|
Revenue (Quarter)
|
| | | | | | 863.93M | 2,124.08M | 3,480.69M | 5,520.18M | 1,512.54M | 1,953.37M | 6,623.63M | -2443.41M | 1,852.24M | 2,029.53M | 2,109.83M | 1,919.70M | 1,990.35M | 2,056.73M | 2,100.27M | 2,025.00M | 1,649.00M | 1,850.75M | 1,957.26M | 1,783.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | 642.32M | 1,615.91M | 2,620.27M | 50.78M | 1,184.26M | 2,748.72M | 1,660.41M | 5,808.46M | 1,382.44M | 1,461.37M | 4,401.91M | 5,766.99M | 1,401.13M | 1,372.74M | 1,408.29M | 61.75M | 63.62M | 1,215.54M | 1,273.09M | -3479.64M |
|
Gross Profit (Quarter)
|
| | | | | | 221.61M | 508.17M | 860.42M | -2093.95M | 328.28M | 817.97M | 536.07M | 44.48M | 469.80M | 568.16M | 662.06M | 491.77M | 589.22M | 683.99M | 691.98M | 586.34M | 489.91M | 635.22M | 684.17M | 552.94M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | 10.41M | | | 7.65M | 16.80M | 30.98M | 41.96M | 9.62M | 15.63M | 46.04M | 11.34M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -41.65M | -109.59M | -189.56M | -52.97M | -73.82M | -170.13M | -107.65M | -334.19M | -94.46M | -107.56M | -348.63M | -510.64M | -117.95M | -117.59M | -171.18M | -489.59M | -91.31M | -113.69M | -115.06M | 803.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -0.06M | 1.97M | 2.51M | 154.96M | 1.77M | 25.60M | 5.22M | 500.88M | 4.27M | 78.71M | 143.24M | 1,269.11M | -72.93M | -717.26M | -85.25M | -547.44M | -34.39M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | -100.98M | -126.54M | -249.56M | 795.62M | -126.85M | -256.26M | -431.78M | -243.72M | -90.20M | -187.84M | -205.39M | -102.34M | -190.88M | -834.85M | -256.42M | -1037.03M | -125.70M | -113.69M | -115.06M | 803.77M |
|
Operating Income (Quarter)
|
| | | | | | 322.58M | 634.71M | 1,109.97M | 15.40M | 201.43M | 346.86M | 967.85M | -285.20M | 379.61M | 778.35M | 867.45M | 594.11M | 780.10M | -653.32M | -256.42M | 2,314.48M | 615.61M | -178.39M | -192.57M | 2,459.70M |
|
EBIT (Quarter)
|
| | | | | | 322.58M | 634.71M | 1,109.97M | 15.40M | 201.43M | 346.86M | 967.85M | -285.20M | 379.61M | 778.35M | 867.45M | 594.11M | 780.10M | -653.32M | -256.42M | 2,314.48M | 615.61M | -178.39M | -192.57M | 2,459.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 35.02M | 80.73M | 148.80M | | 110.80M | 265.72M | 386.08M | | 115.67M | 248.27M | 399.99M | | 124.39M | 827.21M | 364.66M | | 177.13M | 654.60M | 473.22M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 108.22M | -305.76M | 122.73M | -74.63M | -6.13M | -18.97M | -55.68M | -1233.60M | -98.04M | -101.48M | -162.79M | -275.76M | -103.82M | 254.90M | -132.75M | 237.85M | -344.94M | -221.35M | -230.18M | -54.53M |
|
Non Operating Income (Quarter)
|
| | | | | | -69.97M | -112.41M | -317.08M | 497.74M | -99.87M | -508.43M | -258.58M | -980.46M | -533.27M | -1193.75M | -302.13M | -1595.18M | -359.83M | -485.01M | -255.59M | -1505.58M | -324.76M | -318.46M | -400.14M | -353.42M |
|
EBT (Quarter)
|
| | | | | | 122.09M | 400.43M | 1,067.00M | -377.74M | 119.58M | -118.53M | -69.76M | 565.30M | -220.90M | -481.93M | -415.22M | 2,156.07M | -133.94M | -207.33M | 271.39M | -1530.36M | -192.62M | -138.89M | -230.84M | -893.78M |
|
Tax Provisions (Quarter)
|
| | | | | | -41.25M | 155.37M | -149.27M | -162.30M | | | | -164.37M | | 316.75M | -348.19M | -391.19M | | | -91.98M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | 129.75M | 358.61M | 1,008.59M | -208.30M | 110.18M | -25.57M | 203.97M | 247.45M | -174.12M | -393.11M | 353.90M | 442.32M | 53.30M | -186.46M | 185.17M | -1621.57M | -330.29M | -167.11M | -217.52M | -1163.97M |
|
Equity Income (Quarter)
|
| | | | | | -174.84M | 3.39M | -1159.41M | 1,178.10M | 126.78M | 129.42M | 199.77M | 743.16M | 111.90M | 266.04M | 39.92M | 451.68M | 166.67M | 160.28M | 125.12M | 509.45M | -84.17M | 14.06M | -41.11M | -2102.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 12.72M | 60.71M | 79.66M | 40.80M | 12.56M | 36.16M | 133.34M | 133.72M | 93.48M | 218.35M | 214.81M | 237.42M | 6,116.11M | -142.78M | 132.35M | 140.20M | | 4,577.29M | 64.38M | -195.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 163.34M | 245.06M | 1,216.26M | -215.44M | 119.58M | -118.53M | -69.76M | 729.67M | -220.90M | -798.69M | -67.03M | 2,547.26M | -133.94M | -207.33M | 363.37M | -1530.36M | -192.62M | -138.89M | -230.84M | -893.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 163.34M | 245.06M | 1,216.26M | 1,178.10M | 119.58M | -118.53M | -69.76M | 729.67M | -220.90M | 3.21M | 9.31M | 2,547.26M | -133.94M | -207.33M | 5.76M | -1530.36M | -192.62M | -138.89M | -230.84M | -893.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 117.03M | 297.90M | 928.93M | 1,097.78M | 97.62M | 78.55M | -2.84M | 223.55M | -174.12M | -210.55M | -259.86M | 221.06M | -38.86M | -43.68M | 52.82M | -1621.57M | 3,679.06M | -167.11M | -217.52M | -1076.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 117.03M | 297.90M | 928.93M | 1,097.78M | 97.62M | 78.55M | -2.84M | 223.55M | -174.12M | -210.55M | -259.86M | 221.06M | -38.86M | -43.68M | 52.82M | -1621.57M | 3,679.06M | -167.11M | -217.52M | -1076.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | 1.73M | 0.25 | 0.76 | 3.34 | 0.08 | 0.05 | 0.00 | 0.14 | -0.11 | -0.12 | | 0.13 | -0.02 | -0.03 | 0.03 | -1.07 | 2.44 | -0.12 | -0.14 | -0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 1.74M | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 67.51 | 1,199.37M | 1,220.31M | 328.90M | 1,218.06M | 1,714.88M | 1,603.86M | 1,597.22M | 1,618.14M | 1,753.21M | | 1,753.85M | 1,755.86M | 1,698.72M | 1,592.84M | 1,519.83M | 1,507.34M | 1,445.38M | 1,501.83M | 1,907.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 67.09 | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | -496.54M | 1,044.22M | 1,683.98M | 2,344.42M | 512.41M | -1326.88M | 967.85M | 2,380.66M | 379.61M | 2,207.30M | 936.32M | 4,039.36M | -784.62M | 906.06M | 833.10M | 2,707.95M | 615.61M | -178.39M | -192.57M | 2,459.70M |
|
Interest Expenses (Quarter)
|
| | | | | | -37.07M | -232.15M | -356.69M | -202.67M | -140.48M | -150.21M | -511.82M | -894.65M | -819.47M | -1954.11M | 261.57M | -2290.13M | -377.07M | -409.80M | -329.21M | -1314.13M | -463.10M | -364.04M | -386.82M | 2,936.55M |
|
Tax Rate (Quarter)
|
| | | | | | -33.79% | 38.80% | -13.99% | 42.97% | | | | -29.08% | | -65.73% | 83.86% | -18.14% | | | -33.89% | | | | | |