Costar Growth Metrics (2009-2025) | CSGP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 19.26%17.40%9.06%8.67%24.18%82.41%78.72%75.38%52.77%50.59%50.98%51.11%53.00%4.88%6.56%7.88%5.15%70.96%67.78%64.72%68.68%1.35%1.28%0.44%0.30%1.61%2.96%5.07%4.23%5.35%5.95%31.50%41.00%40.66%40.63%15.30%14.64%15.95%15.84%16.33%32.02%78.95%82.95%79.44%48.19%9.21%4.91%4.94%5.98%4.88%15.07%15.79%15.76%17.13%6.89%6.16%6.08%4.32%4.18%3.78%15.43%15.88%18.40%
Assets Growth (3y) 31.28%47.74%43.31%42.27%42.65%42.29%42.20%41.93%34.95%39.25%39.24%39.00%39.48%22.03%21.88%21.30%21.17%20.75%20.50%20.24%20.82%2.75%3.38%11.54%13.81%14.61%15.33%16.79%18.99%19.77%19.95%20.82%28.75%42.91%43.91%34.01%30.90%31.35%30.52%29.87%27.52%27.02%30.23%29.67%22.05%10.29%8.87%8.85%9.18%8.62%8.62%8.45%12.33%12.29%9.66%
Assets Growth (5y) 29.48%42.04%39.39%38.62%38.78%37.93%37.34%36.45%32.98%22.69%23.00%23.16%23.19%14.23%14.58%19.79%21.19%21.14%21.12%21.39%23.31%12.09%12.47%13.23%17.41%25.59%26.59%27.17%26.94%27.41%27.07%27.13%27.37%27.30%29.19%23.94%22.44%22.72%22.29%21.91%20.55%20.15%19.72%19.15%17.36%10.15%9.74%
Assets (QoQ) 3.49%10.86%3.12%0.81%1.87%2.99%2.75%15.20%49.63%0.91%0.82%0.35%47.50%1.17%0.91%1.61%1.11%2.79%2.16%-0.97%64.40%0.88%0.30%1.41%-1.23%0.81%-0.53%1.27%0.06%2.15%1.51%0.46%1.13%2.73%26.00%7.71%0.89%2.71%3.30%7.10%2.04%2.62%3.73%21.55%38.30%4.91%1.74%0.38%1.93%0.79%1.76%1.39%0.86%10.58%2.40%1.36%2.05%0.92%1.69%1.29%0.36%0.79%1.29%12.65%0.76%2.98%
Capital Expenditures Growth (1y) -4,137.80%113.13%-47.82%-24.54%26.26%105.28%54.15%37.49%122.50%-36.37%-10.64%70.72%46.88%77.28%183.06%-15.12%6.31%8.04%-67.69%-41.80%-57.12%-0.48%61.99%81.33%64.73%-32.92%40.21%10.81%-15.96%65.04%9.42%-31.46%400.42%-663.94%-24.35%13.94%-1.41%4.59%1,628.01%-93.56%100.18%6,950.55%4,666.23%16.51%176.17%1,417.71%2,299.36%143.48%270.99%24.60%-85.74%63.19%22.63%
Capital Expenditures Growth (3y) 69.90%52.09%44.99%-27.42%28.17%-10.42%20.99%60.39%32.30%57.39%25.83%51.46%6.82%-6.51%-5.52%-12.52%23.99%13.99%-3.60%-9.11%-10.32%-9.81%5.36%-15.96%3.28%35.45%11.26%90.63%-102.00%5.09%-4.71%60.65%-121.59%142.75%-63.08%-78.58%72.98%-41.81%27.71%30.08%74.27%-17.98%49.21%45.12%484.80%865.95%66.66%132.47%
Capital Expenditures Growth (5y) 43.10%40.95%40.24%-15.48%17.79%-8.05%-2.64%13.47%20.02%15.33%16.02%19.67%-4.04%13.16%11.12%-1.51%16.11%17.84%-7.42%25.86%-54.18%-9.49%-1.80%23.98%-51.30%100.61%-36.76%-59.51%31.49%-3.69%-5.01%12.75%32.82%22.18%48.05%109.08%71.15%15.08%28.99%49.74%83.89%20.21%
Capital Expenditures (QoQ) -97.20%-34.62%654.12%-388.08%-28.71%-44.47%24.33%6.02%3.09%-7.09%102.15%-20.39%-8.06%50.36%-42.19%11.80%75.66%29.36%-30.22%78.51%-47.33%62.03%-29.08%-46.62%-5.11%19.39%64.59%-13.12%6.22%8.46%-32.98%81.60%-16.05%-17.75%31.61%20.41%-47.42%500.54%-248.32%116.15%-20.80%419.65%-243.54%392.52%-99.70%-77.14%-37.44%327.79%90.45%-45.82%243.83%576.30%-80.67%-17.45%15.47%-22.62%121.23%-37.96%
Cash & Equivalents Growth (1y) -0.24%2.69%-2.68%0.30%71.70%190.84%181.91%164.18%87.88%-81.13%-76.49%-71.39%-69.51%83.96%72.20%64.04%33.48%134.01%118.09%105.90%142.46%-20.92%-22.77%-19.96%-14.78%31.94%39.04%34.47%23.99%21.65%19.33%113.58%62.70%71.13%72.04%-9.17%32.36%34.31%29.65%-2.70%56.38%173.41%178.34%250.78%91.41%3.57%-2.75%1.90%6.47%7.87%26.93%29.81%28.67%31.31%9.54%4.99%-2.06%-5.49%-5.59%-10.26%-25.66%-26.24%-60.80%
Cash & Equivalents Growth (3y) 47.64%-17.40%-13.60%-8.81%-0.55%0.32%4.50%7.44%-8.56%-6.69%-4.07%-1.13%-0.45%50.43%42.61%39.31%40.24%34.66%32.80%30.38%36.83%8.27%8.62%31.98%19.80%40.05%41.85%37.66%38.73%40.88%38.58%23.59%49.89%84.54%83.79%45.81%58.24%56.09%51.97%51.51%47.16%45.09%50.90%66.79%37.90%13.62%10.58%11.57%10.30%10.21%9.49%6.94%-2.15%-2.90%-25.99%
Cash & Equivalents Growth (5y) 5.54%19.39%19.35%20.69%26.06%13.32%13.96%15.37%9.58%-3.25%-1.06%0.79%0.84%40.44%36.92%50.67%40.96%38.43%36.89%33.87%40.72%23.88%23.37%15.23%28.90%58.76%59.43%54.85%51.54%51.26%48.43%46.50%47.00%47.66%50.28%32.61%40.26%40.05%37.30%36.51%32.06%30.54%28.86%34.32%13.81%0.45%-12.93%
Cash & Equivalents (QoQ) 7.46%9.48%2.51%-17.29%10.62%3.75%5.65%41.59%87.38%0.57%-0.99%0.70%-81.18%25.28%20.52%7.29%13.57%17.27%14.81%-12.70%99.09%9.29%8.40%2.80%-35.07%6.75%12.33%9.46%0.53%12.48%8.64%0.93%-1.37%10.34%94.46%-23.12%3.74%10.92%2.67%12.03%5.27%7.07%-22.95%80.06%84.05%9.00%-2.89%-1.75%-0.42%2.36%1.74%2.67%0.89%20.44%4.05%1.77%2.96%0.47%-0.27%-5.07%-0.65%0.37%-5.20%-21.37%-1.42%-46.67%
Cash from Investing Activities Growth (1y) -2,755.15%86.56%-135.12%81.35%284.09%-201.82%-16.25%-2,152.44%-102.27%-16,114.84%174.40%63.22%-158.06%99.33%-605.92%26.83%9.01%-13,726.77%-37.72%44.81%-167.39%69.85%-61.78%-482.91%103.75%92.19%72.37%51.36%-4,864.18%-172.73%-147.82%18.51%-1,659.38%80.92%39.16%-1,714.71%97.30%-158.21%-400.42%-394.47%128.57%-915.68%-23.78%43.58%-5,085.89%20.69%65.50%65.13%90.77%69.89%-47.69%108.81%-58.05%23.19%-15.02%-2,301.46%-1,840.31%-179.60%-294.44%-115.31%-139.44%-54.98%-1,881.69%
Cash from Investing Activities Growth (3y) -45.97%-576.80%-32.78%-15.61%52.40%-45.99%-63.56%-82.33%-27.10%-432.44%-73.07%47.04%-84.48%34.53%-136.76%-33.02%27.88%-48.18%14.93%-16.10%-68.41%59.96%-3.47%-32.20%-215.59%65.63%25.31%-93.04%-191.09%-10.34%-96.14%-318.17%28.78%-71.03%-55.62%-269.94%27.24%-175.02%-28.81%0.91%-9.56%-34.36%14.24%26.36%-110.11%43.18%16.31%12.21%-41.47%13.53%-88.53%-61.06%-318.75%-49.31%-347.99%
Cash from Investing Activities Growth (5y) -35.73%-210.53%-32.71%9.00%23.47%-117.20%-57.68%-81.14%-64.88%-28.85%-18.30%15.88%-62.17%43.08%-57.59%1.38%-138.06%-11.10%1.48%-87.44%-17.84%49.89%-27.53%-190.63%17.53%-1.27%-20.88%-82.18%-217.94%-61.01%-26.37%-70.45%8.95%-3.62%-13.94%28.88%43.77%-36.91%-29.42%-13.55%-109.47%-39.11%-23.40%3.84%-220.85%4.49%-114.88%
Cash from Investing Activities (QoQ) 29.46%102.38%-178.93%-1,184.02%109.10%-138.10%58.09%12,773.29%-105.03%56.50%-712.10%87.22%-35,825.92%100.20%-501.50%10.36%6.27%-49.98%41.93%-11.47%-14,143.34%98.51%76.73%-440.12%-1,505.85%91.98%16.17%103.47%-3,442.55%71.62%-47.59%-240.30%-91.35%74.21%51.47%-7,247.05%97.93%17.75%-1,347.50%89.05%-98.10%-59.40%-1,330.29%100.63%-7,142.28%80.57%-551.97%44.10%-12.02%91.55%-559.02%85.20%-265.34%58.55%139.33%-365.37%-77.55%37.93%-652.78%-133.89%74.41%12.44%-310.92%-160.10%83.44%-1,019.63%
Cash from Operations Growth (1y) -28.76%47.12%-50.56%83.59%15.75%-45.96%-30.85%-33.65%-16.98%218.47%487.38%266.03%67.81%27.53%20.33%19.96%-161.22%61.67%68.59%34.97%560.24%-106.44%-18.86%46.34%60.28%1,293.22%44.45%-25.51%33.50%-19.65%10.00%36.82%13.06%50.40%49.19%60.76%103.46%83.62%14.88%-6.11%-11.47%37.74%-8.38%21.35%-33.17%13.02%-7.28%15.08%48.78%-38.54%-17.63%23.01%-5.74%115.25%-47.72%-19.78%13.31%-66.84%135.45%-36.30%-61.89%152.15%-32.00%
Cash from Operations Growth (3y) -11.87%36.30%26.16%64.59%17.27%29.96%69.71%42.83%-41.83%87.26%128.40%80.97%67.84%-28.72%18.07%33.31%65.29%7.50%25.48%13.73%127.98%-14.84%8.84%14.25%34.24%154.17%33.34%17.89%45.35%30.43%23.54%27.35%26.75%56.10%16.23%22.35%6.38%41.92%-0.81%9.45%-4.16%-1.46%-11.22%19.76%-2.14%14.35%-26.36%4.33%16.69%-24.02%0.46%-14.34%-25.89%21.64%-5.76%
Cash from Operations Growth (5y) -22.00%39.17%32.43%48.49%35.36%-17.38%46.23%41.91%44.46%38.22%69.44%45.23%58.86%4.95%21.20%19.28%46.79%8.47%26.53%26.47%89.83%11.26%17.18%17.62%34.23%107.50%20.07%13.29%12.68%28.14%9.88%23.59%15.15%21.45%3.70%20.99%11.04%30.48%-15.92%5.29%-1.23%-7.34%-2.94%-2.57%-16.55%4.57%-8.56%
Cash from Operations (QoQ) 2.52%35.38%-48.74%0.14%111.73%-54.51%90.34%-36.87%-1.14%-41.79%82.64%-21.01%279.20%7.37%13.81%-63.79%188.19%1.30%13.46%-118.48%861.08%5.64%-9.16%-36.98%-110.65%1,430.84%63.84%-30.98%-20.72%61.11%-15.52%23.72%-52.28%120.55%5.08%2.23%-36.52%118.78%13.23%29.38%-42.71%36.88%-7.46%21.99%-10.86%-8.95%22.57%-32.82%50.75%-25.30%52.11%-13.14%-37.73%0.12%127.16%-33.45%42.21%-75.68%248.59%-5.99%-58.38%72.63%-5.68%-43.76%175.38%-53.45%
EBITDA Margin Growth (1y) -1218.00-930.00-318.00122.00178.00-767.00-1182.00-38.00-513.00-631.00461.00-183.00-1503.001,404.00829.00887.001,689.00-257.00-226.00-381.00-1660.00-2324.00-1557.00345.001,738.002,539.001,884.00307.00145.00-184.00462.00-149.00290.00298.00-10.001,350.00894.00702.00358.00-653.00-911.00-128.00-867.00-1453.00275.0055.00-8.001,527.00276.00-48.00-265.00-551.00-1251.00-749.00-546.00-1136.00-1887.00-1543.00-644.00-519.0068.00-111.00-955.00
EBITDA Margin Growth (3y) -1553.00-2328.00-1038.00-100.00-1838.006.00108.00666.00-326.00516.001,063.00323.00-1474.00-1178.00-955.00851.001,767.00-43.00101.00271.00223.0031.00789.00503.002,173.002,653.002,336.001,508.001,330.00817.00810.00547.00274.00872.00-519.00-756.00259.00629.00-517.00-579.00-360.00-121.00-1140.00-476.00-701.00-742.00-819.00-160.00-2863.00-2340.00-1455.00-2206.00-3071.00-2403.00-2145.00
EBITDA Margin Growth (5y) -1367.00-1182.00-436.00406.00-1809.00-2576.00-1675.00629.00-249.00730.001,391.00975.00409.001,177.001,392.001,009.002,202.0072.00553.001,471.001,407.001,031.001,138.001,199.002,157.003,227.001,827.00-598.00694.00744.00-64.00622.00824.00879.00-791.00220.00-717.00-168.00-1328.00-2265.00-3499.00-2413.00-2330.00-2131.00-2521.00-2396.00-2418.00
EBITDA Margin (QoQ) -480.00-356.00-881.00499.00-192.00256.00-441.00555.00-1137.00-159.00703.0080.00-1255.00933.0058.00-1239.001,652.00358.00116.00-437.00-295.00389.00-38.00-1716.00-959.001,157.001,863.00-323.00-158.00502.00286.00-485.00-487.001,148.00-325.00-46.00-479.00840.001,034.00-501.00-671.00496.0023.00-759.00111.00-243.00-562.00969.00-108.00-306.00972.00-283.00-432.00-522.00687.00-983.0070.00-319.0097.00-1735.00415.00580.00222.00-1148.00236.00-265.00
EBIT Growth (1y) -52.50%-45.17%-11.74%18.40%39.08%-12.96%-51.04%10.15%21.22%-100.33%197.80%27.61%-130.20%117,661.54%120.99%119.07%759.78%10.64%18.77%7.60%-120.46%-219.04%-101.84%52.14%964.01%239.69%9,287.01%32.00%24.29%-0.84%45.25%8.25%41.91%56.99%22.91%108.16%74.93%70.88%33.36%-4.42%-18.86%8.72%-18.52%-45.33%33.41%24.22%16.82%154.21%26.74%9.08%-4.91%-9.36%-43.71%-28.21%-27.81%-45.52%-159.28%-120.35%-61.53%-42.28%0.00%-68.94%-315.61%
EBIT Growth (3y) -7.14%-26.03%8.77%18.50%-35.89%50.41%47.71%45.48%34.18%62.94%98.46%44.35%-34.03%-1,056.89%-27.00%53.07%139.07%22.54%26.05%29.28%30.00%18.14%34.80%29.54%158.33%61.02%449.60%43.81%45.58%38.56%33.53%29.14%26.29%42.87%10.12%2.84%23.72%32.15%8.28%9.93%11.12%13.78%-3.27%8.00%-1.64%-0.92%-7.09%7.87%-34.31%-29.25%-35.84%-34.19%-32.64%-30.98%-37.49%
EBIT Growth (5y) 9.80%15.60%27.56%31.44%-21.86%-45.33%-15.67%38.20%33.69%48.38%67.49%43.29%34.36%363.83%45.09%38.65%86.51%23.42%29.02%37.24%40.39%34.63%32.05%34.03%88.24%43.29%182.59%9.22%27.28%29.14%17.78%24.52%27.78%31.63%8.21%20.17%6.20%12.56%-2.71%-8.09%-19.70%-17.24%-24.13%-16.91%-20.72%-18.48%-21.66%
EBIT Margin Growth (1y) -1165.00-832.00-223.00122.00264.00-175.00-603.00-38.0063.00-631.00461.00-183.00-1503.001,404.00829.00887.001,689.00-257.00-226.00-381.00-1660.00-2324.00-1557.00345.001,738.002,539.001,884.00307.00145.00-184.00462.00-149.00290.00298.00-10.001,350.00894.00702.00358.00-653.00-911.00-128.00-867.00-1453.00275.0055.00-8.001,527.00276.00-48.00-265.00-551.00-1251.00-749.00-546.00-1136.00-1887.00-1543.00-644.00-519.0068.00-111.00-955.00
EBIT Margin Growth (3y) -838.00-1638.00-365.00-100.00-1176.00598.00687.00666.00249.00516.001,063.00323.00-1474.00-1178.00-955.00851.001,767.00-43.00101.00271.00223.0031.00789.00503.002,173.002,653.002,336.001,508.001,330.00817.00810.00547.00274.00872.00-519.00-756.00259.00629.00-517.00-579.00-360.00-121.00-1140.00-476.00-701.00-742.00-819.00-160.00-2863.00-2340.00-1455.00-2206.00-3071.00-2403.00-2145.00
EBIT Margin Growth (5y) -651.00-491.00237.00406.00-1147.00-1984.00-1096.00629.00327.00730.001,391.00975.00409.001,177.001,392.001,009.002,202.0072.00553.001,471.001,407.001,031.001,138.001,199.002,157.003,227.001,827.00-598.00694.00744.00-64.00622.00824.00879.00-791.00220.00-717.00-168.00-1328.00-2265.00-3499.00-2413.00-2330.00-2131.00-2521.00-2396.00-2418.00
EBIT Margin (QoQ) -455.00-339.00-208.00-163.00-122.00269.00138.00-21.00-561.00-159.00703.0080.00-1255.00933.0058.00-1239.001,652.00358.00116.00-437.00-295.00389.00-38.00-1716.00-959.001,157.001,863.00-323.00-158.00502.00286.00-485.00-487.001,148.00-325.00-46.00-479.00840.001,034.00-501.00-671.00496.0023.00-759.00111.00-243.00-562.00969.00-108.00-306.00972.00-283.00-432.00-522.00687.00-983.0070.00-319.0097.00-1735.00415.00580.00222.00-1148.00236.00-265.00
EBIT (QoQ) -23.74%-15.14%-14.37%-14.28%-11.98%36.61%14.87%0.70%-44.91%-23.15%158.39%10.82%-100.15%68,915.38%10.72%-126.23%688.26%29.36%9.76%-21.01%-1.35%38.86%-0.56%-115.02%-473.97%97.86%8,341.76%-14.70%-7.20%40.82%18.42%-19.68%-25.97%106.27%-11.75%5.29%-18.10%61.48%49.47%-11.51%-19.99%26.03%7.13%-24.88%7.19%-5.55%-28.12%83.32%-0.20%-11.17%56.41%-8.60%-14.10%-22.56%49.09%-43.24%9.56%-22.12%12.50%-161.76%62.38%247.20%68.78%-207.00%36.45%-87.87%
EBT Growth (1y) -62.96%-98.73%6,212.34%225.45%9,949.08%-12.80%-99.30%-60.28%-98.35%-126.47%124.61%2.44%-148.00%1,357.67%151.79%716.12%468.63%-2.87%15.16%-68.24%-135.47%-269.06%-113.21%56.74%601.73%215.56%1,460.54%36.97%27.01%-0.11%47.34%6.96%57.44%77.16%32.34%125.03%75.28%75.10%35.50%4.32%-19.80%-3.46%-30.32%-59.37%19.05%21.66%20.89%187.25%30.17%15.05%16.85%19.62%-4.22%21.71%23.75%-16.78%-90.11%-72.72%-35.52%-35.99%-158.26%-39.83%-158.94%
EBT Growth (3y) -15.01%-26.05%-0.14%9.81%-40.87%42.66%-65.88%49.19%-69.21%47.88%86.75%38.47%-37.99%-174.36%-33.57%59.56%104.57%23.80%27.45%-11.99%31.24%24.97%38.36%31.93%129.15%59.33%205.56%48.83%51.90%45.79%38.24%35.92%30.32%44.14%7.71%-1.56%18.72%27.17%4.51%6.78%7.51%10.56%-0.52%11.76%14.07%19.43%20.46%41.94%-50.23%-27.44%-2.31%-13.95%-27.14%-41.54%-35.18%
EBT Growth (5y) 1.67%-48.64%23.62%27.97%-24.91%-46.58%-14.94%10.57%-44.65%44.58%63.57%41.64%31.95%91.63%50.34%42.87%72.15%27.42%32.19%10.41%44.21%43.35%36.56%40.06%74.33%40.41%93.39%6.92%27.32%29.48%17.35%23.99%27.95%33.19%12.03%26.80%15.85%23.56%10.54%3.92%-34.81%-14.81%-4.71%-5.75%-15.84%-22.50%-21.65%
EBT Margin Growth (1y) -1837.00-73043.0078,342.002,325.0089,041.00-182.00-79187.00-2249.00-88720.00-785.00247.00-390.00-1698.001,375.00862.004,958.001,724.00-354.00-250.00-4417.00-1665.00-2204.00-1506.00364.001,745.002,558.001,906.00363.00167.00-161.00468.00-168.00474.00451.00161.001,555.00938.00789.00414.00-422.00-975.00-383.00-1184.00-2005.0038.0012.0049.001,587.00316.0060.0079.00151.00-364.00156.00180.00-709.00-1815.00-1642.00-807.00-876.00-267.00-253.00-1671.00
EBT Margin Growth (3y) -1517.00-74010.00-598.00-313.00-1378.00409.00-78078.002,320.00-88695.00237.00860.00151.00-1639.00-1182.00-894.00905.001,804.000.00150.00-3690.00247.00193.00868.00559.002,386.002,848.002,535.001,750.001,579.001,079.001,044.00965.00437.00857.00-609.00-872.002.00418.00-721.00-840.00-621.00-312.00-1055.00-267.00-10.00227.00309.001,030.00-1863.00-1427.00-547.00-1434.00-2445.00-1740.00-2298.00
EBT Margin Growth (5y) -1491.00-72988.0015.00228.00-1319.00-2149.00-79834.00-1734.00-88614.00590.001,259.00878.00273.001,215.001,480.001,100.002,445.00290.00779.00-2303.001,660.001,433.001,443.001,692.002,349.003,254.001,765.00-677.00642.00708.00-91.00547.00791.00928.00-480.00866.00-46.00633.00-461.00-1397.00-2800.00-1798.00-1682.00-1852.00-2091.00-1669.00-2169.00
EBT Margin (QoQ) 71,076.00-72536.00-215.00-162.00-130.0078,849.00-76233.0086,554.00-89352.00-157.00706.0083.00-1417.00875.0069.00-1226.001,657.00362.004,165.00-4460.00-421.00466.00-2.00-1708.00-960.001,164.001,867.00-326.00-147.00512.00325.00-522.00-475.001,141.00-312.00119.00-498.00851.001,083.00-497.00-647.00476.00246.00-1051.00-55.00-325.00-575.00993.00-81.00-288.00964.00-279.00-338.00-268.001,035.00-793.00182.00-243.00146.00-1899.00354.00592.0076.00-1290.00368.00-826.00
EBT (QoQ) 2,465.62%-98.05%-14.36%-13.56%-12.23%9,615.64%-95.58%2,568.96%-99.24%-21.75%149.72%10.84%-112.22%763.86%13.89%-151.94%420.26%32.91%269.16%-76.54%-15.61%57.57%1.81%-126.20%-302.20%87.68%1,307.67%-16.12%-7.36%44.99%21.58%-22.22%-27.14%113.87%-11.74%14.48%-18.02%59.76%50.08%-10.83%-18.10%23.63%15.55%-31.45%-1.41%-10.76%-32.63%100.86%0.75%-11.33%60.08%-8.98%-10.95%-9.94%63.88%-27.12%13.16%-8.43%10.21%-91.34%212.17%116.43%9.40%-107.88%422.39%-312.04%
Enterprise Value Growth (1y) 16.62%6.12%9.54%7.01%-73.85%-174.82%-173.57%-161.17%-86.33%81.10%76.50%71.56%69.64%-82.51%-71.12%-64.01%-33.48%-134.01%-118.09%-105.90%-142.46%20.92%22.77%19.96%14.57%-32.26%-39.35%-34.47%-23.69%-21.35%-19.06%-113.58%-62.70%-71.13%-72.04%9.17%-32.36%-34.31%-29.65%2.70%-56.38%-173.41%-178.34%-250.78%-91.41%-3.57%2.75%-1.90%-6.47%-7.87%-26.93%-29.81%-28.67%-31.31%-9.54%-4.99%2.06%5.49%5.59%10.26%19.90%19.98%58.95%
Enterprise Value Growth (3y) -39.27%21.30%16.53%11.61%0.55%1.77%-3.24%-6.80%8.94%6.90%4.28%1.34%0.58%-50.04%-42.31%-39.30%-40.35%-34.76%-32.90%-30.38%-36.83%-8.27%-8.62%-31.98%-19.80%-40.05%-41.85%-37.66%-38.62%-40.77%-38.48%-23.59%-49.89%-84.54%-83.79%-45.81%-58.24%-56.09%-51.97%-51.51%-47.16%-45.09%-50.90%-66.79%-37.90%-13.62%-10.58%-11.57%-10.30%-10.21%-9.49%-6.94%-0.32%0.23%24.85%
Enterprise Value Growth (5y) -1.82%-15.80%-16.77%-18.45%-26.06%-11.89%-13.13%-14.96%-9.36%3.33%1.15%-0.66%-0.75%-40.22%-36.75%-50.66%-40.96%-38.43%-36.89%-33.87%-40.72%-23.88%-23.37%-15.23%-28.90%-58.76%-59.43%-54.85%-51.47%-51.18%-48.36%-46.50%-47.00%-47.66%-50.28%-32.61%-40.26%-40.05%-37.30%-36.51%-32.06%-30.54%-28.86%-34.32%-15.52%-2.10%12.13%
Enterprise Value (QoQ) -4.66%-4.84%-0.89%24.68%-17.84%-1.02%-3.70%-40.82%-86.28%-0.56%0.99%-0.47%81.11%-25.08%-19.79%-7.26%-13.57%-17.27%-14.81%12.70%-99.09%-9.29%-8.40%-2.80%35.07%-6.75%-12.33%-9.72%-0.53%-12.46%-8.40%-0.93%1.37%-10.34%-94.46%23.12%-3.74%-10.92%-2.67%-12.03%-5.27%-7.07%22.95%-80.06%-84.05%-9.00%2.89%1.75%0.42%-2.36%-1.74%-2.67%-0.89%-20.44%-4.05%-1.77%-2.96%-0.47%0.27%5.07%0.65%-0.37%5.20%15.27%0.75%48.52%
EPS (Basic) Growth (1y) -100.00%-100.00%-99.98%-25.00%-47.06%-72.73%-9.09%-308.33%177.78%-20.60%-145.00%220.00%60.00%850.65%477.78%-6.67%2.50%-75.68%-155.88%-267.86%-141.46%30.15%373.68%202.13%523.53%71.96%32.69%41.67%45.83%44.82%111.59%79.41%55.24%73.94%60.96%42.62%32.52%-89.54%-14.89%-90.80%-93.06%-61.18%-90.50%0.00%6.67%152.08%21.05%31.25%12.50%30.82%-4.35%19.05%22.22%-23.20%-90.91%-80.00%-40.91%-38.18%-300.00%-80.00%-153.85%
EPS (Basic) Growth (3y) -98.53%-25.99%-96.46%-96.41%23.31%33.01%27.21%15.62%32.64%65.77%22.44%-43.42%-23.42%-38.90%44.37%98.13%16.96%21.64%-18.35%26.61%34.42%36.82%47.99%113.15%66.26%126.29%63.01%65.33%53.62%44.22%-35.90%42.58%-38.26%-47.72%-58.67%-49.32%-49.19%-53.87%-53.23%-53.92%-50.58%-56.32%8.58%-52.09%16.04%13.62%36.31%-52.78%-32.14%-6.69%-14.68%-29.54%-63.75%-33.68%
EPS (Basic) Growth (5y) -91.16%-94.69%-85.12%-83.93%-37.63%-24.57%-8.21%18.77%31.95%51.57%32.66%28.10%36.39%33.24%49.60%78.70%32.39%32.44%6.52%47.20%44.10%39.42%-10.03%65.79%18.54%23.58%-29.37%-18.24%-19.73%-25.98%-23.75%-19.73%-20.94%-29.72%-25.29%-31.51%-27.17%-33.00%-36.55%-61.45%-50.83%-43.00%-9.48%-15.10%-42.57%-19.79%
EPS (Basic) (QoQ) 958.20%-99.16%-31.67%6.25%382.65%-73.19%-45.45%-25.00%148.63%-10.62%-225.00%200.00%-28.93%-150.66%433.33%33.33%322.24%-79.87%-17.65%46.43%0.19%-146.25%-147.37%63.83%414.50%-2.74%-7.69%50.00%27.69%-24.95%-1.45%54.41%26.80%9.66%-16.44%33.61%42.08%1.47%-25.96%24.14%-88.79%725.90%-92.00%-6.25%-37.33%102.12%-15.79%0.00%48.10%-2.94%-8.70%-14.29%72.22%-29.03%13.64%-12.00%8.23%-91.60%150.00%160.00%13.22%-127.18%125.00%-800.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%-99.98%-25.00%-43.75%-72.69%-9.09%-308.33%166.67%-20.49%-145.00%216.00%62.50%847.00%477.78%-3.45%2.56%-75.55%-155.88%-267.86%-142.50%32.88%373.68%202.13%523.53%69.38%30.77%41.67%44.44%44.47%111.76%76.47%54.81%73.94%61.81%44.17%33.54%-89.52%-15.02%-90.75%-93.02%-61.10%-90.40%0.00%6.67%152.47%21.05%31.25%12.50%31.49%-8.70%19.05%22.22%-23.50%-90.48%-80.00%-40.91%-38.17%-300.00%-80.00%-153.85%
EPS (Weighted Average and Diluted) Growth (3y) -98.53%-25.99%-96.52%-96.44%21.92%34.58%27.16%15.62%32.64%64.41%22.57%-43.42%-23.42%-39.39%45.45%98.13%18.29%22.67%-18.05%25.99%34.42%37.51%48.15%112.38%65.74%125.53%62.06%64.86%53.32%44.00%-35.91%42.80%-38.26%-47.56%-58.61%-49.09%-48.91%-53.68%-53.14%-53.78%-50.49%-56.25%8.90%-52.66%16.04%13.62%36.44%-52.78%-32.14%-6.69%-14.64%-29.54%-63.75%-33.68%
EPS (Weighted Average and Diluted) Growth (5y) -91.16%-94.69%-85.23%-84.01%-37.63%-25.09%-7.75%18.77%31.95%51.57%32.89%27.73%36.39%34.08%49.75%78.26%32.85%32.79%6.70%46.95%43.94%39.98%-9.94%65.51%18.54%23.58%-29.56%-18.24%-19.73%-25.98%-23.70%-19.49%-20.94%-29.59%-25.12%-31.96%-26.93%-32.84%-36.47%-61.39%-50.78%-42.94%-9.39%-15.10%-42.57%-19.79%
EPS (Weighted Average and Diluted) (QoQ) 958.20%-99.14%-31.84%0.00%403.48%-72.69%-45.45%-25.00%144.45%-9.09%-225.00%196.00%-27.12%-151.45%422.22%34.48%324.75%-79.48%-17.65%42.86%1.27%-146.90%-147.37%63.83%416.63%-3.40%-7.69%50.00%26.63%-25.42%0.00%52.94%26.65%9.32%-16.67%34.17%42.31%1.69%-25.75%24.28%-88.84%724.86%-91.92%-6.25%-37.75%103.47%-15.79%0.00%47.35%-2.44%-8.70%-14.29%72.22%-32.26%19.05%-12.00%7.80%-91.57%150.00%160.00%12.80%-127.28%125.00%-800.00%
FCF Margin Growth (1y) 7,166.00201.00-1809.003,671.00-8861.00-1957.00-784.00-1301.00170.001,914.002,071.001,580.0092.00-35.00-194.00375.00-1482.00445.00615.00-102.002,058.00-3435.00-1096.00616.001,072.002,230.00970.00-1195.00347.00-655.00-243.00558.00-227.00293.00664.00765.001,883.001,014.00-666.00665.00-1061.00478.00-640.00-163.00-3947.00-59.00164.00-923.003,308.00-1710.00-623.00197.00-694.001,359.00-935.00-1715.00-5452.00-2615.00158.00-1095.003,605.00571.00-646.00
FCF Margin Growth (3y) -1525.00158.00-522.003,950.00-8599.00-78.001,093.00655.00-1220.002,324.002,492.001,854.00668.00-3026.00-674.00890.001,648.00-760.00490.00-681.003,477.00-1860.00-369.00-21.001,193.001,867.001,392.00127.002,003.00651.00-245.001,988.00595.001,785.00-642.001,267.00-3125.001,433.00-1142.00-421.00-1700.00-1291.00-1099.00-890.00-1333.00-410.00-1394.00-2441.00-2839.00-2966.00-1401.00-2613.00-2541.00-685.00-1424.00
FCF Margin Growth (5y) -2915.00567.00-100.004,224.00-8023.00-3069.00612.001,169.001,910.001,119.002,367.001,275.002,087.00-1451.0053.00253.001,769.00-1123.00911.00642.005,133.00-554.00-371.001,409.002,014.003,359.0086.00629.00-3005.001,070.00-720.00902.00-44.0015.00-1101.00540.00-512.001,082.00-2700.00-1939.00-7846.00-2547.00-1876.00-3699.00-3180.00-2454.00-1883.00
FCF Margin (QoQ) 301.00611.00-4506.0010,760.00-6664.00-1399.00973.00-1771.00240.00-226.00457.00-301.001,984.00-69.00-34.00-1789.001,856.00-227.00535.00-3646.003,783.00-57.00-182.00-1487.00-1709.002,282.001,530.00-1030.00-552.001,022.00-635.00512.00-1555.001,435.00165.00-273.00-1035.001,807.00266.00845.00-1904.00126.001,598.00-881.00-365.00-991.002,074.00-4664.003,523.00-768.00987.00-434.00-1495.00319.001,807.00-1325.00559.00-1975.001,027.00-5062.003,395.00797.00-225.00-362.00361.00-421.00
Free Cash Flow Growth (1y) 388.38%21.19%-59.24%241.16%-96.22%-75.23%-66.57%-56.98%76.02%505.57%980.22%353.24%80.02%26.07%7.56%33.80%-276.49%60.21%74.20%30.02%272.13%-122.06%-24.35%52.44%141.86%469.59%75.54%-28.34%31.08%-30.11%5.91%47.76%10.20%61.04%56.77%60.45%116.05%104.91%-9.16%42.06%-10.60%39.22%-10.77%13.81%-128.48%18.42%27.92%-13.01%469.17%-57.80%-23.56%20.63%-17.75%160.73%-65.09%-48.85%-320.56%-110.12%52.27%-72.84%99.79%288.44%-113.68%
Free Cash Flow Growth (3y) -31.23%22.05%13.75%68.13%-50.69%23.67%57.19%37.66%-96.54%130.40%172.53%99.04%76.18%-34.73%12.33%38.42%94.41%9.32%32.26%12.41%95.37%-17.09%12.04%17.30%51.74%83.31%42.84%19.32%46.13%32.12%14.68%49.90%28.64%66.24%8.31%37.40%-36.62%50.04%1.21%12.04%-2.04%-11.40%-4.44%6.10%-4.73%9.22%-30.11%-18.73%-88.49%-28.29%-25.93%-44.87%-26.07%-20.79%-27.50%
Free Cash Flow Growth (5y) -24.85%29.71%22.50%46.67%-18.29%-21.69%38.62%38.90%87.67%58.41%93.15%53.83%76.93%2.85%21.39%22.94%60.39%8.02%30.88%27.48%71.86%13.46%14.90%29.76%46.50%69.20%18.76%22.40%-22.82%30.62%11.48%27.23%17.48%18.08%4.44%22.18%10.80%30.02%-22.66%-2.80%-29.94%-16.90%-14.24%-30.18%-14.92%-24.31%-15.68%
Free Cash Flow (QoQ) 12.00%35.25%-154.96%686.57%-72.21%-54.51%90.34%-84.28%81.97%-38.62%144.95%-35.67%526.06%9.50%2.78%-74.45%338.42%-6.57%27.84%-133.70%497.99%1.58%-4.58%-55.38%-151.01%448.30%92.29%-29.21%-22.05%65.43%-21.51%29.49%-58.44%150.70%9.51%-3.43%-39.26%144.05%12.08%30.04%-42.39%8.19%75.28%-18.16%-10.29%-30.66%123.57%-120.48%473.02%-25.09%52.03%-13.10%-57.36%35.70%139.93%-40.75%35.16%-81.83%251.52%-355.50%93.80%373.47%-37.31%-101.98%5,640.00%-119.86%
Gross Margin Growth (1y) -559.00-302.00-60.00174.0063.0039.00316.00330.00239.00302.00101.00182.00315.00361.00392.00399.00405.00272.00151.00-3.00-29.0057.00-167.00412.00707.00552.00857.00230.00-119.00-268.00-256.00-188.00-16.0070.00-118.00133.00116.00168.00342.00161.00153.00228.00188.00243.0075.000.00-25.0056.0088.00-18.00-91.00-202.00-189.0028.00-34.00-225.00-111.00-148.00-50.00143.0057.00-144.00-36.00
Gross Margin Growth (3y) -257.0039.00356.00685.00618.00701.00808.00910.00960.00935.00643.00577.00691.00690.00375.00807.001,083.00882.00840.00639.00559.00342.00433.00454.00572.00355.00483.00175.00-19.00-29.00-32.00106.00253.00466.00412.00537.00344.00396.00504.00460.00315.00209.0072.0097.00-26.009.00-151.00-371.00-212.00-139.00-176.00-283.00-243.00-265.00-120.00
Gross Margin Growth (5y) 463.00672.00899.001,081.00993.001,031.00792.001,319.001,637.001,544.001,333.001,220.001,279.00975.00975.00850.00948.00685.00466.00584.00659.00581.00657.00748.00841.00751.001,012.00579.00209.00198.00130.00405.00415.00448.00296.00391.00243.00405.00379.0033.0015.0089.00-13.0015.00-80.00-283.00-236.00
Gross Margin (QoQ) -56.00-229.00-257.00-18.00202.0013.00-24.00-128.00178.00290.00-10.00-219.00240.0089.0072.00-85.00285.00120.0078.00-79.00152.00-1.00-75.00-105.00239.00-226.00504.00190.0085.0078.00-123.00-159.00-64.0089.00-54.0013.0022.00-99.00196.00-4.0074.0075.0016.00-12.00150.0035.0071.00-180.0074.0010.00152.00-148.00-32.00-63.0041.00-135.00185.00-125.00-149.00-22.00148.00-26.0044.00-108.00-54.0082.00
Gross Profit Growth (1y) -1.69%6.48%5.64%9.49%9.32%11.94%17.24%19.62%19.55%43.65%52.67%55.39%59.00%34.79%23.74%22.23%21.31%40.74%39.15%34.96%33.00%16.44%20.71%30.67%38.03%30.29%25.96%16.51%11.71%10.77%12.65%13.58%20.57%26.39%21.56%26.39%21.79%18.25%20.64%21.19%21.64%18.86%23.48%22.19%17.90%20.94%16.96%14.81%13.93%11.41%10.29%10.39%10.67%13.36%11.69%8.54%10.75%9.83%10.18%12.84%12.36%13.19%19.82%
Gross Profit Growth (3y) 8.71%19.63%23.65%26.73%27.61%29.42%30.35%31.46%32.11%39.68%38.01%36.86%36.89%30.24%27.62%29.18%30.59%28.77%28.38%27.13%27.05%18.89%19.65%20.03%22.96%22.19%19.93%18.70%17.94%18.30%18.21%20.27%21.33%21.11%21.89%23.23%20.43%19.35%20.33%19.35%17.78%17.00%16.78%15.69%14.13%15.16%12.94%11.22%11.77%11.52%10.72%10.58%11.26%12.11%13.82%
Gross Profit Growth (5y) 19.90%26.57%26.63%27.41%27.37%28.85%30.05%32.00%33.45%32.82%31.93%31.30%31.66%26.10%24.15%23.32%24.57%24.49%23.71%24.15%24.67%20.23%20.23%21.51%22.46%20.72%20.77%19.89%18.66%18.94%18.99%19.53%19.13%19.07%18.49%18.86%17.10%16.51%16.50%15.29%14.90%14.80%14.41%13.66%13.09%13.68%13.72%
Gross Profit (QoQ) -3.35%3.36%-2.13%0.55%4.68%2.55%1.45%0.39%7.19%7.40%3.51%0.33%28.80%14.14%5.35%2.66%9.19%4.78%4.07%1.88%26.68%3.60%0.94%0.40%10.91%7.40%9.26%6.06%4.69%3.84%1.06%1.69%3.81%5.59%1.90%7.95%8.82%1.55%5.94%4.02%5.66%3.60%6.42%4.41%3.25%7.62%5.32%0.74%5.91%4.08%3.38%-0.03%3.57%3.04%3.48%0.22%6.08%1.52%0.56%2.26%5.20%1.85%2.99%1.83%5.98%7.81%
Interest Coverage Ratio Growth (1y) 80,346.78%131.94%134.07%816.97%-48.17%-23.58%-24.52%-114.10%-289.79%-102.10%56.28%906.85%233.95%8,790.51%21.51%16.10%-9.60%25.07%276.67%452.41%480.74%397.29%119.84%-120,802.55%-330.80%-498.41%-106.72%99.90%223.62%157.85%731.02%
Interest Coverage Ratio Growth (3y) -824.17%-26.77%40.29%116.57%9.63%11.65%12.75%9.73%31.96%31.58%92.67%277.39%108.25%715.59%115.89%-1,878.38%-141.68%-199.18%-36.74%-103.55%154.94%125.47%-2.30%
Interest Coverage Ratio Growth (5y) 294.68%32.20%66.08%122.33%47.22%53.98%64.01%-515.18%-100.99%-116.11%-25.04%-126.99%85.67%316.14%33.68%
Interest Coverage Ratio (QoQ) 45,422.98%11.45%-127.05%687.26%31.00%12.48%-17.14%-57.55%93.16%11.09%-115.48%-471.28%97.87%8,383.83%-20.07%-5.16%38.39%15.82%-23.63%-26.16%91.48%248.81%12.01%-22.37%63.96%54.20%-61,598.00%99.85%-183.04%97.40%-782.54%290.18%32.46%-71.62%
Net Cash Flow Growth (1y) -428.02%55.39%-60.70%121.02%342.60%1,306.61%-54.63%-149.17%-95.57%-274.57%726.51%588.14%199.92%105.09%25.51%24.05%-385.58%875.06%27.15%24.75%146.15%-186.05%-42.05%13.30%167.05%101.55%141.37%-2.09%-87.06%-382.05%-0.21%1,190.07%-5,503.24%527.83%82.10%-95.02%147.22%83.11%-12.83%-1,192.76%548.79%2,376.58%246.64%64.66%-107.57%-100.97%-72.44%157.75%257.75%338.47%822.37%193.86%-14.48%302.47%-97.01%-107.71%-400.11%-121.33%-31.69%-1,625.68%-243.73%-73.13%-10,243.98%
Net Cash Flow Growth (3y) -29.36%-242.44%13.80%74.40%32.43%7.73%67.59%43.86%-33.50%-4.66%136.28%112.19%58.12%24.68%-2.57%20.58%52.12%-49.30%21.15%11.44%29.26%-26.78%11.75%142.79%-174.45%29.81%63.69%-14.31%48.90%180.61%16.57%-108.18%449.08%480.89%76.54%-29.91%38.57%-34.59%-5.92%30.65%-8.17%-17.08%106.54%37.50%-53.27%-54.75%-57.63%49.23%-59.38%-26.98%-42.65%-80.80%-121.19%-51.63%-59.72%
Net Cash Flow Growth (5y) -38.08%80.09%18.65%52.35%19.38%-65.70%28.24%33.29%-14.10%-59.00%79.14%59.67%6.44%54.87%17.37%85.81%-92.76%9.48%26.44%-2.32%43.43%-21.65%17.24%-57.82%124.64%60.04%67.67%-34.67%-29.35%-48.75%8.64%7.46%81.61%45.26%69.49%-20.06%18.26%33.26%-25.47%-20.16%-31.87%-20.01%-29.02%4.41%-25.01%-15.26%-48.71%
Net Cash Flow (QoQ) 8.38%51.37%-71.70%-806.43%151.34%-61.72%59.19%675.40%197.69%-98.77%-272.50%169.87%-11,830.03%105.85%1.88%-57.07%99.15%44.11%0.69%-198.83%779.95%-81.21%-1.21%-63.44%-1,367.67%112.66%93.15%-13.82%-92.63%1,866.46%-21.65%-88.61%-260.72%795.72%912.98%-147.70%112.73%196.13%-72.29%352.19%-50.65%40.97%-447.39%368.48%88.37%-80.27%-135.42%42.53%75.96%663.15%-25.78%56.99%-63.66%2,078.20%-76.35%-54.31%71.04%-83.80%-160.91%-1,678.38%87.84%151.87%-1,638.55%-254.23%93.88%-2,939.53%
Net Income Growth (1y) -85.18%-99.11%10,361.57%357.52%18,378.89%-18.89%-99.49%-68.97%-99.04%-354.46%193.34%-8.93%-146.96%223.59%63.03%891.39%504.15%-0.53%17.24%-73.44%-162.91%-281.43%-141.38%38.56%372.91%204.08%532.69%71.96%32.35%42.42%47.31%49.47%136.02%97.60%71.93%88.92%63.06%44.29%33.80%5.29%-14.53%-4.57%-25.99%-59.30%1.95%1.31%10.51%159.68%20.36%36.51%12.42%33.88%-2.48%20.40%25.33%-22.44%-92.31%-80.90%-41.50%-38.03%-320.90%-67.71%-158.30%
Net Income Growth (3y) -35.91%-26.38%16.16%8.94%-41.52%36.64%-70.99%40.97%-73.67%46.25%77.65%33.85%-47.27%-30.66%-40.79%53.94%107.53%23.38%28.04%-14.15%31.46%39.06%38.17%52.71%119.15%70.18%134.88%69.34%72.06%59.54%50.20%43.79%48.72%39.61%19.41%-6.80%12.42%11.73%3.05%3.63%1.60%9.69%-2.76%12.27%6.16%18.52%15.91%39.19%-55.14%-32.03%-6.24%-13.67%-29.38%-57.96%-34.40%
Net Income Growth (5y) -12.96%-53.16%24.54%27.76%-32.74%-45.87%-15.01%0.61%-49.98%42.65%58.61%41.70%33.95%39.62%38.20%56.46%88.30%39.52%39.68%12.31%54.29%50.29%43.42%47.93%69.23%43.25%66.64%15.79%34.72%31.46%22.62%25.74%32.19%30.35%16.16%22.99%10.77%18.05%9.05%2.93%-39.86%-21.21%-7.58%-7.42%-17.12%-36.57%-20.41%
Net Income (QoQ) 1,777.44%-98.82%-15.70%-20.76%12.53%13,817.66%-96.31%3,100.38%-99.51%-12.36%123.97%-0.85%-230.75%201.03%-30.46%-151.12%444.11%33.27%322.86%-79.16%-15.31%57.07%-4.21%-149.36%-144.26%64.17%420.74%-2.77%-6.85%48.95%27.46%-25.17%0.24%54.06%29.34%18.16%-16.07%34.05%42.12%1.99%-25.74%24.30%11.84%-17.21%-17.08%-3.60%-38.49%107.36%-17.60%5.16%44.53%-3.89%-6.54%-13.40%72.11%-29.99%15.38%-9.85%6.51%-93.06%186.57%176.04%12.83%-124.75%141.89%-598.39%
Net Income towards Common Stockholders Growth (1y) -85.18%-99.11%10,361.57%357.52%18,378.89%-18.89%-99.49%-68.97%-99.04%-354.46%193.34%-8.93%-146.96%223.59%63.03%891.39%504.15%-0.53%17.24%-73.44%-162.91%-281.43%-141.38%38.56%372.91%204.08%532.69%71.96%32.35%42.42%47.31%49.47%136.02%97.60%71.93%88.92%63.06%44.29%33.80%5.29%-14.53%-4.57%-25.99%-59.30%1.95%1.31%10.51%159.68%20.36%36.51%12.42%33.88%-2.48%20.40%25.33%-22.44%-92.31%-80.90%-41.50%-38.03%-320.90%-67.71%-158.30%
Net Income towards Common Stockholders Growth (3y) -35.91%-26.38%16.16%8.94%-41.52%36.64%-70.99%40.97%-73.67%46.25%77.65%33.85%-47.27%-30.66%-40.79%53.94%107.53%23.38%28.04%-14.15%31.46%39.06%38.17%52.71%119.15%70.18%134.88%69.34%72.06%59.54%50.20%43.79%48.72%39.61%19.41%-6.80%12.42%11.73%3.05%3.63%1.60%9.69%-2.76%12.27%6.16%18.52%15.91%39.19%-55.14%-32.03%-6.24%-13.67%-29.38%-57.96%-34.40%
Net Income towards Common Stockholders Growth (5y) -12.96%-53.16%24.54%27.76%-32.74%-45.87%-15.01%0.61%-49.98%42.65%58.61%41.70%33.95%39.62%38.20%56.46%88.30%39.52%39.68%12.31%54.29%50.29%43.42%47.93%69.23%43.25%66.64%15.79%34.72%31.46%22.62%25.74%32.19%30.35%16.16%22.99%10.77%18.05%9.05%2.93%-39.86%-21.21%-7.58%-7.42%-17.12%-36.57%-20.41%
Net Income towards Common Stockholders (QoQ) 1,777.44%-98.82%-15.70%-20.76%12.53%13,817.66%-96.31%3,100.38%-99.51%-12.36%123.97%-0.85%-230.75%201.03%-30.46%-151.12%444.11%33.27%322.86%-79.16%-15.31%57.07%-4.21%-149.36%-144.26%64.17%420.74%-2.77%-6.85%48.95%27.46%-25.17%0.24%54.06%29.34%18.16%-16.07%34.05%42.12%1.99%-25.74%24.30%11.84%-17.21%-17.08%-3.60%-38.49%107.36%-17.60%5.16%44.53%-3.89%-6.54%-13.40%72.11%-29.99%15.38%-9.85%6.51%-93.06%186.57%176.04%12.83%-124.75%141.89%-598.39%
Net Margin Growth (1y) -3270.00-72522.0078,372.002,200.0089,022.00-158.00-78817.00-2085.00-88798.00-1212.00344.00-311.00-979.001,548.00278.003,571.001,050.00-202.00-138.00-3247.00-1203.00-1435.00-1130.0096.001,222.001,630.001,374.00464.00140.00182.00290.00386.00931.00540.00543.00906.00685.00364.00305.00-300.00-736.00-320.00-861.00-1541.00-236.00-247.00-79.001,029.00110.00283.0010.00336.00-241.00102.00152.00-662.00-1388.00-1375.00-685.00-665.00-304.00-204.00-1136.00
Net Margin Growth (3y) -3047.00-73892.00-101.00-196.00-756.00179.00-78195.001,175.00-88728.00134.00484.0013.00-1133.00-90.00-990.00420.001,069.00-8.00107.00-2688.00159.00377.00534.00945.002,294.002,353.002,207.001,755.001,756.001,087.001,138.00992.00881.00584.00-14.00-935.00-287.00-203.00-635.00-812.00-862.00-283.00-930.00-176.00-367.00139.0083.00702.00-1519.00-990.00-523.00-991.00-1934.00-1477.00-1669.00
Net Margin Growth (5y) -2977.00-72546.0039.00128.00-910.00-1459.00-79463.00-1976.00-88709.00328.00729.00572.00229.001,723.00675.001,269.002,140.00715.00939.00-1396.001,775.001,281.001,382.001,551.002,243.002,397.001,651.00-86.00784.00520.00197.00479.00755.00621.00-83.00430.00-418.00183.00-473.00-1139.00-2491.00-1557.00-1463.00-1503.00-2060.00-1440.00-1738.00
Net Margin (QoQ) 69,309.00-72297.00-140.00-143.0058.0078,597.00-76313.0086,679.00-89121.00-62.00420.00-35.00-1535.001,493.00-235.00-703.00992.00223.003,058.00-3224.00-259.00288.00-51.00-1180.00-492.00593.001,175.00-54.00-84.00338.00264.00-378.00-41.00445.00360.00168.00-432.00447.00723.00-53.00-753.00388.00118.00-489.00-338.00-153.00-562.00816.00-348.0015.00546.00-102.00-175.00-258.00872.00-680.00168.00-208.0057.00-1406.00181.00482.0078.00-1045.00281.00-450.00
Operating Income Growth (1y) -52.50%-45.17%-11.74%18.40%39.08%-12.96%-51.04%10.15%21.22%-100.33%197.80%27.61%-130.20%117,661.54%120.99%119.07%759.78%10.64%18.77%7.60%-120.46%-219.04%-101.84%52.14%964.01%239.69%9,287.01%32.00%24.29%-0.84%45.25%8.25%41.91%56.99%22.91%108.16%74.93%70.88%33.36%-4.42%-18.86%8.72%-18.52%-45.33%33.41%24.22%16.82%154.21%26.74%9.08%-4.91%-9.36%-43.71%-28.21%-27.81%-45.52%-159.28%-120.35%-61.53%-42.28%0.00%-68.94%-315.61%
Operating Income Growth (3y) -7.14%-26.03%8.77%18.50%-35.89%50.41%47.71%45.48%34.18%62.94%98.46%44.35%-34.03%-1,056.89%-27.00%53.07%139.07%22.54%26.05%29.28%30.00%18.14%34.80%29.54%158.33%61.02%449.60%43.81%45.58%38.56%33.53%29.14%26.29%42.87%10.12%2.84%23.72%32.15%8.28%9.93%11.12%13.78%-3.27%8.00%-1.64%-0.92%-7.09%7.87%-34.31%-29.25%-35.84%-34.19%-32.64%-30.98%-37.49%
Operating Income Growth (5y) 9.80%15.60%27.56%31.44%-21.86%-45.33%-15.67%38.20%33.69%48.38%67.49%43.29%34.36%363.83%45.09%38.65%86.51%23.42%29.02%37.24%40.39%34.63%32.05%34.03%88.24%43.29%182.59%9.22%27.28%29.14%17.78%24.52%27.78%31.63%8.21%20.17%6.20%12.56%-2.71%-8.09%-19.70%-17.24%-24.13%-16.91%-20.72%-18.48%-21.66%
Operating Income (QoQ) -23.74%-15.14%-14.37%-14.28%-11.98%36.61%14.87%0.70%-44.91%-23.15%158.39%10.82%-100.15%68,915.38%10.72%-126.23%688.26%29.36%9.76%-21.01%-1.35%38.86%-0.56%-115.02%-473.97%97.86%8,341.76%-14.70%-7.20%40.82%18.42%-19.68%-25.97%106.27%-11.75%5.29%-18.10%61.48%49.47%-11.51%-19.99%26.03%7.13%-24.88%7.19%-5.55%-28.12%83.32%-0.20%-11.17%56.41%-8.60%-14.10%-22.56%49.09%-43.24%9.56%-22.12%12.50%-161.76%62.38%247.20%68.78%-207.00%36.45%-87.87%
Operating Margin Growth (1y) -1165.00-832.00-223.00122.00264.00-175.00-603.00-38.0063.00-631.00461.00-183.00-1503.001,404.00829.00887.001,689.00-257.00-226.00-381.00-1660.00-2324.00-1557.00345.001,738.002,539.001,884.00307.00145.00-184.00462.00-149.00290.00298.00-10.001,350.00894.00702.00358.00-653.00-911.00-128.00-867.00-1453.00275.0055.00-8.001,527.00276.00-48.00-265.00-551.00-1251.00-749.00-546.00-1136.00-1887.00-1543.00-644.00-519.0068.00-111.00-955.00
Operating Margin Growth (3y) -838.00-1638.00-365.00-100.00-1176.00598.00687.00666.00249.00516.001,063.00323.00-1474.00-1178.00-955.00851.001,767.00-43.00101.00271.00223.0031.00789.00503.002,173.002,653.002,336.001,508.001,330.00817.00810.00547.00274.00872.00-519.00-756.00259.00629.00-517.00-579.00-360.00-121.00-1140.00-476.00-701.00-742.00-819.00-160.00-2863.00-2340.00-1455.00-2206.00-3071.00-2403.00-2145.00
Operating Margin Growth (5y) -651.00-491.00237.00406.00-1147.00-1984.00-1096.00629.00327.00730.001,391.00975.00409.001,177.001,392.001,009.002,202.0072.00553.001,471.001,407.001,031.001,138.001,199.002,157.003,227.001,827.00-598.00694.00744.00-64.00622.00824.00879.00-791.00220.00-717.00-168.00-1328.00-2265.00-3499.00-2413.00-2330.00-2131.00-2521.00-2396.00-2418.00
Operating Margin (QoQ) -455.00-339.00-208.00-163.00-122.00269.00138.00-21.00-561.00-159.00703.0080.00-1255.00933.0058.00-1239.001,652.00358.00116.00-437.00-295.00389.00-38.00-1716.00-959.001,157.001,863.00-323.00-158.00502.00286.00-485.00-487.001,148.00-325.00-46.00-479.00840.001,034.00-501.00-671.00496.0023.00-759.00111.00-243.00-562.00969.00-108.00-306.00972.00-283.00-432.00-522.00687.00-983.0070.00-319.0097.00-1735.00415.00580.00222.00-1148.00236.00-265.00
Profit After Tax Growth (1y) -52.69%-29.57%-21.80%3.32%56.87%-18.89%-31.67%37.40%13.24%-354.46%193.34%-8.93%-146.96%223.59%63.03%171.51%504.15%-0.53%17.24%8.78%-162.91%-281.43%-141.38%65.12%372.91%204.08%532.69%28.63%32.35%42.42%47.31%49.47%136.02%97.60%71.93%88.92%63.06%44.29%33.80%5.29%-14.53%-4.57%-25.99%-59.30%1.95%1.31%10.51%159.68%20.36%36.51%12.42%33.88%-2.48%20.40%25.33%-22.44%-92.31%-80.90%-41.50%-38.03%-320.90%-67.71%-158.30%
Profit After Tax Growth (3y) -5.63%-51.16%16.16%8.94%-41.52%36.64%48.40%50.34%29.05%46.25%77.65%39.07%-47.27%-30.66%-40.79%69.58%107.53%23.38%28.04%32.20%31.46%39.06%38.17%46.97%119.15%70.18%134.88%53.72%72.06%59.54%50.20%43.79%48.72%39.61%19.41%-6.80%12.42%11.73%3.05%3.63%1.60%9.69%-2.76%12.27%6.16%18.52%15.91%39.19%-55.14%-32.03%-6.24%-13.67%-29.38%-57.96%-34.40%
Profit After Tax Growth (5y) 9.79%12.31%24.54%30.73%-32.74%-45.87%-29.09%43.58%29.84%42.65%58.61%41.70%33.95%39.62%38.20%56.46%88.30%39.52%39.68%45.52%54.29%50.29%43.42%44.57%69.23%43.25%66.64%9.26%34.72%31.46%22.62%25.74%32.19%30.35%16.16%22.99%10.77%18.05%9.05%2.93%-39.86%-21.21%-7.58%-7.42%-17.12%-36.57%-20.41%
Profit After Tax (QoQ) -24.40%-6.30%-15.70%-20.76%12.53%4.03%11.38%20.31%-41.81%-12.36%123.97%-0.85%-230.75%201.03%-30.46%-151.12%444.11%33.27%15.81%-23.90%-15.31%57.07%7.46%-144.01%-144.26%64.17%528.76%-27.27%-6.85%48.95%27.46%-25.17%0.24%54.06%29.34%18.16%-16.07%34.05%42.12%1.99%-25.74%24.30%11.84%-17.21%-17.08%-3.60%-38.49%107.36%-17.60%5.16%44.53%-3.89%-6.54%-13.40%72.11%-29.99%15.38%-9.85%6.51%-93.06%186.57%176.04%12.83%-124.75%141.89%-598.39%
Property, Plant & Equipment (Net) Growth (1y) 284.05%299.91%291.90%264.89%-39.22%-39.19%-43.39%-46.27%4.60%16.37%16.81%23.25%26.10%14.96%29.66%24.64%17.85%30.08%26.88%27.78%37.99%32.18%23.99%19.74%8.64%1.25%-2.58%-0.84%-0.53%-0.84%-1.22%-3.51%-2.46%-1.32%-2.83%-1.41%3.09%-0.15%31.80%29.08%23.76%23.42%17.86%17.48%125.06%129.23%87.67%114.87%18.47%24.77%28.24%18.37%16.61%20.48%31.63%46.97%139.12%137.36%132.59%114.93%38.74%41.43%35.38%
Property, Plant & Equipment (Net) Growth (3y) 34.66%41.45%37.35%34.20%-7.10%-6.65%-5.00%-6.19%15.84%20.28%24.32%25.21%27.05%25.50%26.82%24.01%20.89%20.30%15.29%14.91%14.25%9.89%6.06%4.64%1.77%-0.31%-2.21%-1.93%0.01%-0.77%8.15%7.08%7.56%6.74%14.71%14.35%42.13%41.36%42.85%48.25%48.88%52.26%41.56%44.03%45.95%51.04%46.87%55.20%48.93%52.81%57.76%55.21%56.98%59.33%60.63%
Property, Plant & Equipment (Net) Growth (5y) 29.41%33.45%33.64%30.94%5.45%6.94%6.16%4.78%18.44%18.42%18.34%18.44%17.25%14.69%14.44%12.78%11.38%11.24%8.02%7.61%8.44%5.51%8.85%7.83%6.10%4.07%7.75%7.42%22.74%22.55%22.85%25.39%27.11%28.31%29.43%30.62%31.73%33.54%37.53%41.48%55.87%58.79%54.08%56.67%59.48%63.17%58.41%
Property, Plant & Equipment (Net) (QoQ) -3.34%8.54%15.58%216.69%0.66%6.37%7.62%-47.25%0.70%-0.99%2.15%2.70%12.03%-0.61%7.79%5.06%2.14%12.09%3.62%-0.66%12.74%9.34%4.36%7.28%7.99%2.56%0.78%-2.66%0.64%-1.32%2.58%-2.36%0.32%-1.69%0.20%-1.30%1.50%-3.20%1.67%3.21%-1.70%27.77%-0.43%-1.04%-1.97%22.01%-0.75%89.57%-0.15%-0.11%13.63%4.53%5.16%2.67%4.89%2.97%8.65%12.17%17.11%67.53%7.85%9.92%8.22%8.15%9.94%5.21%
Return on Assets Growth (1y) -16.00-206.003.0011.00120.00156.00-37.00-39.00-211.00-158.00-72.00-70.00-2.001.001.004.006.003.002.00-3.00-5.00-4.00-4.00-3.00-1.002.004.004.003.002.001.001.001.001.001.003.003.002.002.001.00-1.00-3.00-4.00-5.00-4.00-2.00-1.001.001.001.001.000.000.000.000.000.00-1.00-2.00-3.00-3.00-2.00-1.00-2.00
Return on Assets Growth (3y) -107.00-208.00-106.00-98.00-93.00-2.00-108.00-104.00-207.00-154.00-69.00-69.00-1.000.00-2.00-1.000.001.002.00-1.00-2.000.001.003.004.005.007.008.007.006.005.004.003.001.00-1.00-1.00-2.00-2.00-3.00-3.00-4.00-4.00-4.00-4.00-3.00-1.000.001.000.00-1.00-1.00-3.00-3.00-3.00-4.00
Return on Assets Growth (5y) -102.00-204.00-103.00-97.00-91.00-3.00-110.00-110.00-212.00-157.00-70.00-67.002.004.004.004.005.004.005.002.002.004.005.006.006.005.005.004.003.001.000.000.000.000.000.000.00-1.00-1.00-2.00-3.00-5.00-6.00-7.00-7.00-6.00-4.00-4.00
Return on Assets (QoQ) 101.00-103.00-8.00-6.00-89.00106.000.00103.00-54.00-86.00-2.00-69.00-1.000.000.00-1.001.000.003.001.00-1.00-1.00-2.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.001.001.001.000.000.000.00-1.00-2.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -7.00-6.00-3.00-2.00-3.00-3.00-3.00-2.00-1.000.00-2.001.001.002.005.002.000.00-1.00-3.00-4.00-4.00-4.00-1.004.007.007.005.003.001.000.00-1.000.00-1.002.003.003.003.001.00-1.00-4.00-5.00-6.00-4.00-2.000.002.002.002.001.00-1.00-2.00-2.00-2.00-2.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00
Return on Capital Employed Growth (3y) -11.00-11.00-9.00-6.00-3.00-2.00-1.000.001.001.001.000.00-1.00-2.00-2.001.002.003.002.001.002.004.003.004.006.007.008.007.005.004.003.001.00-1.00-3.00-3.00-2.00-2.00-2.00-3.00-3.00-4.00-4.00-4.00-4.00-2.00-1.00-1.00-3.00-4.00-5.00-6.00-7.00-7.00-7.00
Return on Capital Employed Growth (5y) -8.00-8.00-7.00-5.00-5.00-6.00-5.00-4.001.004.004.004.005.006.005.005.004.003.004.003.005.007.006.005.005.005.004.002.000.00-2.00-1.00-1.00-1.00-2.00-1.00-2.00-2.00-3.00-5.00-8.00-9.00-10.00-10.00-9.00-7.00-6.00
Return on Capital Employed (QoQ) -1.00-2.00-3.000.000.000.00-2.00-1.000.000.00-1.000.000.00-1.001.001.001.002.00-2.00-1.000.00-1.00-2.00-1.001.002.002.002.000.000.000.001.00-1.000.000.000.002.001.000.000.000.00-2.00-2.00-1.00-1.000.000.000.001.000.000.000.00-1.00-1.000.000.00-1.00-1.00-1.000.000.000.000.00-1.00
Return on Equity Growth (1y) 7.0015.00-39.00-42.00-259.00-193.00-84.00-82.00-2.001.001.006.008.004.003.00-4.00-6.00-6.00-6.00-3.00-1.003.005.006.005.003.002.000.000.000.001.002.003.003.003.001.000.00-2.00-4.00-5.00-5.00-3.00-1.001.001.001.001.000.000.000.000.000.00-1.00-3.00-3.00-3.00-3.00-2.00-2.00
Return on Equity Growth (3y) -117.00-228.00-116.00-110.00-122.00-118.00-253.00-188.00-81.00-80.000.00-1.00-2.00-2.001.001.002.00-2.00-3.00-1.001.003.004.006.008.009.008.006.005.004.003.001.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-4.00-1.000.001.000.00-1.00-2.00-3.00-4.00-4.00-5.00
Return on Equity Growth (5y) -111.00-223.00-112.00-108.00-125.00-126.00-260.00-191.00-81.00-78.003.005.005.004.005.004.004.001.001.003.004.007.007.007.006.005.003.001.000.000.000.000.00-1.000.000.00-1.00-1.00-3.00-5.00-6.00-7.00-8.00-7.00-6.00-5.00
Return on Equity (QoQ) 109.00-111.00-7.001.00136.00-67.00-109.00-3.00-81.00-1.000.000.00-1.002.000.005.001.00-2.00-1.00-2.00-1.00-2.00-1.000.001.002.002.001.000.000.001.00-1.000.001.001.001.001.000.000.000.00-1.00-2.00-2.00-1.000.000.000.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.00-1.00
Return on Invested Capital Growth (1y) -4.00-4.00-3.00-2.00-4.00-2.00-1.00-1.00-2.002.002.002.004.002.001.00-1.00-3.00-4.00-4.00-5.00-1.002.004.007.004.003.002.001.001.001.001.002.003.003.002.001.000.00-2.00-4.00-5.00-4.00-3.00-1.001.001.001.001.000.00-1.00-2.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00
Return on Invested Capital Growth (3y) -9.00-12.00-8.00-7.00-3.00-1.00-1.001.001.000.000.000.00-1.00-4.000.000.001.001.000.001.002.003.004.006.007.0010.008.006.005.004.003.001.00-1.00-1.00-1.00-2.00-3.00-3.00-4.00-4.00-4.00-4.00-4.00-3.00-2.00-1.00-3.00-3.00-4.00-5.00-5.00-5.00-5.00
Return on Invested Capital Growth (5y) -6.00-9.00-6.00-5.00-6.00-7.00-5.00-1.002.002.003.004.004.004.005.004.004.004.004.005.006.006.006.006.005.007.003.001.000.000.000.000.00-1.00-1.00-2.00-3.00-4.00-5.00-7.00-8.00-9.00-9.00-8.00-7.00-5.00
Return on Invested Capital (QoQ) 2.00-4.00-1.00-1.002.00-3.00-1.000.000.00-1.000.000.00-1.002.000.001.001.00-1.00-1.00-1.00-1.00-1.00-1.00-2.003.002.001.001.000.000.000.000.000.000.001.001.001.000.000.000.00-1.00-2.00-2.00-1.000.000.000.001.000.000.000.000.00-1.00-1.000.000.00-1.00-1.000.000.000.000.000.00
Return on Sales Growth (1y) -33.00-725.00784.0022.00890.00-2.00-788.00-21.00-888.00-12.003.00-3.00-10.0015.003.0036.0010.00-2.00-1.00-32.00-12.00-14.00-11.001.0012.0016.0014.005.001.002.003.004.009.005.005.009.007.004.003.00-3.00-7.00-3.00-9.00-15.00-2.00-2.00-1.0010.001.003.000.003.00-2.001.002.00-7.00-14.00-14.00-7.00-7.00-3.00-2.00-11.00
Return on Sales Growth (3y) -30.00-739.00-1.00-2.00-8.002.00-782.0012.00-887.001.005.000.00-11.00-1.00-10.004.0011.000.001.00-27.002.004.005.009.0023.0024.0022.0018.0018.0011.0011.0010.009.006.000.00-9.00-3.00-2.00-6.00-8.00-9.00-3.00-9.00-2.00-4.001.001.007.00-15.00-10.00-5.00-10.00-19.00-15.00-17.00
Return on Sales Growth (5y) -30.00-725.000.001.00-9.00-15.00-795.00-20.00-887.003.007.006.002.0017.007.0013.0021.007.009.00-14.0018.0013.0014.0016.0022.0024.0017.00-1.008.005.002.005.008.006.00-1.004.00-4.002.00-5.00-11.00-25.00-16.00-15.00-15.00-21.00-14.00-17.00
Return on Sales (QoQ) 693.00-723.00-1.00-1.001.00786.00-763.00867.00-891.00-1.004.000.00-15.0015.00-2.00-7.0010.002.0031.00-32.00-3.003.00-1.00-12.00-5.006.0012.00-1.00-1.003.003.00-4.000.004.004.002.00-4.004.007.00-1.00-8.004.001.00-5.00-3.00-2.00-6.008.00-3.000.005.00-1.00-2.00-3.009.00-7.002.00-2.001.00-14.002.005.001.00-10.003.00-5.00
Revenue Growth (1y) 7.25%11.53%6.63%6.50%8.21%11.26%11.70%13.71%15.11%37.18%50.40%51.27%51.59%27.90%16.98%15.51%14.46%35.51%36.29%35.02%33.54%15.54%23.54%23.65%25.61%21.22%12.50%13.11%13.42%14.64%16.37%16.34%20.82%25.24%23.43%24.24%19.99%15.74%15.48%18.75%19.31%15.53%20.64%18.59%16.81%20.94%17.32%14.03%12.70%11.65%11.54%13.14%13.29%12.98%12.17%11.64%12.32%11.87%10.87%10.83%11.55%15.27%20.36%
Revenue Growth (3y) 10.14%19.40%21.45%22.36%23.60%24.98%25.26%25.72%25.94%33.47%33.85%33.12%32.33%26.04%25.35%24.47%24.29%23.81%23.73%23.60%23.91%17.10%17.38%17.62%19.84%20.29%17.35%17.81%18.03%18.45%18.37%19.73%20.04%18.75%19.80%20.50%18.69%17.38%17.79%17.10%16.24%15.98%16.44%15.23%14.25%15.12%13.64%12.93%12.77%12.16%11.52%11.87%12.39%13.36%14.39%
Revenue Growth (5y) 18.31%24.16%23.35%23.36%23.61%25.04%27.04%27.10%27.36%27.20%27.22%26.97%26.98%22.71%20.86%20.47%21.35%22.20%22.16%22.24%22.50%18.41%18.18%19.14%19.77%18.40%17.62%18.15%18.04%18.35%18.61%18.34%17.89%17.73%17.61%17.68%16.38%15.33%15.38%15.19%14.85%14.54%14.44%13.61%13.32%14.49%14.39%
Revenue (QoQ) -2.54%7.04%1.95%0.84%1.35%2.34%1.82%2.46%4.21%2.74%3.66%3.73%24.18%12.65%4.25%3.95%4.77%3.03%2.95%3.00%24.05%3.62%1.99%1.87%7.32%10.79%2.08%3.49%3.57%2.82%2.63%3.78%4.68%4.38%2.61%7.77%8.51%2.86%3.29%4.07%4.67%2.63%6.21%4.57%1.36%7.17%4.41%2.99%4.95%3.95%1.49%1.79%3.97%3.84%2.95%1.93%3.68%3.10%2.47%2.55%3.26%2.18%2.43%3.21%6.71%6.69%
Share-based Compensation Growth (1y) 26.47%25.99%-12.74%99.46%2.84%13.51%3.59%-22.72%5.96%24.53%102.66%81.38%692.23%161.07%108.29%156.68%-54.52%-10.84%-14.65%-20.67%-5.55%31.90%40.09%27.27%11.95%10.98%-0.01%0.00%12.32%8.18%4.64%4.90%11.27%11.14%-8.11%8.08%15.53%23.05%46.76%24.95%26.20%-35.78%27.33%-4.55%2.40%70.68%-2.58%31.93%14.81%19.60%11.28%26.27%12.06%20.91%20.74%0.46%14.00%3.65%-0.46%2.36%33.33%128.19%224.77%
Share-based Compensation Growth (3y) 11.28%21.22%22.36%40.88%105.14%54.54%63.53%53.23%56.29%42.58%53.30%54.58%50.41%45.34%35.55%37.36%-21.66%9.28%6.13%0.32%5.90%16.56%13.59%10.11%11.84%10.09%-1.30%4.27%13.03%13.94%12.16%12.31%17.50%-4.24%19.75%8.83%14.29%10.49%22.10%16.31%14.05%9.44%11.35%16.72%9.63%35.14%9.39%18.73%13.62%14.44%10.18%9.10%19.43%41.95%57.45%
Share-based Compensation Growth (5y) 37.78%32.90%26.64%41.60%29.97%34.12%39.21%29.43%32.19%33.52%38.23%36.28%33.74%29.81%21.11%22.14%-9.68%9.43%2.83%2.74%8.83%16.71%14.60%12.51%15.32%1.07%12.43%6.22%13.29%10.15%11.85%12.27%13.79%12.38%13.23%16.52%13.95%14.30%19.59%14.82%13.64%10.44%10.66%10.33%14.90%42.32%33.45%
Share-based Compensation (QoQ) -3.02%32.62%-36.65%55.22%-3.39%-8.15%44.81%-19.97%6.64%-16.17%8.02%9.73%25.33%36.41%-3.32%379.28%-58.70%8.83%19.14%-15.09%-19.03%4.18%10.74%1.10%13.07%10.66%0.60%-11.07%12.10%-0.30%0.61%-0.12%7.97%-3.56%0.86%5.95%7.84%-20.26%18.63%13.26%14.86%-4.90%1.00%14.38%-41.55%88.55%-24.29%22.72%-2.58%7.63%2.53%6.79%1.48%0.14%16.35%-5.23%9.50%0.00%-3.20%7.55%-0.44%-3.96%-0.46%40.09%70.39%36.68%
Shareholder's Equity Growth (1y) 13.25%7.13%6.27%75.65%72.66%72.78%71.21%24.27%25.58%25.36%27.59%7.97%10.23%12.29%9.30%69.77%65.94%63.12%62.93%2.37%1.18%2.00%3.33%5.30%7.20%7.15%7.56%8.25%8.88%60.27%66.35%66.05%66.15%13.98%11.70%12.40%12.66%12.70%10.68%63.05%61.19%57.83%57.30%5.80%5.37%6.26%6.43%6.46%19.69%20.28%20.15%20.68%7.50%6.82%5.41%4.15%3.90%2.93%16.53%16.30%15.12%
Shareholder's Equity Growth (3y) 28.92%35.21%32.43%32.03%33.08%33.70%34.48%33.66%31.58%31.94%31.93%31.47%23.35%22.78%23.16%22.55%22.32%21.64%21.26%21.89%5.28%5.70%20.55%22.74%23.70%24.71%25.09%25.96%26.42%26.79%27.21%27.17%44.91%44.50%26.57%24.82%24.70%24.15%23.64%22.83%22.46%26.68%26.35%26.23%10.77%10.68%10.94%10.47%10.19%10.16%9.77%13.85%13.49%8.74%
Shareholder's Equity Growth (5y) 24.47%35.28%33.55%33.35%32.58%32.04%32.26%32.08%19.68%20.03%20.20%20.36%16.42%16.65%26.26%26.91%26.89%26.63%26.64%27.47%16.84%17.19%17.61%17.98%28.24%28.63%28.34%28.32%28.36%28.19%28.12%28.05%27.94%30.64%20.98%19.99%20.03%19.75%19.42%18.60%18.21%17.82%17.27%19.83%10.49%10.15%
Shareholder's Equity (QoQ) 4.35%8.18%2.21%2.33%1.39%2.07%65.86%0.59%1.46%1.14%20.38%1.65%1.29%2.94%1.87%3.78%3.17%0.21%58.23%1.44%1.42%0.09%-0.58%0.25%2.24%1.41%1.31%2.07%2.19%1.79%1.96%2.66%50.43%5.65%1.77%2.73%3.20%3.53%2.41%2.97%3.23%1.68%50.87%1.79%1.07%1.33%1.47%1.38%1.93%1.50%1.50%13.98%2.43%1.39%1.95%1.54%1.78%0.05%0.72%1.29%0.83%13.27%0.53%0.26%
Tax Rate Growth (1y) 8,111.002,958.00-3941.00-2395.00-4538.00484.002,710.001,815.004,151.00-55563.00-2211.00719.00126.0055,921.003,327.00-1237.00-547.00-147.00-110.001,146.00-4809.00-457.00-13263.00679.005,029.00666.0013,287.00-1322.00-252.00-2568.001.00-2582.00-3120.00-992.00-1853.001,457.00653.001,688.00101.00-71.00-573.0091.00-493.00-14.001,334.001,307.00725.00740.00600.00-1213.00292.00-830.00-133.0083.00-95.00530.001,663.002,289.00698.00231.00-16263.002,478.0074.00
Tax Rate Growth (3y) 7,724.00-52120.00-3442.00139.00-262.00842.003,825.001,297.003,730.00211.001,005.00628.00-5230.0055,317.00-10046.00587.00-326.0062.00-86.00503.00-32.00-2359.0026.00-3225.001,658.00-2895.0011,435.00-2447.00-2719.00-1873.00-1751.00-1196.00-3040.00786.00-2246.001,372.001,414.003,086.00332.00655.001,361.00185.00524.00-104.001,801.00177.00922.00440.002,130.001,158.00895.00-69.00-14733.004,850.00677.00
Tax Rate Growth (5y) 7,303.003,654.00-226.0048.00-5618.00239.00-9548.003,122.003,950.00420.001,030.00-15.00-453.0053,415.003,242.00-3316.00-3698.00-3498.00-1938.00-622.00-2498.00-1664.00-1727.00-1839.001,738.00-1116.0011,043.00-2532.00-1957.00-475.00-1520.00-470.00-1106.00880.00-1229.001,282.001,881.001,956.00530.00355.002,891.002,556.001,126.00657.00-12800.004,943.001,694.00
Tax Rate (QoQ) 3,627.003,899.0094.00491.00-1526.00-3000.001,640.00-1652.003,496.00-774.00745.00684.00-56217.0052,577.003,675.0090.00-422.00-17.00-889.00781.00-22.0020.00367.00-5174.004,330.00-12787.0014,309.00-824.00-33.00-165.00-300.00246.00-2350.002,405.00-2883.00-292.00-222.001,544.00427.00-1095.00813.00-43.00255.00-1598.001,476.00-627.00734.00-249.001,449.00-1210.00750.00-389.00-364.00296.00-373.00307.00-148.00118.00252.001,440.00478.00-1473.00-214.00-15054.0019,219.00-3876.00
Total Debt Growth (1y) -6.33%-7.69%-10.26%-10.53%144.02%147.62%142.81%155.46%-5.06%-5.13%-4.49%-7.65%-10.21%-8.78%-4.72%-13.34%-9.47%-9.49%3,243.00%637.90%32.49%32.53%0.12%0.12%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.14%0.13%0.14%0.14%0.13%0.14%
Total Debt Growth (3y) 29.46%29.44%27.68%28.28%27.65%28.93%30.25%26.92%-8.28%-7.82%-77.58%-26.61%34.81%34.70%47.80%527.42%94.85%9.92%9.94%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%
Total Debt Growth (5y) 12.02%12.36%-51.76%-18.50%14.41%14.72%21.67%22.68%22.98%24.00%23.95%23.90%26.58%26.53%26.48%201.13%49.30%5.90%5.90%0.13%
Total Debt (QoQ) -1.27%0.00%-2.56%-2.63%-2.70%-2.78%-2.86%165.55%-1.27%-4.67%2.21%-1.32%-1.33%-4.02%-1.18%-4.05%0.24%0.24%-10.12%0.24%0.22%457.13%0.00%32.40%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.04%0.03%0.04%0.03%0.03%0.04%