|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.27M | 0.66M | 0.76M | 0.50M | 0.29M | 0.42M | 0.44M | 0.71M | 0.67M | 1.15M | | 1.74M | 1.40M | 0.76M | 1.03M | 1.76M | 1.73M | 1.55M | 1.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.27M | 0.66M | 0.76M | 0.50M | 0.29M | 0.52M | 0.44M | 0.71M | 0.67M | 1.15M | | 1.74M | 1.40M | 0.76M | 1.03M | 1.76M | 1.73M | 1.55M | 1.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.47M | 0.93M | 1.09M | 0.75M | 0.86M | 0.95M | 1.35M | 2.01M | 1.83M | 1.17M | | 1.34M | 1.00M | 1.00M | 1.44M | 1.52M | 1.05M | 1.03M | 1.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.47M | 0.93M | 1.09M | 0.75M | 0.86M | 0.95M | 1.35M | 2.01M | 1.83M | 1.17M | | 1.34M | 1.00M | 1.00M | 1.44M | 1.52M | 1.05M | 1.03M | 1.33M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.39M | 0.35M | 0.27M | | 0.39M | 0.30M | 0.29M | 0.15M | 0.23M | 0.29M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.39M | 0.35M | 0.27M | 0.46M | 0.39M | 0.30M | 0.29M | 0.15M | 0.23M | 0.29M | | 0.31M | 0.32M | 0.42M | 0.38M | 0.36M | 0.43M | 0.40M | 0.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.35M | 0.24M | 0.12M | 0.10M | 0.07M | 0.07M | 0.08M | 0.45M | 0.33M | 0.34M | | 0.04M | 0.37M | 0.48M | 0.12M | 0.25M | | 0.23M | 0.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.48M | 2.18M | 2.25M | 1.81M | 1.61M | 1.84M | 2.16M | 3.31M | 3.06M | 2.94M | | 3.83M | 3.08M | 2.66M | 3.07M | 3.99M | 3.52M | 3.21M | 3.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.28M | 1.14M | 1.00M | 0.87M | 0.77M | 0.64M | 0.54M | 0.45M | 0.38M | 0.32M | | 0.24M | 0.19M | 0.18M | 0.15M | 0.13M | 0.11M | 0.10M | 0.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.30M | 1.34M | 0.95M | 0.94M | 0.93M | 0.82M | 0.76M | 0.75M | 0.74M | 0.41M | | 0.41M | 0.41M | 0.41M | 0.93M | 0.93M | 0.93M | 0.37M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.30M | 1.34M | 0.95M | 0.94M | 0.93M | 0.82M | 0.76M | 0.75M | 0.74M | 0.41M | | 0.41M | 0.41M | 0.41M | 0.93M | 0.93M | 0.93M | 0.37M | 0.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.21M | 1.77M | 0.28M | 1.71M | 0.24M | 1.46M | 0.18M | 0.20M | 0.27M | 0.30M | | 0.35M | 0.29M | 0.26M | 0.23M | 0.23M | 0.20M | 0.21M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 3.02M | 2.90M | 2.77M | 2.58M | 2.41M | 2.11M | 1.88M | 1.76M | 1.72M | 1.00M | | 0.97M | 0.87M | 0.78M | 0.70M | 1.41M | 1.34M | 1.33M | 1.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.50M | 5.08M | 5.01M | 4.39M | 4.02M | 3.95M | 4.04M | 5.08M | 4.78M | 4.26M | | 5.04M | 4.15M | 3.62M | 3.91M | 5.52M | 4.98M | 4.64M | 4.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.40M | 0.41M | 0.45M | 0.57M | 0.88M | 0.65M | 0.70M | 0.58M | 0.61M | 0.60M | | 0.44M | 0.43M | 0.47M | 0.38M | 0.33M | 0.25M | 0.31M | 0.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.06M | 0.70M | 20.01M | 0.70M | 0.70M | 0.70M | 0.70M | 20.00M | 0.70M | 0.70M | 20.00M | | 20.00M | 20.00M | 0.70M | 0.70M | 20.00M | 0.70M | 20.70M | 20.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 1.10M | 20.43M | 1.15M | 1.27M | 1.58M | 1.35M | 20.70M | 1.28M | 1.31M | 20.60M | | 20.44M | 20.43M | 1.17M | 1.08M | 20.33M | 0.95M | 21.01M | 20.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 0.15M | 0.14M | 0.14M | 0.11M | 0.15M | 0.14M | 0.14M | 14.23M | 0.14M | 0.05M | | 0.05M | 18.89M | 0.05M | 20.49M | 0.05M | 0.05M | 0.03M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 0.01M | 0.11M | 0.06M | 13.35M | 13.72M | 0.04M | 0.08M | 0.54M | 17.53M | 0.49M | | 0.56M | 0.22M | 0.17M | 0.28M | 0.49M | 0.22M | 0.14M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.30M | | | | 30.00M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | | 0.19M | 0.19M | 0.14M | 0.09M | 0.03M | 0.05M | 0.10M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.77M | 0.98M | 1.39M | 1.21M | 0.97M | 0.89M | 1.52M | 1.37M | 1.21M | 1.92M | 2.32M | 3.20M | 2.98M | 2.41M | 2.80M | 3.52M | 3.08M | 2.41M | 2.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.93M | 88.12M | 89.33M | 34.08M | 91.12M | 91.90M | 66.08M | 55.50M | 38.57M | 39.02M | 40.21M | | 43.12M | 43.35M | 43.80M | 44.74M | 46.16M | 46.31M | 46.69M | 47.47M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.51M | 3.66M | 3.77M | 26.17M | 24.94M | 1.83M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 56.24M | 3.89M | 3.76M | 12.37M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.35M | 0.21M | 0.30M | 0.24M | 0.25M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.48M | 0.45M | 0.41M | 0.38M | 0.52M | 0.31M | 0.27M | 0.23M | 0.18M | 0.14M | | 0.24M | | | 0.09M | 0.78M | 0.79M | 0.72M | 0.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.15M | 0.18M | | 0.05M | 0.29M | 0.25M | 0.02M | 0.01M | 0.01M | 0.00M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.51M | 27.47M | 28.45M | 85.69M | 30.47M | 29.07M | 14.53M | 0.29M | 0.24M | 0.33M | 0.32M | | 0.10M | 0.29M | 0.25M | 0.37M | 1.00M | 1.06M | 0.96M | 0.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.44M | 115.59M | 117.78M | 119.76M | 121.58M | 120.96M | 80.61M | 55.78M | 38.81M | 39.36M | 40.52M | 37.23M | 43.22M | 43.64M | 44.06M | 45.11M | 47.16M | 47.37M | 47.65M | 48.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.51M | 59.96M | 3.77M | 26.17M | 24.94M | 31.83M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.24M | -110.09M | -112.70M | -114.75M | -117.19M | -116.94M | -76.66M | -51.75M | -33.74M | -34.58M | -36.26M | -37.23M | -38.18M | -39.49M | -40.43M | -41.20M | -41.63M | -42.39M | -43.01M | -43.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.24M | -110.09M | -112.70M | -114.75M | -117.19M | -116.94M | -76.66M | -51.75M | -33.74M | -34.58M | -36.26M | -37.23M | -38.18M | -39.49M | -40.43M | -41.20M | -41.63M | -42.39M | -43.01M | -43.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.50M | 5.08M | 5.01M | 4.39M | 4.02M | 3.95M | 4.04M | 5.08M | 4.78M | 4.26M | | 5.04M | 4.15M | 3.62M | 3.91M | 5.52M | 4.98M | 4.64M | 4.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -193.32M | -195.22M | -197.89M | -200.24M | -202.74M | -204.22M | -203.93M | -205.28M | -205.32M | -206.19M | -207.88M | | -210.01M | -211.49M | -212.59M | -213.51M | -214.10M | -215.01M | -215.79M | -216.54M |