|
Gross Margin
|
| 29.29% | 29.09% | 29.42% | 29.26% | 27.34% | 25.65% | 23.92% | 24.72% | -6.67% | 21.70% | 22.93% | 24.41% | 9.61% | 25.36% | 2.71% | 82.40% | 3.35% | 29.60% | 33.26% | 32.95% | 28.95% | 29.71% | 34.32% | 34.96% |
|
EBT Margin
|
| 23.61% | 2.92% | -4.05% | 3.80% | 8.64% | 14.13% | 18.85% | 30.65% | -1.20% | 7.91% | 3.21% | -3.18% | 75.24% | -11.93% | -2.30% | -19.68% | -12.68% | -6.73% | -10.08% | 12.92% | -75.57% | -11.68% | -7.50% | -11.79% |
|
EBIT Margin
|
| 40.23% | 42.97% | 46.32% | 44.67% | 41.12% | 37.34% | 29.88% | 31.89% | 0.05% | 13.32% | 15.75% | 33.15% | -61.63% | 20.49% | 3.72% | 92.14% | 2.75% | 39.19% | -31.77% | -12.21% | 114.30% | 37.33% | -9.64% | -9.84% |
|
EBITDA Margin
|
| -61.75% | -73.95% | 8.14% | -56.33% | 60.39% | 57.47% | 49.16% | 48.38% | -7.47% | 33.88% | -37.20% | 33.15% | -514.41% | 20.49% | 3.97% | 44.38% | -23.75% | -39.42% | 85.89% | 39.67% | 133.73% | 37.33% | 18.92% | 25.86% |
|
Operating Margin
|
| 40.23% | 42.97% | 46.32% | 44.67% | 41.12% | 37.34% | 29.88% | 31.89% | 0.05% | 13.32% | 15.75% | 33.15% | -61.63% | 20.49% | 3.72% | 92.14% | 2.75% | 39.19% | -31.77% | -12.21% | 114.30% | 37.33% | -9.64% | -9.84% |
|
Net Margin
|
| 17.89% | 2.92% | -2.97% | 3.17% | 4.65% | 13.55% | 14.02% | 26.69% | 3.50% | 6.45% | 2.20% | 3.22% | 48.30% | -9.40% | -3.04% | -12.32% | -1.30% | -1.95% | -2.12% | 2.51% | 92.65% | -18.50% | -193.18% | 55.34% |
|
FCF Margin
|
| | -23.77% | 13.99% | 15.55% | 30.95% | 17.87% | 24.47% | 21.78% | -1.38% | 16.45% | 22.34% | 65.55% | 820.34% | 18.89% | 4.75% | 80.51% | 5.65% | 19.77% | 57.17% | 80.51% | -37.01% | 17.90% | | |
|
Inventory Average
|
| | 0.09B | -0.00B | -0.00B | 0.08B | 0.09B | -0.01B | -0.04B | 0.08B | 0.11B | -0.01B | -0.04B | 0.15B | 0.17B | -0.01B | -0.01B | 0.17B | 0.17B | -0.02B | 1.60B | 0.11B | -1.51B | -1.04B | 0.32B |
|
Assets Average
|
| | | | | | | | 16.15B | 17.48B | 17.96B | 19.55B | 21.17B | 23.59B | 25.49B | 26.34B | 27.76B | 28.25B | 28.58B | 28.24B | 26.84B | 25.21B | 23.03B | 22.01B | 22.67B |
|
Equity Average
|
| 4.33B | | | | | | | 4.60B | 5.10B | 5.51B | 6.05B | 6.22B | 7.67B | 9.15B | 9.20B | 9.51B | 10.03B | 10.30B | 9.79B | 9.08B | 7.83B | 6.36B | 5.89B | 5.87B |
|
Invested Capital
|
10.65B | 11.01B | -0.01B | -0.01B | -0.01B | 13.71B | -0.00B | 4.18B | 5.05B | 13.36B | 5.84B | 6.29B | 6.38B | 19.23B | 9.11B | 9.23B | 9.72B | 25.84B | 10.29B | 9.27B | 8.91B | 22.26B | 6.89B | 5.82B | 6.85B |
|
Asset Utilization Ratio
|
| | | | | | | | 0.56 | 2.17 | 2.14 | 2.04 | 1.83 | 0.33 | 0.32 | 0.97 | 0.91 | 0.28 | 0.28 | -0.38 | -0.40 | 0.32 | 0.34 | 0.35 | 0.33 |
|
Interest Coverage Ratio
|
| -4.19 | -2.01 | -2.71 | -3.15 | -3.31 | -8.70 | -2.73 | -3.11 | -0.08 | -1.43 | -1.87 | -1.42 | 0.32 | 0.64 | 0.58 | -0.92 | 0.20 | -2.07 | 1.59 | 0.78 | -1.76 | -1.33 | 0.49 | 0.50 |
|
Debt to Equity
|
| 1.79 | | | | 2.03 | | 1.52 | 1.60 | 1.58 | 1.18 | 1.34 | 1.27 | 1.10 | 1.01 | 1.13 | 1.07 | 1.12 | 1.06 | 0.14 | 1.17 | 1.75 | 1.83 | 0.17 | 1.94 |
|
Debt Ratio
|
| 0.44 | | | | 0.50 | | 0.43 | 0.46 | 0.47 | 0.38 | 0.40 | 0.36 | 0.39 | 0.36 | 0.38 | 0.37 | 0.41 | 0.38 | 0.05 | 0.40 | 0.49 | 0.50 | 0.05 | 0.50 |
|
Equity Ratio
|
| 0.25 | | | | 0.25 | | 0.28 | 0.29 | 0.30 | 0.32 | 0.30 | 0.29 | 0.36 | 0.36 | 0.34 | 0.35 | 0.36 | 0.36 | 0.34 | 0.34 | 0.28 | 0.27 | 0.26 | 0.25 |
|
Times Interest Earned
|
| -4.19 | -2.01 | -2.71 | -3.15 | -3.31 | -8.70 | -2.73 | -3.11 | -0.08 | -1.43 | -1.87 | -1.42 | 0.32 | 0.64 | 0.58 | -0.92 | 0.20 | -2.07 | 1.59 | 0.78 | -1.76 | -1.33 | 0.49 | 0.50 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | -0.10 | | -0.31 | -0.20 | 0.54 | -0.05 | -0.25 | -0.23 | 0.64 | -0.03 | | |
|
Enterprise Value
|
-0.95B | -2.82B | | | | -4.11B | 0.01B | 0.01B | 0.01B | -5.32B | -2.56B | -2.59B | -2.95B | -4.81B | -2.19B | -2.68B | -2.26B | -5.03B | -2.87B | 2.66B | -2.51B | 1.56B | 1.39B | -3.05B | -3.50B |
|
Return on Sales
|
| 0.26% | 0.14% | 0.04% | 0.10% | 0.13% | 0.09% | 0.22% | 0.26% | 0.04% | 0.05% | 0.05% | 0.05% | 0.40% | -0.09% | 0.00% | 0.00% | -0.14% | -0.10% | -0.04% | 0.00% | -0.63% | -0.05% | -0.13% | -0.16% |
|
Return on Capital Employed
|
| | | | | | | | 0.22% | 0.14% | 0.13% | 0.11% | 0.09% | 0.06% | 0.06% | 0.07% | 0.12% | 0.11% | 0.12% | 0.06% | -0.03% | 0.10% | 0.10% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | | | | 0.67% | 1.73% | 0.66% | 0.25% | 0.22% | 0.35% | -0.24% | 0.10% | 0.17% | 0.22% | 0.36% | 0.18% | 0.19% | 0.21% | -0.08% | 0.10% | 0.08% | 0.28% | 0.37% |
|
Return on Assets
|
| | | | | | | | 0.11% | 0.15% | 0.15% | 0.12% | 0.07% | 0.02% | 0.01% | 0.00% | 0.00% | 0.08% | 0.08% | 0.08% | 0.08% | -0.06% | -0.06% | -0.07% | -0.08% |
|
Return on Equity
|
| | | | | | | | 0.39% | 0.52% | 0.48% | 0.39% | 0.25% | 0.07% | 0.03% | 0.01% | 0.00% | 0.22% | 0.22% | 0.22% | 0.24% | -0.20% | -0.22% | -0.27% | -0.33% |