|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.32M | 506.75M | 515.83M | 536.31M | 556.92M | 573.35M | 584.40M | 605.90M | 624.70M | 640.10M | 656.40M | 677.80M | 692.60M | 709.20M | 732.00M | 781.00M | 833.60M | 899.90M | 897.00M | 925.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.60M | 86.29M | 95.48M | 100.97M | 108.36M | 109.19M | 119.20M | 112.40M | 123.70M | 204.80M | 141.20M | 135.80M | 140.60M | 441.40M | 216.00M | 221.00M | 172.20M | 354.70M | 227.00M | 220.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.72M | 420.46M | 420.35M | 435.34M | 448.56M | 464.16M | 465.20M | 493.50M | 501.00M | 504.30M | 515.20M | 542.00M | 552.00M | 568.80M | 579.00M | 613.00M | 661.40M | 707.20M | 701.00M | 728.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.12M | 18.91M | 16.09M | 14.88M | 29.65M | 12.98M | 10.60M | 10.40M | 10.20M | 10.70M | 11.00M | 10.20M | 10.30M | 12.50M | 17.00M | 27.00M | 31.80M | 42.50M | 37.00M | 36.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.06M | 138.65M | 144.00M | 181.34M | 185.40M | 173.46M | 226.30M | 250.00M | 266.90M | 246.80M | 366.10M | 358.40M | 331.20M | 308.30M | 369.00M | 395.00M | 418.30M | 377.90M | 421.00M | 395.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.67M | 70.05M | 77.96M | 77.34M | 91.27M | 92.12M | 89.50M | 90.60M | 94.40M | 107.60M | 98.50M | 109.90M | 105.80M | 124.70M | 141.00M | 122.00M | 157.00M | 128.70M | 126.00M | 114.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.26M | 71.42M | 70.11M | 66.47M | 86.56M | 71.36M | 77.20M | 73.80M | 78.10M | 80.90M | 93.40M | 89.80M | 91.30M | 95.50M | 112.00M | 123.00M | 137.20M | 151.50M | 151.00M | 143.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.99M | 280.11M | 292.07M | 325.15M | 363.23M | 336.95M | 393.00M | 414.40M | 439.40M | 435.30M | 558.00M | 558.10M | 528.30M | 528.50M | 622.00M | 640.00M | 712.50M | 658.10M | 698.00M | 652.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.00M | -51.10M | 49.10M | 3.00M | 76.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.00M | -51.10M | 49.10M | 3.00M | 76.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.96M | 0.86M | 1.34M | 1.39M | -0.20M | 0.60M | 0.60M | 0.50M | 4.40M | -1.90M | -1.50M | -1.60M | -3.10M | -2.00M | 16.00M | -20.70M | -1.20M | -1.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.94M | -7.90M | -7.72M | -3.40M | 10.66M | 32.56M | 43.50M | 51.90M | 58.40M | 60.10M | 56.20M | 53.50M | 55.60M | 47.70M | 38.00M | 33.00M | 26.00M | 13.00M | 10.00M | -2.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.33M | 133.40M | 121.42M | 108.13M | 97.37M | 159.58M | 116.30M | 131.60M | 120.50M | 133.50M | 11.50M | 35.90M | 77.70M | 84.90M | -7.00M | 22.00M | -45.80M | 60.90M | 12.00M | 74.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.03M | 40.47M | 32.10M | 24.65M | 25.08M | 35.16M | 29.20M | 31.10M | 29.90M | 36.70M | 4.80M | 16.70M | 24.70M | 24.80M | 8.00M | 16.00M | -14.90M | 14.40M | 9.00M | 19.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.00M | -30.90M | 46.50M | 51.00M | 55.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.00M | -30.90M | 46.50M | 3.00M | 55.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.00M | -30.90M | 46.50M | 3.00M | 55.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.00M | -30.90M | 46.50M | 3.00M | 55.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.30M | 92.94M | 89.32M | 83.47M | 72.29M | 124.42M | 87.10M | 100.50M | 90.60M | 96.80M | 6.70M | 19.20M | 53.00M | 60.10M | -15.00M | 6.00M | -30.90M | 46.50M | 3.00M | 55.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.24 | 0.23 | 0.21 | 0.18 | 0.31 | 0.22 | 0.25 | 0.22 | 0.24 | 0.02 | 0.05 | 0.13 | 0.15 | -0.04 | 0.01 | -0.07 | 0.11 | 0.01 | 0.14 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.24 | 0.23 | 0.21 | 0.18 | 0.31 | 0.21 | 0.25 | 0.22 | 0.24 | 0.02 | 0.05 | 0.13 | 0.15 | -0.04 | 0.01 | -0.07 | 0.11 | 0.01 | 0.14 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.42M | 392.21M | 392.89M | 393.34M | 394.71M | 396.28M | 404.49M | 405.43M | 405.65M | 405.30M | 405.60M | 406.00M | 406.80M | 406.30M | 410.50M | 419.60M | 419.90M | 416.80M | 413.00M | 404.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.30M | 394.16M | 394.23M | 394.48M | 396.21M | 397.75M | 406.16M | 406.75M | 407.23M | 406.90M | 407.30M | 407.40M | 408.00M | 407.80M | 410.50M | 424.30M | 419.90M | 420.70M | 414.00M | 404.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.96M | 394.94M | 395.87M | 395.95M | 406.69M | 406.67M | 408.54M | 408.34M | 408.36M | 408.10M | 408.34M | 409.82M | 409.96M | 409.50M | 421.89M | 423.65M | 423.82M | 417.90M | 408.36M | 405.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.73M | 140.35M | 128.28M | 110.18M | 85.33M | 127.21M | 72.20M | 79.10M | 61.60M | 69.00M | -42.80M | -16.10M | 23.70M | 40.30M | -43.00M | -27.00M | -51.10M | 49.10M | 3.00M | 76.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.31M | 6.27M | 132.17M | 134.64M | 126.00M | 9.75M | 110.19M | 115.94M | 121.67M | 14.10M | 105.00M | 97.00M | 106.30M | 26.00M | 130.40M | 125.00M | 146.60M | 6.50M | 158.00M | 175.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84% | 30.33% | 26.44% | 22.80% | 25.76% | 22.03% | 25.11% | 23.63% | 24.81% | 27.49% | 41.74% | 46.52% | 31.79% | 29.21% | -114.29% | 72.73% | 32.53% | 23.65% | 75.00% | 25.68% |