|
Revenue
|
36.12B | 40.04B | 43.22B | 46.06B | 48.61B | 47.14B | 49.16B | 49.25B | 48.01B | 49.33B | 51.90B | 49.30B | 49.82B | 51.56B | 57.00B | 53.80B | 56.65B |
|
Cost of Revenue
|
13.02B | 14.40B | 16.68B | 17.85B | 19.17B | 0.66B | 19.48B | 18.29B | 17.78B | 18.72B | 19.24B | 17.62B | 17.92B | 19.31B | 21.25B | 18.98B | 19.86B |
|
Gross Profit
|
23.09B | 25.64B | 26.54B | 28.21B | 29.44B | 27.77B | 29.68B | 30.96B | 30.22B | 30.61B | 32.67B | 31.68B | 31.89B | 32.25B | 35.75B | 34.83B | 36.79B |
|
Amortization - Intangibles
|
0.53B | 0.49B | 0.52B | 0.38B | 0.40B | 0.28B | 0.36B | 0.30B | 0.26B | 0.22B | 0.15B | 0.14B | 0.21B | 0.31B | 0.28B | 0.70B | 1.03B |
|
Research & Development
|
5.21B | 5.27B | 5.82B | 5.49B | 5.94B | 6.29B | 6.21B | 6.30B | 6.06B | 6.33B | 6.58B | 6.35B | 6.55B | 6.77B | 7.55B | 7.98B | 9.30B |
|
Selling, General & Administrative
|
1.52B | 1.93B | 1.91B | 2.32B | 2.26B | 1.93B | 2.04B | 1.81B | 1.99B | 2.14B | 1.83B | 1.93B | 2.15B | 2.10B | 2.48B | 2.81B | 2.99B |
|
Restructuring Costs
|
| | 0.80B | 0.30B | 0.10B | 0.42B | 0.48B | 0.27B | 0.76B | 0.36B | 0.32B | 0.48B | 0.89B | 0.01B | 0.53B | 0.79B | 0.74B |
|
Other Operating Expenses
|
9.04B | 9.27B | 10.33B | 10.03B | 9.93B | 9.78B | 10.18B | 9.92B | 9.44B | 9.46B | 9.72B | 9.31B | 9.47B | 9.40B | 10.16B | 11.06B | 11.99B |
|
Operating Expenses
|
15.77B | 16.48B | 18.86B | 18.14B | 18.24B | 18.42B | 18.91B | 18.30B | 18.25B | 18.30B | 18.45B | 18.06B | 19.06B | 18.28B | 20.72B | 22.65B | 25.03B |
|
Operating Income
|
7.32B | 9.16B | 7.67B | 10.06B | 11.20B | 9.35B | 10.77B | 12.66B | 11.97B | 12.31B | 14.22B | 13.62B | 12.83B | 13.97B | 15.03B | 12.18B | 11.76B |
|
EBIT
|
7.32B | 9.16B | 7.67B | 10.06B | 11.20B | 9.35B | 10.77B | 12.66B | 11.97B | 12.31B | 14.22B | 13.62B | 12.83B | 13.97B | 15.03B | 12.18B | 11.76B |
|
Interest & Investment Income
|
0.84B | 0.64B | 0.64B | 0.65B | 0.65B | 0.69B | 0.77B | 1.00B | 1.34B | 1.51B | 1.31B | 0.92B | 0.62B | 0.48B | 0.96B | 1.36B | 1.00B |
|
Other Non Operating Income
|
-0.13B | 0.24B | 0.14B | 0.04B | -0.04B | 0.24B | 0.23B | -0.07B | -0.16B | 0.17B | -0.10B | 0.01B | 0.24B | 0.39B | -0.25B | -0.31B | -0.07B |
|
Non Operating Income
|
0.37B | 0.25B | 0.15B | 0.09B | -0.04B | 0.37B | 0.43B | 0.26B | 0.31B | 0.73B | 0.35B | 0.35B | 0.43B | 0.51B | 0.29B | -0.31B | -0.66B |
|
EBT
|
7.69B | 9.41B | 7.83B | 10.16B | 11.23B | 9.71B | 11.20B | 12.92B | 12.29B | 13.04B | 14.57B | 13.97B | 13.26B | 14.48B | 15.32B | 12.23B | 11.10B |
|
Tax Provisions
|
1.56B | 1.65B | 1.33B | 2.12B | 1.24B | 1.86B | 2.22B | 2.18B | 2.68B | 12.93B | 2.95B | 2.76B | 2.67B | 2.67B | 2.71B | 1.91B | 0.92B |
|
Profit After Tax
|
6.13B | 7.77B | 6.49B | 8.04B | 9.98B | 7.85B | 8.98B | 10.74B | 9.61B | 0.11B | 11.62B | 11.21B | 10.59B | 11.81B | 12.61B | 10.32B | 10.18B |
|
Income from Continuing Operations
|
6.13B | 7.77B | 6.49B | 8.04B | 9.98B | 7.85B | 8.98B | 10.74B | 9.61B | 0.11B | 11.62B | 11.21B | 10.59B | 11.81B | 12.61B | 10.32B | 10.18B |
|
Consolidated Net Income
|
6.13B | 7.77B | 6.49B | 8.04B | 9.98B | 7.85B | 8.98B | 10.74B | 9.61B | 0.11B | 11.62B | 11.21B | 10.59B | 11.81B | 12.61B | 10.32B | 10.18B |
|
Income towards Parent Company
|
6.13B | 7.77B | 6.49B | 8.04B | 9.98B | 7.85B | 8.98B | 10.74B | 9.61B | 0.11B | 11.62B | 11.21B | 10.59B | 11.81B | 12.61B | 10.32B | 10.18B |
|
Net Income towards Common Stockholders
|
6.13B | 7.77B | 6.49B | 8.04B | 9.98B | 7.85B | 8.98B | 10.74B | 9.61B | 0.11B | 11.62B | 11.21B | 10.59B | 11.81B | 12.61B | 10.32B | 10.18B |
|
EPS (Basic)
|
1.05 | 1.36 | 1.17 | 1.50 | 1.87 | 1.50 | 1.76 | 2.13 | 1.92 | 0.02 | 2.63 | 2.65 | 2.51 | 2.83 | 3.08 | 2.55 | 2.56 |
|
EPS (Weighted Average and Diluted)
|
1.05 | 1.33 | 1.17 | 1.49 | 1.86 | 1.49 | 1.75 | 2.11 | 1.90 | 0.02 | 2.61 | 2.64 | 2.50 | 2.82 | 3.07 | 2.54 | 2.55 |
|
Shares Outstanding (Weighted Average)
|
5.79B | 5.71B | 5.50B | 5.36B | 5.34B | 5.12B | 5.09B | 5.03B | 5.00B | 4.57B | 4.28B | 4.23B | 4.21B | 4.14B | 4.08B | 4.03B | 3.96B |
|
Shares Outstanding (Diluted Average)
|
5.86B | 5.85B | 5.56B | 5.40B | 5.38B | 5.28B | 5.15B | 5.09B | 5.05B | 4.88B | 4.45B | 4.25B | 4.24B | 4.19B | 4.11B | 4.06B | 4.00B |
|
EBITDA
|
7.32B | 9.16B | 7.67B | 10.06B | 11.20B | 9.35B | 10.77B | 12.66B | 11.97B | 12.31B | 14.22B | 13.62B | 12.83B | 13.97B | 15.03B | 12.18B | 11.76B |
|
Interest Expenses
|
0.35B | 0.62B | 0.63B | 0.60B | 0.58B | 0.56B | 0.57B | 0.68B | 0.86B | 0.94B | 0.86B | 0.58B | 0.43B | 0.36B | 0.43B | 1.01B | 1.59B |
|
Tax Rate
|
20.27% | 17.50% | 17.06% | 20.85% | 11.08% | 19.17% | 19.82% | 16.88% | 21.80% | 99.16% | 20.25% | 19.73% | 20.14% | 18.41% | 17.66% | 15.64% | 8.29% |