|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.12M | 6.92M | 42.59M | 41.88M | 37.09M | 4.32M | 68.03M | 92.20M | 94.49M | 94.59M | 5.52M | 98.62M | 129.68M | 8.53M | 9.81M | 9.67M | 122.36M | 117.91M | 46.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.12M | 6.92M | 42.59M | 41.88M | 37.09M | 4.32M | 68.03M | 92.20M | 94.49M | 94.59M | 5.52M | 98.62M | 129.68M | 8.53M | 9.81M | 9.67M | 122.36M | 117.91M | 46.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.03M | 108.99M | 115.30M | 115.30M | 145.18M | 130.30M | 131.62M | 109.29M | 117.19M | 113.85M | 109.31M | 107.47M | 114.55M | 122.10M | 143.93M | 112.23M | 112.45M | 104.75M | 101.18M | 54.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 7.91M | 9.04M | 15.07M | 9.75M | 9.49M | 11.30M | 26.04M | 22.30M | 30.49M | 30.79M | 31.28M | 33.07M | 35.26M | 38.19M | 38.08M | 39.24M | 37.23M | 35.61M | 31.35M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 39.64M | 51.44M | 45.41M | 58.53M | 65.17M | 69.11M | 61.68M | 60.66M | 59.73M | 60.89M | 60.36M | 59.79M | 59.19M | 58.05M | 56.89M | 55.20M | 52.53M | 49.15M | 42.85M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 7.50M | 8.62M | 8.60M | 8.60M | 8.85M | 11.67M | 11.70M | 11.70M | 11.62M | 14.50M | 14.45M | 22.90M | 22.86M | 22.80M | 22.80M | 23.70M | 23.68M | 22.77M | 22.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 7.50M | 8.62M | 8.60M | 8.60M | 8.85M | 11.67M | 11.70M | 11.70M | 11.62M | 14.50M | 14.45M | 22.90M | 22.86M | 22.80M | 22.80M | 23.70M | 23.68M | 22.77M | 22.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.70M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.67M | 35.67M | 37.52M | 32.56M | 61.15M | 58.24M | 85.89M | 90.18M | 90.35M | 88.92M | 93.87M | 121.68M | 117.83M | 114.73M | 111.76M | 128.61M | 119.07M | 84.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 33.88M | 1,154.70M | 84.10M | 29.36M | 61.22M | 1,384.68M | 1,414.74M | 32.59M | 69.68M | 103.47M | 1,477.64M | 1,531.27M | 57.07M | 1,607.10M | 1,606.47M | 1,607.97M | 1,717.92M | 1,626.79M | 1,416.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.75M | 21.74M | 20.05M | 20.05M | 29.38M | 24.76M | 27.40M | 27.20M | 31.90M | 22.40M | 25.87M | 21.38M | 35.58M | 34.17M | 32.75M | 34.98M | 33.98M | 45.55M | 19.01M | 32.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.08M | | 395.99M | 323.11M | 249.62M | | 471.37M | 711.79M | 579.09M | 684.69M | 0.82M | 148.83M | 2.90M | | 572.01M | | 635.03M | 628.32M | 458.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.24M | 22.82M | 20.05M | 416.04M | 352.49M | 274.38M | 27.40M | 498.56M | 743.69M | 601.49M | 710.56M | 22.20M | 184.41M | 37.07M | 32.75M | 606.99M | 33.98M | 680.58M | 647.34M | 490.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.65M | 3.20M | 32.63M | 4.07M | 2.57M | 33.32M | 35.53M | 11.20M | 30.36M | 10.14M | 8.26M | 27.83M | 8.13M | 8.39M | 35.52M | 35.95M | 46.61M | 36.75M | 38.56M | 35.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 0.41M | | | 0.33M | | | | | | | | | 1.56M | 0.53M | 1.45M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.70M | 38.40M | 48.55M | 48.55M | 46.90M | 57.27M | 60.43M | 67.40M | 54.70M | 54.37M | 51.10M | 51.80M | 52.00M | 55.65M | 50.37M | 51.46M | 61.30M | 59.26M | 47.14M | 51.47M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.99M | 395.99M | 323.11M | 249.62M | 27.78M | 471.37M | 711.79M | 579.03M | 684.69M | 553.63M | 597.49M | 656.41M | 722.25M | | 610.75M | 261.91M | 263.84M | 263.68M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.98M | 24.39M | 30.45M | 30.45M | 31.32M | 35.62M | 37.33M | 39.31M | 36.10M | 25.07M | 20.35M | 17.81M | 16.87M | 12.31M | 9.46M | 63.04M | 7.75M | 7.75M | 37.01M | 34.21M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.80M | 60.67M | 61.48M | 61.48M | 62.69M | 61.50M | 62.35M | 62.30M | 64.88M | 64.12M | 65.86M | 64.25M | 70.69M | 69.06M | 67.67M | 67.00M | 66.95M | 65.82M | 60.03M | 49.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.47M | 538.99M | 677.76M | 677.76M | 767.19M | 813.45M | 889.04M | 915.79M | 999.59M | 1,010.14M | 997.54M | 1,006.49M | 1,059.72M | 1,021.11M | 1,048.79M | 1,036.55M | 1,042.64M | 1,162.39M | 1,146.98M | 970.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.99M | 395.99M | 323.11M | 249.62M | 27.78M | 471.37M | 711.79M | 579.03M | 684.69M | 553.63M | 597.49M | 656.41M | 722.25M | | 610.75M | 261.91M | 263.84M | 263.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.50M | 444.61M | 476.53M | 476.53M | 488.30M | 492.32M | 495.24M | 498.55M | 504.73M | 476.61M | 469.01M | 470.75M | 471.15M | 553.66M | 557.91M | 569.42M | 564.93M | 555.13M | 479.32M | 445.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 33.88M | 1,154.70M | 84.10M | 29.36M | 61.22M | 1,384.68M | 1,414.74M | 32.59M | 69.68M | 103.47M | 1,477.64M | 1,531.27M | 57.07M | 1,607.10M | 1,606.47M | 1,607.97M | 1,717.92M | 1,626.79M | 1,416.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 7.11M | 7.27M | 181.11M | 7.33M | 7.33M | 7.33M | 0.18M | 7.33M | 7.33M | 7.33M | 0.21M | 7.33M | 7.34M | 7.34M | 0.25M | 7.34M | 7.35M | 7.35M | 7.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.93M | 612.82M | 665.41M | 665.41M | 671.47M | 682.23M | 683.72M | 685.80M | 689.98M | 662.50M | 653.95M | 654.37M | 653.39M | 658.48M | 661.64M | 672.26M | 666.51M | 644.03M | 567.32M | 533.11M |