | 1.16B | 1.17B | 1.19B | 1.21B | 1.24B | 1.25B | 1.65B | 2.06B | 2.07B | 2.09B | 2.09B | 2.08B | 2.09B | 2.09B | 2.11B | 2.13B | 2.17B | 2.19B | 2.21B | 2.25B | 2.58B | 2.98B | 3.11B | 3.16B | 3.26B | 3.43B | 3.58B | 3.67B | 3.78B | 4.27B | 5.58B | 6.64B | 6.86B | 6.93B | 7.01B | 7.10B | 7.19B | 7.31B | 7.39B | 7.81B | 8.30B | 8.46B | 8.60B | 8.73B | 8.85B | 8.98B | 9.05B | 9.10B | 9.20B | 9.84B | 10.47B | 10.66B |
|
Equity Average
|
0.31B | 0.32B | 0.34B | 0.36B | | | 0.37B | 0.38B | 0.39B | 0.52B | 0.65B | 0.65B | 0.66B | 0.73B | 0.81B | 0.82B | 0.84B | 0.86B | 0.88B | 0.91B | 0.93B | 1.20B | 1.48B | 1.50B | 1.51B | 1.51B | 1.51B | 1.53B | 1.55B | 1.58B | 1.60B | 1.64B | 1.67B | 1.70B | 1.74B | 2.21B | 2.73B | 2.83B | 2.89B | 2.98B | 3.08B | 3.17B | 3.25B | 3.35B | 3.43B | 4.34B | 5.27B | 5.35B | 5.41B | 5.49B | 5.57B | 5.66B | 5.75B | 5.84B | 6.30B | 6.79B | 6.92B | 7.03B | 7.16B | 7.27B | 7.34B | 7.37B | 7.44B | 7.52B | 8.05B | 8.58B | 8.61B |
|
Invested Capital
|
0.31B | 0.32B | 0.35B | 0.36B | | 0.37B | 0.38B | 0.38B | 0.39B | 0.65B | 0.65B | 0.66B | 0.67B | 0.98B | 0.99B | 0.84B | 0.87B | 0.89B | 0.92B | 1.08B | 0.96B | 1.49B | 1.51B | 1.90B | 1.53B | 1.53B | 1.53B | 1.90B | 1.92B | 1.92B | 1.96B | 1.99B | 1.99B | 2.02B | 2.07B | 2.65B | 2.80B | 2.85B | 2.93B | 3.02B | 3.13B | 3.20B | 3.30B | 3.41B | 3.46B | 5.22B | 6.32B | 5.38B | 6.45B | 6.53B | 6.60B | 6.71B | 6.80B | 6.88B | 7.71B | 6.87B | 7.97B | 8.10B | 8.21B | 7.35B | 8.34B | 8.40B | 8.49B | 7.57B | 9.56B | 9.60B | 9.62B |
|
Asset Utilization Ratio
|
0.63 | 0.60 | 0.56 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.49 | 0.38 | 0.32 | 0.33 | 0.34 | 0.30 | 0.28 | 0.30 | 0.33 | 0.34 | 0.35 | 0.35 | 0.36 | 0.30 | 0.26 | 0.28 | 0.30 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.41 | 0.41 | 0.37 | 0.34 | 0.34 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.34 | 0.27 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.27 | 0.26 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 | 0.29 | 0.28 | 0.29 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | -0.01 | 4.91 | 5.47 | -1.48 | 8.69 | 11.39 | 12.81 | 10.61 | 4.51 | 8.70 | 9.67 | -1.50 | -8.55 | -0.18 | 15.11 | 12.08 | 11.45 | 15.85 | 18.36 | 14.02 | 10.35 | 19.83 | 69.15 | 77.46 | 60.13 | 98.59 | 152.02 | -0.00B | -138.78 | -392.79 | -10.22 | -90.21 | 171.56 | 227.25 | 64.50 | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.18 | 0.18 | 0.17 | | | | | 0.00 | | | | 0.04 | 0.22 | 0.14 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
|
Debt Ratio
|
| | | | | | | | | | | | | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | | | | | 0.00 | | | | 0.03 | 0.16 | 0.11 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 |
|
Equity Ratio
|
0.91 | 0.92 | 0.90 | 0.89 | | 0.89 | 0.88 | 0.87 | 0.77 | 0.85 | 0.85 | 0.85 | 0.86 | 0.70 | 0.71 | 0.71 | 0.72 | 0.72 | 0.73 | 0.74 | 0.75 | 0.72 | 0.72 | 0.73 | 0.72 | 0.73 | 0.72 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.77 | 0.77 | 0.92 | 0.90 | 0.91 | 0.91 | 0.91 | 0.88 | 0.88 | 0.89 | 0.88 | 0.74 | 0.81 | 0.78 | 0.78 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.81 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.80 |
|
Times Interest Earned
|
| | | | | | | | | | | | | -0.01 | 4.91 | 5.47 | -1.48 | 8.69 | 11.39 | 12.81 | 10.61 | 4.51 | 8.70 | 9.67 | -1.50 | -8.55 | -0.18 | 15.11 | 12.08 | 11.45 | 15.85 | 18.36 | 14.02 | 10.35 | 19.83 | 69.15 | 77.46 | 60.13 | 98.59 | 152.02 | -0.00B | -138.78 | -392.79 | -10.22 | -90.21 | 171.56 | 227.25 | 64.50 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
0.39B | 0.58B | 0.61B | 0.63B | 0.65B | 0.60B | 0.81B | 0.98B | 1.01B | 0.68B | 1.06B | 1.14B | 1.21B | 1.99B | 2.17B | 2.37B | 2.93B | 3.49B | 4.58B | 5.02B | 5.16B | 4.11B | 4.54B | 5.41B | 5.85B | 6.17B | 5.24B | 6.29B | 5.66B | 6.65B | 6.54B | 5.58B | 6.18B | 8.07B | 8.18B | 9.52B | 12.16B | 14.05B | 14.24B | 11.19B | 15.77B | 18.95B | 20.29B | 20.85B | 19.59B | 22.55B | 27.40B | 32.68B | 28.70B | 29.03B | 30.23B | 27.38B | 22.38B | 19.97B | 22.80B | 26.46B | 22.95B | 31.15B | 26.17B | 30.47B | 34.50B | 25.36B | 25.98B | 27.44B | 28.53B | 29.98B | 33.72B |
|
Market Capitalization
|
0.60B | 0.79B | 0.84B | 0.86B | 0.85B | 0.80B | 1.01B | 1.19B | 1.30B | 1.23B | 1.62B | 1.69B | 1.76B | 2.10B | 2.30B | 2.53B | 3.10B | 3.68B | 4.81B | 5.28B | 5.39B | 4.55B | 5.02B | 5.94B | 6.39B | 6.52B | 5.62B | 6.72B | 6.12B | 7.12B | 7.06B | 6.14B | 6.76B | 8.63B | 8.80B | 10.73B | 13.09B | 15.02B | 15.31B | 12.29B | 17.00B | 20.25B | 21.68B | 21.92B | 21.52B | 26.10B | 31.27B | 36.43B | 32.39B | 32.71B | 33.99B | 31.21B | 26.31B | 23.94B | 27.58B | 31.43B | 28.01B | 36.36B | 31.40B | 35.69B | 39.45B | 30.27B | 30.92B | 32.13B | 32.49B | 33.92B | 35.74B |
|
Return on Sales
|
0.12% | 0.12% | 0.11% | 0.09% | 0.07% | 0.06% | 0.06% | 0.12% | 0.12% | 0.11% | 0.11% | 0.06% | 0.06% | 0.02% | 0.03% | 0.03% | 0.01% | 0.04% | 0.05% | 0.14% | 0.17% | 0.15% | 0.15% | 0.08% | 0.04% | 0.01% | -0.02% | -0.01% | 0.02% | 0.06% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.15% | 0.16% | 0.18% | 0.20% | 0.22% | 0.22% | 0.23% | 0.23% | 0.21% | 0.20% | 0.18% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.15% | 0.12% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.01% |
|
Return on Capital Employed
|
0.14% | 0.13% | 0.12% | 0.09% | | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.01% | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% |
|
Return on Invested Capital
|
0.08% | 0.07% | 0.06% | 0.05% | | | 0.03% | 0.04% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | | | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Assets
|
0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.05% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
0.08% | 0.08% | 0.07% | 0.05% | | | 0.04% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.02% | 0.07% | 0.08% | 0.06% | 0.05% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% |