|
Net Income
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
Share-based Compensation
|
0.30B | 0.30B | 0.33B | 0.32B | 0.37B | 0.43B | 0.39B | 0.41B | 0.43B | 0.40B | 0.38B | 0.34B | 0.35B | 0.34B | 0.37B | 0.31B | 0.30B | 0.27B | 0.24B | 0.31B | 0.35B | 0.35B | 0.34B | 0.37B | 0.31B | 0.37B | 0.40B | 0.38B | 0.33B | 0.40B | 0.36B | 0.37B | 0.35B | 0.40B | 0.40B | 0.39B | 0.39B | 0.40B | 0.39B | 0.40B | 0.39B | 0.37B | 0.40B | 0.40B | 0.38B | 0.39B | 0.40B | 0.44B | 0.44B | 0.46B | 0.42B | 0.45B | 0.48B | 0.48B | 0.48B | 0.50B | 0.60B | 0.62B | 0.63B | 0.66B | 0.80B | 0.81B | 0.80B | 0.83B | 0.92B | 0.94B | 0.95B | 1.05B |
|
Deferred Taxes
|
-0.32B | 0.13B | -0.41B | 0.09B | -0.21B | -0.14B | -0.22B | 0.34B | -0.27B | -0.10B | -0.12B | 0.11B | -0.08B | 0.05B | -0.39B | 0.14B | 0.01B | -0.10B | -0.09B | 0.13B | -0.16B | -0.15B | -0.50B | 0.24B | 0.15B | 0.05B | -0.46B | 0.19B | 0.08B | -0.04B | -0.42B | 0.16B | -0.18B | -0.10B | 0.00B | 0.18B | 0.84B | -0.01B | -0.11B | -0.07B | -0.18B | -0.02B | -0.07B | 0.08B | 0.05B | -0.03B | -0.14B | -0.12B | 0.03B | 0.00B | -0.29B | -0.10B | -0.04B | -0.03B | -0.14B | -0.37B | -0.48B | -0.50B | -0.74B | -0.51B | -0.30B | 0.57B | -0.73B | -0.28B | -0.10B | -0.41B | -0.34B | 0.03B |
|
Gains from Sales and Divestitures
|
| | 0.00B | | | | 0.02B | -0.02B | -0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
-0.01B | | 1.31B | 0.65B | 0.10B | 0.12B | 0.44B | 0.56B | 0.12B | 0.64B | 0.32B | 0.59B | 0.09B | 0.09B | 0.59B | 0.78B | 0.70B | -0.24B | 0.28B | 0.80B | 0.31B | 0.34B | 0.48B | 0.69B | 0.37B | 0.41B | 0.51B | 0.83B | 0.53B | 0.74B | 0.58B | 0.91B | 0.62B | 0.63B | 0.58B | 0.81B | 0.50B | 2.02B | 0.58B | 0.87B | 1.10B | 0.52B | 0.49B | 1.01B | 1.29B | 0.39B | 0.43B | 0.71B | 1.43B | 0.72B | 0.74B | 0.76B | 1.56B | 0.64B | 0.70B | 1.15B | 1.02B | 0.24B | 1.16B | 3.09B | 3.71B | 0.35B | 0.28B | 0.64B | 2.04B | 0.58B | 0.63B | 0.63B |
|
Asset Writedowns and Impairment
|
0.04B | -0.02B | 0.02B | 0.00B | 0.03B | -0.02B | 0.09B | 0.02B | | | 0.09B | -0.01B | 0.06B | 0.00B | 0.01B | 0.01B | -0.02B | 0.06B | -0.00B | 0.02B | 0.03B | -0.01B | 0.03B | 0.04B | 0.02B | 0.02B | 0.05B | 0.01B | 0.02B | -0.06B | 0.02B | 0.01B | -0.01B | 0.02B | -0.03B | -0.02B | -0.03B | -0.06B | -0.03B | 0.01B | 0.02B | 0.00B | 0.01B | 0.05B | -0.00B | 0.01B | 0.03B | 0.01B | -0.02B | 0.01B | -0.00B | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | 0.77B | | | | 0.61B | 2.23B | 1.37B | 0.44B | 0.57B | 0.36B | 0.46B | 0.44B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
3.20B | 2.00B | 1.99B | 1.49B | 2.49B | 2.97B | 3.23B | 1.67B | 2.61B | 2.98B | 2.82B | 2.33B | 3.10B | 2.97B | 3.09B | 2.46B | 3.35B | 3.09B | 3.99B | 2.65B | 2.87B | 3.20B | 3.61B | 2.49B | 2.88B | 3.04B | 4.14B | 2.77B | 3.92B | 3.06B | 3.82B | 2.73B | 3.77B | 3.37B | 4.00B | 3.08B | 4.07B | 2.42B | 4.10B | 3.76B | 3.80B | 4.33B | 3.94B | 3.59B | 3.80B | 4.24B | 3.80B | 4.10B | 2.97B | 3.88B | 4.50B | 3.43B | 2.46B | 3.66B | 3.68B | 3.96B | 4.74B | 5.22B | 5.97B | 2.37B | 0.81B | 3.97B | 3.73B | 3.66B | 2.24B | 4.06B | 4.23B | 3.21B |
|
Depreciation & Amortization (CF)
|
0.42B | 0.43B | 0.52B | 0.43B | 0.51B | 0.47B | 0.61B | 0.55B | 0.69B | 0.57B | 0.67B | 0.62B | 0.56B | 0.63B | 0.39B | 0.61B | 0.62B | 0.62B | 0.61B | 0.59B | 0.61B | 0.61B | 0.63B | 0.60B | 0.63B | 0.57B | 0.64B | 0.51B | 0.50B | 0.54B | 0.60B | 0.60B | 0.55B | 0.56B | 0.58B | 0.57B | 0.55B | 0.56B | 0.52B | 0.47B | 0.49B | 0.48B | 0.46B | 0.46B | 0.46B | 0.45B | 0.44B | 0.45B | 0.44B | 0.49B | 0.49B | 0.53B | 0.52B | 0.48B | 0.43B | 0.41B | 0.44B | 0.45B | 0.42B | 0.40B | 0.42B | 0.86B | 0.82B | 0.79B | 0.76B | 0.63B | 0.64B | 0.61B |
|
Change in Receivables
|
-0.36B | -0.52B | 0.73B | -0.04B | 1.03B | -0.33B | 0.87B | -0.51B | 0.16B | -0.26B | 0.30B | -0.40B | -0.36B | 0.10B | 0.39B | -0.61B | 0.52B | 0.54B | 0.56B | -0.36B | -0.77B | 0.07B | 0.72B | -0.72B | 0.22B | 0.40B | 0.51B | -0.63B | -0.36B | -0.42B | 1.82B | -1.05B | -0.35B | 0.14B | 0.50B | -0.96B | -0.28B | 0.17B | 1.33B | -0.89B | -0.72B | 0.05B | 1.64B | -0.52B | -0.57B | 0.31B | 0.88B | -1.53B | 0.28B | -0.01B | 1.36B | -0.43B | 0.73B | -0.17B | 0.88B | -1.12B | -0.27B | -0.10B | 0.76B | -0.98B | 0.04B | -0.34B | 1.57B | -2.23B | 1.26B | -0.44B | 1.43B | -1.86B |
|
Change in Inventory
|
-0.10B | -0.09B | 0.01B | 0.01B | 0.07B | 0.01B | 0.07B | 0.19B | 0.08B | -0.17B | 0.04B | 0.17B | 0.03B | -0.08B | 0.17B | -0.04B | -0.15B | -0.04B | 0.02B | -0.02B | 0.10B | -0.03B | 0.06B | 0.11B | 0.23B | -0.10B | -0.12B | -0.13B | -0.02B | -0.04B | -0.13B | -0.04B | 0.10B | 0.10B | 0.24B | 0.08B | 0.20B | 0.01B | -0.04B | 0.03B | 0.17B | -0.20B | -0.13B | -0.03B | 0.01B | -0.12B | 0.06B | 0.02B | 0.12B | 0.12B | -0.02B | 0.28B | 0.23B | 0.18B | 0.35B | 0.11B | 0.46B | 0.33B | 0.17B | -0.31B | -0.14B | -0.09B | 0.26B | -0.23B | -0.21B | -0.10B | 0.33B | 0.23B |
|
Change in Account Payables
|
-0.19B | 0.03B | -0.01B | 0.05B | 0.01B | 0.10B | -0.02B | 0.04B | -0.15B | 0.00B | 0.07B | 0.04B | -0.11B | 0.11B | -0.04B | -0.02B | 0.00B | 0.11B | 0.07B | -0.03B | -0.13B | 0.16B | -0.02B | -0.01B | -0.03B | 0.13B | -0.01B | 0.00B | -0.15B | 0.03B | 0.05B | -0.06B | -0.04B | 0.25B | 0.16B | -0.23B | -0.10B | 0.49B | 0.36B | -0.15B | -0.14B | 0.35B | 0.04B | -0.04B | -0.08B | 0.45B | -0.18B | 0.07B | -0.43B | 0.38B | -0.08B | -0.09B | -0.16B | 0.20B | -0.00B | 0.04B | | 0.11B | -0.13B | -0.23B | -0.24B | 0.18B | 0.21B | -0.27B | -0.09B | 0.35B | 0.27B | -0.11B |
|
Change in Accured Expenses
|
-0.02B | -0.03B | 0.42B | -0.31B | 0.81B | -0.64B | 0.71B | -0.68B | 0.11B | 0.23B | 0.59B | -0.55B | 0.04B | 0.06B | 0.75B | -0.36B | 0.20B | 0.10B | 0.45B | 0.57B | -1.38B | 0.39B | 1.20B | -0.49B | 0.10B | 0.07B | 0.40B | -0.59B | 0.24B | -0.36B | 0.10B | -0.69B | 0.12B | -0.44B | 0.32B | -0.21B | 0.03B | -0.05B | 0.34B | -0.35B | 0.01B | 0.18B | 0.43B | -0.47B | -0.05B | -0.12B | 0.54B | -0.17B | 0.29B | -0.69B | 1.21B | -0.58B | 0.15B | -0.29B | 1.26B | -0.38B | 0.24B | -0.18B | 0.97B | -0.91B | 0.14B | -0.33B | 0.40B | -0.75B | 0.46B | -0.49B | 0.98B | -0.54B |
|
Change in Taxes
|
0.55B | -0.19B | 0.49B | -0.29B | 0.22B | -0.14B | 0.26B | -0.41B | 0.09B | 0.12B | 0.04B | -0.04B | 0.18B | 0.01B | 0.27B | -0.37B | -1.07B | 0.80B | 0.40B | -0.39B | -0.06B | 0.09B | 0.55B | -0.40B | -0.13B | 0.02B | 0.56B | -0.32B | -0.45B | 0.04B | 0.42B | -0.44B | 0.18B | 0.14B | 0.17B | -0.42B | 10.66B | -1.45B | -0.68B | -0.44B | -0.39B | 0.07B | 1.07B | -0.33B | -0.68B | 0.31B | 0.38B | -0.08B | -0.75B | 0.01B | 0.28B | 0.02B | -0.89B | 0.15B | 0.04B | 0.02B | 0.10B | 1.00B | 0.10B | -1.77B | -2.88B | -0.57B | 0.68B | -0.81B | -1.48B | 0.28B | 0.16B | -0.13B |
|
Other Working Capital Changes
|
0.14B | 0.07B | -0.05B | 0.19B | 0.02B | 0.54B | 0.79B | -0.37B | 1.05B | -0.15B | 0.49B | 0.37B | 0.13B | -0.01B | 0.23B | -0.29B | 0.70B | -0.58B | 0.77B | -0.31B | 0.10B | -0.10B | 0.97B | -0.33B | 0.55B | 0.13B | 0.93B | -0.13B | 0.31B | -0.09B | 1.12B | 0.46B | 0.15B | -0.02B | 1.09B | 0.08B | 0.16B | 0.18B | 0.79B | -0.31B | 0.96B | 0.08B | 0.67B | 0.16B | 0.08B | 0.10B | 1.68B | 0.26B | -0.03B | 0.04B | 1.30B | 0.17B | 0.61B | 0.52B | 0.32B | 0.32B | 0.32B | 0.42B | 1.27B | 0.29B | 0.11B | -0.02B | 0.84B | -0.97B | 0.42B | 0.03B | 1.02B | -0.72B |
|
Capital Expenditures
|
0.22B | 0.21B | 0.21B | 0.16B | 0.25B | 0.29B | 0.31B | 0.33B | 0.33B | 0.28B | 0.24B | 0.27B | 0.28B | 0.28B | 0.30B | 0.27B | 0.29B | 0.29B | 0.32B | 0.32B | 0.26B | 0.37B | 0.33B | 0.28B | 0.27B | 0.36B | 0.32B | 0.26B | 0.31B | 0.30B | 0.27B | 0.28B | 0.25B | 0.23B | 0.21B | 0.17B | 0.21B | 0.24B | 0.21B | 0.21B | 0.26B | 0.23B | 0.21B | 0.20B | 0.19B | 0.17B | 0.21B | 0.17B | 0.19B | 0.17B | 0.16B | 0.12B | 0.11B | 0.11B | 0.14B | 0.18B | 0.17B | 0.27B | 0.23B | 0.13B | 0.17B | 0.17B | 0.20B | 0.22B | 0.21B | 0.26B | 0.22B | 0.32B |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.08B | 0.16B | 0.01B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.13B | 0.04B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.09B | | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Acquisitions
|
0.04B | 0.01B | 0.09B | | 2.31B | 2.64B | 0.33B | 0.07B | 0.03B | 0.17B | | 0.04B | 0.07B | 0.22B | 0.04B | 4.91B | 1.12B | 0.34B | 0.40B | 2.45B | 0.34B | | 0.20B | 0.18B | 0.03B | 0.02B | 0.09B | 0.61B | 0.47B | 2.07B | | 0.25B | | 2.96B | 0.11B | 0.72B | 0.03B | 2.04B | 0.22B | 1.96B | | | | | | | | | | | | | | | | | | 0.09B | 0.20B | 0.88B | 0.00B | 25.00B | 0.12B | 0.22B | 0.04B | 0.03B | | 0.01B |
|
Change in Acquisitions & Divestments
|
5.71B | 4.75B | 3.18B | 5.66B | 5.61B | 6.20B | 6.22B | 6.23B | 3.16B | 5.55B | 3.17B | 7.72B | 4.57B | 7.30B | 7.75B | 4.39B | 4.26B | 4.58B | 4.67B | 4.73B | 4.35B | 5.41B | 3.70B | 3.91B | 6.04B | 3.94B | 6.35B | 6.67B | 3.57B | 13.56B | 4.97B | 11.34B | 7.08B | 5.99B | 4.41B | 3.93B | 5.18B | 3.31B | 5.28B | 2.81B | 3.46B | 4.53B | 2.13B | 2.34B | 1.70B | 1.66B | 2.27B | 1.43B | 1.95B | 3.07B | 1.96B | 1.86B | 1.33B | 1.12B | 1.38B | 0.97B | 1.34B | 1.47B | 2.19B | 2.50B | 1.55B | 1.76B | 0.56B | 1.49B | 1.21B | 1.28B | 0.96B | 1.27B |
|
Cash from Investing Activities
|
-2.83B | -1.09B | -3.21B | -1.25B | -6.93B | -3.05B | -0.70B | -0.17B | -0.48B | -1.81B | -0.47B | -3.19B | 1.11B | -4.16B | 2.43B | -6.53B | -0.67B | -3.46B | -1.11B | -2.75B | 0.56B | -2.95B | -1.50B | -2.88B | -0.76B | -2.59B | -3.86B | -0.95B | -1.44B | -2.36B | -3.37B | -5.40B | 0.42B | -1.71B | 0.65B | -2.50B | 3.99B | 5.76B | 8.08B | 2.67B | 3.87B | 5.61B | 2.69B | 1.92B | 0.84B | 0.24B | 0.50B | -2.71B | 0.18B | -3.10B | 0.35B | -1.02B | 1.05B | 0.65B | 0.87B | -0.80B | -0.49B | -2.59B | -1.22B | 0.95B | 2.21B | -22.82B | -0.83B | 0.48B | 1.02B | 0.51B | -0.27B | 0.16B |
|
Other financing activities
|
-0.01B | -0.02B | 0.73B | 0.04B | 0.01B | 0.66B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | -0.08B | -0.07B | 0.07B | -0.07B | 0.01B | 0.07B | -0.04B | 0.04B | 0.06B | 0.02B | 0.01B | 0.03B | 0.07B | 0.04B | -0.01B | 0.03B | 0.12B | -0.01B | -0.01B | 0.05B | 0.09B | -0.33B | -0.01B | 0.07B | -0.03B | 0.01B | -0.07B | -0.08B | -0.06B | 0.08B | 0.03B | 0.06B | -0.02B | 0.00B | 0.01B | 0.08B | 0.04B | 0.04B | -0.03B | -0.10B | -0.00B | -0.04B | -0.07B | -0.01B | -0.03B | 0.02B | 0.00B | -0.03B | -0.02B | 0.01B | -0.04B | 0.01B | -0.00B | 0.00B | -0.08B | | -0.00B |
|
Cash from Financing Activities
|
-0.40B | 2.27B | -0.42B | -1.18B | 4.38B | -0.67B | -1.91B | -2.29B | -1.00B | 0.54B | -1.32B | -2.06B | -0.39B | -0.91B | -2.18B | -0.96B | -0.61B | -1.36B | -0.07B | -2.56B | -3.35B | 0.65B | -1.62B | -1.95B | -1.71B | -1.38B | 2.73B | -2.94B | -1.93B | 1.88B | -1.72B | 3.62B | -1.88B | -4.45B | -1.10B | -1.25B | -1.48B | -19.08B | -9.95B | -6.95B | -6.27B | -9.54B | -5.13B | -8.67B | -4.76B | -2.60B | -2.83B | -2.37B | -2.18B | -5.22B | -2.33B | -3.97B | -4.37B | -4.00B | -3.62B | -2.85B | -2.63B | -3.50B | -2.65B | -3.80B | 1.08B | 14.07B | -4.51B | -2.78B | -3.94B | -5.14B | -3.95B | -3.86B |
|
Dividends Paid - Common
|
| | | | | | | | | | 0.33B | 0.32B | 0.32B | 0.43B | 0.42B | 0.74B | 0.74B | 0.91B | 0.92B | 0.91B | 0.90B | 0.97B | 0.97B | 0.97B | 0.97B | 1.07B | 1.07B | 1.10B | 1.03B | 1.31B | 1.36B | 1.31B | 1.30B | 1.49B | 1.41B | 1.44B | 1.40B | 1.60B | 1.57B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.52B | 1.52B | 1.50B | 1.60B | 1.56B | 1.56B | 1.50B | 1.60B | 1.57B | 1.56B | 1.56B | 1.59B | 1.59B | 1.58B | 1.58B | 1.61B | 1.61B | 1.59B | 1.59B | 1.63B | 1.62B | 1.62B |
|
Exchange Rate Effect
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.10B | -0.06B | -0.10B | 0.10B | -0.09B | -0.01B | -0.04B | 0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.01B |
|
Change in Cash
|
-0.02B | 3.18B | -1.64B | -0.94B | -0.06B | -0.75B | 0.62B | -0.79B | 1.13B | 1.71B | 1.03B | -2.92B | 3.81B | -2.10B | 3.34B | -5.03B | 2.07B | -1.73B | 2.80B | -2.67B | 0.09B | 0.90B | 0.48B | -2.34B | 0.41B | -0.93B | 3.01B | -1.12B | 0.56B | 2.58B | -1.26B | 0.95B | 2.31B | -2.78B | 3.55B | -0.68B | 6.58B | -10.91B | 2.22B | -0.51B | 1.39B | 0.39B | 1.50B | -3.16B | -0.11B | 1.87B | 1.44B | -0.99B | 0.98B | -4.44B | 2.58B | -1.56B | -0.89B | 0.22B | 0.87B | 0.21B | 1.72B | -0.96B | 2.08B | -0.52B | 4.11B | -4.78B | -1.60B | 1.37B | -0.70B | -0.59B | -0.01B | -0.51B |
|
Beginning Cash Balance
|
4.20B | -3.18B | 7.36B | 5.72B | 4.77B | 4.71B | 3.96B | 4.58B | 3.80B | 4.92B | 6.63B | 7.66B | 4.75B | 8.56B | 6.46B | 9.80B | 4.77B | 6.85B | 5.12B | 7.92B | 5.25B | 5.34B | 6.24B | 6.73B | 4.39B | 4.80B | 3.87B | 6.88B | 5.76B | 6.31B | 9.00B | 7.63B | 8.58B | 10.90B | 8.22B | 72.26B | 67.10B | 65.34B | 6.77B | 43.10B | 38.99B | 34.25B | 10.27B | 11.77B | 8.61B | 8.50B | 10.37B | 11.81B | 10.82B | 11.80B | 7.36B | 9.94B | 8.38B | 7.49B | 7.71B | 8.58B | 8.79B | 10.51B | 9.55B | 11.63B | 11.11B | 15.22B | 10.44B | 8.84B | 9.26B | 8.75B | 8.35B | 8.91B |
|
Free Cash Flow
|
2.97B | 1.79B | 1.77B | 1.33B | 2.24B | 2.68B | 2.92B | 1.34B | 2.28B | 2.70B | 2.58B | 2.07B | 2.82B | 2.69B | 2.79B | 2.20B | 3.06B | 2.80B | 3.67B | 2.33B | 2.61B | 2.83B | 3.29B | 2.21B | 2.62B | 2.68B | 3.82B | 2.50B | 3.61B | 2.76B | 3.55B | 2.46B | 3.52B | 3.14B | 3.79B | 2.91B | 3.86B | 2.17B | 3.89B | 3.55B | 3.54B | 4.10B | 3.73B | 3.38B | 3.61B | 4.07B | 3.59B | 3.92B | 2.79B | 3.71B | 4.34B | 3.31B | 2.35B | 3.56B | 3.54B | 3.79B | 4.57B | 4.95B | 5.73B | 2.24B | 0.64B | 3.80B | 3.53B | 3.44B | 2.03B | 3.80B | 4.02B | 2.89B |
|
Net Cash Flow
|
-0.02B | 3.18B | -1.64B | -0.94B | -0.06B | -0.75B | 0.62B | -0.79B | 1.13B | 1.71B | 1.03B | -2.92B | 3.81B | -2.10B | 3.34B | -5.03B | 2.07B | -1.73B | 2.80B | -2.67B | 0.09B | 0.90B | 0.48B | -2.34B | 0.41B | -0.93B | 3.01B | -1.12B | 0.56B | 2.58B | -1.26B | 0.95B | 2.31B | -2.78B | 3.55B | -0.68B | 6.58B | -10.91B | 2.22B | -0.51B | 1.39B | 0.39B | 1.50B | -3.16B | -0.11B | 1.87B | 1.47B | -0.99B | 0.98B | -4.44B | 2.52B | -1.56B | -0.86B | 0.31B | 0.93B | 0.31B | 1.62B | -0.87B | 2.10B | -0.48B | 4.10B | -4.77B | -1.60B | 1.36B | -0.68B | -0.57B | 0.01B | -0.49B |