|
Revenue (Quarter)
|
| | | | | | 863.93M | 2,124.08M | 3,480.69M | 15.40M | 1,512.54M | 3,566.69M | 2,196.48M | 462.79M | 1,852.24M | 2,029.53M | 2,109.83M | 1,919.70M | 1,990.35M | 2,056.73M | 2,100.27M | 2,025.00M | 1,649.00M | 1,850.75M | 1,957.26M | 1,783.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | 642.32M | 1,615.91M | 2,620.27M | 696.09M | 1,184.26M | 2,748.72M | 4,231.17M | 5,808.46M | 1,382.44M | 1,461.37M | 1,447.77M | 5,766.99M | 1,401.13M | 1,372.74M | 1,408.29M | 5,202.77M | 1,159.09M | 1,215.54M | 1,273.09M | 1,230.34M |
|
Gross Profit (Quarter)
|
| | | | | | 221.61M | 508.17M | 860.42M | 2,093.95M | 328.28M | 467.82M | 1,301.08M | -391.24M | 469.80M | 1,060.77M | 662.06M | -1.01M | 589.22M | 683.99M | 691.98M | 586.34M | 489.91M | 635.22M | 684.17M | 552.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -41.65M | -109.59M | -189.56M | -52.97M | -73.82M | -170.13M | -266.76M | -334.19M | -94.46M | -107.56M | -138.95M | -510.64M | -117.95M | -117.59M | -171.18M | -489.59M | -91.31M | -113.69M | -115.06M | 803.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -0.06M | 1.97M | 2.51M | 64.42M | 1.77M | 4.90M | 5.22M | 321.56M | 4.27M | -174.85M | 220.17M | 408.30M | -72.93M | -717.26M | -85.25M | -547.44M | -34.39M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | -100.98M | -126.54M | -249.56M | 795.62M | -126.85M | -256.26M | -431.78M | -243.72M | -90.20M | -282.41M | 81.22M | -102.34M | -190.88M | -834.85M | -256.42M | -1037.03M | -125.70M | -113.69M | -115.06M | 803.77M |
|
Operating Income (Quarter)
|
| | | | | | 145.60M | 381.63M | 610.86M | 709.33M | 201.43M | 561.71M | 869.30M | -166.40M | 379.61M | 380.33M | 1,533.19M | -75.16M | 398.33M | 30.67M | 435.56M | 540.91M | 364.21M | 456.83M | 491.59M | 568.77M |
|
EBIT (Quarter)
|
| | | | | | 145.60M | 381.63M | 610.86M | 709.33M | 201.43M | 561.71M | 869.30M | -166.40M | 379.61M | 380.33M | 1,533.19M | -75.16M | 398.33M | 30.67M | 435.56M | 540.91M | 364.21M | 456.83M | 491.59M | 568.77M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | 73.40M | 111.23M | 344.01M | | 157.89M | 637.68M | 922.61M | | 596.69M | 1,336.03M | | | 426.65M | 960.62M | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 108.22M | -305.76M | 122.73M | 46.87M | -597.16M | -56.87M | -704.57M | -1233.60M | -98.04M | -204.27M | -203.67M | -275.76M | -103.82M | 254.90M | -132.75M | 237.85M | -344.94M | -221.35M | -230.18M | -54.53M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 35.02M | 80.73M | 148.80M | -24.64M | 110.80M | 265.72M | 135.36M | 605.87M | 115.67M | 126.98M | 148.03M | 217.39M | 124.39M | 139.70M | 122.74M | 109.06M | 177.13M | 126.60M | 151.19M | 186.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -181.63M | 420.37M | -271.61M | -89.81M | 526.96M | 219.72M | -109.28M | 123.54M | 112.72M | 313.05M | -154.94M | 80.37M | -107.43M | -469.82M | 83.64M | -987.92M | 306.15M | 140.34M | 65.67M | -101.81M |
|
Non Operating Income (Quarter)
|
| | | | | | -69.97M | -112.41M | -317.08M | -208.30M | -99.87M | -401.90M | -734.09M | -980.46M | -533.27M | -634.60M | -1513.61M | -1595.18M | -359.83M | -485.01M | -255.59M | -1505.58M | -324.76M | -318.46M | -400.14M | -353.42M |
|
EBT (Quarter)
|
| | | | | | 122.09M | 400.43M | 1,067.00M | -377.74M | 119.58M | -118.53M | 161.93M | 338.35M | -220.90M | -481.93M | -415.22M | 2,156.07M | -133.94M | -207.33M | 271.39M | -1530.36M | -192.62M | -138.89M | -230.84M | -893.78M |
|
Tax Provisions (Quarter)
|
| | | | | | 73.25M | -118.85M | -71.28M | 1,057.77M | -6.04M | -117.36M | 105.82M | 513.71M | -229.39M | -97.25M | -118.20M | -332.30M | -57.51M | -104.53M | -97.56M | -335.92M | -51.74M | -65.63M | -82.49M | 617.16M |
|
Profit After Tax (Quarter)
|
| | | | | | 48.84M | 358.61M | 1,138.28M | 1,138.58M | 125.62M | -1.17M | 56.11M | -175.35M | 8.49M | -394.22M | -263.07M | 442.32M | -38.86M | -186.46M | 185.17M | -1621.57M | 436.27M | -893.77M | -148.35M | -1510.94M |
|
Equity Income (Quarter)
|
| | | | | | 174.84M | -338.30M | -1159.41M | -31.77M | 126.78M | -264.64M | -447.28M | 743.16M | -111.90M | 266.04M | -39.92M | 451.68M | 166.67M | -303.49M | -409.70M | -509.45M | -84.17M | 14.06M | -41.11M | 165.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 12.72M | 60.71M | 79.66M | 40.80M | 12.56M | 36.16M | 86.99M | 161.73M | 93.48M | 5,638.79M | 5,980.00M | 18.98M | 92.16M | 5,475.80M | 5,286.17M | 140.20M | -25.17M | 66.76M | 64.38M | -195.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 48.84M | 519.28M | 1,138.28M | -1435.50M | 125.62M | -1.17M | 56.11M | -175.35M | 8.49M | -384.68M | -297.02M | 2,488.37M | -76.43M | -102.80M | 368.95M | -1194.44M | -140.88M | -73.25M | -148.35M | -1510.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -76.01M | 519.28M | 1,138.28M | 1,178.10M | -126.85M | -1.17M | 56.11M | -175.35M | 8.49M | 3.21M | 9.31M | 2,488.37M | -76.43M | -102.80M | 5.76M | -1194.44M | -140.88M | -73.25M | -148.35M | -1510.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 117.03M | 297.90M | 928.93M | 1,097.78M | 2,994.02M | 3,199.51M | 3,048.04M | 223.55M | 3,775.46M | 3,620.35M | 3,787.28M | 221.06M | 4,181.43M | 3,805.02M | 3,593.02M | -1621.57M | -3679.06M | -3575.27M | -217.52M | -1076.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | -128.48M | -120.47M | -114.95M | -63.31M | | | -115.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 117.03M | 297.90M | 928.93M | 1,097.78M | 2,994.02M | 3,199.51M | 3,048.04M | 223.55M | 3,775.46M | 3,620.35M | 3,787.28M | 221.06M | 4,181.43M | 3,933.50M | 3,713.49M | -1506.62M | -3615.74M | -3575.27M | -217.52M | -960.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.52 | 1.33 | 4.15 | 0.60 | 1.63 | 1.71 | 1.63 | 0.12 | 2.02 | 1.94 | 2.03 | 0.12 | 2.24 | 2.11 | 1.99 | -0.81 | -1.94 | -1.92 | -0.12 | -0.38 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.51 | 1.29 | 4.03 | 0.60 | 1.63 | 1.71 | 1.63 | 0.12 | 2.01 | 1.95 | 2.04 | 0.12 | 2.23 | 2.10 | 1.98 | -0.81 | -1.94 | -1.92 | -0.12 | -0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | 223.63M | 223.63M | 223.63M | 1,834.53M | 1,834.53M | 1,868.62M | 1,868.62M | 1,869.08M | 1,869.08M | 1,866.63M | 1,866.63M | 1,867.01M | 1,867.01M | 1,867.01M | 1,867.01M | 1,862.70M | 1,862.70M | 1,862.70M | 1,862.70M | 2,498.04M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 230.37M | 230.37M | 230.37M | 1,839.22M | 1,839.22M | 1,875.08M | 1,875.08M | 1,874.58M | 1,874.58M | 1,856.50M | 1,856.50M | 1,874.35M | 1,874.35M | 1,874.35M | 1,874.35M | 1,862.45M | 1,862.45M | 1,862.45M | 1,862.45M | 2,470.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 7,338.13M | | 7,474.47M | | 7,476.31M | | 7,466.52M | | 7,468.02M | | | | 7,450.82M | | | | 9,992.15M |
|
EBITDA (Quarter)
|
| | | | | | -496.54M | 1,044.22M | 1,683.98M | -2344.42M | -512.41M | 780.33M | 869.30M | -166.40M | 379.61M | 2,207.30M | 936.32M | 4,039.36M | 398.33M | 30.67M | -833.10M | -2825.85M | 338.25M | 499.85M | 491.59M | 568.77M |
|
Interest Expenses (Quarter)
|
| | | | | | -37.07M | -232.15M | -356.69M | -202.67M | -140.48M | -150.21M | -511.82M | -894.65M | -819.47M | -1954.11M | -2115.57M | -2290.13M | -377.07M | -409.80M | -329.21M | -1314.13M | -463.10M | -364.04M | -386.82M | 2,936.55M |
|
Tax Rate (Quarter)
|
| | | | | | 60.00% | -29.68% | -6.68% | -280.02% | -5.05% | 99.01% | 65.35% | 151.82% | 103.84% | 20.18% | 28.47% | -15.41% | 42.94% | 50.42% | -35.95% | 21.95% | 26.86% | 47.26% | 35.74% | -69.05% |