|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36B | 9.94B | 8.38B | 7.49B | 7.71B | 8.58B | 8.79B | 10.51B | 9.55B | 11.63B | 11.11B | 15.22B | 10.44B | 8.84B | 10.21B | 9.51B | 8.16B | 8.35B | 8.40B | 7.46B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.23B | 15.34B | 15.73B | 14.38B | 13.16B | 12.19B | 12.49B | 13.05B | 15.24B | 16.02B | 13.92B | 11.96B | 9.86B | 10.35B | 9.61B | 8.30B | 7.48B | 7.76B | 7.34B | 8.32B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.59B | 25.29B | 24.11B | 21.87B | 20.86B | 20.77B | 21.28B | 23.56B | 24.79B | 27.65B | 25.03B | 27.17B | 20.30B | 19.19B | 19.81B | 17.80B | 15.64B | 16.11B | 15.74B | 15.78B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 5.80B | 5.31B | 6.00B | 5.80B | 6.62B | 5.44B | 5.24B | 5.10B | 5.85B | 4.83B | 4.88B | 5.10B | 6.70B | 4.50B | 5.67B | 5.28B | 6.70B | 4.83B | 6.61B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.40B | 1.40B | 1.40B | 1.30B | 1.30B | 1.30B | 1.40B | 1.40B | 1.60B | 1.70B | 1.80B | 2.60B | 2.70B | 2.90B | 2.90B | 3.00B | 3.20B | 3.40B | 3.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72B | 7.20B | 6.71B | 7.40B | 7.10B | 7.92B | 6.74B | 6.64B | 6.50B | 7.45B | 6.53B | 6.68B | 7.70B | 9.40B | 7.40B | 8.57B | 8.28B | 9.90B | 8.23B | 10.01B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.80B | 0.14B | 0.12B | 1.41B | 1.60B | 1.46B | 0.11B | 1.50B | 0.19B | 0.19B | 1.78B | 0.21B | 0.22B | 1.89B | 1.69B | 1.52B | 0.22B | 0.24B | 0.23B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.04B | 0.05B | 0.17B | 0.15B | 0.17B | 0.23B | 0.31B | 0.26B | 0.19B | 0.17B | 0.11B | 0.08B | 0.10B | 0.11B | 0.17B | 0.26B | 0.41B | 0.68B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.52B | 0.55B | 0.60B | 0.54B | 0.72B | 0.93B | 1.29B | 1.48B | 1.49B | 1.09B | 1.05B | 1.00B | 1.03B | 0.94B | 0.91B | 0.92B | 0.93B | 0.98B | 0.99B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.56B | 1.83B | 2.06B | 2.23B | 2.57B | 2.66B | 3.14B | 3.47B | 3.64B | 3.34B | 3.21B | 3.12B | 3.37B | 3.14B | 2.93B | 2.83B | 3.16B | 3.40B | 3.92B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 2.89B | 3.03B | 3.63B | 4.05B | 4.36B | 4.57B | 4.52B | 4.68B | 4.35B | 4.55B | 4.89B | 5.43B | 5.61B | 6.36B | 6.16B | 6.11B | 5.95B | 5.83B | 5.88B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.06B | 39.11B | 37.59B | 36.80B | 35.98B | 36.72B | 36.14B | 38.52B | 39.95B | 43.35B | 39.66B | 42.13B | 35.89B | 36.86B | 35.75B | 34.68B | 32.82B | 34.99B | 32.88B | 35.13B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.34B | 2.24B | 2.14B | 2.05B | 2.00B | 1.97B | 1.96B | 2.05B | 2.08B | 2.00B | 2.00B | 2.00B | 2.09B | 2.08B | 1.99B | 2.08B | 2.11B | 2.25B | 2.35B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.69B | 38.17B | 38.80B | 38.68B | 38.45B | 38.30B | 38.16B | 38.39B | 38.37B | 38.53B | 38.90B | 39.09B | 58.63B | 58.66B | 58.77B | 58.72B | 59.02B | 59.14B | 59.12B | 59.23B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 3.62B | 3.35B | 3.08B | 2.81B | 2.57B | 2.36B | 2.13B | 1.97B | 1.82B | 1.91B | 1.68B | 11.82B | 11.22B | 10.74B | 10.14B | 9.64B | 9.18B | 8.71B | 8.31B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.41B | 41.79B | 42.15B | 41.76B | 41.26B | 40.87B | 40.52B | 40.52B | 40.34B | 40.35B | 40.81B | 40.77B | 70.45B | 69.88B | 69.52B | 68.86B | 68.67B | 68.31B | 67.83B | 67.54B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 4.36B | 4.20B | 4.27B | 4.28B | 4.45B | 4.89B | 5.32B | 5.82B | 6.58B | 7.10B | 7.34B | 5.53B | 6.26B | 6.51B | 6.59B | 7.02B | 7.36B | 7.31B | 7.40B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 5.02B | 5.26B | 5.27B | 5.27B | 5.96B | 5.91B | 5.96B | 5.99B | 6.01B | 5.88B | 5.58B | 5.88B | 5.94B | 6.06B | 6.01B | 5.96B | 6.06B | 7.11B | 7.25B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.84B | 58.38B | 58.39B | 57.46B | 56.82B | 57.28B | 56.91B | 57.33B | 57.58B | 58.50B | 59.12B | 59.05B | 87.11B | 87.55B | 87.58B | 86.69B | 86.97B | 87.31B | 88.23B | 88.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.90B | 97.50B | 95.98B | 94.26B | 92.80B | 94.00B | 93.05B | 95.84B | 97.53B | 101.85B | 98.78B | 101.17B | 123.00B | 124.41B | 123.33B | 121.38B | 119.78B | 122.29B | 121.10B | 123.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.36B | 2.26B | 2.10B | 2.29B | 2.28B | 2.32B | 2.33B | 2.44B | 2.31B | 2.08B | 1.85B | 2.05B | 2.30B | 2.00B | 1.90B | 2.26B | 2.53B | 2.42B | 2.76B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.36B | 2.26B | 2.10B | 2.29B | 2.28B | 2.32B | 2.33B | 2.44B | 2.31B | 2.08B | 1.85B | 2.05B | 2.30B | 2.00B | 1.90B | 2.26B | 2.53B | 2.42B | 2.76B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 3.82B | 3.23B | 3.36B | 3.03B | 3.32B | 2.91B | 3.19B | 3.35B | 3.98B | 3.04B | 3.22B | 3.21B | 3.61B | 2.86B | 3.30B | 3.21B | 3.61B | 3.06B | 3.49B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 4.62B | 4.41B | 4.84B | 4.73B | 5.20B | 4.96B | 5.18B | 4.81B | 5.14B | 4.73B | 4.96B | 5.33B | 5.64B | 5.61B | 5.52B | 4.70B | 5.42B | 4.97B | 5.42B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.51B | 0.51B | 2.50B | 1.00B | 1.10B | 1.25B | 1.25B | 1.73B | 1.73B | 0.99B | 4.94B | 11.89B | 11.34B | 12.36B | 11.41B | 6.42B | 5.23B | 6.72B | 8.72B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.80B | 0.82B | 0.84B | 0.85B | 0.96B | 0.89B | 2.20B | 3.13B | 4.24B | 2.38B | 1.88B | 1.87B | 1.44B | 2.10B | 1.88B | 1.82B | 1.86B | 2.47B | 0.20B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.89B | 22.20B | 22.07B | 22.31B | 12.25B | 23.30B | 23.02B | 23.90B | 13.25B | 25.60B | 25.66B | 25.80B | 15.75B | 28.50B | 27.50B | 27.80B | 28.00B | 16.42B | 15.80B | 28.40B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.26B | 26.26B | 23.24B | 25.91B | 24.15B | 25.64B | 24.90B | 27.25B | 28.72B | 31.31B | 27.04B | 30.85B | 40.11B | 40.58B | 40.54B | 40.02B | 34.49B | 35.06B | 35.45B | 36.79B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53B | 9.02B | 9.00B | 8.97B | 8.42B | 8.42B | 7.63B | 7.64B | 6.66B | 6.66B | 6.66B | 6.67B | 20.10B | 19.62B | 19.62B | 19.62B | 22.86B | 22.86B | 21.36B | 21.37B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40B | 10.02B | 10.05B | 10.04B | 10.04B | 10.48B | 10.44B | 10.82B | 11.01B | 11.64B | 11.85B | 11.76B | 11.72B | 12.23B | 11.89B | 11.80B | 11.91B | 12.36B | 12.17B | 12.20B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25B | 8.54B | 8.55B | 7.63B | 2.10B | 7.72B | 7.83B | 2.05B | 2.12B | 5.76B | 2.24B | 2.25B | 2.43B | 2.54B | 2.64B | 2.65B | 2.71B | 3.00B | 2.17B | 2.12B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.44B | 47.68B | 44.73B | 47.14B | 50.30B | 46.50B | 44.95B | 52.32B | 53.12B | 51.74B | 51.33B | 52.67B | 74.80B | 76.42B | 75.42B | 73.20B | 71.14B | 72.45B | 72.06B | 73.52B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.69B | 56.22B | 53.28B | 54.77B | 52.40B | 54.23B | 52.78B | 54.37B | 55.23B | 57.50B | 53.57B | 54.92B | 77.23B | 78.96B | 78.06B | 75.84B | 73.85B | 75.45B | 74.23B | 75.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.53B | 11.53B | 9.50B | 11.47B | 9.42B | 9.52B | 8.88B | 8.89B | 8.39B | 8.39B | 7.65B | 11.61B | 31.99B | 30.96B | 31.99B | 31.04B | 29.28B | 28.09B | 28.09B | 30.09B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.20B | 41.27B | 42.70B | 39.50B | 40.40B | 39.77B | 40.27B | 41.47B | 42.30B | 44.35B | 45.21B | 46.25B | 45.77B | 45.46B | 45.28B | 45.53B | 45.94B | 46.84B | 46.87B | 47.72B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.20B | 41.27B | 42.70B | 39.50B | 40.40B | 39.77B | 40.27B | 41.47B | 42.30B | 44.35B | 45.21B | 46.25B | 45.77B | 45.46B | 45.28B | 45.53B | 45.94B | 46.84B | 46.87B | 47.72B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.90B | 97.50B | 95.98B | 94.26B | 92.80B | 94.00B | 93.05B | 95.84B | 97.53B | 101.85B | 98.78B | 101.17B | 123.00B | 124.41B | 123.33B | 121.38B | 119.78B | 122.29B | 121.10B | 123.37B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.65B | -0.47B | -2.01B | -0.72B | -1.32B | -0.59B | -1.59B | -1.61B | 1.64B | -2.02B | -1.51B | 2.06B | -1.43B | 0.66B | 0.50B | -1.13B | 0.05B | -0.93B | -0.84B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B |