Americas Carmart Growth Metrics (2010-2025) | CRMT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 12.49%11.31%9.58%14.48%15.22%15.07%14.13%6.32%1.40%2.99%4.01%7.02%10.07%8.36%3.09%3.56%1.60%3.64%7.82%2.44%4.42%2.59%2.01%4.99%7.38%7.94%9.77%8.16%8.11%16.14%18.05%21.14%35.49%27.37%24.50%24.09%23.20%28.86%36.37%40.45%38.58%33.71%19.92%22.52%20.54%13.86%4.45%1.76%5.92%9.55%8.72%5.01%9.06%
Assets Growth (3y) 9.54%9.67%9.16%9.21%8.75%8.69%6.96%5.62%4.28%4.97%4.95%4.32%5.31%4.84%4.28%3.66%4.44%4.70%6.48%5.17%6.63%8.75%9.75%11.21%16.30%16.88%17.29%17.59%21.75%23.99%26.08%32.84%31.51%31.43%28.46%29.12%27.57%25.51%21.58%19.35%17.26%11.64%8.81%9.56%
Assets Growth (5y) 8.01%8.18%7.65%6.68%6.41%6.43%6.12%4.85%4.92%5.07%5.30%5.21%6.28%7.63%8.00%7.85%10.78%11.17%12.16%11.83%15.14%16.12%17.55%22.17%23.31%24.09%25.44%26.07%25.00%24.34%24.57%22.78%22.31%21.87%19.21%18.13%19.12%
Assets (QoQ) 4.20%4.51%4.48%-1.14%3.11%2.89%9.16%-0.50%2.97%2.05%1.69%-5.10%4.58%3.06%4.63%-2.39%2.95%-1.96%5.11%-4.24%5.02%2.00%-0.14%-2.39%3.18%1.43%2.78%-0.17%3.71%3.15%1.26%-0.21%11.42%4.84%3.92%11.61%4.74%2.48%3.57%10.81%9.56%8.45%8.10%4.64%6.36%-1.17%-1.36%0.73%3.63%2.87%2.03%-0.04%0.09%6.84%
Capital Expenditures Growth (1y) -35.33%16.25%-15.08%7.37%26.02%-20.08%23.27%86.93%93.08%111.88%5.68%-32.08%-44.74%-60.05%-39.69%-22.52%41.64%73.97%35.77%-73.01%-62.59%-76.90%-57.08%-49.85%17.21%-1.99%14.39%312.27%11.75%146.96%139.65%46.88%47.45%-23.59%5.18%120.67%182.28%236.71%24.32%-10.88%-40.76%135.17%-1.34%309.71%38.31%62.09%-80.07%-89.20%-58.70%-28.50%75.58%-72.34%-37.52%-53.45%-42.01%
Capital Expenditures Growth (3y) 16.31%25.33%3.42%10.88%10.38%-12.22%-7.73%-0.55%14.76%13.77%-4.71%-47.82%-33.59%-45.65%-29.43%-52.84%-14.68%-26.70%-12.64%-17.67%-21.16%-17.62%5.57%44.81%24.53%22.75%42.33%137.30%66.92%85.21%46.34%42.41%35.10%82.22%24.72%89.93%122.08%12.54%-21.50%-29.44%11.32%-12.91%-16.42%-35.99%-25.21%-59.52%-52.09%
Capital Expenditures Growth (5y) 4.26%6.47%-1.96%-22.20%-6.55%-22.94%-14.46%-33.18%-7.90%-19.73%-15.73%-21.73%-17.44%-17.23%-0.74%-8.68%0.46%-5.76%10.94%12.59%15.32%7.54%9.00%42.96%26.42%71.06%63.68%62.38%83.25%35.80%15.02%-2.00%12.52%5.37%-0.48%15.74%-13.85%-18.13%-30.60%-18.59%
Capital Expenditures (QoQ) -1.85%26.75%-19.26%-35.61%76.43%-7.41%2.09%-24.43%11.89%42.80%54.80%-21.94%22.79%-28.77%-0.51%-36.49%-11.25%7.53%27.81%16.11%9.01%-16.08%-74.59%60.92%-32.70%55.97%-70.31%276.07%-43.72%82.03%7.01%1.93%24.38%76.64%-34.42%2.33%-35.54%143.16%37.59%30.90%-23.11%-10.22%-1.37%-12.98%205.21%261.36%3.03%-55.57%-44.16%252.60%-52.78%-23.09%37.12%-44.45%6.66%-42.70%70.81%
Cash & Equivalents Growth (1y) -21.22%46.02%-4.22%23.77%-9.13%21.21%111.49%-1.45%44.72%-14.75%-70.40%6.25%7.29%-24.63%510.94%173.36%137.86%439.30%-62.28%-23.80%-49.52%-87.73%-56.95%-27.91%35.04%110.59%110.24%135.48%67.86%89.66%204.12%71.43%95.01%264.36%28.26%3,299.54%2,986.46%689.53%99.76%-95.14%-94.63%-89.13%1,372.07%1,440.38%1,646.42%-37.51%59.75%120.14%154.74%-91.88%6.96%37.24%-90.98%77.62%-90.20%-5.65%
Cash & Equivalents Growth (3y) 1.18%14.70%-15.68%9.03%12.16%-8.00%56.38%41.98%54.58%51.32%-11.97%30.32%8.81%-20.71%-0.26%14.52%17.48%11.68%-30.11%8.96%4.59%-21.17%40.15%42.77%64.12%144.15%101.66%415.81%365.75%279.28%98.25%41.46%47.87%46.25%189.68%194.49%146.59%4.53%22.13%69.13%183.28%24.05%231.02%293.77%-38.70%-38.66%48.86%
Cash & Equivalents Growth (5y) 21.46%43.72%6.68%21.97%11.12%-12.42%-9.09%9.48%20.28%-2.19%-9.20%30.31%23.90%14.77%44.70%43.39%39.63%57.29%5.90%137.39%133.13%69.75%47.80%36.88%48.94%65.71%150.24%142.35%152.98%131.56%155.85%168.35%125.45%25.81%126.90%120.75%32.58%-30.29%-28.19%44.34%
Cash & Equivalents (QoQ) -18.71%88.94%-47.78%-1.79%50.68%23.94%-32.52%-27.90%101.01%116.25%-68.55%5.88%18.40%-24.93%12.89%6.92%-16.83%508.56%-49.49%-6.96%88.57%-57.43%2.03%-38.37%-54.18%49.41%70.87%15.44%-28.54%49.16%91.39%-17.71%-19.26%139.18%7.88%-6.39%50.85%-15.80%2,759.34%-15.01%-61.41%-78.70%-30.47%-6.01%-21.88%-1.65%-11.43%35.52%2.49%0.10%-94.16%1,685.97%31.50%-93.42%14.96%-1.45%1,165.90%
Cash from Investing Activities Growth (1y) 35.33%-16.67%14.84%-5.88%-26.02%20.08%-6.67%-88.82%-93.08%-111.69%-22.13%31.81%44.74%60.93%39.69%28.44%-41.64%-78.04%-35.77%71.40%62.59%77.17%129.01%51.26%-17.21%7.47%-197.84%-161.94%-11.75%-164.60%-314.60%-108.13%-47.45%24.65%-5.18%-687.10%-182.28%-141.28%-26.41%72.08%40.76%-247.32%-15.83%-309.71%-36.52%-46.63%87.72%89.95%58.28%-901.53%-79.95%90.30%40.50%94.84%48.27%
Cash from Investing Activities Growth (3y) -16.31%-25.44%-3.52%-10.88%-10.38%12.89%7.73%2.70%-14.76%-13.77%0.00%48.13%33.59%45.84%30.79%53.62%14.68%27.81%27.23%28.53%21.16%17.62%-5.57%-38.51%-24.53%-22.65%-84.37%-250.09%-66.92%-68.81%-76.65%-66.00%-35.10%-84.83%-36.54%-89.93%-125.33%22.02%33.20%21.90%-56.98%10.84%-71.46%37.27%28.60%60.12%54.61%
Cash from Investing Activities Growth (5y) -4.26%-6.54%1.90%22.54%6.55%23.11%18.22%33.67%7.90%20.83%22.27%29.18%17.44%17.21%0.74%11.47%-0.46%5.59%-10.94%-43.01%-15.32%-0.33%-9.36%-42.32%-26.42%-72.92%-69.22%-62.38%-86.91%-50.68%-4.41%2.83%-38.76%-9.26%-53.16%-15.65%13.85%34.81%31.22%15.01%
Cash from Investing Activities (QoQ) 2.20%-26.85%19.03%35.61%-76.43%7.41%-0.67%23.36%-11.89%-23.57%-78.19%21.63%-22.68%28.71%0.51%36.49%13.27%-10.05%-18.05%-25.72%-9.01%16.08%75.14%-64.47%33.46%206.61%-141.78%-295.48%47.47%-12.73%-11.85%-68.72%-24.38%-76.64%43.85%-19.53%36.44%-146.57%-320.15%57.13%45.67%-29.18%7.20%9.05%-218.53%-221.71%-6.14%73.05%13.18%-948.92%83.00%-546.88%84.40%43.45%-4.26%43.93%-56.49%
Cash from Operations Growth (1y) -59.11%-24.55%-916.11%16.89%-4.67%68.55%-200.86%-27.27%3.21%92.86%80.91%82.80%231.73%-6,511.32%53.22%-44.08%-98.96%259.85%-734.12%48.73%-10,326.19%-200.82%111.95%-18.28%164.96%30.16%-405.22%-5.31%-85.16%24.97%164.11%64.61%-605.31%-112.47%-298.05%37.95%-253.63%-255.26%-92.59%-141.79%-324.37%-72.63%-15.01%-92.39%9.93%28.68%24.84%11.51%8.89%67.02%27.65%-337.51%279.17%60.47%140.74%
Cash from Operations Growth (3y) -26.18%69.64%-88.41%15.83%48.34%-14.10%35.47%-9.41%-67.15%112.15%9.35%14.99%-76.64%-374.08%35.11%-12.08%-11.73%-4.02%-44.91%4.80%114.41%-36.23%30.72%8.40%21.32%-3.64%-80.45%29.07%-66.93%-78.24%-34.73%-43.40%-326.96%-135.31%-38.61%-206.78%-76.77%-32.81%-83.08%-11.22%49.36%9.25%21.87%16.76%46.81%53.90%31.25%
Cash from Operations Growth (5y) -57.53%37.74%-82.58%5.27%-40.40%-19.07%17.79%-2.01%18.68%-39.67%22.94%3.31%-19.48%-123.55%23.84%1.16%-20.26%-12.40%-31.04%21.19%-181.94%-43.04%2.26%-22.28%-48.86%-46.84%-24.85%-88.26%-54.51%-22.68%-156.79%-59.69%38.42%-19.44%-48.23%-28.74%-43.54%-10.96%4.37%19.19%
Cash from Operations (QoQ) -162.30%131.47%2,437.25%-91.78%-289.78%-106.19%463.40%-93.30%-162.62%-1,872.24%187.84%-90.49%-104.33%-5,171.70%941.05%-82.74%-186.37%62.70%1,105.43%-99.68%13,235.71%-294.64%279.28%-121.97%-31.48%123.07%1,125.86%-82.53%-241.36%-0.84%480.31%-97.26%-814.73%186.17%876.42%-108.40%-200.53%19.68%780.12%-121.54%-201.91%56.45%-47.57%-118.73%-22.81%-265.92%42.50%-285.65%32.31%142.17%-182.78%-39.59%-48.50%-38.42%162.44%-130.79%253.08%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (5y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -120.00-12.00188.0013.00-116.0042.00-33.00-233.00-0.00M-0.00M-0.00M-230.00-94.00267.00701.00-14.00-483.00-0.00M-629.00-784.00296.00800.00-160.00522.000.00M0.00M0.00M181.0062.00237.00507.00275.00314.00-40.00-194.00-469.00327.00320.00305.000.00M-627.00-480.00-0.00M-860.00-0.00M-0.00M-4.69M-715.00276.004.69M0.00M562.00428.0052.00-0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-451.00-0.00M-0.00M-0.00M-477.00-0.00M-0.00M-0.00M-0.00M-282.00-254.00-88.00-276.00928.00774.00628.00-81.000.00M0.00M0.00M978.000.00M0.00M0.00M-13.00703.00517.00619.000.00M14.00-200.00-415.00-0.00M-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-321.00-367.00-170.00-153.00
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-739.00-465.00-453.00-623.00-325.00895.000.00M0.00M180.000.00M971.00941.00-275.000.00M0.00M0.00M0.00M0.00M0.00M41.00-784.00-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-481.00-683.00-313.00-0.00M-0.00M
EBITDA Margin (QoQ) -384.00-152.00298.00118.00-276.0048.00122.00-11.00-118.00-27.00-78.00-0.00M-314.00-485.000.00M-940.0047.00-50.00929.00-0.00M-790.00641.00775.00-330.00-286.00-319.000.00M264.00-106.00-197.00221.00144.0069.0073.00-11.00183.00-285.00-81.00-287.00979.00-292.00-95.00654.00-893.00-145.00-562.00-567.00-4.69M4.69M831.00217.0011.00616.00-282.0083.00-365.00-550.00
EBIT Growth (1y) -13.49%-21.03%-8.75%-9.41%-12.77%1.55%-13.80%-17.21%-48.24%-50.87%-52.51%-3.10%-5.82%-4.91%5.22%-12.58%-22.20%-24.27%-16.89%-32.51%3.00%0.76%-3.67%11.14%19.94%22.92%18.51%-6.50%-10.45%-6.20%2.41%2.03%2.80%-14.90%-21.30%-22.98%-0.42%-8.64%-13.72%-1.21%-74.52%-42.75%-70.27%-44.94%-59.17%-39.71%-221.01%-14.98%10.32%66.65%28.51%2.14%6.52%2.81%-24.32%
EBIT Growth (3y) -23.80%-21.59%-23.58%-9.75%-20.94%-15.93%-18.05%-10.80%-24.22%-25.29%-19.11%-15.43%-7.84%-8.96%-4.73%-9.85%1.73%1.67%0.42%-7.84%4.99%6.69%6.23%2.49%4.92%2.02%1.19%-8.67%-2.54%-9.85%-10.42%-6.84%-19.43%-21.23%-28.45%-36.44%-35.15%-34.03%-101.00%-37.73%-21.90%-28.73%-15.77%-9.37%-5.41%-1.33%-0.72%
EBIT Growth (5y) -19.66%-18.57%-15.90%-14.55%-15.96%-13.96%-14.79%-9.88%-8.28%-8.51%-7.38%-7.80%-2.09%-1.16%1.80%-6.70%-0.37%-3.01%-3.17%-8.61%3.49%-0.28%-2.61%-2.91%-8.54%-7.84%-17.20%-22.22%-24.67%-23.74%-51.29%-26.67%-20.10%-21.57%-22.15%-15.20%-15.05%-15.08%-21.35%-18.35%
EBIT Margin Growth (1y) -120.00-12.00188.0013.00-116.0042.00-33.00-233.00-0.00M-0.00M-0.00M-230.00-94.00267.00701.00-14.00-483.00-0.00M-629.00-784.00296.00800.00-160.00522.000.00M0.00M0.00M181.0062.00237.00507.00275.00314.00-40.00-194.00-469.00327.00320.00305.000.00M-627.00-480.00-0.00M-860.00-0.00M-0.00M-4.69M-715.00276.004.69M0.00M562.00428.0052.00-0.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-451.00-0.00M-0.00M-0.00M-477.00-0.00M-0.00M-0.00M-0.00M-282.00-254.00-88.00-276.00928.00774.00628.00-81.000.00M0.00M0.00M978.000.00M0.00M0.00M-13.00703.00517.00619.000.00M14.00-200.00-415.00-0.00M-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-321.00-367.00-170.00-153.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-739.00-465.00-453.00-623.00-325.00895.000.00M0.00M180.000.00M971.00941.00-275.000.00M0.00M0.00M0.00M0.00M0.00M41.00-784.00-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-481.00-683.00-313.00-0.00M-0.00M
EBIT Margin (QoQ) -384.00-152.00298.00118.00-276.0048.00122.00-11.00-118.00-27.00-78.00-0.00M-314.00-485.000.00M-940.0047.00-50.00929.00-0.00M-790.00641.00775.00-330.00-286.00-319.000.00M264.00-106.00-197.00221.00144.0069.0073.00-11.00183.00-285.00-81.00-287.00979.00-292.00-95.00654.00-893.00-145.00-562.00-567.00-4.69M4.69M831.00217.0011.00616.00-282.0083.00-365.00-550.00
EBIT (QoQ) -10.86%-4.57%-3.82%5.70%-18.22%6.03%-4.45%2.81%-3.21%-8.61%-7.58%-22.93%-5.04%-9.79%27.28%-26.17%-4.13%0.80%13.62%-36.96%-5.90%6.69%2.08%-0.25%-8.34%2.53%16.07%9.67%-4.31%-3.04%-9.70%6.33%-0.31%5.32%-10.13%7.07%-18.57%0.04%-11.65%24.12%-28.28%-4.64%0.63%-30.85%-4.92%-11.38%-15.22%-155.93%58.73%27.44%-17.01%4.83%11.53%0.67%-11.78%1.05%-13.16%
EBT Growth (1y) 4.53%27.10%30.13%13.12%-2.03%-7.21%6.56%-11.27%-7.79%-20.64%-80.66%-25.72%-2.96%30.01%386.15%15.98%-36.61%-106.46%-44.38%-54.03%53.99%1,133.98%-30.85%56.07%-3.96%6.62%28.74%63.06%20.61%65.40%145.17%34.16%51.06%27.23%9.74%-40.59%28.73%54.54%64.35%417.03%24.35%8.85%-39.65%-44.19%-86.57%-93.37%-70.55%-977.06%-74.35%-122.66%119.99%142.45%2,058.82%-525.70%-486.21%
EBT Growth (3y) -1.89%-2.18%-35.52%-9.32%-4.29%-1.44%0.06%-8.56%-17.22%-27.38%-19.44%-26.56%-1.79%-4.60%23.20%-5.94%-2.13%-10.70%-20.89%5.37%21.27%172.50%29.71%50.58%20.50%30.92%51.30%9.13%32.86%48.16%64.14%60.32%34.22%28.87%22.84%-3.69%-39.09%-40.85%-41.09%-48.62%-33.92%-78.27%-26.77%-38.24%-28.38%-34.21%-106.24%
EBT Growth (5y) -10.30%-15.76%-6.23%-16.84%-3.07%-8.56%-17.37%-11.32%-3.45%-5.98%-14.18%0.16%1.87%8.90%42.62%12.73%11.30%8.43%5.90%-1.39%28.24%106.83%31.53%60.00%22.87%30.43%32.31%10.23%-13.81%-30.26%-16.85%-35.23%-22.20%-49.91%-15.55%-16.90%-22.47%2.76%-18.02%-24.49%
EBT Margin Growth (1y) -68.0057.00140.0040.00-138.00-76.00-62.00-266.00-203.00-295.00-855.00-259.00-65.00136.00697.0028.00-396.00-953.00-418.00-502.00261.00591.00-150.00201.00-34.0039.0070.00258.0057.00272.00491.00230.00354.0099.00-47.00-480.00205.00299.00289.000.00M-226.00-181.00-0.00M-610.00-946.00-937.000.04M-0.00M-42.00-0.04M0.00M480.00321.00-183.00-990.00
EBT Margin Growth (3y) -409.00-313.00-777.00-485.00-406.00-234.00-220.00-497.00-664.00-0.00M-576.00-733.00-199.00-226.00129.00-273.00-168.00-323.00-499.00-42.00285.00902.00411.00689.00377.00411.00513.009.00615.00670.00733.000.00M332.00217.00-41.00-631.00-828.00-498.000.04M-0.00M-0.00M-0.00M-0.00M-857.00-659.00-740.00-900.00
EBT Margin Growth (5y) -870.00-0.00M-499.00-959.00-541.00-597.00-788.00-798.00-436.00-481.00-656.00-273.00-176.0085.00689.00215.00242.0048.00-55.00-292.00843.000.00M652.000.00M355.00529.00448.00-221.00-457.00-748.000.04M-0.00M-0.00M-0.00M-0.00M-739.00-704.00-219.00-0.00M-0.00M
EBT Margin (QoQ) -314.00-98.00331.0012.00-189.00-15.00232.00-166.00-126.00-2.0028.00-103.00-218.00-562.00624.0091.00-17.00-1.00-46.00-332.00-574.00534.00-129.00431.00-245.00-207.00222.00196.00-171.00-177.00411.00-5.0044.0042.00150.00118.00-211.00-105.00-283.00803.00-117.00-114.00956.00-951.00-71.00-472.00-408.000.04M-0.04M644.00361.00-50.00239.00-70.00202.00-554.00-568.00
EBT (QoQ) -22.32%-8.38%49.65%-1.86%-5.54%-6.20%30.09%-15.01%-10.54%7.72%8.33%-11.67%-23.01%-73.75%316.16%15.39%3.15%-1.85%-0.71%-36.94%-110.51%945.09%-17.93%111.21%-29.41%-43.48%85.23%29.97%-21.64%-31.76%134.60%-3.87%7.47%1.15%28.38%8.24%-9.49%-12.75%-30.50%134.56%8.66%-7.21%118.63%-43.59%-4.89%-47.83%-77.10%131.69%-781.82%70.94%105.59%-304.67%701.52%-38.31%184.24%-159.32%-271.29%
Enterprise Value Growth (1y) 57.19%-1.77%27.63%-43.09%16.81%-30.43%-147.57%2.27%-89.90%19.67%79.61%-9.88%-11.17%34.85%-838.46%-265.08%-203.83%-719.11%66.53%27.25%57.32%94.56%68.57%33.47%-47.97%-268.57%-181.82%-176.05%-84.79%-124.42%-251.15%-79.18%-107.83%-310.02%-30.12%-3,499.27%-3,180.39%-718.58%-104.79%95.30%94.82%89.58%-1,421.20%-1,495.38%-1,727.77%38.06%-59.89%-120.43%-155.16%92.02%-6.97%-37.28%91.08%-79.05%90.29%5.65%
Enterprise Value Growth (3y) 12.22%-2.17%28.51%-15.39%-20.65%11.95%-67.96%-57.68%-85.80%-62.45%13.80%-42.91%-12.96%33.77%0.43%-20.90%-24.26%-18.01%33.32%-10.14%-5.28%23.36%-45.97%-48.74%-78.45%-223.69%-134.39%-462.55%-401.30%-322.32%-110.72%-44.69%-52.33%-51.77%-195.18%-200.49%-149.78%-4.54%-22.16%-69.36%-185.48%-24.75%-235.07%-300.05%38.86%38.82%-48.95%
Enterprise Value Growth (5y) -17.96%-41.59%-2.79%-32.48%-17.89%21.17%13.00%-13.67%-32.28%2.97%10.72%-39.91%-31.56%-19.16%-57.75%-54.28%-49.10%-72.15%-6.26%-143.82%-139.96%-72.13%-52.65%-40.95%-57.41%-95.98%-163.57%-153.26%-169.96%-136.30%-162.35%-176.98%-128.29%-26.83%-129.72%-122.54%-33.57%30.40%28.31%-44.46%
Enterprise Value (QoQ) 18.71%-88.94%71.19%3.25%-93.28%-34.35%43.04%43.75%-203.03%-155.00%77.52%-9.30%-28.19%35.27%-21.15%-10.58%24.88%-832.48%52.87%7.97%-102.52%61.90%-2.45%46.02%74.17%-120.00%-116.88%-20.06%35.66%-68.22%-112.44%19.63%21.86%-163.21%-8.40%6.78%-54.16%16.47%-2,898.49%15.04%61.53%79.10%31.22%6.23%22.72%1.66%11.46%-35.57%-2.49%-0.10%94.26%-1,717.06%-31.53%93.49%-15.13%1.46%-1,178.09%
EPS (Basic) Growth (1y) 14.08%38.60%43.40%27.72%7.41%1.27%15.79%-2.03%-4.60%-20.00%-81.82%-26.75%0.00%35.94%443.75%20.43%-34.94%-106.90%-43.68%-51.76%64.81%1,166.67%-26.53%65.85%3.37%28.13%422.22%116.18%70.65%100.00%-14.36%47.62%47.77%28.05%19.25%-35.48%27.16%52.38%56.25%376.43%28.14%12.19%-38.53%-43.12%-86.35%-91.95%-69.77%-977.55%-80.27%-123.08%114.42%128.36%2,068.42%-360.00%-537.10%
EPS (Basic) Growth (3y) 5.34%3.94%-32.92%-2.86%0.82%3.27%4.61%-4.74%-14.70%-27.55%-17.73%-24.78%2.35%0.00%31.04%-1.23%3.49%-1.95%29.28%20.03%42.73%208.40%48.67%74.27%37.63%48.60%74.72%27.22%47.46%57.44%16.86%65.55%34.03%29.84%23.63%-2.50%-38.44%-38.23%-39.60%-49.54%-34.75%-78.63%-26.82%-44.31%-29.91%-32.40%-96.01%
EPS (Basic) Growth (5y) -5.33%-16.05%-1.56%-11.84%1.90%-4.12%-13.88%-7.11%1.12%0.50%16.40%8.82%13.60%20.71%58.69%25.19%22.82%19.27%17.15%10.49%40.44%123.15%43.68%74.69%33.54%41.18%43.24%18.50%-9.79%-25.83%-16.17%-35.82%-23.15%-50.40%-15.60%-21.65%-27.67%0.17%-17.44%-23.27%
EPS (Basic) (QoQ) -19.72%-7.02%45.28%5.20%-2.47%-3.80%29.39%-11.53%-8.05%10.00%9.49%-13.85%-22.89%-75.00%341.11%17.60%4.82%0.00%-2.30%-36.47%-111.11%916.67%-16.33%117.07%-28.09%-43.75%88.89%35.29%-10.87%129.27%-21.81%6.80%4.46%-1.83%34.78%6.91%-9.48%-8.57%-27.08%110.71%8.47%-6.25%122.33%-43.33%-5.03%-47.56%-77.21%96.97%-761.54%68.84%104.86%-330.36%513.33%-38.71%271.58%-148.87%-292.75%
EPS (Weighted Average and Diluted) Growth (1y) 11.43%37.50%40.38%25.73%6.41%-1.30%15.07%-3.26%-4.82%-19.74%-80.95%-26.84%0.00%36.07%412.50%20.69%-34.18%-107.23%-42.68%-50.62%67.31%1,133.33%-25.53%65.00%3.45%27.42%420.00%116.67%70.00%100.00%-14.84%44.76%44.44%26.58%18.06%-34.78%28.05%52.50%55.74%368.15%26.15%11.80%-37.50%-42.02%-85.92%-91.90%-69.57%-995.83%-79.65%-123.81%114.19%127.61%2,024.15%-360.00%-544.26%
EPS (Weighted Average and Diluted) Growth (3y) 4.11%2.89%-32.49%-3.82%0.43%2.53%3.95%-5.12%-14.43%-27.63%-17.60%-24.17%3.27%0.54%29.81%-0.56%4.44%-1.63%30.44%20.86%43.29%204.86%48.85%72.97%36.45%47.76%73.56%26.94%46.50%56.88%16.12%64.11%32.64%29.23%24.03%-2.16%-37.86%-38.11%-39.39%-50.51%-35.18%-78.24%-26.87%-43.65%-29.52%-32.64%-97.00%
EPS (Weighted Average and Diluted) Growth (5y) -5.77%-16.08%-2.00%-11.91%2.21%-4.24%-13.67%-6.99%1.63%0.78%16.72%9.28%14.13%20.97%57.49%25.27%22.84%19.23%17.42%10.76%40.33%121.10%43.40%73.67%32.63%40.63%43.02%18.13%-9.48%-25.88%-16.26%-36.40%-23.43%-49.93%-15.64%-21.14%-27.36%0.49%-17.54%-23.63%
EPS (Weighted Average and Diluted) (QoQ) -20.00%-7.14%45.04%3.42%-1.28%-5.19%29.90%-12.47%-8.43%10.53%9.21%-13.88%-22.78%-73.77%319.45%17.71%5.06%-1.20%-1.22%-35.80%-111.54%883.33%-14.89%117.50%-28.74%-43.55%88.57%36.36%-12.22%130.38%-21.43%6.99%3.27%-1.90%33.55%6.76%-9.50%-8.50%-26.23%109.63%7.77%-6.56%121.75%-43.51%-4.48%-47.59%-76.81%96.88%-782.54%68.84%104.86%-330.36%506.67%-39.34%273.83%-149.89%-292.75%
FCF Margin Growth (1y) -158.00-2.00-487.0097.00-27.00169.00-779.00-608.00-70.00-24.000.00M948.00287.00-142.00184.00-922.00-336.00634.00-715.00375.00-235.00-706.00940.00-208.00479.00112.00-367.00-181.00-165.0060.00378.00499.00-164.00-137.00-420.00292.00-365.00-734.00-157.00-0.00M-635.00-438.0063.00-807.00346.00155.00-0.39M314.0055.000.39M196.00-0.00M827.00272.00915.00
FCF Margin Growth (3y) -254.00143.00-267.00437.00190.002.00404.00-582.00-119.00468.00469.00400.00-284.00-214.00410.00-756.00-92.0040.00-142.00-15.0079.00-535.00951.00110.00150.0035.00-410.00610.00-694.00-810.00-200.00-0.00M-0.00M-0.00M-0.00M-0.00M-825.00-0.00M-0.39M223.00854.00274.00721.00857.000.00M0.00M0.00M
FCF Margin Growth (5y) -303.00634.00-798.00-110.00-381.00-70.00630.00-416.00125.00-126.000.00M11.0029.00-43.00420.00-438.00-421.00-37.00-184.00776.00-450.00-0.00M374.00-0.00M-850.00-0.00M-0.00M-0.00M-902.00-0.00M-0.39M-648.00277.00-0.00M-278.00-315.00-613.00-0.00M359.000.00M
FCF Margin (QoQ) -536.00239.000.00M-0.00M-380.00-246.000.00M-0.00M-185.00-0.00M0.00M-888.00-139.00-170.000.00M-0.00M-568.00156.000.00M-962.00402.00-0.00M0.00M-0.00M-69.00454.00980.00-885.00-436.00-25.000.00M-869.00-211.00293.000.00M-0.00M-184.009.000.00M-0.00M-553.00586.00-91.00-577.00-356.00-0.00M797.00-0.39M0.39M0.00M-671.00-130.00-220.00-289.000.00M-684.00423.00
FCF Payout Ratio Growth (1y) 274.26%17.68%86.54%-15.01%95.77%-105.63%62.37%55.69%-146.18%20.88%-269.88%-51.85%118.34%48.72%-93.69%83.84%-326.40%207.43%81.54%-37.89%71.86%-167.96%1,715.52%21.57%321.31%-39.87%-116.37%9.39%-903.32%-12.54%540.74%-39.55%91.26%45.07%-115.75%-25.67%69.73%71.71%43.28%-297.42%69.02%43.89%11.55%50.86%-4.42%-23.84%-43.92%-32.88%-23.88%-193.13%-33.56%-132.49%165.20%-150.24%385.03%
FCF Payout Ratio Growth (3y) -75.26%-10.23%42.78%-13.95%-45.06%5.86%-39.18%11.29%-29.90%34.55%-9.77%-18.08%51.11%27.93%98.13%11.55%12.14%-0.70%21.25%-6.18%-71.04%-45.33%139.04%-7.02%-15.81%4.73%-28.34%-21.08%-30.30%44.08%26.70%-42.39%79.84%55.66%-48.85%64.15%45.07%-60.86%39.71%8.00%46.46%-10.71%-27.51%-22.83%44.23%-119.37%91.82%
FCF Payout Ratio Growth (5y) -27.77%22.32%41.76%-6.17%-16.06%9.44%58.62%0.80%-34.62%16.16%-28.46%-6.07%-15.75%10.03%43.89%-1.70%-24.49%8.79%19.45%-17.98%33.27%-16.72%-0.82%-26.03%31.98%32.78%-23.37%-15.24%36.60%-24.34%64.31%34.45%-36.65%-31.89%27.93%21.71%26.78%11.80%-9.95%37.77%
FCF Payout Ratio (QoQ) -163.33%-268.63%105.84%2,646.95%-113.93%39.73%136.85%6,227.69%-114.63%88.97%252.47%-1,976.91%74.93%48.44%119.85%614.82%-170.09%-94.75%118.84%-980.31%133.26%-133.47%163.38%-498.92%19.69%895.62%-95.23%626.23%-150.76%6.86%131.86%-5,433.21%92.89%464.74%-95.63%-870.80%55.29%-4.60%120.62%-413.86%58.21%-109.74%28.23%50.75%24.31%72.64%-60.83%68.20%-48.50%407.54%-185.30%24.75%32.34%25.19%271.18%-388.80%177.06%
Free Cash Flow Growth (1y) -73.28%-21.48%-643.01%17.67%-48.92%51.37%-165.74%-35.77%-316.54%-26.39%72.96%107.67%645.29%-95.01%48.37%-45.60%-144.17%193.08%-441.62%61.01%-255.31%-247.14%106.19%-17.74%145.18%28.50%-710.74%-8.58%-112.45%11.14%122.69%65.43%-1,044.65%-82.05%-734.83%34.54%-230.40%-253.52%-76.30%-150.65%-222.80%-78.22%-13.06%-103.49%4.24%19.25%30.52%24.74%19.28%65.89%25.13%-407.79%253.37%60.04%135.08%
Free Cash Flow Growth (3y) -31.92%9.28%-74.77%16.21%82.03%-6.23%28.15%-10.14%-93.24%62.54%8.90%22.07%-104.54%-38.75%29.53%-10.35%-10.83%0.70%-26.98%6.58%41.53%-43.17%27.77%7.55%13.65%-4.97%-121.02%26.72%-88.59%-78.83%-36.43%-46.24%-396.08%-125.52%-40.45%-178.94%-82.05%-35.04%-65.88%-8.70%42.21%9.67%21.58%18.59%44.22%54.42%30.01%
Free Cash Flow Growth (5y) -22.08%27.39%-71.71%6.57%-62.88%-10.42%16.26%-0.79%52.96%-19.27%22.16%6.46%13.60%-11.15%17.50%1.73%-24.66%-9.64%-24.15%21.93%-49.86%-51.63%0.81%-23.28%-47.01%-48.77%-25.92%-101.14%-57.72%-24.82%-180.17%-52.57%57.86%-20.13%-38.76%-27.73%-36.58%-10.55%9.05%18.51%
Free Cash Flow (QoQ) -257.90%72.87%1,813.48%-96.36%-817.88%-65.93%371.35%-98.42%-783.46%-806.70%165.58%-105.33%-298.93%-93.94%603.79%-86.01%-242.67%48.65%630.77%-111.36%400.66%-398.77%257.79%-125.07%-24.51%112.57%1,996.82%-86.23%-297.01%-7.37%413.85%-101.88%-1,306.27%127.42%2,188.39%-112.97%-123.66%4.40%584.97%-131.86%-139.31%52.32%-39.34%-103.04%-32.12%-265.44%37.82%-214.45%32.66%132.52%-217.23%-32.89%-47.80%-33.67%158.42%-134.63%229.76%
Gross Margin Growth (1y) -52.00-70.0049.00-27.0022.00118.0029.0033.00-0.00M-0.00M-0.00M29.00-29.00131.005.00-41.00-88.00-367.00-211.00-282.0035.00209.00-10.00321.000.00M0.00M0.00M-77.005.00-35.0016.0045.00-40.00-139.00-146.0011.00123.0021.0016.00-282.00-401.00-299.00-103.00-250.00-335.00-133.00-1.68M390.00318.001.68M481.0082.00107.00235.00-124.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M34.00-0.00M-952.00-0.00M20.00-0.00M-0.00M-0.00M-295.00-82.00-28.00-216.00-3.000.00M0.00M0.00M-39.000.00M0.00M0.00M289.000.00M0.00M0.00M-21.0088.00-153.00-114.00-226.00-318.00-417.00-374.00-528.00-614.00-518.00-1.68M-245.00-77.0082.0085.00536.00291.00570.00747.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-290.00-0.00M-0.00M-0.00M59.00-29.0028.0033.00-51.000.00M0.00M0.00M-35.000.00M923.00996.0017.000.00M0.00M0.00M18.00836.00803.00-406.00-563.00-788.00-462.00-1.68M-362.00-206.00-189.00-193.00258.0022.00-93.00-81.00112.00
Gross Margin (QoQ) -70.00-55.00-34.00106.00-88.0064.00-110.00155.008.00-25.00-105.00-973.00-96.0076.000.00M-0.00M64.00-49.00975.00-0.00M-216.00107.00904.00-760.00-41.00-112.000.00M68.0065.00-20.00-190.00150.0025.0031.00-161.0065.00-74.0024.00-4.00177.00-175.0019.00-302.0058.00-74.00-89.00-159.00-1.68M1.68M187.00-144.0061.00377.00-212.00-119.00189.0018.00
Gross Profit Growth (1y) 8.74%18.92%14.98%9.13%9.91%1.92%13.54%11.39%-13.54%-16.80%-20.13%-1.74%3.14%14.10%7.40%11.25%9.42%-10.15%-1.30%5.78%3.17%19.75%0.69%5.90%31.46%33.21%46.20%9.03%12.13%11.31%9.76%5.38%3.94%10.61%12.50%10.88%12.10%17.89%22.65%29.91%37.11%19.41%23.41%14.22%14.39%9.97%-238.26%11.89%1.28%180.02%6.77%10.60%3.87%3.13%-1.65%
Gross Profit Growth (3y) 1.10%0.28%1.40%6.10%-0.67%-1.09%-0.88%6.79%-0.82%-5.16%-5.40%4.96%5.20%7.08%2.20%7.62%14.06%12.75%13.26%6.89%14.99%21.09%17.34%6.76%15.28%17.93%21.76%8.41%9.32%13.22%14.84%14.93%16.90%15.90%21.14%20.64%17.21%20.80%-60.90%15.19%8.91%11.18%8.11%10.97%4.98%4.49%5.52%
Gross Profit Growth (5y) 3.12%0.67%2.02%7.05%2.04%0.81%-0.65%6.41%5.76%6.35%4.50%5.95%11.41%12.73%11.36%7.44%11.58%12.03%12.40%7.37%12.12%18.28%17.39%11.88%18.68%18.21%15.35%15.39%14.67%15.55%-35.23%14.79%12.25%14.64%14.20%13.98%11.87%13.15%12.31%9.92%
Gross Profit (QoQ) -1.02%-0.34%10.91%-0.60%8.25%-3.65%5.27%0.11%0.37%7.34%3.28%-22.30%-3.41%3.04%27.07%-18.45%6.86%-3.01%31.63%-19.79%-12.25%6.54%41.07%-21.77%1.85%-10.41%48.37%-2.90%3.21%-1.68%10.65%-0.14%2.45%-3.05%6.23%-1.50%9.03%-1.39%4.71%-0.42%14.65%2.60%10.90%5.10%-0.15%-2.72%0.00%-222.31%180.92%-13.28%18.01%-3.37%7.98%-10.17%10.83%-4.07%2.97%
Interest Coverage Ratio Growth (1y) -148.30%-69.02%25.90%27.06%23.67%20.04%5.67%8.60%-22.54%-47.94%-55.64%-14.05%-23.84%-5.05%6.30%-10.39%-8.54%-13.13%-10.85%-3.37%21.91%24.14%18.73%20.30%35.51%39.68%41.72%32.39%28.25%29.02%31.45%20.11%12.50%-9.38%-26.46%-25.83%-17.07%-36.35%-35.00%-13.15%-51.37%5.82%14.96%60.89%52.10%62.17%-65.18%42.10%35.11%74.01%34.30%3.25%4.43%-4.44%-43.00%
Interest Coverage Ratio Growth (3y) -32.43%-25.98%-2.85%8.73%-5.02%-7.51%-11.22%-4.79%-18.10%-20.70%-17.36%-9.18%-1.63%3.39%5.49%3.11%18.24%19.70%19.33%17.72%28.77%31.26%31.27%24.49%26.02%22.34%20.36%12.08%9.75%-1.92%-5.38%-4.39%-15.74%-11.99%-6.58%11.50%14.95%28.60%0.74%36.08%43.06%40.68%44.83%43.31%38.33%23.46%18.37%
Interest Coverage Ratio Growth (5y) -25.57%-18.90%-2.47%2.80%0.37%-1.30%-4.38%1.06%3.67%4.26%5.20%6.85%13.45%17.33%19.54%13.25%19.26%16.66%14.57%10.95%18.03%13.49%11.13%9.33%6.43%9.67%8.14%15.33%13.74%18.22%-0.03%17.18%20.62%21.55%21.53%25.21%24.76%25.75%23.30%24.49%
Interest Coverage Ratio (QoQ) -33.50%-87.01%-14.82%13.38%9.13%18.01%-13.03%9.36%4.81%3.27%-9.51%-21.53%-14.93%-1.76%19.76%-31.96%2.51%9.24%5.46%-29.75%-1.62%11.07%11.84%1.98%1.28%4.73%13.54%20.69%7.66%7.95%-0.29%15.83%8.66%11.11%-16.89%7.81%-14.18%-2.78%-16.31%14.23%-33.00%-1.76%2.52%-14.74%17.25%47.23%-1.35%-130.44%64.47%28.09%-10.23%7.69%10.21%-5.90%-8.88%-0.87%-22.95%
Net Cash Flow Growth (1y) -140.00%313.46%-60.70%34.80%-1,825.00%81.08%488.61%-345.86%120.78%-73.63%-118.28%105.56%25.00%-198.11%1,637.65%-2,445.45%-375.00%1,351.92%-160.90%101.55%-320.00%-130.88%110.55%1,400.00%129.00%28.86%109.52%171.11%-370.15%-13.29%-2,313.16%918.06%38.12%614.81%89.96%1,056.91%-7,883.93%-3,827.22%-3,831.46%-102.21%98.05%98.09%3,253.31%-304.60%-704.87%-93.59%3,532.81%147.86%-105.54%-82.73%1,255.28%-3,564.58%-1,182.39%-174.51%317.04%
Net Cash Flow Growth (3y) 16.96%44.53%-34.31%29.30%91.29%-35.15%154.81%-79.87%10.61%47.95%-54.83%26.42%-154.26%-79.59%44.04%76.03%49.63%-40.10%-48.74%38.04%-48.74%-31.01%-69.77%645.31%21.44%83.21%-88.10%583.50%-413.58%-501.27%-347.04%-66.29%1.31%-54.29%100.40%-84.55%-97.83%-64.53%67.54%27.52%26.12%51.80%196.21%278.46%-26.94%-64.08%207.41%
Net Cash Flow Growth (5y) -49.63%70.76%-42.91%15.54%-125.07%-30.68%1.23%27.38%23.48%-22.08%-17.66%23.07%-67.82%-38.28%-114.89%172.61%-50.02%78.34%-18.12%137.94%-176.83%-118.45%-80.79%-154.93%5.51%-24.24%194.66%-65.74%-101.83%39.35%166.93%74.43%15.15%-15.20%108.36%106.17%-53.44%-15.23%19.04%43.89%
Net Cash Flow (QoQ) -620.00%486.54%-201.49%98.04%2,875.00%-28.83%-268.35%42.11%361.04%131.34%-227.53%102.70%231.25%-260.38%138.82%-39.39%-360.00%2,613.46%-159.22%92.89%1,283.64%-222.27%101.51%-2,025.00%12.99%141.79%114.29%-62.78%-313.43%223.08%177.27%-137.09%10.50%-2,304.42%227.55%-102.25%844.64%-146.88%14,800.00%-115.56%-247.63%50.55%91.75%86.28%-241.95%-101.76%-580.26%842.55%-90.52%-95.81%-247.92%3,039.44%644.20%-110.71%45.25%-70.79%4,265.40%
Net Income Growth (1y) 3.98%25.38%28.41%15.14%-1.98%-6.21%9.26%-8.84%-7.11%-20.24%-81.58%-61.43%-3.73%29.53%407.55%113.86%-36.42%-106.45%-45.02%-66.00%54.01%1,134.64%-30.86%112.66%-1.65%18.95%371.76%-27.34%55.66%88.99%-18.57%282.41%42.51%23.10%16.44%-45.22%26.13%52.63%56.72%453.68%27.62%10.52%-40.25%-45.14%-86.60%-92.09%-69.44%-974.90%-79.60%-123.03%118.57%137.02%2,396.48%-495.02%-540.71%
Net Income Growth (3y) -1.81%-2.11%-36.30%-26.02%-4.30%-1.05%0.71%-9.06%-17.15%-27.38%-19.89%-34.54%-1.95%-4.74%24.49%15.64%-1.25%-7.41%21.49%-19.31%33.10%193.41%38.49%80.79%29.70%40.40%64.77%15.03%40.91%52.56%14.12%126.36%31.88%27.58%21.92%-4.06%-39.08%-36.04%-40.19%-48.82%-34.44%-78.72%-26.80%-39.85%-26.14%-34.23%-109.23%
Net Income Growth (5y) -10.34%-15.76%-6.33%-21.70%-3.01%-8.35%-17.24%-11.47%-2.94%-3.89%10.89%-15.40%7.61%14.21%49.27%33.85%16.40%13.05%11.20%1.93%33.49%114.78%37.12%78.11%28.56%36.09%38.17%14.39%-12.06%-11.33%-17.40%-34.70%-22.73%-50.66%-15.58%-18.16%-24.26%5.92%-18.06%-25.07%
Net Income (QoQ) -22.30%-8.10%47.20%-1.09%-6.30%-5.88%32.00%-15.80%-10.35%9.65%10.14%-14.20%-23.02%-74.68%130.61%114.16%3.57%-0.77%-2.83%-36.33%-110.51%945.77%-39.91%188.40%-29.41%-43.48%84.84%33.38%-14.63%124.14%-71.53%185.74%3.65%-3.42%33.69%6.49%-10.47%-8.65%-37.10%145.19%8.34%-6.20%122.20%-43.49%-6.18%-48.11%-77.08%100.48%-756.07%68.90%104.99%-326.29%628.94%-37.99%236.34%-153.94%-291.77%
Net Income towards Common Stockholders Growth (1y) 3.98%25.42%28.46%15.16%-1.98%-6.22%9.27%-8.85%-7.12%-20.27%-81.68%-28.20%-3.73%29.58%410.34%14.87%-36.47%-106.59%-45.08%-53.69%54.13%1,111.72%-30.94%56.04%-1.65%18.99%373.07%94.17%55.74%89.14%-18.58%43.27%42.55%23.12%16.45%-36.45%26.15%52.67%56.77%377.54%27.63%10.52%-40.26%-45.16%-86.64%-92.12%-69.49%-978.01%-79.98%-123.32%118.52%136.86%2,454.09%-489.94%-541.78%
Net Income towards Common Stockholders Growth (3y) -1.81%-2.12%-36.41%-9.00%-4.30%-1.05%0.71%-9.07%-17.18%-27.41%-19.93%-27.45%-1.95%-4.75%24.63%-6.02%-1.25%-7.42%21.51%11.95%33.15%191.50%38.56%63.13%29.73%40.46%64.92%20.91%40.96%52.62%14.13%63.21%31.91%27.60%21.93%-4.06%-39.13%-39.21%-40.23%-48.83%-34.45%-78.88%-26.81%-39.88%-26.16%-34.25%-109.42%
Net Income towards Common Stockholders Growth (5y) -10.35%-15.78%-6.34%-16.71%-3.01%-8.36%-17.27%-11.49%-2.95%-3.89%10.90%2.96%7.62%14.23%49.45%18.22%16.41%13.07%11.21%5.02%33.53%113.92%37.17%67.47%28.59%36.13%38.21%14.41%-12.09%-27.20%-17.42%-34.72%-22.74%-50.88%-15.58%-18.18%-24.30%2.81%-18.06%-25.08%
Net Income towards Common Stockholders (QoQ) -22.33%-8.11%47.29%-1.09%-6.31%-5.88%32.04%-15.81%-10.36%9.66%10.15%-14.22%-23.05%-74.81%331.71%15.02%3.57%-0.77%-2.83%-36.38%-110.75%926.67%-18.06%111.72%-29.45%-43.57%85.14%33.45%-14.65%124.35%-24.01%7.04%3.65%-3.42%33.72%6.50%-10.48%-8.65%-27.04%111.42%8.35%-6.20%122.26%-43.50%-6.18%-48.13%-77.14%100.96%-757.88%68.87%104.86%-334.13%622.48%-38.06%237.09%-154.08%-291.26%
Net Margin Growth (1y) -47.0027.0079.0040.00-86.00-40.00-22.00-149.00-123.00-182.00-551.00-185.00-45.0084.00448.0012.00-246.00-598.00-269.00-309.00164.00371.00-94.00125.00-10.0066.00705.00257.00186.00275.00-232.00223.00239.0055.003.00-350.00139.00219.00192.000.00M-150.00-126.00-862.00-486.00-734.00-720.000.03M-853.00-42.00-0.03M910.00382.00276.00-140.00-789.00
Net Margin Growth (3y) -255.00-196.00-494.00-295.00-254.00-138.00-126.00-323.00-414.00-697.00-373.00-483.00-128.00-144.0085.00-172.00-92.00-161.00342.0073.00340.00711.00378.00606.00415.00396.00475.00130.00564.00549.00-38.000.00M227.00149.00-50.00-498.00-640.00-419.000.03M-0.00M-0.00M-0.00M-918.00-676.00-486.00-572.00-731.00
Net Margin Growth (5y) -547.00-710.00-316.00-592.00-336.00-366.00-489.00-507.00-260.00-260.00238.00-100.0048.00197.00557.00309.00333.00168.00112.00-53.00718.00986.00573.000.00M404.00490.00431.00-73.00-311.00-546.000.03M-0.00M-961.00-811.00-930.00-583.00-582.00-186.00-0.00M-0.00M
Net Margin (QoQ) -197.00-59.00196.0014.00-123.00-7.00156.00-112.00-78.0011.0029.00-85.00-137.00-358.00395.0055.00-8.006.00-40.00-203.00-360.00335.00-81.00270.00-153.00-130.00139.00135.00-77.00509.00-309.0063.0011.002.00147.0079.00-173.00-50.00-206.00568.00-92.00-78.00764.00-745.00-67.00-369.00-315.000.03M-0.04M478.00297.00-39.00175.00-50.00190.00-455.00-474.00
Operating Income Growth (1y) -13.49%-21.03%-8.75%-9.41%-12.77%1.55%-13.80%-17.21%-48.24%-50.87%-52.51%-3.10%-5.82%-4.91%5.22%-12.58%-22.20%-24.27%-16.89%-32.51%3.00%0.76%-3.67%11.14%19.94%22.92%18.51%-6.50%-10.45%-6.20%2.41%2.03%2.80%-14.90%-21.30%-22.98%-0.42%-8.64%-13.72%-1.21%-74.52%-42.75%-70.27%-44.94%-59.17%-39.71%-221.01%-14.98%10.32%66.65%28.51%2.14%6.52%2.81%-24.32%
Operating Income Growth (3y) -23.80%-21.59%-23.58%-9.75%-20.94%-15.93%-18.05%-10.80%-24.22%-25.29%-19.11%-15.43%-7.84%-8.96%-4.73%-9.85%1.73%1.67%0.42%-7.84%4.99%6.69%6.23%2.49%4.92%2.02%1.19%-8.67%-2.54%-9.85%-10.42%-6.84%-19.43%-21.23%-28.45%-36.44%-35.15%-34.03%-101.00%-37.73%-21.90%-28.73%-15.77%-9.37%-5.41%-1.33%-0.72%
Operating Income Growth (5y) -19.66%-18.57%-15.90%-14.55%-15.96%-13.96%-14.79%-9.88%-8.28%-8.51%-7.38%-7.80%-2.09%-1.16%1.80%-6.70%-0.37%-3.01%-3.17%-8.61%3.49%-0.28%-2.61%-2.91%-8.54%-7.84%-17.20%-22.22%-24.67%-23.74%-51.29%-26.67%-20.10%-21.57%-22.15%-15.20%-15.05%-15.08%-21.35%-18.35%
Operating Income (QoQ) -10.86%-4.57%-3.82%5.70%-18.22%6.03%-4.45%2.81%-3.21%-8.61%-7.58%-22.93%-5.04%-9.79%27.28%-26.17%-4.13%0.80%13.62%-36.96%-5.90%6.69%2.08%-0.25%-8.34%2.53%16.07%9.67%-4.31%-3.04%-9.70%6.33%-0.31%5.32%-10.13%7.07%-18.57%0.04%-11.65%24.12%-28.28%-4.64%0.63%-30.85%-4.92%-11.38%-15.22%-155.93%58.73%27.44%-17.01%4.83%11.53%0.67%-11.78%1.05%-13.16%
Operating Margin Growth (1y) -120.00-12.00188.0013.00-116.0042.00-33.00-233.00-0.00M-0.00M-0.00M-230.00-94.00267.00701.00-14.00-483.00-0.00M-629.00-784.00296.00800.00-160.00522.000.00M0.00M0.00M181.0062.00237.00507.00275.00314.00-40.00-194.00-469.00327.00320.00305.000.00M-627.00-480.00-0.00M-860.00-0.00M-0.00M-4.69M-715.00276.004.69M0.00M562.00428.0052.00-0.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-451.00-0.00M-0.00M-0.00M-477.00-0.00M-0.00M-0.00M-0.00M-282.00-254.00-88.00-276.00928.00774.00628.00-81.000.00M0.00M0.00M978.000.00M0.00M0.00M-13.00703.00517.00619.000.00M14.00-200.00-415.00-0.00M-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-321.00-367.00-170.00-153.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-739.00-465.00-453.00-623.00-325.00895.000.00M0.00M180.000.00M971.00941.00-275.000.00M0.00M0.00M0.00M0.00M0.00M41.00-784.00-0.00M-0.00M-4.69M-0.00M-0.00M-0.00M-0.00M-481.00-683.00-313.00-0.00M-0.00M
Operating Margin (QoQ) -384.00-152.00298.00118.00-276.0048.00122.00-11.00-118.00-27.00-78.00-0.00M-314.00-485.000.00M-940.0047.00-50.00929.00-0.00M-790.00641.00775.00-330.00-286.00-319.000.00M264.00-106.00-197.00221.00144.0069.0073.00-11.00183.00-285.00-81.00-287.00979.00-292.00-95.00654.00-893.00-145.00-562.00-567.00-4.69M4.69M831.00217.0011.00616.00-282.0083.00-365.00-550.00
Profit After Tax Growth (1y) 3.98%25.38%28.41%15.14%-1.98%-6.21%9.26%-8.84%-7.11%-20.24%-81.58%-28.17%-3.73%29.53%407.55%14.84%-36.42%-106.45%-45.02%-53.61%54.01%1,134.64%-30.86%55.87%-1.65%18.95%371.76%93.99%55.66%88.99%-18.57%43.23%42.51%23.10%16.44%-36.43%26.13%52.63%56.72%377.14%27.62%10.52%-40.25%-45.14%-86.60%-92.09%-69.44%-974.90%-79.60%-123.03%118.57%137.02%2,396.48%-495.02%-540.71%
Profit After Tax Growth (3y) -1.81%-2.11%-36.30%-8.98%-4.30%-1.05%0.71%-9.06%-17.15%-27.38%-19.89%-27.40%-1.95%-4.74%24.49%-6.01%-1.25%-7.41%21.49%11.94%33.10%193.41%38.49%63.00%29.70%40.40%64.77%20.88%40.91%52.56%14.12%63.17%31.88%27.58%21.92%-4.06%-39.08%-39.13%-40.19%-48.82%-34.44%-78.72%-26.80%-39.85%-26.14%-34.23%-109.23%
Profit After Tax Growth (5y) -10.34%-15.76%-6.33%-16.68%-3.01%-8.35%-17.24%-11.47%-2.94%-3.89%10.89%2.96%7.61%14.21%49.27%18.20%16.40%13.05%11.20%5.01%33.49%114.78%37.12%67.38%28.56%36.09%38.17%14.39%-12.06%-27.14%-17.40%-34.70%-22.73%-50.66%-15.58%-18.16%-24.26%2.81%-18.06%-25.07%
Profit After Tax (QoQ) -22.30%-8.10%47.20%-1.09%-6.30%-5.88%32.00%-15.80%-10.35%9.65%10.14%-14.20%-23.02%-74.68%329.46%15.00%3.57%-0.77%-2.83%-36.33%-110.51%945.77%-18.02%111.39%-29.41%-43.48%84.84%33.38%-14.63%124.14%-23.99%7.03%3.65%-3.42%33.69%6.50%-10.47%-8.65%-27.01%111.30%8.34%-6.20%122.20%-43.49%-6.18%-48.11%-77.08%100.48%-756.07%68.90%104.99%-326.29%628.94%-37.99%236.34%-153.94%-291.77%
Property, Plant & Equipment (Net) Growth (1y) 7.89%8.09%6.45%5.93%9.56%12.01%15.62%16.00%12.37%9.09%4.12%1.98%0.15%1.09%2.74%5.07%2.33%-0.49%-3.93%-12.07%-13.28%-13.33%-13.95%-6.74%-5.13%-4.50%-2.18%-1.80%-0.20%0.98%0.20%0.51%5.62%12.19%16.04%17.32%15.19%10.73%21.09%30.80%64.90%64.39%34.36%35.83%3.65%-8.34%-2.14%-1.43%-0.91%-4.67%-5.74%-7.68%-11.26%
Property, Plant & Equipment (Net) Growth (3y) 9.92%9.72%8.62%7.81%7.23%7.29%7.34%7.52%4.82%3.15%0.92%-1.97%-3.86%-4.47%-5.30%-4.85%-5.57%-6.26%-6.84%-6.97%-6.36%-5.80%-5.52%-2.73%0.00%2.66%4.39%5.01%6.68%7.85%12.08%16.75%27.00%32.19%26.96%23.69%22.20%21.67%20.24%18.99%14.30%7.80%-1.93%-6.94%
Property, Plant & Equipment (Net) Growth (5y) 6.36%5.85%4.81%2.97%1.81%1.27%0.45%0.38%-1.07%-1.90%-2.86%-2.91%-3.39%-3.41%-3.60%-3.19%-2.36%-1.38%-1.22%-1.03%-0.02%0.75%3.46%8.54%14.59%17.76%16.62%16.48%16.23%16.26%16.16%15.92%15.98%15.03%13.55%11.49%9.92%
Property, Plant & Equipment (Net) (QoQ) 0.77%2.78%2.29%1.84%0.95%1.22%1.79%5.34%3.21%4.49%2.12%2.03%0.20%-0.27%0.02%0.20%1.14%1.36%2.28%-2.41%-1.65%-2.14%-6.39%-3.75%-1.70%-2.85%1.45%-2.08%-1.05%-0.49%1.84%-0.48%0.12%-1.26%2.16%4.58%6.35%2.14%3.28%2.69%2.22%11.70%28.88%11.35%-1.66%-1.52%1.94%-0.87%-0.94%-1.01%-1.93%-1.99%-2.97%-4.85%
Return on Assets Growth (1y) 0.00M0.00M-1.00-2.00-2.00-2.00-3.00-4.00-4.00-3.000.00M2.002.000.00M-3.00-5.00-3.000.00M0.00M2.001.000.00M3.002.003.003.001.003.003.002.002.00-2.00-2.00-1.000.00M5.005.003.00-7.00-8.00-9.00-5.00-5.00-5.00-5.00-3.00-3.001.002.003.003.00-1.00
Return on Assets Growth (3y) -5.00-5.00-4.00-3.00-4.00-5.00-6.00-6.00-6.00-4.00-2.000.00M0.00M0.00M1.00-1.001.004.004.007.007.005.006.003.003.004.002.007.005.004.00-3.00-5.00-6.00-7.00-7.00-10.00-11.00-16.00-15.00-12.00-5.00-4.00-4.00
Return on Assets Growth (5y) -7.00-6.00-6.00-6.00-6.00-5.00-3.00-2.00-1.000.00M1.005.005.005.003.001.001.004.006.0011.0010.008.002.001.00-1.00-5.00-7.00-10.00-10.00-12.00-12.00-10.00-9.00-7.00-7.00-10.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M-1.00-2.00-1.000.00M0.00M1.001.00-1.00-2.00-1.00-1.001.001.000.00M1.000.00M0.00M2.000.00M1.001.00-1.002.000.00M0.00M0.00M-2.000.00M1.001.004.00-1.00-1.00-1.00-2.00-1.00-2.00-1.000.00M0.00M2.001.001.000.00M-2.00
Return on Equity Growth (1y) 2.001.000.00M-2.00-2.00-3.00-6.00-8.00-7.00-5.000.00M4.003.00-1.00-5.00-8.00-6.000.00M1.004.003.001.006.004.006.007.001.006.005.004.005.00-2.00-2.00-2.000.00M10.009.008.00-11.00-13.00-17.00-11.00-12.00-11.00-13.00-10.00-10.004.008.0010.0010.00-2.00
Return on Equity Growth (3y) -7.00-8.00-6.00-5.00-6.00-9.00-11.00-12.00-10.00-6.00-4.000.00M0.00M0.00M2.000.00M3.008.008.0014.0014.0012.0013.008.009.009.006.0014.0012.0010.00-3.00-6.00-11.00-13.00-15.00-23.00-26.00-34.00-34.00-27.00-13.00-11.00-11.00
Return on Equity Growth (5y) -10.00-9.00-10.00-9.00-9.00-8.00-4.00-3.00-1.002.004.0010.0011.0011.008.004.005.0010.0013.0022.0021.0018.007.005.000.00M-9.00-13.00-21.00-21.00-25.00-27.00-21.00-18.00-14.00-15.00-21.00
Return on Equity (QoQ) 1.001.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-3.00-2.000.00M1.003.001.00-1.00-3.00-1.00-2.001.002.00-1.001.000.00M1.005.00-1.002.002.00-1.004.001.000.00M0.00M-3.000.00M1.001.008.00-1.000.00M-3.00-4.00-2.00-6.00-2.000.00M-1.007.002.002.00-1.00-5.00
Return on Invested Capital Growth (1y) -7.00-3.00-3.00-3.00-5.00-10.00-17.00-6.00-1.003.0010.00-8.00-12.00-15.00-19.00-10.00-7.00-3.001.0015.0019.004.00-27.00-1.006.0020.0064.0015.008.009.00-1.008.005.005.001.002.001.000.00M-38.00-47.00-58.00-37.00-89.00-81.00-75.0052.0040.00102.0095.0033.0040.00
Return on Invested Capital Growth (3y) -13.00-10.00-9.00-16.00-18.00-23.00-25.00-24.00-20.00-16.00-7.00-3.000.00M-15.00-44.005.0017.0021.0039.0030.0032.0033.0036.0022.0019.0034.0064.0025.0014.0014.00-27.00-41.00-53.00-72.00-136.00-140.00-147.00-149.00-85.00-100.00-16.00-4.00-1.00
Return on Invested Capital Growth (5y) -32.00-29.00-26.00-11.00-6.00-22.00-51.00-9.004.009.0030.0012.0013.0015.0019.0028.0030.0035.0039.0040.0038.0039.00-13.00-28.00-24.00-49.00-122.00-126.00-147.00-139.00-79.00-95.00-44.00-52.00-51.00-59.00
Return on Invested Capital (QoQ) -4.00-1.00-1.00-2.001.00-1.00-1.00-4.00-5.00-7.0011.001.00-1.000.00M-8.00-3.00-4.00-3.001.00-1.000.00M1.0015.003.00-15.00-30.0041.009.000.00M14.00-8.002.001.004.001.00-1.001.000.00M2.00-2.000.00M-12.00-11.00-64.00-3.00-7.000.00M62.00-15.0055.00-7.000.00M-8.00
Return on Sales Growth (1y) 0.00M0.00M1.000.00M-1.000.00M0.00M-1.00-1.00-2.00-6.00-4.000.00M1.004.003.00-2.00-6.00-3.00-4.002.004.00-1.002.000.00M1.007.00-1.002.003.00-2.006.002.001.000.00M-4.001.002.002.0012.00-2.00-1.00-9.00-5.00-7.00-7.00-7.00345.00-9.000.00M-349.009.004.003.00-1.00-8.00
Return on Sales Growth (3y) -3.00-2.00-5.00-5.00-3.00-1.00-1.00-3.00-4.00-7.00-4.00-5.00-1.00-1.001.001.00-1.00-2.003.00-3.003.007.004.007.004.004.005.001.006.005.000.00M14.002.001.000.00M-5.00-6.00-4.00338.00-17.00-12.00-16.00-9.00-7.00-5.00-6.00-7.00
Return on Sales Growth (5y) -5.00-7.00-3.00-7.00-3.00-4.00-5.00-5.00-3.00-3.002.00-5.000.00M2.006.005.003.002.001.00-1.007.0010.006.0015.004.005.004.00-1.00-3.00-2.00342.00-14.00-10.00-8.00-9.00-6.00-6.00-1.00-12.00-16.00
Return on Sales (QoQ) -2.00-1.002.000.00M-1.000.00M2.00-1.00-1.000.00M0.00M-1.00-1.00-4.002.003.000.00M0.00M0.00M-2.00-4.003.00-1.003.00-2.00-1.001.001.00-1.005.00-7.004.000.00M0.00M1.001.00-2.00-1.00-3.006.00-1.00-1.008.00-7.00-1.00-4.00-3.00348.00-356.005.003.000.00M2.000.00M2.00-5.00-5.00
Revenue Growth (1y) 9.91%20.66%13.82%9.76%9.43%-0.53%12.87%10.62%11.40%10.17%3.08%-2.32%3.94%10.21%7.27%12.22%12.02%-0.62%4.53%12.45%2.21%12.94%0.96%-1.18%0.40%-0.73%6.07%10.81%12.02%12.11%9.40%4.39%4.79%13.84%15.94%10.63%9.33%17.37%22.24%38.05%49.18%27.39%26.31%20.86%23.65%13.40%-99.65%2.26%-5.76%28,880.25%-3.48%8.72%1.51%-1.85%0.84%
Revenue Growth (3y) 10.24%9.76%9.81%5.85%8.21%6.50%7.67%6.64%9.06%6.46%4.95%7.22%5.97%7.35%4.22%7.64%4.75%3.67%3.83%7.18%4.75%7.92%5.42%4.56%5.63%8.21%10.40%8.57%8.67%14.42%15.74%16.82%19.56%19.40%24.48%25.39%22.73%25.51%-81.45%17.22%9.49%10.52%7.45%6.87%2.75%0.24%-0.16%
Revenue Growth (5y) 9.30%7.69%8.23%8.40%7.73%6.27%5.66%6.15%5.89%6.23%4.36%6.18%6.00%6.60%5.61%7.60%6.18%7.29%7.27%7.30%5.66%10.92%10.67%11.79%13.96%13.63%17.41%18.27%18.73%17.96%-62.60%16.57%13.22%15.57%15.14%12.78%11.77%13.60%12.68%9.41%
Revenue (QoQ) 0.41%0.80%11.69%-2.77%10.23%-4.91%7.70%-3.07%0.20%7.90%5.56%-2.38%-0.91%0.95%0.03%3.88%5.07%-1.74%4.65%3.69%-6.79%3.35%12.58%-5.76%3.00%-7.61%10.18%-4.25%1.84%-1.28%15.11%-3.21%1.92%-3.66%9.83%-2.83%10.72%-1.88%4.80%-3.97%18.86%2.19%18.35%3.77%1.50%-0.70%3.84%-99.69%29,881.83%-16.72%21.71%-4.64%-0.14%-6.20%13.65%-7.80%2.60%
Share-based Compensation Growth (1y) -19.58%-28.40%-27.67%-25.15%10.40%-19.62%-29.11%-33.40%-20.20%-34.75%-24.63%-25.38%-58.70%-40.65%-24.90%-28.28%150.00%94.52%48.70%61.71%-20.00%-11.62%-17.42%-3.53%17.67%44.22%13.92%26.37%74.76%64.09%115.56%315.36%48.08%-0.34%61.17%10.40%43.21%135.64%33.69%-34.83%28.10%-29.96%-23.38%-33.45%-16.07%46.84%23.91%-186.83%11.38%-45.98%650.42%-227.56%-28.56%-12.61%-69.66%
Share-based Compensation Growth (3y) -10.85%-27.85%-27.16%-28.08%-28.61%-32.23%-26.24%-29.10%-6.25%-9.01%-5.58%-4.70%-6.17%0.67%-2.66%3.81%33.01%35.35%11.84%25.39%18.05%27.89%26.57%71.72%44.94%33.11%58.18%79.62%54.75%56.78%66.84%44.04%39.53%18.04%-18.00%6.88%11.47%-9.83%1.85%-35.91%-3.04%7.81%-23.63%58.89%5.32%-16.37%13.19%
Share-based Compensation Growth (5y) -6.06%-15.39%-15.47%-15.48%-6.16%-11.75%-13.20%-11.08%-4.95%-0.81%-4.56%1.08%11.18%19.28%17.76%42.49%43.52%32.31%37.19%55.32%28.39%37.48%34.30%29.51%41.07%31.23%23.68%25.87%17.77%27.45%17.51%-26.18%14.45%-2.05%-3.96%45.94%-28.87%-10.22%-12.99%-3.15%
Share-based Compensation (QoQ) -27.94%1.53%-1.35%11.43%-35.84%2.56%2.08%64.36%-53.28%-9.55%-4.11%96.94%-61.80%4.47%-5.06%9.02%-45.11%32.19%-9.33%280.00%-57.29%1.06%-1.39%87.99%-52.82%-5.58%15.19%129.30%-42.17%-25.41%27.78%217.10%-45.70%-2.02%146.22%13.05%-63.46%58.45%68.66%46.65%-39.87%-10.11%-17.78%188.26%-67.13%150.38%-58.54%111.29%-129.05%260.53%13.04%2.48%196.00%-137.20%163.31%25.35%2.77%
Shareholder's Equity Growth (1y) -1.36%-0.50%4.86%5.05%9.65%14.20%15.52%9.04%5.31%3.81%1.81%7.49%7.57%6.61%4.84%1.17%-0.14%-1.38%1.80%4.57%1.83%3.51%-3.39%-1.86%-1.06%0.18%7.67%4.61%13.00%14.79%13.94%18.76%18.05%19.34%23.45%24.51%33.95%29.47%29.39%15.68%15.74%10.73%3.93%4.62%3.36%-3.19%-5.58%-6.65%16.17%18.96%20.98%19.90%0.26%
Shareholder's Equity Growth (3y) 4.43%5.66%7.24%7.18%7.49%8.12%7.23%5.85%4.20%2.96%2.81%4.38%3.04%2.86%1.03%1.26%0.20%0.75%1.93%2.39%4.42%5.98%5.83%6.83%9.69%11.13%14.84%15.65%21.35%21.05%22.09%22.30%21.38%20.93%17.47%15.70%11.52%8.89%4.55%3.75%7.59%6.12%4.98%4.08%
Shareholder's Equity Growth (5y) 4.12%4.40%5.65%5.43%4.78%5.23%3.93%4.00%2.65%2.51%2.48%3.14%4.11%4.59%4.81%5.22%6.06%6.97%8.29%9.68%12.48%12.96%13.61%15.38%15.51%16.76%16.68%16.24%14.30%13.81%12.56%11.53%14.74%13.84%13.12%11.63%10.07%
Shareholder's Equity (QoQ) -1.09%-3.53%2.96%0.41%-0.23%1.67%3.15%4.80%3.91%2.84%-2.64%1.21%2.43%0.86%2.80%1.29%1.51%-0.81%-0.80%-0.02%0.25%2.38%1.90%-2.64%1.90%-4.44%3.50%-1.84%3.18%2.71%0.56%6.04%4.81%1.95%4.82%5.40%5.95%5.46%5.72%13.40%2.41%5.39%2.47%0.82%1.24%-5.57%-1.60%0.37%0.09%17.51%0.77%2.08%-0.81%-1.74%
Tax Rate Growth (1y) 33.0085.0083.00-111.00-3.00-67.00-157.00-173.00-46.00-32.00302.000.00M50.0024.00-267.00-0.00M-19.009.0073.000.00M-1.00-4.001.00-0.00M-151.00-725.00-0.02M0.00M-0.00M-998.000.02M-0.01M469.00259.00-466.00619.00158.0095.00376.00-519.00-201.00-117.0078.00134.0020.00-0.00M-291.0019.000.00M-130.00551.000.00M-0.00M400.00-0.00M
Tax Rate Growth (3y) -16.00-14.00228.000.00M1.00-75.00-123.00103.00-15.001.00108.000.00M30.0029.00-193.00-0.00M-171.00-720.00-0.02M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-643.000.02M-0.01M426.00237.00177.0090.00-2.00-0.00M-359.00-78.00-538.00477.00-287.00590.00-753.00-21.00-441.00
Tax Rate Growth (5y) 14.0019.0033.000.00M-19.00-70.00-49.0056.00-167.00-728.00-0.02M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-740.00-0.01M268.00276.00-628.00577.00-330.00568.00895.00-0.00M-89.00-538.00
Tax Rate (QoQ) -2.00-19.00103.00-49.0051.00-21.00-91.0059.00-13.00-112.00-106.00185.001.00222.000.00M-0.00M-25.00-69.00135.00-60.003.00-5.000.00M-0.00M0.00M0.00M13.00-164.00-574.00-0.02M0.02M-0.01M295.00361.00-316.00129.0085.00-364.00769.00-332.0022.00-83.00-126.00-14.00106.0042.00-7.000.00M303.00-543.00889.00-779.00983.00-37.00-0.00M774.00-427.00
Total Debt Growth (1y) 5.35%11.88%-1.95%8.82%5.56%11.50%19.41%-3.02%9.31%0.10%10.63%24.74%-80.23%-37.81%274.37%
Total Debt Growth (3y) 6.72%7.68%9.01%9.60%-4.65%
Total Debt Growth (5y) 15.93%-17.65%9.94%16.97%
Total Debt (QoQ) -2.90%13.03%5.69%-9.19%3.12%-0.94%17.30%-11.91%8.93%6.09%-4.74%-0.71%-0.25%17.26%7.41%322.93%59.92%