|
Revenue
|
9.09B | | | 9.02B | 9.81B | 10.37B | 10.84B | 10.75B | 10.41B | 10.87B | 11.20B | 11.26B | 11.53B | 11.59B | 11.69B | 11.88B | 12.10B | 12.22B | 12.42B | 12.09B | 11.15B | 11.54B | 12.36B | 12.24B | 11.94B | 12.14B | 12.84B | 12.68B | 11.93B | 12.00B | 12.64B | 12.35B | 11.58B | 11.94B | 12.13B | 12.14B | 11.89B | 12.46B | 12.84B | 13.07B | 12.45B | 12.96B | 13.43B | 13.16B | 12.01B | 11.98B | 12.15B | 11.93B | 11.96B | 12.80B | 13.13B | 12.90B | 12.72B | 12.84B | 13.10B | 13.63B | 13.59B | 14.57B | 15.20B | 14.67B | 12.79B | 12.70B | 13.64B | 13.84B | 13.99B | 14.15B | 14.67B | 14.88B |
|
Cost of Revenue
|
3.37B | | | 3.13B | 3.48B | 3.74B | 4.04B | 4.00B | 4.15B | 4.21B | 4.33B | 4.37B | 4.46B | 4.42B | 4.61B | 4.64B | 4.75B | 4.71B | 5.07B | 4.68B | 0.66B | 4.54B | -13.77B | 0.19B | 4.85B | 4.61B | 5.11B | 4.85B | 4.50B | 4.28B | 4.66B | 4.47B | 4.30B | 4.42B | 4.59B | 4.71B | 4.39B | 4.70B | 4.92B | 4.93B | 4.67B | 4.79B | 4.85B | 4.70B | 4.24B | 4.21B | 4.47B | 4.35B | 4.18B | 4.62B | 4.78B | 4.85B | 4.67B | 4.71B | 5.08B | 5.29B | 5.17B | 5.34B | 5.46B | 5.11B | 4.57B | 4.43B | 4.86B | 4.72B | 4.88B | 4.87B | 5.39B | 5.14B |
|
Gross Profit
|
5.72B | | | 5.89B | 6.33B | 6.63B | 6.79B | 6.75B | 6.26B | 6.66B | 6.86B | 6.89B | 7.07B | 7.17B | 7.08B | 7.24B | 7.34B | 7.51B | 7.35B | 7.41B | 5.95B | 7.01B | 7.41B | 7.33B | 7.09B | 7.53B | 7.73B | 7.83B | 7.43B | 7.72B | 7.97B | 7.88B | 7.28B | 7.52B | 7.55B | 7.43B | 7.50B | 7.76B | 7.92B | 8.15B | 7.77B | 8.17B | 8.57B | 8.46B | 7.76B | 7.77B | 7.68B | 7.58B | 7.78B | 8.19B | 8.34B | 8.05B | 8.05B | 8.12B | 8.03B | 8.35B | 8.43B | 9.23B | 9.75B | 9.56B | 8.22B | 8.27B | 8.78B | 9.12B | 9.11B | 9.28B | 9.28B | 9.74B |
|
Amortization - Intangibles
|
0.14B | | | 0.10B | 0.14B | 0.12B | 0.13B | 0.11B | 0.20B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.12B | 0.12B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.15B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.30B | 0.27B | 0.27B | 0.27B | 0.24B | 0.25B | 0.23B |
|
Research & Development
|
1.28B | | | 1.22B | 1.25B | 1.41B | 1.39B | 1.43B | 1.48B | 1.43B | 1.48B | 1.38B | 1.34B | 1.36B | 1.42B | 1.43B | 1.45B | 1.54B | 1.52B | 1.72B | 1.41B | 1.56B | 1.59B | 1.58B | 1.53B | 1.55B | 1.55B | 1.56B | 1.51B | 1.63B | 1.60B | 1.54B | 1.51B | 1.51B | 1.50B | 1.57B | 1.55B | 1.59B | 1.63B | 1.61B | 1.56B | 1.66B | 1.75B | 1.67B | 1.57B | 1.55B | 1.56B | 1.61B | 1.53B | 1.70B | 1.71B | 1.71B | 1.67B | 1.71B | 1.68B | 1.78B | 1.85B | 1.96B | 1.95B | 1.91B | 1.94B | 1.95B | 2.18B | 2.29B | 2.30B | 2.33B | 2.38B | 2.40B |
|
Selling, General & Administrative
|
0.38B | | | 0.44B | 0.47B | 0.48B | 0.58B | 0.46B | 0.45B | 0.47B | 0.53B | 0.55B | 0.50B | 0.56B | 0.71B | 0.56B | 0.58B | 0.53B | 0.59B | 0.52B | 0.45B | 0.46B | 0.51B | 0.50B | 0.49B | 0.51B | 0.54B | 0.54B | 0.18B | 0.57B | 0.53B | 0.56B | 0.46B | 0.49B | 0.49B | 0.56B | 0.48B | 0.56B | 0.54B | 0.21B | 0.51B | 0.54B | 0.57B | 0.52B | 0.46B | 0.46B | 0.49B | 0.54B | 0.48B | 0.60B | 0.52B | 0.55B | 0.54B | 0.52B | 0.49B | 0.56B | 0.58B | 0.64B | 0.69B | 0.67B | 0.64B | 0.74B | 0.76B | 0.80B | 0.75B | 0.74B | 0.71B | 0.73B |
|
Restructuring Costs
|
| | | | | | | | | 0.03B | 0.77B | 0.20B | 0.00B | 0.02B | 0.08B | 0.06B | 0.01B | 0.03B | | 0.24B | 0.07B | 0.03B | 0.08B | 0.32B | 0.07B | 0.02B | 0.07B | 0.14B | 0.10B | 0.02B | 0.01B | 0.41B | 0.13B | 0.07B | 0.14B | 0.15B | 0.10B | 0.08B | 0.03B | 0.08B | 0.19B | 0.02B | 0.04B | 0.18B | 0.04B | 0.13B | 0.13B | 0.60B | 0.23B | 0.04B | 0.01B | 0.01B | 0.00B | | -0.00B | -0.00B | 0.24B | 0.09B | 0.20B | 0.12B | 0.01B | 0.54B | 0.11B | 0.67B | 0.01B | 0.03B | 0.04B | 0.15B |
|
Other Operating Expenses
|
2.29B | | | 2.10B | 2.25B | 2.40B | 2.50B | 2.52B | 2.65B | 2.55B | 2.62B | 2.55B | 2.49B | 2.48B | 2.51B | 2.54B | 2.50B | 2.46B | 2.43B | 2.48B | 2.35B | 2.41B | 2.54B | 2.59B | 2.38B | 2.52B | 2.69B | 2.51B | 2.36B | 2.53B | 2.52B | 2.50B | 2.29B | 2.29B | 2.38B | 2.40B | 2.29B | 2.39B | 2.38B | 2.44B | 2.31B | 2.44B | 2.52B | 2.52B | 2.32B | 2.23B | 2.25B | 2.25B | 2.32B | 2.38B | 2.53B | 2.35B | 2.35B | 2.29B | 2.42B | 2.46B | 2.46B | 2.60B | 2.65B | 2.57B | 2.52B | 2.86B | 3.11B | 3.02B | 2.94B | 2.97B | 3.07B | 3.10B |
|
Operating Expenses
|
3.95B | | | 3.76B | 3.96B | 4.29B | 4.47B | 4.40B | 4.58B | 4.48B | 5.41B | 4.68B | 4.33B | 4.42B | 4.71B | 4.59B | 4.55B | 4.57B | 4.53B | 4.95B | 4.28B | 4.46B | 4.72B | 4.99B | 4.47B | 4.60B | 4.85B | 4.75B | 4.14B | 4.74B | 4.67B | 5.01B | 4.38B | 4.35B | 4.51B | 4.67B | 4.42B | 4.62B | 4.58B | 4.34B | 4.56B | 4.66B | 4.88B | 4.88B | 4.38B | 4.36B | 4.44B | 5.01B | 4.56B | 4.72B | 4.77B | 4.62B | 4.56B | 4.51B | 4.59B | 4.81B | 5.13B | 5.29B | 5.50B | 5.28B | 5.12B | 6.08B | 6.16B | 6.76B | 6.00B | 6.08B | 6.19B | 6.38B |
|
Operating Income
|
1.77B | | | 2.12B | 2.37B | 2.35B | 2.33B | 2.35B | 1.68B | 2.18B | 1.46B | 2.21B | 2.73B | 2.75B | 2.37B | 2.65B | 2.79B | 2.94B | 2.81B | 2.46B | 1.67B | 2.54B | 2.68B | 2.34B | 2.62B | 2.92B | 2.88B | 3.08B | 3.29B | 2.98B | 3.30B | 2.88B | 2.89B | 3.17B | 3.03B | 2.76B | 3.07B | 3.13B | 3.35B | 3.81B | 3.21B | 3.51B | 3.69B | 3.58B | 3.38B | 3.41B | 3.25B | 2.57B | 3.22B | 3.46B | 3.58B | 3.44B | 3.49B | 3.61B | 3.43B | 3.54B | 3.29B | 3.95B | 4.25B | 4.28B | 3.10B | 2.19B | 2.62B | 2.36B | 3.11B | 3.20B | 3.09B | 3.36B |
|
EBIT
|
1.77B | | | 2.12B | 2.37B | 2.35B | 2.33B | 2.35B | 1.68B | 2.18B | 1.46B | 2.21B | 2.73B | 2.75B | 2.37B | 2.65B | 2.79B | 2.94B | 2.81B | 2.46B | 1.67B | 2.54B | 2.68B | 2.34B | 2.62B | 2.92B | 2.88B | 3.08B | 3.29B | 2.98B | 3.30B | 2.88B | 2.89B | 3.17B | 3.03B | 2.76B | 3.07B | 3.13B | 3.35B | 3.81B | 3.21B | 3.51B | 3.69B | 3.58B | 3.38B | 3.41B | 3.25B | 2.57B | 3.22B | 3.46B | 3.58B | 3.44B | 3.49B | 3.61B | 3.43B | 3.54B | 3.29B | 3.95B | 4.25B | 4.28B | 3.10B | 2.19B | 2.62B | 2.36B | 3.11B | 3.20B | 3.09B | 3.36B |
|
Interest & Investment Income
|
0.22B | | | 0.17B | 0.15B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.21B | 0.23B | 0.24B | 0.27B | 0.27B | 0.29B | 0.33B | 0.35B | 0.36B | 0.38B | 0.40B | 0.38B | 0.35B | 0.34B | 0.33B | 0.33B | 0.30B | 0.27B | 0.24B | 0.22B | 0.19B | 0.17B | 0.16B | 0.15B | 0.13B | 0.12B | 0.11B | 0.12B | 0.13B | 0.17B | 0.22B | 0.26B | 0.31B | 0.36B | 0.32B | 0.41B | 0.27B | 0.29B | 0.24B | 0.25B | 0.23B | 0.22B |
|
Other Non Operating Income
|
-0.06B | | | 0.06B | -0.01B | 0.08B | 0.11B | 0.08B | 0.05B | 0.01B | -0.01B | 0.02B | 0.01B | 0.02B | -0.01B | -0.03B | -0.02B | -0.01B | 0.03B | 0.06B | 0.06B | 0.08B | 0.06B | -0.02B | 0.20B | 0.06B | -0.01B | -0.01B | -0.06B | 0.00B | -0.00B | -0.02B | -0.04B | -0.11B | 0.01B | 0.06B | 0.01B | -0.02B | 0.12B | -0.02B | 0.03B | -0.02B | -0.09B | 0.01B | 0.07B | -0.06B | -0.01B | 0.05B | -0.02B | 0.08B | 0.13B | 0.19B | 0.09B | 0.17B | -0.05B | -0.13B | 0.01B | -0.14B | 0.02B | -0.08B | -0.14B | -0.01B | -0.07B | 0.04B | -0.06B | -0.10B | 0.05B | 0.16B |
|
Non Operating Income
|
0.10B | | | 0.12B | -0.01B | 0.08B | 0.09B | 0.08B | 0.05B | 0.02B | 0.01B | 0.04B | 0.01B | 0.03B | 0.01B | -0.03B | -0.02B | -0.01B | 0.03B | 0.09B | 0.09B | 0.10B | 0.10B | -0.02B | 0.25B | 0.11B | 0.05B | 0.06B | -0.06B | 0.10B | 0.09B | 0.08B | 0.07B | -0.11B | 0.48B | 0.21B | 0.16B | 0.12B | 0.25B | 0.10B | 0.13B | 0.10B | 0.01B | 0.11B | 0.15B | -0.06B | 0.06B | 0.11B | 0.03B | 0.13B | 0.16B | 0.22B | 0.12B | 0.19B | -0.02B | -0.13B | 0.12B | -0.14B | 0.55B | 0.17B | -0.14B | 0.04B | -0.58B | -0.09B | -0.23B | -0.26B | -0.09B | 0.16B |
|
EBT
|
1.87B | | | 2.24B | 2.35B | 2.40B | 2.42B | 2.42B | 1.73B | 2.20B | 1.47B | 2.25B | 2.75B | 2.78B | 2.39B | 2.63B | 2.78B | 2.94B | 2.87B | 2.54B | 1.75B | 2.64B | 2.78B | 2.36B | 2.87B | 3.04B | 2.93B | 3.14B | 3.31B | 3.08B | 3.39B | 2.95B | 2.96B | 3.19B | 3.18B | 2.96B | 3.23B | 3.25B | 3.59B | 3.91B | 3.34B | 3.62B | 3.70B | 3.69B | 3.53B | 3.44B | 3.31B | 2.68B | 3.25B | 3.59B | 3.73B | 3.66B | 3.60B | 3.80B | 3.42B | 3.48B | 3.42B | 3.96B | 4.47B | 4.44B | 3.16B | 2.23B | 2.40B | 2.27B | 2.89B | 2.95B | 3.00B | 3.39B |
|
Tax Provisions
|
0.36B | | | 0.45B | 0.50B | 0.21B | 0.48B | 0.49B | 0.21B | 0.40B | 0.23B | 0.47B | 0.57B | 0.61B | 0.47B | 0.54B | -0.36B | 0.47B | 0.60B | 0.54B | 0.33B | 0.46B | 0.53B | 0.53B | 0.48B | 0.60B | 0.61B | 0.71B | 0.16B | 0.73B | 0.58B | 0.63B | 0.61B | 0.68B | 0.76B | 0.57B | 12.01B | 0.56B | -0.21B | 0.36B | 0.52B | 0.57B | 1.50B | 0.76B | 0.66B | 0.67B | 0.67B | 0.51B | 0.71B | 0.73B | 0.73B | 0.68B | 0.63B | 0.76B | 0.60B | 0.81B | 0.64B | 0.74B | 0.51B | 0.80B | 0.53B | 0.35B | 0.23B | -0.44B | 0.46B | 0.46B | 0.45B | 0.53B |
|
Profit After Tax
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
Income from Continuing Operations
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
Consolidated Net Income
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
Income towards Parent Company
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
Net Income towards Common Stockholders
|
1.50B | | | 1.79B | 1.85B | 2.19B | 1.94B | 1.93B | 1.52B | 1.81B | 1.23B | 1.78B | 2.18B | 2.17B | 1.92B | 2.09B | 3.14B | 2.48B | 2.27B | 2.00B | 1.43B | 2.18B | 2.25B | 1.83B | 2.40B | 2.44B | 2.32B | 2.43B | 3.15B | 2.35B | 2.81B | 2.32B | 2.35B | 2.52B | 2.42B | 2.39B | -8.78B | 2.69B | 3.80B | 3.55B | 2.82B | 3.04B | 2.21B | 2.93B | 2.88B | 2.77B | 2.64B | 2.17B | 2.54B | 2.86B | 3.01B | 2.98B | 2.97B | 3.04B | 2.81B | 2.67B | 2.77B | 3.21B | 3.96B | 3.64B | 2.63B | 1.89B | 2.16B | 2.71B | 2.43B | 2.49B | 2.55B | 2.86B |
|
EPS (Basic)
|
0.26 | | | 0.31 | 0.32 | 0.38 | 0.34 | 0.34 | 0.27 | 0.33 | 0.22 | 0.33 | 0.41 | 0.40 | 0.36 | 0.39 | 0.59 | 0.47 | 0.42 | 0.37 | 0.27 | 0.42 | 0.44 | 0.36 | 0.47 | 0.48 | 0.46 | 0.48 | 0.62 | 0.47 | 0.56 | 0.46 | 0.47 | 0.50 | 0.49 | 0.48 | -1.78 | 0.56 | 0.81 | 0.78 | 0.63 | 0.70 | 0.52 | 0.69 | 0.68 | 0.66 | 0.62 | 0.51 | 0.60 | 0.68 | 0.72 | 0.71 | 0.71 | 0.73 | 0.68 | 0.65 | 0.68 | 0.79 | 0.97 | 0.90 | 0.65 | 0.47 | 0.54 | 0.68 | 0.61 | 0.63 | 0.64 | 0.72 |
|
EPS (Weighted Average and Diluted)
|
0.26 | | | 0.30 | 0.32 | 0.37 | 0.33 | 0.34 | 0.27 | 0.33 | 0.22 | 0.33 | 0.40 | 0.40 | 0.36 | 0.39 | 0.59 | 0.46 | 0.42 | 0.37 | 0.27 | 0.42 | 0.43 | 0.35 | 0.46 | 0.47 | 0.46 | 0.48 | 0.62 | 0.46 | 0.56 | 0.46 | 0.47 | 0.50 | 0.48 | 0.48 | -1.78 | 0.56 | 0.81 | 0.77 | 0.63 | 0.69 | 0.51 | 0.68 | 0.68 | 0.65 | 0.62 | 0.51 | 0.60 | 0.68 | 0.71 | 0.70 | 0.71 | 0.73 | 0.68 | 0.65 | 0.67 | 0.78 | 0.96 | 0.89 | 0.65 | 0.46 | 0.54 | 0.68 | 0.61 | 0.62 | 0.64 | 0.72 |
|
Shares Outstanding (Weighted Average)
|
5.84B | | 5.79B | 5.75B | 5.75B | 5.73B | 5.71B | 5.59B | 5.54B | 5.53B | 5.50B | 5.38B | 5.38B | 5.39B | 5.36B | 5.29B | 5.33B | 5.33B | 5.34B | 5.36B | 5.35B | 5.15B | 5.12B | 5.11B | 5.11B | 5.09B | 5.09B | 5.06B | 5.08B | 5.03B | 5.03B | 5.01B | 5.02B | 5.01B | 5.00B | 4.95B | 4.94B | 4.82B | 4.57B | 4.57B | 4.50B | 4.40B | 4.28B | 4.25B | 4.24B | 4.24B | 4.23B | 4.23B | 4.23B | 4.22B | 4.21B | 4.22B | 4.22B | 4.15B | 4.14B | 4.11B | 4.11B | 4.10B | 4.08B | 4.06B | 4.06B | 4.05B | 4.03B | 3.98B | 3.98B | 3.98B | 3.96B | 3.95B |
|
Shares Outstanding (Diluted Average)
|
5.90B | 5.87B | 5.86B | 5.87B | 5.87B | 5.87B | 5.85B | | | | 5.56B | 5.41B | 5.40B | 5.46B | 5.40B | 5.33B | 5.36B | 5.39B | 5.38B | 5.43B | 5.38B | 5.31B | 5.28B | 5.16B | 5.16B | 5.15B | 5.15B | 5.11B | 5.11B | 5.09B | 5.09B | 5.07B | 5.05B | 5.06B | 5.05B | 4.99B | 4.94B | 4.89B | 4.88B | 4.61B | 4.56B | 4.51B | 4.45B | 4.27B | 4.26B | 4.26B | 4.25B | 4.24B | 4.24B | 4.24B | 4.24B | 4.24B | 4.22B | 4.20B | 4.19B | 4.12B | 4.12B | 4.11B | 4.11B | 4.09B | 4.08B | 4.07B | 4.06B | 4.01B | 4.01B | 4.00B | 4.00B | 3.99B |
|
EBITDA
|
1.77B | | | 2.12B | 2.37B | 2.35B | 2.33B | 2.35B | 1.68B | 2.18B | 1.46B | 2.21B | 2.73B | 2.75B | 2.37B | 2.65B | 2.79B | 2.94B | 2.81B | 2.46B | 1.67B | 2.54B | 2.68B | 2.34B | 2.62B | 2.92B | 2.88B | 3.08B | 3.29B | 2.98B | 3.30B | 2.88B | 2.89B | 3.17B | 3.03B | 2.76B | 3.07B | 3.13B | 3.35B | 3.81B | 3.21B | 3.51B | 3.69B | 3.58B | 3.38B | 3.41B | 3.25B | 2.57B | 3.22B | 3.46B | 3.58B | 3.44B | 3.49B | 3.61B | 3.43B | 3.54B | 3.29B | 3.95B | 4.25B | 4.28B | 3.10B | 2.19B | 2.62B | 2.36B | 3.11B | 3.20B | 3.09B | 3.36B |
|
Interest Expenses
|
0.06B | | | 0.11B | 0.16B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.18B | 0.20B | 0.22B | 0.22B | 0.22B | 0.23B | 0.25B | 0.24B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.18B | 0.16B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.36B | 0.42B | 0.42B | 0.40B | 0.40B | 0.37B | 0.35B |
|
Tax Rate
|
19.49% | | | 20.19% | 21.32% | 8.78% | 19.98% | 20.41% | 12.08% | 17.98% | 16.02% | 20.85% | 20.63% | 22.09% | 19.66% | 20.49% | | 15.86% | 20.93% | 21.42% | 18.58% | 17.45% | 19.11% | 22.54% | 16.57% | 19.70% | 20.93% | 22.54% | 4.81% | 23.81% | 17.12% | 21.37% | 20.76% | 21.18% | 23.77% | 19.18% | | 17.28% | | 9.21% | 15.58% | 15.80% | 40.44% | 20.62% | 18.56% | 19.45% | 20.27% | 18.91% | 21.81% | 20.27% | 19.44% | 18.51% | 17.49% | 19.92% | 17.59% | 23.17% | 18.80% | 18.83% | 11.47% | 18.10% | 16.67% | 15.62% | 9.77% | | 15.90% | 15.47% | 14.97% | 15.66% |