|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.33M | 499.32M | 506.75M | 515.83M | 536.31M | 556.92M | 573.35M | 584.40M | 605.90M | 624.70M | 640.10M | 656.40M | 677.80M | 692.60M | 709.20M | 15.90M | 781.30M | 833.60M | 899.90M | 897.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.57M | 92.60M | 86.29M | 95.48M | 181.34M | 108.36M | 109.19M | 119.20M | 250.00M | 123.70M | 246.80M | 366.10M | 135.80M | 140.60M | 140.40M | 153.00M | 167.80M | 172.20M | -496.10M | 421.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.77M | 406.72M | 420.46M | 420.35M | 435.34M | 448.56M | 464.16M | 465.20M | 493.50M | 501.00M | 504.30M | 515.20M | 542.00M | 552.00M | 568.80M | 579.00M | 613.50M | 661.40M | 707.20M | 701.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 19.12M | 18.91M | 16.09M | 14.88M | 29.65M | 12.98M | 10.60M | 10.40M | 10.20M | 10.70M | 11.00M | 10.20M | 10.30M | 12.50M | 17.00M | 26.50M | 31.80M | 42.50M | 37.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.57M | 53.14M | 52.50M | 54.02M | 51.59M | 56.91M | 58.38M | 66.60M | 63.40M | 67.90M | 70.20M | 82.40M | 79.60M | 81.00M | 83.00M | 95.00M | 97.10M | 105.40M | 109.00M | 114.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.23M | 64.67M | 70.05M | 77.96M | 77.34M | 91.27M | 92.12M | 89.50M | 90.60M | 94.40M | 107.60M | 98.50M | 109.90M | 105.80M | 124.70M | 141.00M | 122.20M | 157.00M | 128.70M | 126.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.96M | 199.18M | 157.56M | 160.09M | 196.22M | 215.05M | 186.44M | 236.90M | 260.40M | 277.10M | 257.50M | 377.10M | 368.60M | 341.50M | 320.80M | 386.00M | 421.40M | 450.10M | 420.40M | 458.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.76M | 316.99M | 280.11M | 292.07M | 325.15M | 363.23M | 336.95M | 393.00M | 414.40M | 439.40M | 435.30M | 558.00M | 558.10M | 528.30M | 528.50M | 622.00M | 640.70M | 712.50M | 658.10M | 698.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.01M | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.20M | -51.10M | 49.10M | 3.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.01M | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.20M | -51.10M | 49.10M | 3.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.88M | -7.94M | -7.90M | -7.72M | -3.40M | 10.66M | 32.56M | 43.50M | 51.90M | 58.40M | 60.10M | 56.20M | 53.50M | 55.60M | 47.70M | 38.00M | 32.50M | 26.00M | 13.00M | 10.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.55M | 0.96M | 0.86M | 1.34M | 1.39M | -0.20M | 0.60M | 0.60M | 0.50M | 4.40M | -1.90M | -1.50M | -1.60M | -3.10M | -2.00M | 16.30M | -20.70M | -1.20M | -1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.55M | 0.96M | 0.86M | 1.34M | 1.39M | -0.20M | 0.60M | 0.60M | 0.50M | 4.40M | -1.90M | -1.50M | -1.60M | -3.10M | -2.00M | 16.30M | -20.70M | -1.20M | -1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.98M | 83.33M | 133.40M | 121.42M | 108.13M | 97.37M | 159.58M | 116.30M | 131.60M | 120.50M | 133.50M | 11.50M | 35.90M | 77.70M | 84.90M | -7.00M | 21.60M | -45.80M | 60.90M | 12.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.83M | 19.03M | 40.47M | 32.10M | 24.65M | 25.08M | 35.16M | 29.20M | 31.10M | 29.90M | 36.70M | 4.80M | 16.70M | 24.70M | 24.80M | 8.00M | 15.40M | -14.90M | 14.40M | 9.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | 13.20M | 6.20M | -30.90M | 46.50M | 3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.20M | -30.90M | 46.50M | 3.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.20M | -30.90M | 46.50M | 3.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.20M | -30.90M | 46.50M | 3.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.20M | -30.90M | 46.50M | 3.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.16 | 0.24 | 0.23 | 0.21 | 0.18 | 0.31 | 0.22 | 0.25 | 0.22 | 0.23 | 0.02 | 0.05 | 0.13 | 0.15 | -0.04 | 0.01 | -0.07 | 0.11 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.16 | 0.23 | 0.23 | 0.21 | 0.18 | 0.31 | 0.21 | 0.25 | 0.22 | 0.24 | 0.02 | 0.05 | 0.13 | 0.15 | -0.04 | 0.01 | -0.07 | 0.11 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.94M | 392.10M | 392.20M | 392.89M | 393.12M | 393.65M | 396.30M | 404.50M | 405.00M | 405.60M | 405.30M | 405.60M | 405.80M | 406.80M | 406.30M | 410.50M | 419.60M | 416.70M | 416.80M | 413.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.10M | 394.30M | 394.20M | 394.23M | 394.48M | 396.21M | 397.80M | 406.20M | 406.70M | 406.70M | 406.90M | 407.30M | 407.40M | 407.60M | 407.80M | 410.50M | 424.30M | 419.90M | 420.70M | 414.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.01M | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.20M | -51.10M | 49.10M | 3.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.94% | 22.84% | 30.33% | 26.44% | 22.80% | 25.76% | 22.03% | 25.11% | 23.63% | 24.81% | 27.49% | 41.74% | 46.52% | 31.79% | 29.21% | -114.29% | 71.30% | 32.53% | 23.65% | 75.00% |