|
Revenue
|
| 0.25M | 5.16M | 41.00M | 3.12M | 289.59M | 0.72M | 914.96M | 1.20M | 371.21M | 37.31M |
|
Gross Profit
|
| 0.25M | 5.16M | 41.00M | 3.12M | 289.59M | 0.72M | 914.96M | 1.20M | 371.21M | 37.31M |
|
Research & Development
|
1.51M | 12.57M | 42.24M | 69.80M | 113.77M | 179.36M | 221.38M | 340.57M | 461.64M | 387.33M | 320.65M |
|
Selling, General & Administrative
|
5.11M | 13.40M | 31.06M | 35.84M | 48.29M | 63.49M | 85.75M | 99.69M | 102.46M | 76.16M | 72.98M |
|
Other Operating Expenses
|
| | | | | | 48.02M | 101.18M | 110.25M | 130.25M | 110.25M |
|
Operating Expenses
|
6.63M | 25.98M | 73.29M | 105.64M | 162.07M | 242.85M | 355.15M | 541.43M | 674.36M | 593.74M | 503.88M |
|
Operating Income
|
-6.63M | -25.73M | -68.13M | -64.65M | -158.94M | 46.74M | -354.44M | 373.53M | -673.16M | -222.54M | -466.57M |
|
EBIT
|
-6.63M | -25.73M | -68.13M | -64.65M | -158.94M | 46.74M | -354.44M | 373.53M | -673.16M | -222.54M | -466.57M |
|
Interest & Investment Income
|
| -0.11M | -8.05M | | | | | | | | |
|
Other Non Operating Income
|
-0.24M | 0.02M | 78.51M | -0.20M | -1.21M | 26.03M | 6.38M | 6.00M | 22.66M | 71.82M | 103.90M |
|
Non Operating Income
|
-0.24M | -0.09M | 78.51M | -1.96M | -5.49M | 26.03M | 6.38M | 6.00M | 22.66M | 71.82M | 103.90M |
|
EBT
|
-6.86M | -25.82M | -22.72M | -66.61M | -164.43M | 67.31M | -355.69M | 379.53M | -651.82M | -181.08M | -403.90M |
|
Tax Provisions
|
-0.06M | 0.06M | 0.62M | 1.75M | 0.55M | 0.48M | 0.81M | 1.87M | 0.69M | 3.31M | 4.07M |
|
Profit After Tax
|
-7.01M | -25.83M | -23.20M | -68.36M | -164.98M | 66.86M | -348.87M | 377.66M | -650.17M | -153.61M | -366.25M |
|
Equity Income
|
| | -36.53M | -1.76M | -4.28M | -5.47M | | | | | |
|
Income from Non-Controlling Interests
|
-0.54M | -0.33M | -0.03M | 36.20M | 52.50M | | | | | | |
|
Income from Continuing Operations
|
-6.80M | -25.88M | -23.34M | -68.36M | -164.98M | 66.82M | -356.50M | 377.66M | -652.51M | -184.39M | -407.97M |
|
Consolidated Net Income
|
-6.80M | -25.88M | -23.34M | -68.36M | -164.98M | 66.82M | -356.50M | 377.66M | -652.51M | -184.39M | -407.97M |
|
Income towards Parent Company
|
-6.80M | -25.88M | -23.34M | -68.36M | -164.98M | 66.82M | -356.50M | 377.66M | -652.51M | -184.39M | -407.97M |
|
Net Income towards Common Stockholders
|
-6.80M | -25.88M | -23.34M | -68.36M | -164.98M | 66.86M | -356.50M | 377.66M | -652.51M | -184.39M | -407.97M |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 39.81M | 41.02M | 52.28M | 60.85M | 70.65M | 76.53M | 78.29M | 79.43M | 85.35M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 77.75M | 79.22M | 84.36M |
|
EBITDA
|
-6.80M | -25.83M | -23.22M | -68.32M | -165.00M | 66.87M | -348.95M | 372.68M | -660.75M | -136.05M | -366.32M |
|
Tax Rate
|
0.92% | | | | | 0.72% | | 0.49% | | | |