|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.76B | 3.83B | 3.93B | 3.96B | 4.77B | 4.97B | 5.06B | 5.21B | 5.23B | 5.22B | 4.95B | 4.92B | 4.94B | 4.68B | 3.68B | 3.63B | 1.94B | 1.63B | 1.22B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.76B | 3.83B | 3.93B | 3.96B | 4.77B | 4.97B | 5.06B | 5.21B | 5.23B | 5.22B | 4.95B | 4.92B | 4.94B | 4.68B | 3.78B | 3.73B | 2.03B | 1.73B | 1.32B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.15B | 0.16B | 0.15B | 0.15B | 0.20B | 0.20B | 0.21B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.27B | 0.23B | 0.30B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | | | | 0.01B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.15B | 0.16B | 0.15B | 0.15B | 0.20B | 0.20B | 0.21B | 0.20B | 0.20B | 0.21B | 0.21B | 0.22B | 0.21B | 0.23B | 0.27B | 0.24B | 0.30B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.08B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.13B | 0.13B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82B | 3.91B | 3.99B | 4.10B | 4.18B | 5.01B | 5.19B | 5.30B | 5.44B | 5.50B | 5.48B | 5.22B | 5.21B | 5.20B | 4.95B | 4.35B | 4.33B | 2.41B | 2.12B | 1.71B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.27B | 0.28B | 0.30B | 0.31B | 0.32B | 0.33B | 0.36B | 0.40B | 0.47B | 0.79B | 0.85B | 0.94B | 1.01B | 1.10B | 1.21B | 1.27B | 1.32B | 1.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 2.29B | 2.32B | 2.32B | 2.31B | 2.30B | 2.31B | 2.32B | 2.32B | 2.32B | 2.39B | 2.38B | 2.38B | 2.40B | 2.53B | 3.67B | 3.69B | 4.92B | 4.94B | 4.97B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.45B | 0.44B | 0.41B | 0.39B | 0.34B | 0.33B | 0.31B | 0.30B | 0.28B | 0.31B | 0.36B | 0.34B | 0.32B | 0.43B | 0.96B | 0.92B | 1.84B | 1.77B | 1.73B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.74B | 2.76B | 2.73B | 2.70B | 2.64B | 2.64B | 2.63B | 2.62B | 2.59B | 2.70B | 2.75B | 2.73B | 2.72B | 2.96B | 4.63B | 4.61B | 6.76B | 6.71B | 6.71B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.05B | 0.06B | 0.07B | 0.05B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.10B | 0.11B | 0.02B | 0.13B | 0.02B | 0.15B | | 0.02B | 0.17B | 0.02B | | 0.17B | 0.03B | 0.17B | 0.18B | 0.03B | 0.18B | 0.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 3.22B | 3.27B | 3.26B | 3.24B | 3.20B | 3.22B | 3.22B | 3.25B | 3.27B | 3.44B | 3.82B | 3.86B | 3.94B | 4.31B | 6.07B | 6.18B | 8.41B | 8.42B | 8.46B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.13B | 7.26B | 7.36B | 7.42B | 8.21B | 8.40B | 8.52B | 8.69B | 8.77B | 8.92B | 9.03B | 9.07B | 9.14B | 9.26B | 10.43B | 10.51B | 10.82B | 10.54B | 10.16B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.03B | 0.02B | 0.11B | 0.10B | 0.08B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.03B | 0.02B | 0.11B | 0.10B | 0.08B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.06B | 0.09B | 0.08B | 0.10B | 0.09B | 0.10B | 0.16B | 0.12B | 0.20B | 0.19B | 0.11B | 0.16B | 0.10B | 0.22B | 0.15B | 0.20B | 0.13B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.10B | 0.02B | 0.02B | 0.10B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.00B | 0.04B | 0.03B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | 0.07B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.11B | 0.10B | 0.10B | 0.12B | 0.12B | 0.11B | 0.02B | 0.18B | 0.19B | 0.20B | 0.04B | 0.04B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.34B | 0.37B | 0.35B | 0.33B | 0.37B | 0.40B | 0.44B | 0.41B | 0.46B | 0.57B | 0.56B | 0.54B | 0.55B | 0.72B | 0.74B | 0.77B | 0.75B | 0.78B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.10B | 0.09B | 0.09B | 0.08B | 0.20B | 0.07B | 0.07B | 0.06B | 0.22B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.25B | 0.24B | 0.24B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.11B | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B | 0.11B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.13B | 0.12B | 0.14B | 0.16B | 0.16B | 0.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.50B | 1.53B | 1.55B | 1.52B | 1.48B | 1.52B | 1.54B | 1.57B | 1.54B | 1.56B | 1.67B | 1.65B | 1.62B | 1.68B | 1.85B | 1.88B | 2.17B | 2.14B | 2.18B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.53B | 1.55B | 1.56B | 1.54B | 1.50B | 1.53B | 1.55B | 1.59B | 1.56B | 1.58B | 1.69B | 1.67B | 1.65B | 1.70B | 1.87B | 1.91B | 2.20B | 2.17B | 2.21B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 5.60B | 5.71B | 5.80B | 5.88B | 6.71B | 6.87B | 6.97B | 7.10B | 7.21B | 7.34B | 7.34B | 7.40B | 7.49B | 2.34B | 8.56B | 8.60B | 8.62B | 8.33B | 7.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 5.60B | 5.71B | 5.80B | 5.88B | 6.71B | 6.87B | 6.97B | 7.10B | 7.21B | 7.34B | 7.34B | 7.40B | 7.49B | 5.23B | 2.33B | 8.60B | 8.62B | 8.37B | 7.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.13B | 7.26B | 7.36B | 7.42B | 8.21B | 8.40B | 8.52B | 8.69B | 8.77B | 8.92B | 9.03B | 9.07B | 9.14B | 9.26B | 10.43B | 10.51B | 10.82B | 10.54B | 10.16B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | 1.83B | | | | 2.20B | | | | 2.34B | | | | 0.08B | |