CRISPR Therapeutics AG Income Statement (2015-2025) | CRSP

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.25M0.48M0.80M1.55M2.34M2.70M3.58M2.39M32.33M1.36M1.09M0.56M0.12M0.33M0.32M211.93M77.02M0.16M0.04M0.15M0.37M0.54M900.70M0.82M12.90M0.94M0.16M0.09M0.01M100.00M70.00M201.21M0.50M0.52M0.60M35.69M0.86M0.89M0.89M
Operating items
Research & Development 3.75M6.17M45.00M8.60M12.05M15.57M14.80M17.12M17.84M20.03M19.52M25.63M39.82M28.80M33.82M39.53M57.25M48.76M54.19M59.38M71.01M36.80M70.62M82.33M83.50M103.09M118.25M123.22M116.62M103.56M99.94M101.56M90.70M95.14M76.17M80.17M82.16M82.16M72.48M69.89M58.90M
Selling, General & Administrative 2.45M6.24M6.12M8.75M4.11M12.08M8.64M7.77M8.11M11.32M8.84M12.74M10.18M16.54M14.93M15.77M15.52M17.27M19.55M21.35M21.54M23.30M24.52M28.81M23.71M23.68M28.02M26.27M27.00M21.17M22.36M19.03M18.29M16.48M17.95M19.48M17.42M18.12M19.30M18.92M16.93M
Other Operating Expenses -38.99M48.02M19.95M26.95M22.46M31.82M30.65M33.92M38.86M6.82M42.19M44.64M23.42M20.00M46.97M52.13M11.15M57.51M141.41M57.12M
Operating Expenses 6.20M12.41M12.13M17.35M16.16M27.65M23.45M24.89M25.96M31.35M28.36M38.37M49.99M45.34M48.75M55.30M72.77M66.03M73.74M80.73M92.55M108.13M115.08M138.08M129.67M158.60M176.91M183.42M182.48M131.55M164.49M165.22M132.41M131.62M141.09M151.78M110.73M100.28M149.29M230.22M132.95M
Operating Income -6.20M-12.17M-11.65M-16.56M-14.61M-25.31M-20.74M-21.31M-23.57M0.97M-27.00M-37.29M-49.43M-45.23M-48.42M-54.98M139.16M10.98M-73.59M-80.69M-92.40M-107.76M-114.54M762.62M-128.85M-145.70M-175.97M-183.26M-182.39M-131.54M-64.49M-95.22M-132.41M69.58M-140.59M-151.26M-110.13M-64.59M-148.42M-229.32M-132.06M
EBIT -6.20M-12.17M-11.65M-16.56M-14.61M-25.31M-20.74M-21.31M-23.57M0.97M-27.00M-37.29M-49.43M-45.23M-48.42M-54.98M139.16M10.98M-73.59M-80.69M-92.40M-107.76M-114.54M762.62M-128.85M-145.70M-175.97M-183.26M-182.39M-131.54M-64.49M-95.22M-132.41M69.58M-140.59M-151.26M-110.13M-64.59M-148.42M-229.32M-132.06M
Non-operating items
Interest & Investment Income -0.01M-0.10M-8.05M-0.00M0.00M
Other Non Operating Income 0.01M0.05M11.48M0.08M-0.07M67.03M-0.01M-0.16M-0.07M0.04M-0.13M0.15M-0.13M-1.11M1.12M2.38M2.96M19.56M4.23M1.41M0.16M0.57M1.96M0.75M1.10M2.20M0.36M3.54M7.26M11.49M12.74M18.41M20.67M20.00M24.72M26.14M25.06M27.98M13.54M22.07M26.24M
Non Operating Income 0.01M-0.05M3.29M-0.61M-0.08M75.91M-0.45M-0.67M-0.43M-0.41M-1.22M-1.00M-1.14M-2.13M0.10M1.37M-0.47M25.03M4.23M1.41M0.16M0.57M1.96M0.75M1.10M2.20M0.36M3.54M7.26M11.49M12.74M18.41M20.67M20.00M24.72M26.14M25.06M27.98M13.54M22.07M26.24M
Net income details
EBT -6.20M-12.22M-8.37M-17.16M-14.69M17.50M-21.20M-21.97M-24.00M0.56M-28.21M-38.28M-50.57M-47.36M-48.32M-53.61M138.70M30.55M-69.35M-79.28M-92.24M-114.82M-112.59M763.37M-127.75M-143.50M-175.61M-179.72M-175.12M-121.37M-51.74M-76.82M-111.74M59.22M-115.87M-125.12M-85.07M-77.84M-134.89M-207.26M-105.82M
Tax Provisions 0.15M0.12M0.08M0.01M0.54M0.28M0.34M0.71M0.42M0.09M0.10M0.14M0.23M0.10M0.10M0.30M0.04M0.40M0.40M0.20M-0.19M0.60M4.14M-0.60M-2.25M3.61M6.12M-0.60M-8.52M1.32M0.92M0.41M0.61M0.72M1.30M0.90M1.17M1.11M1.30M0.62M
Profit After Tax -6.35M-12.29M-8.44M-17.16M-14.69M17.10M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.41M-53.70M138.42M30.54M-69.73M-79.66M-92.44M-107.04M-113.16M759.23M-127.15M-141.25M-179.22M-185.83M-174.55M-110.58M-53.06M-77.74M-112.15M89.35M-116.59M-126.41M-85.94M-37.31M-136.00M-208.55M-106.44M
Equity Income -35.85M-0.45M-0.51M-0.36M-0.45M-1.09M-1.15M-1.01M-1.02M-1.02M-1.01M-3.43M
Income from Non-Controlling Interests -0.00M-0.02M-0.00M-0.01M-0.01M-0.00M5.50M9.00M10.20M11.50M12.50M13.50M12.60M14.10M14.20M
Income from Continuing Operations -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M
Consolidated Net Income -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M
Income towards Parent Company -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M
Net Income towards Common Stockholders -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.42M30.54M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M
Additional items
EPS (Basic) -1.15-2.22-1.53-3.15-2.770.43-0.54-0.56-0.620.00-0.62-0.82-1.07-0.92-0.93-1.012.520.53-1.15-1.30-1.32-1.50-1.5110.01-1.67-1.88-2.32-2.40-2.24-1.40-0.67-0.98-1.411.13-1.43-1.49-1.01-0.42-1.58-2.40-1.17
EPS (Weighted Average and Diluted) -0.62-0.82-1.07-0.92-0.93-1.012.400.51-1.15-1.30-1.32-1.50-1.519.44-1.67-1.74-2.32-2.40-2.24-1.40-0.67-0.98-1.411.13-1.43-1.49-1.01-0.42-1.58-2.40-1.17
Shares Outstanding (Weighted Average) 39.75M39.81M39.81M40.00M40.00M40.59M41.02M46.98M47.19M47.59M52.28M52.28M52.91M55.20M60.85M60.85M61.02M70.17M70.65M75.77M75.77M76.20M76.53M77.07M77.46M78.29M78.29M78.65M78.94M79.41M79.43M80.28M84.92M85.17M85.35M85.77M86.36M90.95M
Shares Outstanding (Diluted Average) 60.85M75.01M77.10M77.51M78.02M77.75M78.68M79.09M79.41M79.22M81.79M84.92M85.23M84.36M85.94M87.07M91.31M
EBITDA -6.36M-12.29M-8.45M-17.18M-14.70M17.10M-21.45M-22.31M-24.70M0.14M-28.29M-38.40M-50.72M-47.60M-48.40M-53.71M138.41M30.57M-69.76M-79.66M-92.55M-106.99M-113.54M759.06M-127.29M-145.54M-191.04M-189.28M-176.47M-103.96M-46.81M-77.26M-110.04M98.06M-120.06M-127.73M-72.50M-46.04M-133.70M-208.64M-105.50M
Tax Rate 3.07%74.82%0.22%0.12%0.17%0.54%0.47%1.57%0.34%7.02%1.03%