|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,646.65M | 1,011.55M | 923.03M | 683.91M | 496.89M | 494.15M | 211.88M | 344.41M | 444.80M | 527.76M | 389.48M | 707.43M | 484.47M | 225.67M | 298.30M | 235.18M | 193.62M | 286.50M | 347.60M | 423.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 942.80M | 1,465.81M | 1,456.10M | 1,537.36M | 1,568.45M | 1,401.82M | 1,603.43M | 1,538.76M | 1,323.31M | 1,212.06M | 1,304.21M | 1,400.70M | 1,517.15M | 1,709.97M | 1,605.57M | 1,620.10M | 1,527.62M | 1,629.21M | 1,628.27M | 2,018.48M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,589.45M | 2,477.36M | 2,379.13M | 2,221.26M | 2,065.34M | 1,895.97M | 1,815.32M | 1,883.17M | 1,768.10M | 1,739.83M | 1,693.69M | 2,108.12M | 2,001.62M | 1,935.64M | 1,903.87M | 1,855.29M | 1,721.24M | 1,915.71M | 1,975.87M | 2,441.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.30M | 0.14M | 0.07M | 0.05M | | | 70.00M | | 200.00M | | | | 25.00M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | | | | 11.20M | | | | 6.50M | | | | 2.10M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 8.71M | 0.14M | 0.07M | 0.05M | 11.20M | | 70.00M | | 206.50M | | | | 27.10M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 31.35M | 41.42M | 38.08M | 39.21M | 41.65M | 36.68M | 37.71M | 24.80M | 21.47M | 20.76M | 14.39M | 11.50M | 8.79M | 8.25M | 8.31M | 12.33M | 12.43M | 13.38M | 9.84M | 6.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,620.94M | 2,518.93M | 2,417.51M | 2,260.62M | 2,107.06M | 1,932.70M | 1,853.03M | 1,907.97M | 1,859.57M | 1,760.59M | 1,908.08M | 2,119.62M | 2,010.41M | 1,943.89M | 1,937.13M | 1,867.61M | 1,733.67M | 1,929.09M | 1,985.67M | 2,448.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 75.41M | 105.88M | 137.57M | 157.45M | 165.19M | 166.11M | 163.63M | 162.20M | 159.17M | 156.12M | 151.94M | 147.25M | 143.03M | 138.54M | 134.09M | 129.43M | 124.93M | 120.83M | 115.85M | 112.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 77.15M | 53.10M | 6.32M | 4.90M | | 1.97M | | 11.20M | | | | | 28.40M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.07M | 16.85M | 16.91M | 12.12M | 12.12M | 12.12M | 11.63M | 11.72M | 11.80M | 11.83M | 11.59M | 11.52M | 11.52M | 11.52M | 15.83M | 8.00M | 25.47M | 24.31M | 7.63M | 28.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 278.58M | 302.79M | 334.36M | 345.56M | 356.31M | 420.65M | 390.03M | 336.40M | 337.44M | 326.24M | 321.49M | 319.39M | 329.45M | 312.24M | 304.90M | 298.49M | 296.05M | 316.22M | 279.57M | 277.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,899.52M | 2,821.72M | 2,751.88M | 2,606.18M | 2,463.36M | 2,353.36M | 2,243.06M | 2,244.36M | 2,197.01M | 2,086.83M | 2,229.57M | 2,439.02M | 2,339.85M | 2,256.13M | 2,242.03M | 2,166.10M | 2,029.71M | 2,245.31M | 2,265.24M | 2,725.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.14M | 10.17M | 14.82M | 27.11M | 25.24M | 32.11M | 27.43M | 45.15M | 27.59M | 26.15M | 38.15M | 16.46M | 9.45M | 15.58M | 14.71M | 13.06M | 9.75M | 11.80M | 11.14M | 13.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.14M | 10.17M | 14.82M | 27.11M | 25.24M | 32.11M | 27.43M | 45.15M | 27.59M | 26.15M | 38.15M | 16.46M | 9.45M | 15.58M | 14.71M | 13.06M | 9.75M | 11.80M | 11.14M | 13.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.32M | 68.30M | 91.00M | 72.63M | 82.22M | 18.91M | 77.68M | 8.35M | 89.84M | 15.90M | 17.35M | 7.48M | 14.37M | 47.20M | 18.44M | 6.09M | 73.74M | 10.15M | 12.97M | 4.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.33M | 0.17M | 0.27M | 0.27M | 0.73M | 0.02M | 1.06M | 0.02M | 0.83M | 5.14M | 0.43M | 0.51M | 0.49M | 10.42M | 0.46M | 0.60M | | 13.11M | 13.11M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.88M | 12.64M | 12.16M | 11.08M | 8.27M | 11.26M | 15.84M | 15.72M | 14.83M | 15.00M | 15.62M | 15.99M | 16.45M | 16.88M | 17.29M | 17.51M | 18.03M | 18.26M | 18.58M | 18.61M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.46M | 3.27M | 0.72M | 2.61M | 3.95M | 4.27M | 0.14M | 0.27M | 0.56M | 0.18M | 0.44M | 1.21M | 0.45M | 0.84M | 0.45M | 1.24M | 0.71M | 3.43M | 1.11M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.56M | 1.01M | | | | 12.30M | | | 3.50M | 4.11M | 4.07M | 4.76M | 4.48M | 3.85M | 3.02M | 2.13M | 1.29M | 15.77M | 15.34M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 99.92M | 96.21M | 119.88M | 113.70M | 119.96M | 150.87M | 121.11M | 146.79M | 132.84M | 111.23M | 108.79M | 118.99M | 127.82M | 89.81M | 87.78M | 119.45M | 104.36M | 118.96M | 149.12M | 136.29M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.78M | 11.78M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 15.82M | 14.01M | 13.54M | 12.58M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 175.33M | 192.73M | 212.87M | 227.90M | 234.16M | 230.90M | 228.18M | 224.55M | 230.34M | 226.59M | 223.01M | 218.94M | 214.85M | 210.66M | 206.41M | 201.85M | 197.43M | 192.77M | 188.17M | 183.56M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.09M | 7.34M | 7.33M | 6.09M | 5.31M | 5.97M | 5.80M | 5.48M | 5.39M | 0.96M | 3.62M | 3.65M | 3.68M | 3.44M | 3.32M | 4.48M | 5.28M | 6.14M | 5.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 287.03M | 300.72M | 345.08M | 353.92M | 366.44M | 394.09M | 361.61M | 383.67M | 375.50M | 353.64M | 345.81M | 351.47M | 355.26M | 312.80M | 306.51M | 333.62M | 314.11M | 324.05M | 337.29M | 905.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 295.72M | 308.80M | 352.42M | 361.26M | 372.53M | 399.40M | 367.58M | 389.47M | 380.99M | 359.04M | 346.77M | 355.08M | 358.90M | 316.47M | 309.95M | 336.94M | 318.59M | 329.33M | 343.43M | 911.26M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,603.80M | 2,512.92M | 2,399.46M | 2,244.92M | 2,090.83M | 1,953.95M | 1,875.48M | 1,854.90M | 1,816.03M | 1,727.79M | 1,882.80M | 2,083.94M | 1,980.95M | 1,939.66M | 1,932.08M | 1,829.16M | 1,711.12M | 1,915.98M | 1,921.81M | 1,814.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,603.80M | 2,512.92M | 2,399.46M | 2,244.92M | 2,090.83M | 1,953.95M | 1,875.48M | 1,854.90M | 1,816.03M | 1,727.79M | 1,882.80M | 2,083.94M | 1,980.95M | 1,939.66M | 1,932.08M | 1,829.16M | 1,711.12M | 1,915.98M | 1,921.81M | 1,814.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,899.52M | 2,821.72M | 2,751.88M | 2,606.18M | 2,463.36M | 2,353.36M | 2,243.06M | 2,244.36M | 2,197.01M | 2,086.83M | 2,229.57M | 2,439.02M | 2,339.85M | 2,256.13M | 2,242.03M | 2,166.10M | 2,029.71M | 2,245.31M | 2,265.24M | 2,725.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.02M | 0.93M | 1.15M | 1.09M | 1.32M | 0.18M | 0.18M | 1.52M | 1.57M | 0.17M | 0.17M | 0.17M | 0.17M | 2.40M | 0.17M | 2.28M | 2.04M | 1.97M | 0.12M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 72.49M | -54.67M | -195.91M | -16.89M | -20.34M | -22.26M | -846.09M | -9.39M | -976.89M | -1089.05M | 1.91M | -1116.29M | -1242.70M | 10.56M | -1365.95M | 4.13M | -1710.50M | 4.99M | 4.82M | -2070.48M |