|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 2.21M | 1.72M | 2.32M | 1.70M | 1.97M | 1.92M | 1.78M | 3.71M | 2.43M | 1.77M | 2.20M | 1.97M | 1.93M | 2.14M | 2.24M | 2.38M | 2.06M | 2.33M | 2.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.16M | 0.15M | 0.19M | 0.14M | 0.23M | 0.23M | 0.17M | 0.23M | 0.42M | 0.21M | 0.33M | 0.24M | 0.29M | 0.28M | 0.18M | 0.18M | 0.36M | 0.25M | 0.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 2.05M | 1.57M | 2.13M | 1.55M | 1.73M | 1.69M | 1.61M | 3.48M | 2.00M | 1.56M | 1.88M | 1.74M | 1.64M | 1.86M | 2.06M | 2.20M | 1.70M | 2.08M | 1.95M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -1.00 | 0.04M | 0.09M | 0.03M | 0.22M | 0.11M | 0.05M | 0.05M | 0.04M | | 0.02M | 0.04M | 0.04M | 0.02M | 0.06M | 0.02M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.39M | 1.42M | 0.74M | 0.45M | 0.72M | 0.30M | 0.52M | 0.76M | 0.54M | 1.09M | 0.53M | 0.52M | 0.59M | 0.84M | 0.84M | 0.75M | 0.61M | 1.28M | 0.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.77M | 0.83M | 0.94M | 0.88M | 0.57M | 0.71M | 0.70M | 1.05M | 0.68M | 0.81M | 0.62M | 0.79M | 0.76M | 0.58M | 0.68M | 0.63M | 0.50M | 0.54M | 0.53M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.91M | 0.26M | 0.85M | 0.90M | 0.97M | 0.90M | 1.05M | 0.85M | 1.14M | -5.53M | -0.41M | -0.51M | -0.53M | -5.75M | 0.74M | -0.74M | -0.38M | 0.34M | -0.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.07M | 2.51M | 2.64M | 2.23M | 2.30M | 2.00M | 2.30M | 2.89M | 2.47M | -3.58M | 0.86M | 0.91M | 0.90M | -4.24M | 2.37M | 0.75M | 0.80M | 2.32M | 0.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | 0.14M | -0.79M | -0.32M | -0.53M | -0.33M | -0.08M | -0.52M | 0.82M | -0.04M | -0.95M | -0.23M | -0.32M | -0.68M | 0.27M | -0.13M | 0.20M | -0.13M | 0.01M | 0.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | 0.14M | -0.79M | -0.32M | -0.53M | -0.33M | -0.08M | -0.52M | 0.82M | -0.04M | -0.95M | -0.23M | -0.32M | -0.68M | 0.27M | -0.13M | 0.20M | -0.13M | 0.01M | 0.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.00 | 8.00 | 24.00 | | 54.00 | 76.00 | 367.00 | 887.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 0.02M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -2.04M | -1.89M | -2.02M | -1.97M | -1.15M | 0.36M | -0.83M | -0.86M | -0.83M | -0.67M | -0.79M | -0.79M | -0.79M | -0.79M | -0.79M | -0.79M | -0.78M | -0.78M | -0.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.62M | -1.02M | -1.11M | -1.47M | -1.13M | -0.92M | -0.59M | -0.91M | -0.77M | -0.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | -0.03M | | | | 0.01M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.69M | -1.02M | -1.11M | -1.47M | -1.10M | -0.92M | -0.59M | -0.91M | -0.78M | -0.76M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.69M | -1.02M | -1.11M | -1.47M | -1.10M | -0.92M | -0.59M | -0.91M | -0.78M | -0.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.69M | -1.02M | -1.11M | -1.47M | -1.10M | -0.92M | -0.59M | -0.91M | -0.78M | -0.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.69M | -1.02M | -1.11M | -1.47M | -1.10M | -0.92M | -0.59M | -0.91M | -0.78M | -0.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -1.90M | -2.67M | -2.35M | -2.50M | -1.48M | 0.28M | -1.35M | -0.04M | -0.87M | -1.69M | -1.02M | -1.11M | -1.47M | -1.10M | -0.92M | -0.59M | -0.91M | -0.78M | -0.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.01 | -0.01 | 0.00 | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.38M | 18.05M | 18.05M | 141.88M | 139.38M | 21.05M | 5.69M | 5.69M | 304.34M | 5.69M | 448.49M | 583.88M | 583.88M | 583.88M | 583.88M | 583.88M | 583.88M | 583.88M | 583.88M | 583.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.38M | 139.38M | 141.88M | 139.38M | 139.38M | 141.88M | 144.79M | 463.88M | 417.52M | 448.49M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | 0.14M | -0.79M | -0.21M | -0.53M | -0.29M | 0.01M | -0.48M | 1.04M | 0.06M | -0.90M | -0.18M | -0.28M | -0.68M | 0.29M | -0.09M | 0.24M | -0.11M | 0.07M | 0.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.04M | 1.91M | 0.78M | 1.97M | 1.15M | 1.12M | 0.80M | 0.87M | 0.83M | 0.68M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.61% | | | | 2.60% | | | | -0.77% | |