CRISPR Therapeutics AG Income Statement (2015-2025) | CRSP

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.48M0.80M1.55M2.34M2.70M3.58M2.39M32.33M1.36M1.09M0.56M0.12M0.33M0.32M211.93M77.02M0.16M0.04M0.15M0.37M0.54M900.70M0.82M12.90M0.94M0.16M0.09M0.01M100.00M70.00M201.21M0.50M0.52M0.60M35.69M0.86M0.89M0.89M0.86M
Operating items
Research & Development 3.75M6.17M45.00M8.60M12.05M15.57M14.80M17.12M17.84M20.03M19.52M25.63M39.82M28.80M33.82M39.53M57.25M48.76M54.19M59.38M71.01M36.80M70.62M82.33M83.50M103.09M118.25M123.22M116.62M103.56M99.94M101.56M90.70M95.14M76.17M80.17M82.16M71.74M72.48M69.89M58.90M83.53M
Selling, General & Administrative 2.45M6.24M6.12M8.75M4.11M12.08M8.64M7.77M8.11M11.32M8.84M12.74M10.18M16.54M14.93M15.77M15.52M17.27M19.55M21.35M21.54M23.30M24.52M28.81M23.71M23.68M28.02M26.27M27.00M21.17M22.36M19.03M18.29M16.48M17.95M19.48M17.42M18.12M19.30M18.92M16.93M18.40M
Other Operating Expenses -38.99M48.02M19.95M26.95M22.46M31.82M30.65M33.92M38.86M6.82M42.19M44.64M23.42M20.00M46.97M52.13M11.15M10.42M57.51M141.41M57.12M53.70M
Operating Expenses 6.20M12.41M12.13M17.35M16.16M27.65M23.45M24.89M25.96M31.35M28.36M38.37M49.99M45.34M48.75M55.30M72.77M66.03M73.74M80.73M92.55M108.13M115.08M138.08M129.67M158.60M176.91M183.42M182.48M131.55M164.49M165.22M132.41M131.62M141.09M151.78M110.73M100.28M149.29M230.22M132.95M155.63M
Operating Income -6.20M-12.17M-11.65M-16.56M-14.61M-25.31M-20.74M-21.31M-23.57M0.97M-27.00M-37.29M-49.43M-45.23M-48.42M-54.98M139.16M10.98M-73.59M-80.69M-92.40M-107.76M-114.54M762.62M-128.85M-145.70M-175.97M-183.26M-182.39M-131.54M-64.49M-95.22M-132.41M69.58M-140.59M-151.26M-110.13M-64.59M-148.42M-229.32M-132.06M-154.76M
EBIT -6.20M-12.17M-11.65M-16.56M-14.61M-25.31M-20.74M-21.31M-23.57M0.97M-27.00M-37.29M-49.43M-45.23M-48.42M-54.98M139.16M10.98M-73.59M-80.69M-92.40M-107.76M-114.54M762.62M-128.85M-145.70M-175.97M-183.26M-182.39M-131.54M-64.49M-95.22M-132.41M69.58M-140.59M-151.26M-110.13M-64.59M-148.42M-229.32M-132.06M-154.76M
Non-operating items
Interest & Investment Income -0.01M-0.10M-8.05M-0.00M0.00M
Other Non Operating Income 0.01M0.05M11.48M0.08M-0.07M67.03M-0.01M-0.16M-0.07M0.04M-0.13M0.15M-0.13M-1.11M1.12M2.38M2.96M19.56M4.23M1.41M0.16M0.57M1.96M0.75M1.10M2.20M0.36M3.54M7.26M11.49M12.74M18.41M20.67M20.00M24.72M26.14M25.06M27.98M13.54M22.07M26.24M24.77M
Non Operating Income 0.01M-0.05M3.29M-0.61M-0.08M75.91M-0.45M-0.67M-0.43M-0.41M-1.22M-1.00M-1.14M-2.13M0.10M1.37M-0.47M25.03M4.23M1.41M0.16M0.57M1.96M0.75M1.10M2.20M0.36M3.54M7.26M11.49M12.74M18.41M20.67M20.00M24.72M26.14M25.06M27.98M13.54M22.07M26.24M24.77M
Net income details
EBT -6.20M-12.22M-8.37M-17.16M-14.69M17.50M-21.20M-21.97M-24.00M0.56M-28.21M-38.28M-50.57M-47.36M-48.32M-53.61M138.70M30.55M-69.35M-79.28M-92.24M-114.82M-112.59M763.37M-127.75M-143.50M-175.61M-179.72M-175.12M-121.37M-51.74M-76.82M-111.74M59.22M-115.87M-125.12M-85.07M-77.84M-134.89M-207.26M-105.82M-162.53M
Tax Provisions 0.15M0.12M0.08M0.01M0.54M0.28M0.34M0.71M0.42M0.09M0.10M0.14M0.23M0.10M0.10M0.30M0.04M0.40M0.40M0.20M-0.19M0.60M4.14M-0.60M-2.25M3.61M6.12M-0.60M-8.52M1.32M0.92M0.41M0.61M0.72M1.30M0.90M1.17M1.11M1.30M0.62M0.61M
Profit After Tax -6.35M-12.29M-8.44M-17.16M-14.69M17.10M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.41M-53.70M138.42M30.54M-69.73M-79.66M-92.44M-107.04M-113.16M759.23M-127.15M-141.25M-179.22M-185.83M-174.55M-110.58M-53.06M-77.74M-112.15M89.35M-116.59M-126.41M-85.94M-37.31M-136.00M-208.55M-106.44M-130.61M
Equity Income -0.69M-35.85M-0.45M-0.51M-0.36M-0.45M-1.09M-1.15M-1.01M-1.02M-1.02M-1.01M-3.43M
Income from Non-Controlling Interests -0.00M-0.02M-0.00M-0.01M-0.01M-0.00M5.50M9.00M10.20M11.50M12.50M13.50M12.60M14.10M14.20M
Income from Continuing Operations -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M-163.14M
Consolidated Net Income -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M-163.14M
Income towards Parent Company -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.40M30.51M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M-163.14M
Net Income towards Common Stockholders -6.35M-12.34M-8.44M-17.16M-14.69M16.96M-21.48M-22.32M-24.71M0.14M-28.30M-38.38M-50.71M-47.59M-48.42M-53.71M138.42M30.54M-69.75M-79.68M-92.44M-114.62M-113.19M759.23M-127.15M-141.25M-179.22M-185.83M-174.52M-112.86M-53.06M-77.74M-112.15M58.61M-116.59M-126.42M-85.97M-79.01M-136.00M-208.56M-106.44M-163.14M
Additional items
EPS (Basic) -1.15-2.45-1.53-3.15-2.771.38-0.54-0.56-0.620.00-0.62-0.82-1.07-0.99-0.93-1.012.520.53-1.15-1.30-1.32-1.50-1.5110.01-1.67-1.88-2.32-2.40-2.24-1.40-0.67-0.98-1.411.13-1.43-1.49-1.01-0.42-1.58-2.40-1.17-1.35
EPS (Weighted Average and Diluted) -0.62-0.82-1.07-0.92-0.93-1.012.400.51-1.15-1.30-1.32-1.50-1.519.44-1.67-1.74-2.32-2.40-2.24-1.40-0.67-0.98-1.411.13-1.43-1.49-1.01-0.42-1.58-2.40-1.17-1.35
Shares Outstanding (Weighted Average) 5.53M5.04M5.53M5.49M5.42M12.26M39.73M39.90M40.09M40.06M45.88M46.84M47.39M47.96M52.09M53.19M60.85M61.42M75.01M77.10M77.51M78.02M77.75M78.68M79.09M79.41M79.22M81.79M84.92M85.23M84.36M85.94M87.07M91.31M89.93M
Shares Outstanding (Diluted Average) 60.85M75.01M77.10M77.51M78.02M77.75M78.68M79.09M79.41M79.22M81.79M84.92M85.23M84.36M85.94M87.07M91.31M89.93M
EBITDA -6.36M-12.29M-8.45M-17.18M-14.70M17.10M-21.45M-22.31M-24.70M0.14M-28.29M-38.40M-50.72M-47.60M-48.40M-53.71M138.41M30.57M-69.76M-79.66M-92.55M-106.99M-113.54M759.06M-127.29M-145.54M-191.04M-189.28M-176.47M-103.96M-46.81M-77.26M-110.04M98.06M-120.06M-127.73M-72.50M-46.04M-133.70M-208.64M-105.50M-130.78M
Tax Rate -2.47%-1.02%-0.91%-0.05%3.07%-1.32%-1.56%-2.95%74.82%-0.30%-0.26%-0.27%-0.49%-0.21%-0.19%0.22%0.12%-0.58%-0.50%-0.22%0.17%-0.53%0.54%0.47%1.57%-2.05%-3.40%0.34%7.02%-2.55%-1.20%-0.37%1.03%-0.62%-1.04%-1.06%-1.50%-0.82%-0.63%-0.58%-0.38%